株探米国株
英語
エドガーで原本を確認する
0000928465--09-302025Q2falseAMCON DISTRIBUTING COhttp://fasb.org/us-gaap/2023#SellingGeneralAndAdministrativeExpensehttp://www.amcon.com/20250331#ChangeInFairValueOfMandatorilyRedeemableNonControllingInteresthttp://fasb.org/us-gaap/2023#SellingGeneralAndAdministrativeExpense0000928465us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000928465us-gaap:AdditionalPaidInCapitalMember2024-10-012025-03-310000928465us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000928465us-gaap:AdditionalPaidInCapitalMember2023-10-012024-03-310000928465us-gaap:CommonStockMember2024-10-012025-03-310000928465us-gaap:CommonStockMember2023-10-012024-03-310000928465us-gaap:TreasuryStockCommonMember2025-03-310000928465us-gaap:RetainedEarningsMember2025-03-310000928465us-gaap:AdditionalPaidInCapitalMember2025-03-310000928465us-gaap:TreasuryStockCommonMember2024-12-310000928465us-gaap:RetainedEarningsMember2024-12-310000928465us-gaap:AdditionalPaidInCapitalMember2024-12-3100009284652024-12-310000928465us-gaap:TreasuryStockCommonMember2024-09-300000928465us-gaap:RetainedEarningsMember2024-09-300000928465us-gaap:AdditionalPaidInCapitalMember2024-09-300000928465us-gaap:TreasuryStockCommonMember2024-03-310000928465us-gaap:RetainedEarningsMember2024-03-310000928465us-gaap:AdditionalPaidInCapitalMember2024-03-310000928465us-gaap:TreasuryStockCommonMember2023-12-310000928465us-gaap:RetainedEarningsMember2023-12-310000928465us-gaap:AdditionalPaidInCapitalMember2023-12-3100009284652023-12-310000928465us-gaap:TreasuryStockCommonMember2023-09-300000928465us-gaap:RetainedEarningsMember2023-09-300000928465us-gaap:AdditionalPaidInCapitalMember2023-09-300000928465us-gaap:OperatingSegmentsMemberdit:TobaccoMemberdit:WholesaleSegmentMember2025-01-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:TobaccoFoodServiceAndOtherMemberdit:WholesaleSegmentMember2025-01-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:HealthFoodMemberdit:RetailSegmentMember2025-01-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:ConfectioneryMemberdit:WholesaleSegmentMember2025-01-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:CigarettesMemberdit:WholesaleSegmentMember2025-01-012025-03-310000928465dit:TobaccoMember2025-01-012025-03-310000928465dit:TobaccoFoodServiceAndOtherMember2025-01-012025-03-310000928465dit:HealthFoodMember2025-01-012025-03-310000928465dit:ConfectioneryMember2025-01-012025-03-310000928465dit:CigarettesMember2025-01-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:TobaccoMemberdit:WholesaleSegmentMember2024-10-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:TobaccoFoodServiceAndOtherMemberdit:WholesaleSegmentMember2024-10-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:HealthFoodMemberdit:RetailSegmentMember2024-10-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:ConfectioneryMemberdit:WholesaleSegmentMember2024-10-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:CigarettesMemberdit:WholesaleSegmentMember2024-10-012025-03-310000928465dit:TobaccoMember2024-10-012025-03-310000928465dit:TobaccoFoodServiceAndOtherMember2024-10-012025-03-310000928465dit:HealthFoodMember2024-10-012025-03-310000928465dit:ConfectioneryMember2024-10-012025-03-310000928465dit:CigarettesMember2024-10-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:TobaccoMemberdit:WholesaleSegmentMember2024-01-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:TobaccoFoodServiceAndOtherMemberdit:WholesaleSegmentMember2024-01-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:HealthFoodMemberdit:RetailSegmentMember2024-01-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:ConfectioneryMemberdit:WholesaleSegmentMember2024-01-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:CigarettesMemberdit:WholesaleSegmentMember2024-01-012024-03-310000928465dit:TobaccoMember2024-01-012024-03-310000928465dit:TobaccoFoodServiceAndOtherMember2024-01-012024-03-310000928465dit:HealthFoodMember2024-01-012024-03-310000928465dit:ConfectioneryMember2024-01-012024-03-310000928465dit:CigarettesMember2024-01-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:TobaccoMemberdit:WholesaleSegmentMember2023-10-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:TobaccoFoodServiceAndOtherMemberdit:WholesaleSegmentMember2023-10-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:HealthFoodMemberdit:RetailSegmentMember2023-10-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:ConfectioneryMemberdit:WholesaleSegmentMember2023-10-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:CigarettesMemberdit:WholesaleSegmentMember2023-10-012024-03-310000928465dit:TobaccoMember2023-10-012024-03-310000928465dit:TobaccoFoodServiceAndOtherMember2023-10-012024-03-310000928465dit:HealthFoodMember2023-10-012024-03-310000928465dit:ConfectioneryMember2023-10-012024-03-310000928465dit:CigarettesMember2023-10-012024-03-310000928465dit:ArrowrockSupplyMember2025-01-272025-01-270000928465dit:O2025Q2DividendsMember2025-01-012025-03-310000928465dit:O2025Q2YtdDividendsMember2024-10-012025-03-310000928465dit:O2024Q2DividendsMember2024-01-012024-03-310000928465dit:O2024Q2YtdDividendsMember2023-10-012024-03-310000928465dit:RetailSegmentMember2025-03-310000928465us-gaap:TrademarksAndTradeNamesMemberdit:RetailSegmentMember2025-03-310000928465us-gaap:TrademarksAndTradeNamesMemberdit:RetailSegmentMember2024-09-300000928465dit:CorporateAndEliminationsMember2025-01-012025-03-310000928465dit:CorporateAndEliminationsMember2024-10-012025-03-310000928465dit:CorporateAndEliminationsMember2024-01-012024-03-310000928465dit:CorporateAndEliminationsMember2023-10-012024-03-310000928465dit:WholesaleSegmentMember2024-09-300000928465srt:MinimumMemberus-gaap:NoncompeteAgreementsMember2025-03-310000928465srt:MaximumMemberus-gaap:NoncompeteAgreementsMember2025-03-310000928465us-gaap:CustomerListsMember2025-03-310000928465us-gaap:TradeNamesMemberdit:WholesaleSegmentMember2025-03-310000928465us-gaap:NoncompeteAgreementsMemberdit:WholesaleSegmentMember2025-03-310000928465us-gaap:CustomerListsMemberdit:WholesaleSegmentMember2025-03-310000928465us-gaap:TradeNamesMemberdit:WholesaleSegmentMember2024-09-300000928465us-gaap:NoncompeteAgreementsMemberdit:WholesaleSegmentMember2024-09-300000928465us-gaap:CustomerListsMemberdit:WholesaleSegmentMember2024-09-300000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2024-12-310000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2024-03-310000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2023-12-310000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2023-09-300000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2025-01-012025-03-310000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2024-10-012025-03-310000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2024-01-012024-03-310000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2023-10-012024-03-310000928465us-gaap:RetainedEarningsMember2025-01-012025-03-310000928465us-gaap:RetainedEarningsMember2024-10-012025-03-310000928465us-gaap:RetainedEarningsMember2024-01-012024-03-310000928465us-gaap:RetainedEarningsMember2023-10-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:RetailSegmentMember2025-01-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:RetailSegmentMember2024-10-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:RetailSegmentMember2024-01-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:RetailSegmentMember2023-10-012024-03-310000928465us-gaap:CommonStockMember2025-03-310000928465us-gaap:CommonStockMember2024-12-310000928465us-gaap:CommonStockMember2024-09-300000928465us-gaap:CommonStockMember2024-03-310000928465us-gaap:CommonStockMember2023-12-310000928465us-gaap:CommonStockMember2023-09-3000009284652023-09-300000928465dit:TeamSleddMemberus-gaap:SubsequentEventMember2025-04-300000928465dit:TeamSleddMember2025-03-310000928465dit:TeamSleddMember2024-09-300000928465dit:TeamSleddMember2022-10-010000928465us-gaap:VehiclesMember2025-01-270000928465us-gaap:LandMember2025-01-270000928465us-gaap:BuildingMember2025-01-2700009284652025-01-270000928465dit:BurklundDistributorsIncMember2024-10-012025-03-310000928465dit:ArrowrockSupplyMember2025-01-012025-03-310000928465dit:ArrowrockSupplyMember2024-10-012025-03-310000928465dit:ArrowrockSupplyMember2024-01-012024-03-310000928465dit:ArrowrockSupplyMember2023-10-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:WholesaleSegmentMember2025-03-310000928465us-gaap:OperatingSegmentsMemberdit:RetailSegmentMember2025-03-310000928465dit:CorporateAndEliminationsMember2025-03-310000928465us-gaap:OperatingSegmentsMemberdit:WholesaleSegmentMember2024-03-310000928465us-gaap:OperatingSegmentsMemberdit:RetailSegmentMember2024-03-310000928465dit:CorporateAndEliminationsMember2024-03-3100009284652024-03-310000928465dit:WholesaleSegmentMember2025-03-310000928465us-gaap:OperatingSegmentsMemberdit:WholesaleSegmentMember2025-01-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:WholesaleSegmentMember2024-10-012025-03-310000928465us-gaap:OperatingSegmentsMemberdit:WholesaleSegmentMember2024-01-012024-03-310000928465us-gaap:OperatingSegmentsMemberdit:WholesaleSegmentMember2023-10-012024-03-310000928465dit:RetailSegmentMember2024-10-012025-03-310000928465dit:WholesaleSegmentMember2024-10-012025-03-3100009284652024-09-300000928465dit:FacilitiesMember2025-03-310000928465dit:FacilitiesMember2024-10-012025-03-3100009284652025-03-310000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2025-03-310000928465dit:MandatorilyRedeemableNonControllingInterestLiabilityMember2024-09-3000009284652025-01-012025-03-3100009284652024-01-012024-03-3100009284652023-10-012024-03-310000928465dit:BurklundDistributorsIncMember2024-04-052024-04-050000928465dit:BurklundDistributorsIncMember2024-04-050000928465dit:BurklundDistributorsIncMember2024-09-3000009284652025-04-1700009284652024-10-012025-03-31dit:storexbrli:sharesiso4217:USDdit:installmentxbrli:puredit:itemdit:stateiso4217:USDxbrli:sharesutr:sqftdit:segment

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________to _________

Commission File Number 1-15589

Graphic

(Exact name of registrant as specified in its charter)

Delaware

    

47-0702918

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

7405 Irvington Road, Omaha NE

68122

(Address of principal executive offices)

(Zip code)

Registrant’s telephone number, including area code: (402) 331-3727

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 Par Value

DIT

NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ⌧  No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files)  Yes ⌧  No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ◻

Accelerated filer ◻

Non-accelerated filer ⌧

Smaller reporting company ⌧

Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes ◻  No ⌧

The Registrant had 645,462 shares of its $.01 par value common stock outstanding as of April 17, 2025.

Table of Contents

Form 10-Q

2nd Quarter

INDEX

March 31, 2025

PAGE

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements:

Condensed consolidated balance sheets at March 31, 2025 (unaudited) and September 30, 2024

3

Condensed consolidated unaudited statements of operations for the three and six months ended March 31, 2025 and 2024

4

Condensed consolidated unaudited statements of shareholders’ equity for the three and six months ended March 31, 2025 and 2024

5

Condensed consolidated unaudited statements of cash flows for the six months ended March 31, 2025 and 2024

6

Notes to condensed consolidated unaudited financial statements

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

Item 3. Quantitative and Qualitative Disclosures About Market Risk

24

Item 4. Controls and Procedures

25

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

26

Item 1A. Risk Factors

26

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

26

Item 3. Defaults Upon Senior Securities

26

Item 4. Mine Safety Disclosures

26

Item 5. Other Information

26

Item 6. Exhibits

27

2

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1.      Financial Statements

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Balance Sheets

March 31, 2025 and September 30, 2024

March

September

    

2025

    

2024

(Unaudited)

ASSETS

Current assets:

Cash

$

685,854

$

672,788

Accounts receivable, less allowance for credit losses of $2.2 million at March 2025 and $2.3 million at September 2024

 

65,081,021

 

70,653,907

Inventories, net

 

160,544,902

 

144,254,843

Income taxes receivable

338,291

718,645

Prepaid expenses and other current assets

 

13,011,905

 

12,765,088

Total current assets

 

239,661,973

 

229,065,271

Property and equipment, net

 

110,596,212

 

106,049,061

Operating lease right-of-use assets, net

28,485,790

25,514,731

Goodwill

 

5,778,325

 

5,778,325

Other intangible assets, net

 

4,478,383

 

4,747,234

Other assets

 

3,003,354

 

2,952,688

Total assets

$

392,004,037

$

374,107,310

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

57,221,231

$

54,498,225

Accrued expenses

 

14,807,437

 

15,802,727

Accrued wages, salaries and bonuses

 

4,821,368

 

8,989,355

Current operating lease liabilities

7,679,960

7,036,751

Current maturities of long-term debt

 

5,314,657

 

5,202,443

Current mandatorily redeemable non-controlling interest

1,812,558

1,703,604

Total current liabilities

 

91,657,211

 

93,233,105

Credit facilities

 

142,291,571

 

121,272,004

Deferred income tax liability, net

 

3,802,644

 

4,374,316

Long-term operating lease liabilities

21,060,350

18,770,001

Long-term debt, less current maturities

 

13,823,014

 

16,562,908

Mandatorily redeemable non-controlling interest, less current portion

6,866,610

6,507,896

Other long-term liabilities

 

1,151,765

 

1,657,295

Shareholders’ equity:

Preferred stock, $.01 par value, 1,000,000 shares authorized

 

 

Common stock, $.01 par value, 3,000,000 shares authorized, 645,462 shares outstanding at March 2025 and 630,362 shares outstanding at September 2024

 

9,799

 

9,648

Additional paid-in capital

 

35,715,308

 

34,439,735

Retained earnings

 

106,897,928

 

108,552,565

Treasury stock at cost

 

(31,272,163)

 

(31,272,163)

Total shareholders’ equity

111,350,872

111,729,785

Total liabilities and shareholders’ equity

$

392,004,037

$

374,107,310

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

3

Table of Contents

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Unaudited Statements of Operations

for the three and six months ended March 31, 2025 and 2024

For the three months ended March

For the six months ended March

    

2025

    

2024

  

2025

  

2024

Sales (including excise taxes of $126.1 and $127.4 million, and $269.5 and $265.5 million, respectively)

$

619,503,087

$

601,877,306

$

1,330,776,344

$

1,246,836,380

Cost of sales

 

576,475,202

 

559,566,439

 

1,240,854,907

 

1,161,224,591

Gross profit

 

43,027,885

 

42,310,867

 

89,921,437

 

85,611,789

Selling, general and administrative expenses

 

40,107,953

 

36,677,814

 

80,695,584

 

73,936,491

Depreciation and amortization

 

2,458,027

 

2,289,390

 

5,093,628

 

4,508,558

 

42,565,980

 

38,967,204

 

85,789,212

 

78,445,049

Operating income

 

461,905

 

3,343,663

 

4,132,225

 

7,166,740

Other expense (income):

Interest expense

 

2,266,407

 

2,247,737

 

5,113,028

 

4,559,250

Change in fair value of mandatorily redeemable non-controlling interest

272,856

134,389

467,668

334,133

Other (income), net

 

(56,398)

 

(191,006)

 

(167,930)

 

(754,147)

 

2,482,865

 

2,191,120

 

5,412,766

 

4,139,236

Income (loss) from operations before income taxes

 

(2,020,960)

 

1,152,543

 

(1,280,541)

 

3,027,504

Income tax expense (benefit)

 

(431,000)

 

613,000

 

(39,000)

 

1,417,000

Net income (loss) available to common shareholders

$

(1,589,960)

$

539,543

$

(1,241,541)

$

1,610,504

Basic earnings (loss) per share available to common shareholders

$

(2.58)

$

0.90

$

(2.02)

$

2.69

Diluted earnings (loss) per share available to common shareholders

$

(2.58)

$

0.89

$

(2.02)

$

2.66

Basic weighted average shares outstanding

 

615,261

 

600,161

 

613,270

 

597,879

Diluted weighted average shares outstanding

 

615,261

 

608,029

 

613,270

 

605,917

 

Dividends paid per common share

$

0.46

$

0.46

$

0.64

$

0.64

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

4

Table of Contents

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Unaudited Statements of Shareholders’ Equity

for the three and six months ended March 31, 2025 and 2024

Additional

Common Stock

Treasury Stock

Paid-in

Retained

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Earnings

    

Total

THREE MONTHS ENDED MARCH 2024

Balance, January 1, 2024

964,945

$

9,648

(334,583)

$

(31,272,163)

$

32,521,091

$

105,627,432

$

106,886,008

Dividends on common stock, $0.18 per share

(113,465)

(113,465)

Compensation expense related to equity-based awards

639,548

639,548

Net income available to common shareholders

 

539,543

539,543

Balance, March 31, 2024

964,945

$

9,648

(334,583)

$

(31,272,163)

$

33,160,639

$

106,053,510

$

107,951,634

THREE MONTHS ENDED MARCH 2025

Balance, January 1, 2025

980,045

$

9,799

(334,583)

$

(31,272,163)

$

35,077,446

$

108,604,071

$

112,419,153

Dividends on common stock, $0.18 per share

(116,183)

(116,183)

Compensation expense related to equity-based awards

637,862

637,862

Net loss available to common shareholders

 

(1,589,960)

(1,589,960)

Balance, March 31, 2025

980,045

$

9,799

(334,583)

$

(31,272,163)

$

35,715,308

$

106,897,928

$

111,350,872

Additional

Common Stock

Treasury Stock

Paid-in

Retained

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Earnings

    

Total

SIX MONTHS ENDED MARCH 2024

Balance, October 1, 2023

943,272

$

9,431

(334,583)

$

(31,272,163)

$

30,585,388

$

104,846,438

$

104,169,094

Dividends on common stock, $0.64 per share

(403,432)

(403,432)

Compensation expense and issuance of stock in connection with equity-based awards

21,673

217

2,575,251

2,575,468

Net income available to common shareholders

 

1,610,504

1,610,504

Balance, March 31, 2024

964,945

$

9,648

(334,583)

$

(31,272,163)

$

33,160,639

$

106,053,510

$

107,951,634

SIX MONTHS ENDED MARCH 2025

Balance, October 1, 2024

964,945

$

9,648

(334,583)

$

(31,272,163)

$

34,439,735

$

108,552,565

$

111,729,785

Dividends on common stock, $0.64 per share

(413,096)

(413,096)

Compensation expense and issuance of stock in connection with equity-based awards

15,100

151

1,275,573

1,275,724

Net loss available to common shareholders

 

(1,241,541)

(1,241,541)

Balance, March 31, 2025

980,045

$

9,799

(334,583)

$

(31,272,163)

$

35,715,308

$

106,897,928

$

111,350,872

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

5

Table of Contents

AMCON Distributing Company and Subsidiaries

Condensed Consolidated Unaudited Statements of Cash Flows

for the six months ended March 31, 2025 and 2024

March

March

    

2025

    

2024

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss) available to common shareholders

$

(1,241,541)

$

1,610,504

Adjustments to reconcile net income (loss) available to common shareholders to net cash flows from (used in) operating activities:

Depreciation

4,824,777

4,239,707

Amortization

268,851

268,851

(Gain) loss on sales of property and equipment

(44,229)

(105,505)

Equity-based compensation

1,275,724

1,210,685

Deferred income taxes

(571,672)

153,444

Provision for credit losses

(164,616)

(133,707)

Inventory allowance

32,688

22,413

Change in fair value of contingent consideration

(1,453,452)

Change in fair value of mandatorily redeemable non-controlling interest

467,668

334,133

Changes in assets and liabilities, net of effects of business combinations:

Accounts receivable

5,749,877

4,130,987

Inventories

(13,324,448)

37,236,124

Prepaid and other current assets

(245,028)

(1,680,438)

Other assets

(50,666)

104,191

Accounts payable

2,898,936

9,475,057

Accrued expenses and accrued wages, salaries and bonuses

(4,490,508)

(4,402,600)

Other long-term liabilities

237,652

283,553

Income taxes payable and receivable

380,354

1,009,754

Net cash flows from (used in) operating activities

(5,449,633)

53,757,153

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of property and equipment

(6,451,773)

(11,084,390)

Proceeds from sales of property and equipment

67,208

234,278

Acquisition of Arrowrock Supply (See Note 2)

(6,131,527)

Net cash flows from (used in) investing activities

(12,516,092)

(10,850,112)

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings under revolving credit facilities

1,262,647,310

1,128,853,805

Repayments under revolving credit facilities

(1,241,627,743)

(1,170,097,086)

Principal payments on long-term debt

(2,627,680)

(1,099,738)

Dividends on common stock

(413,096)

(403,432)

Net cash flows from (used in) financing activities

17,978,791

(42,746,451)

Net change in cash

13,066

160,590

Cash, beginning of period

672,788

790,931

Cash, end of period

$

685,854

$

951,521

Supplemental disclosure of cash flow information:

Cash paid during the period for interest, net of amounts capitalized

$

5,215,092

$

4,568,790

Cash paid during the period for income taxes, net of refunds

 

151,318

 

194,902

Supplemental disclosure of non-cash information:

Equipment acquisitions classified in accounts payable

$

841,018

$

167,913

Purchase of property financed with promissory note

 

 

8,000,000

Issuance of common stock in connection with the vesting of
equity-based awards

 

1,296,372

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

6

Table of Contents

AMCON Distributing Company and Subsidiaries

Notes to Condensed Consolidated Unaudited Financial Statements

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

AMCON Distributing Company and Subsidiaries (“AMCON” or the “Company”) serves customers in 34 states through two business segments:

Our wholesale distribution segment (the “Wholesale Segment”), which includes our Team Sledd, LLC (“Team Sledd”) and Henry’s Foods, Inc. (“Henry’s”) subsidiaries, distributes consumer products and provides a full range of programs and services to our customers that are focused on helping them manage their business and increase their profitability. We serve customers primarily in the Central, Rocky Mountain, Great Lakes, Mid-South and Mid-Atlantic regions of the United States.

Our retail health food segment (the “Retail Segment”) operates 15 health food retail stores located throughout the Midwest and Florida.

WHOLESALE SEGMENT

Our Wholesale Segment is one of the largest wholesale distributors in the United States, serving approximately 7,900 retail outlets including convenience stores, grocery stores, liquor stores, drug stores, and tobacco shops. We currently distribute over 20,000 different consumer products, including cigarettes and tobacco products, candy and other confectionery products, beverages, groceries, paper products, health and beauty care products, frozen and refrigerated products and institutional foodservice products. We have licenses, and operate, in 34 states, and are the third (3rd) largest convenience store distributor by geographic territory served.

Our Wholesale Segment offers retailers the ability to take advantage of manufacturer- and Company-sponsored sales and marketing programs, merchandising and product category management services, and the use of information systems and data services that are focused on minimizing retailers’ investment in inventory, while seeking to maximize their sales and profits. In addition, our wholesale distribution capabilities provide valuable services to both manufacturers of consumer products and convenience retailers. Manufacturers benefit from our broad retail coverage, inventory management, efficiency in processing small orders, and frequency of deliveries. Convenience retailers benefit from our distribution capabilities by gaining access to a broad product line, inventory optimization and merchandising expertise, information systems, and accessing trade credit.

Our Wholesale Segment operates 14 distribution centers located in Colorado, Idaho, Illinois, Indiana, Minnesota, Missouri, Nebraska, North Dakota, South Dakota, Tennessee and West Virginia. These distribution centers, combined with cross-dock facilities, include approximately 1.7 million square feet of permanent floor space. Our principal suppliers include Altria, RJ Reynolds, ITG Brands, Hershey, Kellanova, Kraft Heinz, and Mars Wrigley. We also market private label lines of water, candy products, batteries, and other products. We do not maintain any long-term purchase contracts with our suppliers.

RETAIL SEGMENT

Our Retail Segment, through our Healthy Edge Retail Group subsidiary, is a specialty retailer of natural/organic groceries and operates 15 retail health food stores under the Chamberlin’s Natural Foods, Akin’s Natural Foods, and Earth Origins

Market banners. We operate within the natural products retail industry, which is a subset of the United States grocery industry. This industry includes conventional, natural, gourmet and specialty food markets, mass and discount retailers, warehouse clubs, health food stores, dietary supplement retailers, drug stores, farmers markets, mail order and online retailers, and multi-level marketers. These stores carry over 32,000 different nationally and regionally branded and private label products including high-quality natural, organic, and specialty foods consisting of produce, baked goods, frozen foods, nutritional supplements, personal care items, and general merchandise.

7

Table of Contents

FINANCIAL STATEMENTS

The Company’s fiscal year ends on September 30th. The results for the interim period included with this Quarterly Report may not be indicative of the results which could be expected for the entire fiscal year. All significant intercompany transactions and balances have been eliminated in consolidation. Certain information and footnote disclosures normally included in our annual financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) have been condensed or omitted. In the opinion of management, the accompanying condensed consolidated unaudited financial statements (“financial statements”) contain all adjustments necessary to fairly present the financial information included herein. The Company believes that although the disclosures contained herein are adequate to prevent the information presented from being misleading, these financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements for the fiscal year ended September 30, 2024, as filed with the Securities and Exchange Commission on Form 10-K. For purposes of this report, unless the context indicates otherwise, all references to “we”, “us”, “our”, the “Company”, and “AMCON” shall mean AMCON Distributing Company and its consolidated subsidiaries. Additionally, the three-month fiscal periods ended March 31, 2025 and March 31, 2024 have been referred to throughout this Quarterly Report as Q2 2025 and Q2 2024, respectively. The fiscal balance sheet dates as of March 31, 2025 and September 30, 2024 have been referred to as March 2025 and September 2024, respectively.

ACCOUNTING PRONOUNCEMENTS

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures”, which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This ASU also expands disclosure requirements to enable users of financial statements to better understand the entity’s measurement and assessment of segment performance and resource allocation. This guidance is effective for fiscal years beginning after December 15, 2023 (fiscal 2025 for the Company), and interim periods within fiscal years beginning after December 15, 2024 (fiscal 2026 for the Company), with early adoption permitted. The Company is currently reviewing this ASU and its potential impact on our consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740) – Improvements to Income Tax Disclosures”, which enhances the transparency, effectiveness and comparability of income tax disclosures by requiring consistent categories and greater disaggregation of information related to income tax rate reconciliations and the jurisdictions in which income taxes are paid. This ASU is effective for annual periods beginning after December 15, 2024 (fiscal 2026 for the Company), with early adoption permitted. The Company is currently reviewing this ASU and its potential impact on our consolidated financial statements.

In November 2024, the FASB issued ASU No. 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures”, which improves disclosure requirements and provides more detailed information about an entity’s expenses, specifically amounts related to purchases of inventory, employee compensation, depreciation, intangible asset amortization, and selling expenses, along with qualitative descriptions of certain other types of expenses. This guidance is effective for fiscal years beginning after December 15, 2026 (fiscal 2028 for the Company), and interim periods within fiscal years beginning after December 15, 2027 (fiscal 2029 for the Company), with early adoption permitted. The Company is currently reviewing this ASU and its potential impact on our consolidated financial statements.

2. ACQUISITION

On January 17, 2025, the Company acquired substantially all of the operating assets of Davis-Jones, Inc. d/b/a Arrowrock Supply (“Arrowrock”), for approximately $6.1 million in cash. Costs to effectuate the acquisition were not significant and were expensed as incurred. The transaction was funded with borrowings from the Company’s existing bank group. The acquisition of Arrowrock provides access to new markets and improved service capability for accounts in our existing service area.

The Company paid cash consideration for the acquired assets and their related values as of the acquisition date, measured in accordance with FASB Accounting Standards Codification 805 – Business Combinations (“ASC 805”). No value was assigned to any identifiable intangible assets or goodwill in conjunction with the acquisition.

8

Table of Contents

Arrowrock will be reported as part of the Company’s Wholesale Segment.

Identifiable assets acquired are as follows:

Accounts receivable

$

12,375

Inventories

2,998,299

Prepaid and other assets

1,789

Property and equipment - Land

597,700

Property and equipment - Building

2,466,364

Property and equipment - Vehicles

55,000

Total identifiable net assets

$

6,131,527

Total identifiable net assets

$

6,131,527

Goodwill

Total consideration

$

6,131,527

Accounts receivable was recorded at its fair value representing the amount we expect to collect, which also approximated the gross contractual value of such receivables at the acquisition date.

The following table sets forth the unaudited supplemental financial data for Arrowrock from the acquisition date through March 2025, which is included in the Company’s consolidated results for the three and six months ended March 2025.

Revenue

$

5,598,721

Net loss available to common shareholders

$

(63,963)

The following table presents unaudited supplemental pro forma information assuming the Company acquired Arrowrock, Burklund Distributors, Inc. and Richmond Master Distributors, Inc. on October 1, 2023, in addition to holding a 76% interest in Team Sledd on October 1, 2023. These pro forma amounts do not purport to be indicative of the actual results that would have been obtained had the acquisitions occurred at that time.

    

For the three months ended March 2025

    

For the three months ended March 2024

    

For the six months ended March 2025

    

For the six months ended March 2024

Revenue

$

620,521,036

$

664,670,461

$

1,339,474,585

$

1,376,384,687

Net income (loss) available to common shareholders

$

(1,602,771)

$

301,966

$

(1,336,819)

$

1,503,104

3. INVENTORIES

Inventories in our Wholesale Segment consisted of finished goods and are stated at the lower of cost or net realizable value, utilizing FIFO and average cost methods. Inventories in our Retail Segment consisted of finished goods and are stated at the lower of cost or market using the retail method. The wholesale distribution and retail health food segment inventories consist of finished products purchased in bulk quantities to be redistributed to the Company’s customers or sold at retail. Finished goods included total reserves of approximately $1.2 million at both March 2025 and September 2024. These reserves include the Company’s obsolescence allowance, which reflects estimated unsalable or non-refundable inventory based upon an evaluation of slow-moving and discontinued products.

9

Table of Contents

4. GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill at March 2025 and September 2024 was as follows:

    

March

    

September

2025

2024

Wholesale Segment

$

5,778,325

$

5,778,325

Other intangible assets at March 2025 and September 2024 consisted of the following:

    

March

    

September

2025

2024

Customer lists (Wholesale Segment) (less accumulated amortization of $0.6 million at March 2025 and $0.5 million at September 2024)

$

2,881,282

$

2,996,348

Non-competition agreements (Wholesale Segment) (less accumulated amortization of $0.3 million at March 2025 and $0.2 million at September 2024)

60,006

106,505

Tradename (Wholesale Segment) (less accumulated amortization of $0.5 million at March 2025 and $0.4 million at September 2024)

1,037,095

1,144,381

Trademarks and tradenames (Retail Segment)

500,000

500,000

$

4,478,383

$

4,747,234

Goodwill and Retail Segment trademarks and tradenames are considered to have indefinite useful lives and therefore no amortization has been taken on these assets. Goodwill recorded on the Company’s consolidated balance sheets represent amounts allocated to its wholesale reporting unit which totaled approximately $5.8 million at both March 2025 and September 2024. The Company performs its annual impairment testing during the fourth fiscal quarter of each year or as circumstances change or necessitate. There have been no material changes to the Company’s impairment assessments since its fiscal year ended September 2024.

At March 2025, identifiable intangible assets considered to have finite lives were represented by customer lists which are being amortized over 15 years, a non-competition agreement which is being amortized over three years, a non-competition agreement which is being amortized over five years, and a tradename in our Wholesale Segment that is being amortized over seven years. These intangible assets are evaluated for accelerated attrition or amortization adjustments if warranted. Amortization expense related to these assets was approximately $0.1 million and $0.3 million for the three- and six-month periods ended March 2025, respectively, and approximately $0.1 million and $0.3 million for the three- and six-month periods ended March 2024, respectively.

Estimated future amortization expense related to identifiable intangible assets with finite lives was as follows at March 2025:

March

    

2025

Fiscal 2025 (1)

$

238,019

Fiscal 2026

463,703

Fiscal 2027

463,703

Fiscal 2028

451,043

Fiscal 2029

444,703

Fiscal 2030 and thereafter

1,917,212

$

3,978,383

(1) Represents amortization for the remaining six months of Fiscal 2025.

10

Table of Contents

5. DIVIDENDS

The Company paid cash dividends on its common stock totaling $0.3 million and $0.4 million for the three- and six-month periods ended March 2025, respectively, and $0.3 million and $0.4 million for the three- and six-month periods ended March 2024, respectively.

6. EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share available to common shareholders is calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding for each period. Diluted earnings (loss) per share available to common shareholders is calculated by dividing net income (loss) available to common shareholders by the sum of the weighted average number of common shares outstanding and the weighted average dilutive equity awards.

For the three months ended March

2025

2024

    

Basic

    

Diluted

    

Basic

    

Diluted

Weighted average number of common shares outstanding

615,261

615,261

600,161

600,161

Weighted average net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock (1)

7,868

Weighted average number of shares outstanding

615,261

615,261

600,161

608,029

Net income (loss) available to common shareholders

$

(1,589,960)

$

(1,589,960)

$

539,543

$

539,543

Net earnings (loss) per share available to common shareholders

$

(2.58)

$

(2.58)

$

0.90

$

0.89

(1) Diluted earnings (loss) per share calculation includes all equity-based awards deemed to be dilutive.

For the six months ended March

2025

2024

    

Basic

    

Diluted

    

Basic

    

Diluted

Weighted average number of common shares outstanding

613,270

613,270

597,879

597,879

Weighted average net additional shares outstanding assuming dilutive options exercised and proceeds used to purchase treasury stock (1)

8,038

Weighted average number of shares outstanding

613,270

613,270

597,879

605,917

Net income (loss) available to common shareholders

$

(1,241,541)

$

(1,241,541)

$

1,610,504

$

1,610,504

Net earnings (loss) per share available to common shareholders

$

(2.02)

$

(2.02)

$

2.69

$

2.66

(1) Diluted earnings (loss) per share calculation includes all equity-based awards deemed to be dilutive.

7. DEBT

The Company primarily finances its operations through three credit facility agreements (a) a facility that is an obligation of AMCON Distributing Company (the “AMCON Facility”), (b) a facility that is an obligation of Team Sledd (the “Team Sledd Facility”) and (c) a facility that is an obligation of Henry’s (the “Henry’s Facility” and, collectively, the “Facilities”) and long-term debt agreements with banks. The Team Sledd Facility and the Henry’s Facility are non-recourse to AMCON Distributing Company, are not guaranteed by AMCON Distributing Company and have no cross default provisions applicable to AMCON Distributing Company.

At March 2025, the Facilities had a total combined borrowing capacity of $305.0 million, which includes provisions for up to $30.0 million in credit advances for certain inventory purchases, which are limited by accounts receivable and inventory qualifications, and the value of certain real estate collateral. The AMCON Facility matures in June 2027, the Henry’s Facility matures in February 2028, and the Team Sledd Facility matures in March 2028, each without a penalty for prepayment.

11

Table of Contents

Obligations under the Facilities are collateralized by substantially all of the Company’s respective equipment, intangibles, inventories, accounts receivable, and certain real estate. The Facilities each feature an unused commitment fee and springing financial covenants. Borrowings under the Facilities bear interest at the Secured Overnight Financing Rate (“SOFR”), plus any applicable spreads.

The amount available for use from the Facilities at any given time is subject to a number of factors, including eligible accounts receivable and inventory balances that fluctuate day-to-day, as well as the value of certain real estate collateral. Based on the collateral and loan limits as defined in the Facility agreements, the credit limit of the combined Facilities at March 2025 was $220.7 million, of which $142.3 million was outstanding, leaving $78.4 million available.

The average interest rate of the Facilities was 5.76% at March 2025. For the six months ended March 2025, the peak borrowings under the Facilities was $197.1 million, and the average borrowings and average availability under the Facilities was $158.9 million and $73.2 million, respectively.

Cross Default and Co-Terminus Provisions

Team Sledd’s two notes payable and the Team Sledd Facility contain cross default provisions. The Henry’s note payable and the Henry’s Facility contain cross default provisions. There were no such cross defaults for either Team Sledd or Henry’s at March 2025. Additionally, the Team Sledd Facility and the Henry’s Facility are non-recourse to AMCON Distributing Company, are not guaranteed by AMCON Distributing Company and have no cross default provisions applicable to AMCON Distributing Company. The Company and its subsidiaries, including Team Sledd and Henry’s, were in compliance with all of the financial covenants under the respective Facilities at March 2025.

Other

The Company has issued letters of credit totaling $3.1 million to its workers’ compensation insurance carriers as part of its self-insured loss control program.

8. INCOME TAXES

The change in the Company’s effective income tax rate for the three- and six-month periods ended March 2025 as compared to the respective prior year periods, was primarily related to non-deductible compensation expense in relation to the amount of income (loss) from operations before income tax expense (benefit) and variances in the average effective state income tax rates between the comparative periods.

9. FAIR VALUE DISCLOSURES

Mandatorily Redeemable Non-Controlling Interest

Mandatorily redeemable non-controlling interest (“MRNCI”) recorded on the Company’s condensed consolidated balance sheets represents the fair value of the non-controlling interest in the Company’s strategic investment in Team Sledd. The Company owned approximately 76% of Team Sledd at both March 2025 and September 2024. The Company has elected to present the MRNCI liability at fair value under Accounting Standards Codification 825 – Financial Instruments as it believes this best represents the potential future liability and cash flows. As such, the MRNCI balance at March 2025 represents the fair value of the remaining future membership interest redemptions and other amounts due to noncontrolling interest holders through April 2026. The Company calculates the estimated fair value of the MRNCI based on a discounted cash flow valuation technique using the best information available at the reporting date, and records changes in the fair value of the MRNCI as a component of other expense (income) in the condensed consolidated statements of operations. The MRNCI is classified as Level 3 because of the Company’s reliance on unobservable assumptions. The Company estimates the probability and timing of future redemptions and earnings of Team Sledd based on management’s knowledge and assumptions of certain events as of each reporting date, including the timing of any future redemptions and an appropriate discount rate, which was 13.2% at March 2025. At March 2025 and September 2024, the difference between the contractual amount due under the MRNCI and the fair value was approximately $0.6 million and $0.7 million, respectively.

12

Table of Contents

A summary of the MRNCI activity is as follows:

For the Three Months Ended March 31,

2025

2024

Fair value, beginning of period

$

8,406,312

$

9,690,575

Change in fair value

272,856

134,389

Fair value, end of period

$

8,679,168

$

9,824,964

For the Six Months Ended March 31,

2025

2024

Fair value, beginning of period

$

8,211,500

$

9,490,831

Change in fair value

467,668

334,133

Fair value, end of period

$

8,679,168

$

9,824,964

During April 2025, subsequent to Q2 2025, certain membership interests in Team Sledd were redeemed, which resulted in AMCON’s ownership of Team Sledd’s outstanding equity increasing to approximately 91%.

Contingent Consideration

On April 5, 2024, the Company acquired substantially all of the net operating assets of Burklund Distributors, Inc. (“Burklund”). A portion of the consideration exchanged in the acquisition of Burklund was in the form of contingent consideration of up to $3.0 million in cash payable in two installments on the one-year and two-year anniversaries of the acquisition date based on the achievement of certain sales thresholds. In accordance with ASC 805, the Company recorded this contingent consideration at fair value as of the acquisition date and re-measures the liability at each reporting period. The Company calculates the estimated fair value of the contingent consideration based on a discounted cash flow valuation technique using the best information available at the reporting date, and records changes in the fair value of the contingent consideration in selling, general and administrative expenses in the condensed consolidated statements of operations. The short-term and long-term portions of any contingent consideration payable are recorded in accrued expenses and other long-term liabilities, respectively, in the Company’s condensed consolidated balance sheets. The contingent consideration liability is classified as Level 3 because of the Company’s reliance on unobservable assumptions.

At each reporting date, the Company reviews certain inputs, including sales thresholds and an appropriate discount rate, based on management’s knowledge and assumptions of certain events. In Q1 2025, the Company determined that due to current sales trends including customer turnover, the achievement of the sales thresholds required to meet the minimum payout of any contingent consideration was not probable. As such, the Company adjusted the fair value of its contingent consideration liability and recognized operating income of approximately $1.5 million in Q1 2025, which was recorded as a reduction of selling, general and administrative expenses in the condensed consolidated statements of operations. At March 2025, the Company reaffirmed that the achievement of the sales thresholds required to meet the minimum payout of any contingent consideration was not probable.

At September 2024, the difference between the estimated amount due under the contingent consideration arrangement and the fair value was approximately $0.2 million.

The following table presents changes in the fair value of the contingent consideration since September 2024:

Current portion of contingent consideration at fair value as of September 2024

    

$

710,270

Long-term portion of contingent consideration at fair value as of September 2024

743,182

Fair value of contingent consideration as of September 2024

$

1,453,452

Change in fair value

(1,453,452)

Fair value of contingent consideration as of March 2025

$

13

Table of Contents

10. BUSINESS SEGMENTS

The Company has two reportable business segments: the wholesale distribution of consumer products (the Wholesale Segment), and the retail sale of health and natural food products (the Retail Segment). The aggregation of the Company’s business operations into these business segments was based on a range of considerations, including but not limited to the characteristics of each business, similarities in the nature and type of products sold, customer classes, methods used to sell the products and economic profiles. Included in the “Other” column are intercompany eliminations and assets held and charges incurred and income earned by our holding company. The segments are evaluated on revenues, gross margins, operating income (loss), and income (loss) from operations before taxes.

Wholesale

Retail

    

Segment

    

Segment

    

Other

    

Consolidated

THREE MONTHS ENDED MARCH 2025

External revenue:

Cigarettes

$

374,341,125

$

$

$

374,341,125

Tobacco

121,839,251

121,839,251

Confectionery

39,765,350

39,765,350

Health food

11,902,524

11,902,524

Foodservice & other

71,654,837

71,654,837

Total external revenue

607,600,563

11,902,524

619,503,087

Depreciation

2,056,696

266,906

2,323,602

Amortization

134,425

134,425

Operating income (loss)

2,821,616

430,846

(2,790,557)

461,905

Interest expense

2,266,407

2,266,407

Income (loss) from operations before taxes

2,582,199

453,806

(5,056,965)

(2,020,960)

Total assets

373,458,943

17,342,095

1,202,999

392,004,037

Capital expenditures

2,859,192

207,068

3,066,260

Wholesale

Retail

    

Segment

    

Segment

    

Other

    

Consolidated

THREE MONTHS ENDED MARCH 2024

External revenue:

Cigarettes

$

367,878,538

$

$

$

367,878,538

Tobacco

114,832,151

114,832,151

Confectionery

37,862,439

37,862,439

Health food

11,224,329

11,224,329

Foodservice & other

70,079,849

70,079,849

Total external revenue

590,652,977

11,224,329

601,877,306

Depreciation

1,940,843

214,121

2,154,964

Amortization

134,426

134,426

Operating income (loss)

5,813,354

456,722

(2,926,413)

3,343,663

Interest expense

2,247,737

2,247,737

Income (loss) from operations before taxes

5,843,163

483,530

(5,174,150)

1,152,543

Total assets

318,821,274

16,312,547

1,023,048

336,156,869

Capital expenditures (1)

14,230,776

726,494

14,957,270

(1) Includes $10.0 million purchase of a distribution facility in Colorado City, Colorado.

14

Table of Contents

Wholesale

Retail

    

Segment

    

Segment

    

Other

    

Consolidated

SIX MONTHS ENDED MARCH 2025

External revenue:

Cigarettes

$

812,363,123

$

$

$

812,363,123

Tobacco

257,736,729

257,736,729

Confectionery

83,798,529

83,798,529

Health food

22,427,859

22,427,859

Foodservice & other

154,450,104

154,450,104

Total external revenue

1,308,348,485

22,427,859

1,330,776,344

Depreciation

4,293,179

531,598

4,824,777

Amortization

268,851

268,851

Operating income (loss)

9,373,148

100,024

(5,340,947)

4,132,225

Interest expense

5,113,028

5,113,028

Income (loss) from operations before taxes

9,027,534

145,899

(10,453,974)

(1,280,541)

Total assets

373,458,943

17,342,095

1,202,999

392,004,037

Capital expenditures

5,968,999

306,844

6,275,843

Wholesale

Retail

    

Segment

    

Segment

    

Other

    

Consolidated

SIX MONTHS ENDED MARCH 2024

External revenue:

Cigarettes

$

763,547,247

$

$

$

763,547,247

Tobacco

236,183,852

236,183,852

Confectionery

77,905,569

77,905,569

Health food

21,913,758

21,913,758

Foodservice & other

147,285,954

147,285,954

Total external revenue

1,224,922,622

21,913,758

1,246,836,380

Depreciation

3,796,589

443,118

4,239,707

Amortization

268,851

268,851

Operating income (loss)

12,783,479

440,246

(6,056,985)

7,166,740

Interest expense

4,559,250

4,559,250

Income (loss) from operations before taxes

12,618,261

1,025,478

(10,616,235)

3,027,504

Total assets

318,821,274

16,312,547

1,023,048

336,156,869

Capital expenditures (1)

17,211,107

1,025,663

18,236,770

(1) Includes $10.0 million purchase of a distribution facility in Colorado City, Colorado.

15

Table of Contents

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations

BUSINESS UPDATE

In mid-January 2025, the Company closed on its previously disclosed acquisition of Arrowrock Supply (“Arrowrock”), located in Boise, Idaho, expanding the Company’s reach into the Inter-Mountain region of the United States.

Similar to other retail formats, the convenience retailing sector which we serve continues to experience a challenging operating environment with consumer behavior and discretionary spending lagging. At the same time, the cost structures for wholesale distributors such as our Company have been impacted by the cumulative impact of inflation over a multi-year period. These inflationary pressures have resulted in higher operating costs in areas such as product costs, labor and employee benefits, equipment, and insurance, resulting in additional consolidation across our entire industry.

We are closely monitoring the fluid nature of proposed tariffs and any impact they may have on our operations.  Additionally, we remain focused on proposals from federal and state governmental and other regulatory bodies, including the United States Food and Drug Administration (“FDA”), which is evaluating the possible prohibition and/or limitation on the sale of certain cigarette, e-cigarette, tobacco, and vaping products, including menthol cigarettes. If such proposed tariffs and/or federal/state regulatory actions limit or prohibit certain products we can sell in these categories, our revenues, gross margins, and financial results may be negatively impacted.

In response to this operating environment, the Company has made a number of strategic investments to enhance its competitive position over time. These strategic investments include, but are not limited to, expanding the depth of our foodservice programs and facilities, the completion of a number of tuck-in acquisitions which have expanded our coverage footprint and ability to service growth-oriented customers, the expansion of our consumer products advertising, design, and electronic display programs, and continued investments in our own proprietary technology solutions. Our Company now ranks as the third largest Convenience Distributor in the United States as measured by territory covered providing an attractive geographic platform to accommodate future growth opportunities.

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including the Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections, contains forward-looking statements that are subject to risks and uncertainties and reflect management’s current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. Forward-looking statements include information concerning the possible or assumed future results of operations of the Company and those statements preceded by, followed by or that include the words “future,” “position,” “anticipate(s),” “expect(s),” “believe(s),” “see,” “plan,” “further improve,” “outlook,” “should” or similar expressions. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future performance or results. They involve risks, uncertainties and assumptions.

It should be understood that the following important factors, in addition to those discussed elsewhere in this document, could affect the future results of the Company and could cause those results to differ materially from those expressed in our forward-looking statements:

the potential impact that ongoing or proposed increases in trade tariffs and/or changes to trade policies may have on raw materials or finished goods sourced from abroad which could result in higher prices for the products we sell while also decreasing consumer disposable income and demand,

risks associated with new tariffs or other macro-economic factors as it relates to inflation, operating costs, and overall business risk, particularly product and equipment costs, wages, fuel, interest, food ingredient and commodity prices, and customer credit risk, and limits on our ability to pass on higher operating costs,

risks associated with continued weakness in retail level demand within the convenience store industry including declining demand for cigarette products,

16

Table of Contents

risks associated with workforce availability and/or wage pressures which may be impacted by economic conditions, changes in governmental policies, or other changes in the operating environment which may impact our labor force,

risks associated with all forms of insurance renewals and the risk that the Company may not be able to renew various insurance with adequate levels of coverage, at favorable rates, or obtain insurance at all based upon market conditions within the insurance industry and/or because of the industry in which the Company operates,

risks associated with unrest in certain global regions which could further disrupt world supply chains, manufacturing centers, and shipping routes, impacting commodity/product availability and/or cost, as well as consumer demand trends,

risks associated with higher interest rates or prolonged periods of higher interest rates and the related impact on demand, customer credit risk, profitability and cash flows for both the Company and its customer base, particularly as it relates to variable interest rate borrowings, as well as the risk that such borrowings may not be renewed in the future on favorable terms or at all,

risks associated with any systemic pressures in the banking system, particularly as they relate to customer credit risk and any resulting impact on our cash flow and our ability to collect on our receivables,

regulations, potential bans, limitations and/or litigation related to the manufacturing, distribution, and sale of certain cigarette, e-cigarette, tobacco, and vaping products imposed by the FDA, state or local governmental agencies, or other parties, including proposed and pending regulations and/or product approvals/authorizations related to the manufacturing, distribution, and sale of certain menthol, vaping, and flavored tobacco products, including proposed rules which would limit nicotine levels in certain cigarette and tobacco products,

risks associated with the threat or occurrence of epidemics or pandemics (such as COVID-19 or its variants) or other public health issues, including the continued health of our employees and management, the reduced demand for our goods and services or increased credit risk from customer credit defaults resulting from an economic downturn,

risks associated with the imposition of governmental orders restricting our operations and the operations of our suppliers and customers, in particular, disruptions to our supply chain or our ability to procure products or fulfill orders due to labor shortages in our warehouse operations,

risks associated with events such as the COVID-19 pandemic, during which the Company experienced both higher sales volumes and labor costs but then subsequently experienced a decline in sales volumes, with limited ability to offset or pass on higher operating costs,

risks associated with the acquisition of businesses or assets, capital asset expenditure projects by either of our business segments such as the development of new facilities/locations or upgrades to distribution centers or retail stores, including, but not limited to, risks associated with consummating such transactions on expected terms or timing, purchase price and business valuation and recording risks, customer turnover and retention risks, and risks related to the assumption of certain liabilities or obligations,

risks associated with the integration of new businesses or equity investments by either of our business segments including, but not limited to, risks associated with vendor and customer turnover and retention, technology integration, and the potential loss of any key management personnel or employees,

increasing competition and market conditions in our wholesale and retail health food businesses and any associated impact on the carrying value and any potential impairment of assets (including intangible assets) within those businesses,

risk that our repositioning strategy for our retail business will not be successful,

risks associated with opening new, or closing unprofitable, retail stores,

risks to our brick and mortar retail business and potentially to our wholesale distribution business if online shopping formats such as Amazon™ continue to grow in popularity and further disrupt traditional sales channels,

17

Table of Contents

increasing product and operational costs resulting from ongoing supply chain disruptions, an intensely competitive labor market with a limited pool of qualified workers, and higher incremental costs associated with the handling and transportation of certain product categories such as foodservice,

increases in state and federal excise taxes on cigarette and tobacco products and the potential impact on demand, particularly as it relates to current legislation under consideration which could significantly increase such taxes,

risks associated with disruptions to our technology systems or those of third parties upon which we rely, including security breaches, cyber and ransomware attacks, malware, or other methods by which such information systems could or may have been compromised or impacted,

increases in inventory carrying costs and customer credit risks,

changes in pricing strategies and/or promotional/incentive programs offered by cigarette and tobacco manufacturers,

changing demand for the Company’s products, particularly cigarette, tobacco and vaping products,

risks that product manufacturers may begin selling directly to convenience stores and bypass wholesale distributors,

changes in laws and regulations and ongoing compliance related to health care and associated insurance,

increasing health care costs for both the Company and consumers and its potential impact on discretionary consumer spending,

decreased availability of capital resources,

domestic regulatory and legislative risks,

poor weather conditions, and the adverse effects of climate change including, but not limited to, wildfires and violent storms

consolidation trends within the convenience store, wholesale distribution, and retail health food industries,

risks associated with labor disputes (strikes), natural disasters, domestic/political unrest and incidents of violence, or any restrictions, regulations, or security measures implemented by governmental bodies in response to these items, and

other risks over which the Company has little or no control, and any other factors not identified herein.

Changes in these factors could result in significantly different results. Consequently, future results may differ from management’s expectations. Moreover, past financial performance should not be considered a reliable indicator of future performance. Any forward-looking statement contained herein is made as of the date of this document. Except as required by law, the Company undertakes no obligation to publicly update or correct any of these forward-looking statements in the future to reflect changed assumptions, the occurrence of material events or changes in future operating results, financial conditions or business over time.

CRITICAL ACCOUNTING ESTIMATES

Certain accounting estimates used in the preparation of the Company’s condensed consolidated unaudited financial statements (“financial statements”) require us to make judgments and estimates and the financial results we report may vary depending on how we make these judgments and estimates. Our critical accounting estimates are set forth in our annual report on Form 10-K for the fiscal year ended September 30, 2024, as filed with the Securities and Exchange Commission. There have been no significant changes with respect to these estimates and related policies during the six months ended March 2025.

18

Table of Contents

SECOND FISCAL QUARTER 2025 (Q2 2025)

The following discussion and analysis includes the Company’s results of operations for the three and six months ended March 2025 and March 2024:

Wholesale Segment

Our Wholesale Segment is one of the largest wholesale distributors in the United States, serving approximately 7,900 retail outlets including convenience stores, grocery stores, liquor stores, drug stores, and tobacco shops. We currently distribute over 20,000 different consumer products, including cigarettes and tobacco products, candy and other confectionery products, beverages, groceries, paper products, health and beauty care products, frozen and refrigerated products and institutional foodservice products. We have licenses, and operate, in 34 states, and are the third (3rd) largest convenience store distributor by geographic territory served.

Our Wholesale Segment offers retailers the ability to take advantage of manufacturer- and Company-sponsored sales and marketing programs, merchandising and product category management services, and the use of information systems and data services that are focused on minimizing retailers’ investment in inventory, while seeking to maximize their sales and profits. In addition, our wholesale distribution capabilities provide valuable services to both manufacturers of consumer products and convenience retailers. Manufacturers benefit from our broad retail coverage, inventory management, efficiency in processing small orders, and frequency of deliveries. Convenience retailers benefit from our distribution capabilities by gaining access to a broad product line, inventory optimization and merchandising expertise, information systems, and accessing trade credit.

Our Wholesale Segment operates 14 distribution centers located in Colorado, Idaho, Illinois, Indiana, Minnesota, Missouri, Nebraska, North Dakota, South Dakota, Tennessee and West Virginia. These distribution centers, combined with cross-dock facilities, include approximately 1.7 million square feet of permanent floor space. Our principal suppliers include Altria, RJ Reynolds, ITG Brands, Hershey, Kellanova, Kraft Heinz, and Mars Wrigley. We also market private label lines of water, candy products, batteries, and other products. We do not maintain any long-term purchase contracts with our suppliers.

Retail Segment

Our Retail Segment, through our Healthy Edge Retail Group subsidiary, is a specialty retailer of natural/organic groceries and operates 15 retail health food stores under the Chamberlin’s Natural Foods, Akin’s Natural Foods, and Earth Origins Market banners. We operate within the natural products retail industry, which is a subset of the United States grocery industry. This industry includes conventional, natural, gourmet and specialty food markets, mass and discount retailers, warehouse clubs, health food stores, dietary supplement retailers, drug stores, farmers markets, mail order and online retailers, and multi-level marketers. These stores carry over 32,000 different nationally and regionally branded and private label products including high-quality natural, organic, and specialty foods consisting of produce, baked goods, frozen foods, nutritional supplements, personal care items, and general merchandise.

19

Table of Contents

RESULTS OF OPERATIONS – THREE MONTHS ENDED MARCH:

    

2025

    

2024

    

Incr (Decr)

    

% Change

CONSOLIDATED:

Sales (1)

$

619,503,087

$

601,877,306

$

17,625,781

 

2.9

Cost of sales

 

576,475,202

 

559,566,439

 

16,908,763

 

3.0

Gross profit

 

43,027,885

 

42,310,867

 

717,018

 

1.7

Gross profit percentage

 

6.9

%  

 

7.0

%  

 

Operating expense

$

42,565,980

$

38,967,204

$

3,598,776

 

9.2

Operating income

 

461,905

 

3,343,663

 

(2,881,758)

 

(86.2)

Interest expense

 

2,266,407

 

2,247,737

 

18,670

 

0.8

Change in fair value of mandatorily redeemable non-controlling interest

272,856

134,389

138,467

103.0

Income tax expense (benefit)

 

(431,000)

 

613,000

 

(1,044,000)

 

(170.3)

Net income (loss) available to common shareholders

 

(1,589,960)

 

539,543

 

(2,129,503)

 

(394.7)

BUSINESS SEGMENTS:

Wholesale

Sales

$

607,600,563

$

590,652,977

$

16,947,586

 

2.9

Gross profit

 

38,556,563

 

38,155,508

 

401,055

 

1.1

Gross profit percentage

 

6.3

%  

 

6.5

%  

 

Retail

Sales

$

11,902,524

$

11,224,329

$

678,195

 

6.0

Gross profit

 

4,471,322

 

4,155,359

 

315,963

 

7.6

Gross profit percentage

 

37.6

%  

 

37.0

%  

 

(1) Sales are reported net of costs associated with incentives provided to retailers. These incentives totaled $9.2 million in Q2 2025 and $11.3 million in Q2 2024.

SALES

Changes in sales are primarily driven by:

(i) changes to selling prices, which are largely controlled by our product suppliers, and excise taxes imposed on cigarettes and tobacco products by various states;
(ii) changes in the volume and mix of products sold to our customers, either due to a change in purchasing patterns resulting from shifting consumer preferences or the fluctuation in the comparable number of business days in our reporting period; and
(iii) acquisitions.

SALES – Q2 2025 vs. Q2 2024

Sales in our Wholesale Segment increased $16.9 million during Q2 2025 as compared to Q2 2024. Significant items impacting sales during Q2 2025 included an increase of $5.6 million related to the Arrowrock acquisition in Q2 2025, an increase of $37.7 million related to the combined acquisitions of Burklund and Richmond Master during Q3 2024 and a $25.3 million increase in sales related to price increases implemented by cigarette manufacturers, partially offset by a $51.3 million decrease in sales related to the volume and mix of cigarette cartons sold and a $0.4 million decrease in sales related to the volume and mix of products in our tobacco, confectionery, foodservice, and other categories (“Other Products”). Sales in our Retail Segment increased approximately $0.7 million during Q2 2025 as compared to Q2 2024. This increase was due to a $0.6 million increase related to the opening of our new Lakewood Ranch, Florida store in Q3 2024 and a $0.5 million increase related to higher sales volumes in our existing stores, partially offset by a $0.4 million decrease related to the closure of one store between the comparative periods.

20

Table of Contents

GROSS PROFIT – Q2 2025 vs. Q2 2024

Our gross profit does not include fulfillment costs and costs related to the distribution network, which are included in selling, general and administrative costs, and may not be comparable to those of other entities. Some entities may classify such costs as a component of cost of sales. Cost of sales, a component used in determining gross profit, for the wholesale and retail segments includes the cost of products purchased from manufacturers, less incentives we receive which are netted against such costs.

Gross profit in our Wholesale Segment increased $0.4 million during Q2 2025 as compared to Q2 2024. Significant items impacting gross profit during Q2 2025 included an increase of $0.3 million related to the Arrowrock acquisition in Q2 2025 and an increase of $2.1 million related to the combined acquisitions of Burklund and Richmond Master during Q3 2024, partially offset by a $1.0 million decrease in gross profit related to the volume and mix of cigarette cartons sold between the comparative periods, a $0.8 million decrease in gross profit related to the mix of volumes and promotions in our Other Products category, and a $0.2 million decrease in gross profit due to the timing and related benefits of cigarette manufacturer price increases. Gross profit in our Retail Segment increased approximately $0.3 million during Q2 2025 as compared to Q2 2024. This change was primarily related to a $0.3 million increase in gross profit related to same store sales and a $0.2 million increase related to the opening of our new Lakewood Ranch store in Q3 2024, partially offset by a $0.2 million decrease related to the closure of one store between the comparative periods.

OPERATING EXPENSE – Q2 2025 vs. Q2 2024

Operating expense includes selling, general and administrative expenses and depreciation and amortization. Selling, general, and administrative expenses primarily consist of costs related to our sales, warehouse, delivery and administrative departments, including purchasing and receiving costs, warehousing costs and costs of picking and loading customer orders. Our most significant expenses relate to costs associated with employees, facility and equipment leases, transportation, fuel, and insurance. Our Q2 2025 operating expenses increased $3.6 million as compared to Q2 2024. Significant items impacting operating expenses during Q2 2025 included an increase of $0.4 million related to the Arrowrock acquisition in Q2 2025, an increase of $2.6 million related to the combined acquisitions of Burklund and Richmond Master during Q3 2024, a $0.5 million increase in other Wholesale Segment operating costs, a $0.1 million increase in health insurance costs, and a $0.3 million increase in operating expense costs in our Retail Segment, partially offset by a $0.3 million decrease related to employee compensation and benefit costs. The increase in our Retail Segment was primarily due to a $0.3 million increase related to the opening of our new Lakewood Ranch store in Q3 2024, an increase of $0.2 million in our existing stores, partially offset by a $0.2 million decrease related to the closure of one store between the comparative periods.

INTEREST EXPENSE – Q2 2025 vs. Q2 2024

Interest expense increased less than $0.1 million in Q2 2025 as compared to Q2 2024, primarily due to higher outstanding debt balances in the current period related to the acquisitions of Arrowrock in Q2 2025 and Burklund and Richmond Master in Q3 2024, partially offset by lower interest rates in the current period.

INCOME TAX EXPENSE – Q2 2025 vs. Q2 2024

The change in the Q2 2025 income tax rate as compared to Q2 2024 was primarily related to non-deductible compensation expense in relation to the amount of income (loss) from operations before income tax expense (benefit) and variances in the average effective state income tax rates between the comparative periods.

21

Table of Contents

RESULTS OF OPERATIONS – SIX MONTHS ENDED MARCH:

    

2025

    

2024

    

Incr (Decr)

    

% Change

CONSOLIDATED:

Sales (1)

$

1,330,776,344

$

1,246,836,380

$

83,939,964

 

6.7

Cost of sales

1,240,854,907

1,161,224,591

79,630,316

 

6.9

Gross profit

89,921,437

85,611,789

4,309,648

 

5.0

Gross profit percentage

6.8

%  

6.9

%  

Operating expense

$

85,789,212

$

78,445,049

$

7,344,163

 

9.4

Operating income

4,132,225

7,166,740

(3,034,515)

 

(42.3)

Interest expense

5,113,028

4,559,250

553,778

 

12.1

Change in fair value of mandatorily redeemable non-controlling interest

467,668

334,133

133,535

40.0

Income tax expense (benefit)

(39,000)

1,417,000

(1,456,000)

 

(102.8)

Net income (loss) available to common shareholders

(1,241,541)

1,610,504

(2,852,045)

 

(177.1)

BUSINESS SEGMENTS:

Wholesale

Sales

$

1,308,348,485

$

1,224,922,622

$

83,425,863

 

6.8

Gross profit

81,660,278

77,509,067

4,151,211

 

5.4

Gross profit percentage

6.2

%  

6.3

%  

Retail

Sales

$

22,427,859

$

21,913,758

$

514,101

 

2.3

Gross profit

 

8,261,159

 

8,102,722

 

158,437

 

2.0

Gross profit percentage

 

36.8

%  

 

37.0

%  

(1) Sales are reported net of costs associated with incentives provided to retailers. These incentives totaled $19.2 million for the six months ended March 2025 and $20.8 million for the six months ended March 2024.

SALES – Six months ended March 2025

Sales in our Wholesale Segment increased $83.4 million during the six months ended March 2025 as compared to the same prior year period. Significant items impacting sales during the period included an increase of $5.6 million related to the Arrowrock acquisition in Q2 2025, an increase of $94.5 million related to the combined acquisitions of Burklund and Richmond Master during Q3 2024, a $54.5 million increase in sales related to price increases implemented by cigarette manufacturers and a $9.2 million increase in sales related to the volume and mix of products in our Other Products category, partially offset by a $80.4 million decrease in sales related to the volume and mix of cigarette cartons sold. Sales in our Retail Segment increased approximately $0.5 million during the six months ended March 2025 as compared to the same prior year period. This increase was due to a $1.0 million increase related to the opening of our new Lakewood Ranch, Florida store in Q3 2024 and a $0.6 million increase related to higher sales volumes in our existing stores, partially offset by a $1.1 million decrease related to the closure of three stores between the comparative periods.

GROSS PROFIT – Six months ended March 2025

Gross profit in our Wholesale Segment increased $4.2 million during the six months ended March 2025 as compared to the same prior year period. Significant items impacting gross profit during the period included an increase of $0.3 million related to the Arrowrock acquisition in Q2 2025 and an increase of $5.3 million related to the combined acquisitions of Burklund and Richmond Master during Q3 2024, partially offset by a $1.0 million decrease in gross profit related to the volume and mix of cigarette cartons sold between the comparative periods, a $0.3 million decrease in gross profit related to the mix of volumes and promotions in our Other Products category, and a $0.1 million decrease in gross profit due to the timing and related benefits of cigarette manufacturer price increases. Gross profit in our Retail Segment increased approximately $0.2 million during the six months ended March 2025 as compared to the same prior year period. This change was primarily related to a $0.3 million increase in gross profit related to same store sales and a $0.3 million increase related to the opening of our new Lakewood Ranch store in Q3 2024, partially offset by a $0.4 million decrease related to the closure of three stores between the comparative periods.

22

Table of Contents

OPERATING EXPENSE – Six months ended March 2025

Operating expenses increased $7.3 million during the six months ended March 2025 as compared to the same prior year period. Significant items impacting operating expenses during the period included an increase of $0.4 million related to the Arrowrock acquisition in Q2 2025, an increase of $5.4 million related to the combined acquisitions of Burklund and Richmond Master during Q3 2024, a $1.5 million increase in other Wholesale Segment operating costs, a $1.0 million increase in health insurance costs, and a $0.5 million increase in operating expense costs in our Retail Segment, partially offset by a $1.5 million decrease related to the fair value adjustment of a contingent consideration liability. The increase in our Retail Segment was primarily due to a $0.6 million increase related to the opening of our new Lakewood Ranch store in Q3 2024 and an increase of $0.4 million in our existing stores, partially offset by a $0.5 million decrease related to the closure of three stores between the comparative periods.

INTEREST EXPENSE – Six months ended March 2025

Interest expense increased $0.6 million during the six months ended March 2025 as compared to the same prior year period, primarily due to higher outstanding debt balances in the current period related to the acquisitions of Arrowrock in Q2 2025 and Burklund and Richmond Master in Q3 2024, partially offset by lower interest rates in the current period.

OTHER INCOME – Six months ended March 2025

The change in other income between the comparative periods was primarily related to an insurance recovery in the prior year period.

INCOME TAX EXPENSE – Six months ended March 2025

The change in the Company’s effective tax rate during the six month period ended March 2025 as compared to the respective prior year period was primarily related to non-deductible compensation expense in relation to the amount of income (loss) from operations before income tax expense (benefit) and variances in the average effective state income tax rates between the comparative periods.

LIQUIDITY AND CAPITAL RESOURCES

Overview

The Company’s variability in cash flows from operating activities is dependent on the timing of inventory purchases and seasonal fluctuations. For example, periodically we have inventory “buy-in” opportunities which offer more favorable pricing terms. As a result, we may have to hold inventory for a period longer than the payment terms. This generates a cash outflow from operating activities that we expect to reverse in later periods. Additionally, during our peak time of operations in the warm weather months, we generally carry higher amounts of inventory to ensure high fill rates and customer satisfaction.

The Company primarily finances its operations through three credit facility agreements (a) a facility that is an obligation of AMCON Distributing Company (the “AMCON Facility”), (b) a facility that is an obligation of Team Sledd, LLC (“Team Sledd” and, the “Team Sledd Facility”) and (c) a facility that is the obligation of Henry’s (the “Henry’s Facility”) (collectively, the “Facilities”) and long-term debt agreements with banks. The Team Sledd Facility and the Henry’s Facility are non-recourse to AMCON Distributing Company, are not guaranteed by AMCON Distributing Company and have no cross default provisions applicable to AMCON Distributing Company.

At March 2025, the Facilities had a total combined borrowing capacity of $305.0 million, which includes provisions for up to $30.0 million in credit advances for certain inventory purchases, which are limited by accounts receivable and inventory qualifications, and the value of certain real estate collateral. The AMCON Facility matures in June 2027, the Henry’s Facility matures in February 2028, and the Team Sledd Facility matures in March 2028, each without a penalty for prepayment. Obligations under the Facilities are collateralized by substantially all of the Company’s respective equipment, intangibles, inventories, accounts receivable, and certain real estate.

23

Table of Contents

The Facilities each feature an unused commitment fee and springing financial covenants. Borrowings under the Facilities bear interest at the Secured Overnight Financing Rate (“SOFR”), plus any applicable spreads.

The amount available for use from the Facilities at any given time is subject to a number of factors, including eligible accounts receivable and inventory balances that fluctuate day-to-day, as well as the value of certain real estate collateral. Based on the collateral and loan limits as defined in the Facility agreements, the credit limit of the combined Facilities at March 2025 was $220.7 million, of which $142.3 million was outstanding, leaving $78.4 million available.

The average interest rate of the Facilities was 5.76% at March 2025. For the six months ended March 2025, the peak borrowings under the Facilities was $197.1 million, and the average borrowings and average availability under the Facilities was $158.9 million and $73.2 million, respectively.

Cross Default and Co-Terminus Provisions

Team Sledd’s two notes payable and the Team Sledd Facility contain cross default provisions. The Henry’s note payable and the Henry’s Facility contain cross default provisions. There were no such cross defaults for either Team Sledd or Henry’s at March 2025. Additionally, the Team Sledd Facility and the Henry’s Facility are non-recourse to AMCON Distributing Company, are not guaranteed by AMCON Distributing Company and have no cross default provisions applicable to AMCON Distributing Company. The Company and its subsidiaries, including Team Sledd and Henry’s, were in compliance with all of the financial covenants under the respective Facilities at March 2025.

Dividend Payments

The Company paid cash dividends on its common stock totaling $0.3 million and $0.4 million for the three- and six-month periods ended March 2025, respectively, and $0.3 million and $0.4 million for the three- and six-month periods ended March 2024, respectively.

Other

The Company has issued letters of credit totaling $3.1 million to its workers’ compensation insurance carriers as part of its self-insured loss control program.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Liquidity Risk

The Company’s liquidity position is significantly influenced by its ability to maintain sufficient levels of working capital. For our Company and our industry in general, customer credit risk and ongoing access to bank credit heavily influence liquidity positions.

The Company does not currently hedge its exposure to interest rate risk or fuel costs. Accordingly, significant price movements in these areas can and do impact the Company’s profitability.

While the Company believes its liquidity position going forward will be adequate to sustain operations in both the short- and long-term, a precipitous change in operating environment could materially impact the Company’s future revenue streams as well as its ability to collect on customer accounts receivable or secure bank credit.

Item 3.      Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

24

Table of Contents

Item 4.      Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in company reports filed or submitted under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s (“SEC”) rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

As required by Rules 13a-15(b) and 15d-15(b) under the Exchange Act, an evaluation of the effectiveness of our disclosure controls and procedures as of March 31, 2025 was made under the supervision and with the participation of our senior management, including our principal executive officer and principal financial officer. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Limitations on Effectiveness of Controls

Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all errors and fraud. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect the fact that there are resource constraints, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management’s override of the control.

The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended March 2025, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

25

Table of Contents

PART II — OTHER INFORMATION

Item 1.      Legal Proceedings

None.

Item 1A.   Risk Factors

There have been no material changes to the Company’s risk factors as previously disclosed in Item 1A “Risk Factors” of the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2024.

Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3.      Defaults Upon Senior Securities

None.

Item 4.      Mine Safety Disclosures

Not applicable.

Item 5.      Other Information

During the three months ended March 31, 2025, none of the Company’s directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement”, as each term is defined in Item 408(a) of Regulation S-K.

26

Table of Contents

Item 6.      Exhibits

(a) Exhibits

10.1

Consent, Joinder and Eleventh Amendment to Second Amended and Restated Loan and Security Agreement, dated January 17, 2025 between AMCON Distributing Company and Bank of America

31.1

Certification by Christopher H. Atayan, Chief Executive Officer and Chairman,  pursuant to section 302 of the Sarbanes-Oxley Act

31.2

Certification by Charles J. Schmaderer, Vice President, Chief Financial Officer and Secretary, pursuant to section 302 of the Sarbanes-Oxley Act

32.1

Certification by Christopher H. Atayan, Chief Executive Officer and Chairman, furnished pursuant to section 906 of the Sarbanes-Oxley Act

32.2

Certification by Charles J. Schmaderer, Vice President, Chief Financial Officer and Secretary, furnished pursuant to section 906 of the Sarbanes-Oxley Act

101

Interactive Data File (filed herewith electronically)

104

Cover Page Interactive Data File – formatted in Inline XBRL and included as Exhibit 101

27

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

AMCON DISTRIBUTING COMPANY

(registrant)

Date: April 18, 2025

/s/ Christopher H. Atayan

Christopher H. Atayan,

Chief Executive Officer and Chairman

Date: April 18, 2025

/s/ Charles J. Schmaderer

Charles J. Schmaderer,

Vice President, Chief Financial Officer and Secretary

(Principal Financial and Accounting Officer)

28

EX-10.1 2 dit-20250331xex10d1.htm EX-10.1

Exhibit 10.1

CONSENT, JOINDER AND ELEVENTH AMENDMENT TO
SECOND AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT

THIS CONSENT, JOINDER AND ELEVENTH AMENDMENT TO SECOND AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT (this “Amendment”) is dated as of January 17, 2025 among each of AMCON DISTRIBUTING COMPANY, a Delaware corporation, having its principal place of business at 7405 Irvington Road, Omaha, Nebraska 68122 (“AMCON”), CHAMBERLIN NATURAL FOODS, INC., a Florida corporation, having its principal place of business at 3711 Oleander Way, Suite 1309, Casselberry, Florida 32707 (“Chamberlin Natural”), HEALTH FOOD ASSOCIATES, INC., an Oklahoma corporation, having its principal place of business at 7807 East 51st Street, Tulsa, Oklahoma 74145 (“Health Food”), AMCON ACQUISITION CORP., a Delaware corporation, having its principal place of business at 7405 Irvington Road, Omaha, Nebraska 68122 (“AMCON Acquisition”); EOM ACQUISITION CORP., a Delaware corporation, having its principal place of business at 7807 East 51st Street, Tulsa, Oklahoma 74145 (“EOM Acquisition”); CHARLES WAY LLC, a Missouri limited liability company, having its principal place of business at 7405 Irvington Road, Omaha, Nebraska 68122 (“Charles Way”), AMCON BISMARCK LAND CO., a Delaware corporation, having its principal place of business at 7405 Irvington Road, Omaha, Nebraska 68122 (“AMCON Bismarck”); COLORADO CITY LAND COMPANY, LLC, a Colorado limited liability company, having its principal place of business at 7405 Irvington Road, Omaha, Nebraska 68122 (“Colorado City”); PEORIA LAND COMPANY LLC, an Illinois limited liability company, having its principal place of business at 7405 Irvington Road, Omaha, Nebraska 68122 (“Peoria Land” and together with AMCON, Chamberlin Natural, Health Food, AMCON Acquisition, EOM Acquisition, Charles Way, AMCON Bismarck and Colorado City, each an “Existing Borrower” and, collectively, the “Existing Borrowers”), BOISE LAND COMPANY, LLC, an Idaho limited liability company, having its principal place of business at 7405 Irvington Road, Omaha, Nebraska 68122 (“New Realco” or “New Borrower”; and the Existing Borrowers, together with the New Borrower, each a “Borrower” and, collectively, the “Borrowers”),  BANK OF AMERICA, N.A., a national banking association (in its individual capacity, “BofA”), as agent (in such capacity as agent, “Agent”) for itself and all other lenders from time to time a party to the Loan Agreement (as defined below) (“Lenders”), with an office located at 110 North Wacker Drive, IL4-110-08-03, Chicago, Illinois 60606, and the Lenders party hereto.  

W I T N E S S E T H:

WHEREAS, Existing Borrowers, the Lenders and Agent have entered into that certain Second Amended and Restated Loan and Security Agreement dated as of April 18, 2011, as amended by that certain Consent and First Amendment to Second Amended and Restated Loan and Security Agreement dated as of May 27, 2011, that certain Second Amendment to Second Amended and Restated Loan and Security Agreement dated as of July 16, 2013, that certain Third Amendment to Second Amended and Restated Loan and Security Agreement dated as of November 6, 2017, that certain Fourth Amendment to Second Amended and Restated Loan and Security Agreement dated as of March 20, 2020, that certain Fifth Amendment to Second Amended and Restated Loan and Security Agreement dated as of December 22, 2020, that certain Sixth Amendment to Second Amended and Restated Loan and Security Agreement dated as of December 21, 2021, that certain Seventh Amendment to Second Amended and Restated Loan and Security Agreement dated as of June 30, 2022, that certain Eighth Amendment to Second Amended and Restated Loan and Security Agreement dated as of February 2, 2023, that certain Consent, Joinder and Ninth Amendment to Second Amended and Restated Loan and Security Agreement dated as of February 9, 2024 and that certain Consent, Joinder and Tenth Amendment to Second Amended and Restated Loan and Security Agreement dated as of April 5, 2024 (as may be further amended, restated, supplemented or otherwise modified from time to time, the “Loan Agreement”), pursuant to which the Lenders agreed to provide certain credit facilities and other financial accommodations to the Borrowers;


WHEREAS, Existing Borrowers have requested that Agent and the Lenders amend the Loan Agreement or provide consent thereunder in order to, among other items, (i) consent to the formation of New Borrower; (ii) New Borrower be added as a “Borrower” under the Loan Agreement and all other Loan Documents; (iii) consent to the Davis-Jones Purchase (as defined below); (iv) consent to the use of up to $6,100,000.00 of proceeds of Revolving Loans to acquire substantially all of the assets and certain real property and improvements of Davis-Jones, Inc. d/b/a Arrowrock Supply, an Idaho corporation (“Davis-Jones” or “Seller”), in accordance with the terms of that certain Asset Purchase Agreement dated as of December 6, 2024 (the “Davis-Jones Purchase Agreement”) by and between the Seller and AMCON (such asset acquisition is referred to herein as the “Davis-Jones Purchase”), and (v) amend the Loan Agreement in accordance with the terms herein; and

WHEREAS, the Agent and the Lenders are willing to accommodate the Borrowers’ requests on the terms and conditions set forth below.

NOW, THEREFORE, for and in consideration of the premises and mutual agreements herein contained and for the purposes of setting forth the terms and conditions of this Amendment, the parties, intending to be bound, hereby agree as follows:

1.Defined Terms; Incorporation of the Loan Agreement.  All capitalized terms which are not defined hereunder shall have the same meanings as set forth in the Loan Agreement, and the Loan Agreement, to the extent not inconsistent with this Amendment, is incorporated herein by this reference as though the same were set forth in its entirety.  To the extent any terms and provisions of the Loan Agreement are inconsistent with the amendments set forth in Paragraph 4 below, such terms and provisions shall be deemed superseded hereby.  Except as specifically set forth herein, the Loan Agreement shall remain in full force and effect and its provisions shall be binding on the parties hereto.
2.Joinder to the Loan Agreement and Loan Documents.
(a)The parties hereto agree that New Borrower shall, from and after the date hereof, be deemed a “Borrower” for all purposes of the Loan Agreement and other Loan Documents.  Accordingly, New Borrower hereby joins in, assumes and agrees to be bound by all of the conditions, covenants, representations, warranties and other agreements applicable to each Existing Borrower set forth in the Loan Agreement and the other Agreements, and hereby agrees to promptly execute and deliver all further documentation reasonably required by the Agent to be executed by the Borrowers (including New Borrower) in connection with the foregoing.  Without

2


limiting the generality of the foregoing, New Borrower hereby agrees to be jointly and severally liable, along with all the Existing Borrowers, for all existing and future Liabilities.
(b)New Borrower hereby assigns, pledges and grants to Agent for the benefit of the Lenders a security interest in all of its right, title and interest in and to the Collateral owned by New Borrower to secure the Liabilities in accordance with Section 5 of the Loan Agreement.  New Borrower consents to Agent preparing and filing (1) a UCC financing statement naming New Borrower as debtor and the Agent as secured party, and describing New Borrower’s Collateral and (2) such other documentation as the Agent may require to evidence, protect and perfect the liens created by the Loan Agreement, as modified hereby.
(c)The foregoing joinder transactions by New Borrower and Existing Borrowers’ consent thereto (collectively, the “Joinder”) constitute legal, valid and binding obligation of each Borrower, and are enforceable against each Borrower in accordance with their respective terms, subject to bankruptcy, insolvency, reorganization, fraudulent transfer, moratorium and similar federal, provincial or state laws or judicial decisions relating to or affecting the enforceability of creditors’ rights generally and to general principles of equity.
(d)New Borrower hereby (1) confirms that, after giving effect to the information set forth on the Supplemental Schedules attached hereto as Exhibit A, all of the representations and warranties set forth in Section 11 of the Loan Agreement are true and correct in all respects as of the date hereof with respect to New Borrower, (2) covenants to perform its obligations under the Loan Agreement and the other Loan Documents and (3) specifically represents and warrants to Agent and the Lenders that it is the lawful owner all of, or rights in, its Collateral, free from any lien or security interest in favor of any other person or entity, other than Permitted Liens.
(e)New Borrower hereby represents and warrants that the information with respect to New Borrower set forth on the Supplemental Schedules attached hereto as Exhibit A is true and correct in all material respects as of the date of this Joinder.  The Supplemental Schedules attached hereto as Exhibit A are hereby incorporated into the Loan Agreement as if originally set forth therein as supplements to the existing Schedules to the Loan Agreement.
3.Limited Consent.  Subject to the terms and conditions of this Amendment (including, without limitation, Section 8 hereof):
(a)Notwithstanding the terms of Section 12(g) (Use of Proceeds), Section 13(d) (Mergers, Sales, Acquisitions, Subsidiaries and Other Transactions Outside the Ordinary Course of Business) and Section 13(f) (Investments; Loans; Transfers) of the Loan Agreement, provided that no Default or Event of Default exists prior to and immediately following the Davis-Jones Purchase, the Lenders hereby consent to (i) consummation of the Davis-Jones Purchase in accordance with the terms of the Davis-Jones Purchase Agreement and (ii) the use of proceeds of the Revolving Loans in an amount not to exceed $6,100,000.00 on the date hereof for purposes of completing the Davis-Jones Purchase.
(b)The foregoing consents are expressly limited to the specific transactions described above in this Section 3, and shall not be deemed or otherwise construed to constitute a consent to any other transaction, whether or not similar to the transaction described above in this

3


Section 3.  The Agent and the Lenders have granted the consents set forth in this Section 3 in this particular instance and in light of the facts and circumstances that presently exist, and the grant of such consents shall not constitute a course of dealing or impair the Agent’s or any Lender’s right to withhold any similar consents in the future.
4.Amendments to the Loan Agreement.
(a)The last paragraph contained in the definition of the term “Eligible Real Property” set forth in Section 1.1 of the Loan Agreement is hereby amended and restated to read as follows:

Notwithstanding the foregoing, the following properties (collectively, the “Amendment Date Eligible Real Properties”) shall be deemed Eligible Real Properties hereunder: (a) 607 Charles Way, Strafford, MO 65757; (b) 3125 E. Thayer Avenue, Bismarck, ND 58502; (c) 3205 East Thayer Avenue, Bismarck, ND 58502; (d) 2517 Ellington Road, Quincy, IL 62301; (e) 1511 Turbine Drive, Rapid City, SD 57703; (f) 2500 North Main Street, East Peoria, Illinois 61611; (g) 1600 North 89th Street, Fairview Heights, Illinois  62208; and (h) each of 7681, 7733 and 7767 W. Lehmi Street, Boise, Idaho 83709.

(b)Effective as of the date hereof, the current amortization of all outstanding Real Property Loans in accordance with Section 2(b)(iii) of the Loan Agreement is set forth on Exhibit A attached hereto
(c)The Schedules to the Loan Agreement are hereby supplemented with the Schedules attached hereto as Exhibit B to reflect the acquisition of the assets of Seller in accordance with the terms of the Davis-Jones Purchase Agreement and the transactions contemplated thereby.
5.Representations and Warranties; Covenants; No Default.  Except for the representations and warranties of the Borrowers made as of a particular date, the representations and warranties and covenants set forth in Sections 11, 12 and 13 of the Loan Agreement shall be deemed remade as of the date hereof by the Borrowers; provided, however, that any and all references to the Loan Agreement in such representations and warranties and such covenants shall be deemed to include this Amendment and the transactions contemplated by the Davis-Jones Purchase Agreement.  The Borrowers hereby represent, warrant and covenant that after giving effect to the amendments contained in this Amendment, no Default or Event of Default has occurred and is continuing.  Each Borrower represents and warrants to Agent and the Lenders that the execution and delivery by such Borrower of this Amendment and the performance by it of the transactions herein contemplated (i) are and will be within its organizational powers, (ii) have been authorized by all necessary organizational action on its part, and (iii) are not and will not be in contravention of any order of any court or other agency of government, of law or any other indenture, agreement or undertaking to which such Borrower is a party or by which the property of such Borrower is bound, or be in conflict with, result in a breach of, or constitute (with due notice and/or lapse of time) a default under any such indenture, agreement or undertaking, which conflict could reasonably be expected to have a Material Adverse Effect or result in the imposition of any lien, charge or encumbrance of any nature on any of the properties of such Borrower.

4


6.Affirmation.  Except as specifically amended pursuant to the terms hereof, the Loan Agreement and the Other Agreements (and all covenants, terms, conditions and agreements therein), shall remain in full force and effect, and are hereby ratified and confirmed in all respects by the Borrowers.  The Borrowers covenant and agree to comply with all of the terms, covenants and conditions of the Loan Agreement, as amended hereby, notwithstanding any prior course of conduct, waivers, releases or other actions or inactions on Agent’s or any Lender’s part which might otherwise constitute or be construed as a waiver of or amendment to such terms, covenants and conditions.  The Borrowers hereby represent and warrant to Agent and Lenders that as of the date hereof, there are no claims, counterclaims, offsets or defenses arising out of or with respect to the Liabilities.  Each Borrower hereby confirms its existing grant to Agent of a Lien on and security interest in the Collateral.  Each Borrower hereby confirms that all Liens and security interests at any time granted by it to Agent continue in full force and effect and secure and shall continue to secure the Liabilities.  Nothing herein contained is intended to in any manner impair or limit the validity, priority and extent of Agent’s existing security interest in and Liens upon the Collateral.  
7.Fees and Expenses.  The Borrowers agree to pay on demand all costs and expenses incurred by Agent in connection with the drafting, negotiation, execution and implementation of this Amendment including, but not limited to, the expenses and reasonable fees of counsel for Agent.  
8.Closing Documents.  This Amendment shall be deemed effective as of the date hereof provided that Borrowers shall deliver to Agent the following documents and/or complete the following requirements (collectively, the “Closing Requirements”) upon execution hereof (in each case in form and substance satisfactory to Agent and the Lenders):
(a)this Amendment executed by the Borrowers, the Agent and the Lenders;
(b)the documents, instruments, agreements, certificates and opinions set forth on the Closing Checklist attached hereto as Exhibit C; and
(c)such other documents, instruments, agreements, opinions and certificates as required by Agent.
9.Continuing Effect.  Except as otherwise specifically set forth herein, the provisions of the Loan Agreement shall remain in full force and effect.
10.Counterparts.  This Amendment may be executed in two or more counterparts, each of which shall be deemed an original, and all of which together shall constitute one and the same instrument.  Receipt of an executed signature page to this Amendment by facsimile or other electronic transmission shall constitute effective delivery thereof and shall be deemed an original signature hereunder.
11.Organizational Information.  The Borrowers hereby represent and warrant to the Agent that, except as otherwise provided in the Secretary’s Certificates of the respective Borrowers delivered to the Agent in partial satisfaction of the Closing Requirements, (a) the formation and organizational documents of each Borrower attached to the Secretary’s Certificate of each Borrower and previously delivered by each such Borrower to the Agent have not been modified

5


or altered in any way (the “Original Certificates”), and no amendments or other alterations are contemplated or approved as of the date hereof (b) the officers, members or managers, as applicable, for each such Borrower set forth in the Original Certificates that are authorized to execute documents on behalf of each such Borrower remain duly authorized officers, members or managers of each such Borrower, and (c) the resolutions attached to each such Original Certificate remain in full force and effect and have not been modified, rescinded or altered in any way and are sufficient to authorize the execution and delivery of this Amendment and the other agreements, documents and instruments executed and delivered in connection herewith.
12.Post-Closing.  The Borrowers shall execute (if applicable) and deliver, or cause to be executed (if applicable) and delivered, to the Agent, such agreements and documents set forth below, and take or cause to be taken such actions, or otherwise comply with such obligations, as are specified therein, in each case, on or before the dates specified below. A failure to strictly comply with this Section 12 shall be an immediate Event of Default.
(a)within forty (40) days of the date hereof, additional insured and lender’s loss payable endorsements for all Borrowers updated to include the New Borrower, in form and substance acceptable to the Agent.

[SIGNATURE PAGE FOLLOWS]

6


(Signature Page to Consent, Joinder and Eleventh Amendment to
Second Amended and Restated Loan and Security Agreement)

IN WITNESS WHEREOF, the parties hereto have duly executed this Consent, Joinder and Eleventh Amendment to Second Amended and Restated Loan and Security Agreement as of the date first above written.

​ ​​ ​​ ​​
Charles J. Schmaderer
Vice President, Chief Financial Officer and Secretary

EXISTING BORROWERS:

AMCON DISTRIBUTING COMPANY, a Delaware corporation

By: /s/ Charles J. Schmaderer
Charles J. Schmaderer
Vice President, Chief Financial Officer and Secretary

CHAMBERLIN NATURAL FOODS, INC., a Florida corporation

By: /s/ Andrew C. Plummer
Andrew C. Plummer
Secretary

HEALTH FOOD ASSOCIATES, INC., an Oklahoma corporation

By: /s/ Charles J. Schmaderer
Charles J. Schmaderer
Secretary

AMCON ACQUISITION CORP., a Delaware corporation

By: /s/ Andrew C. Plummer
Andrew C. Plummer
President

EOM ACQUISITION CORP., a Delaware corporation

By:​ ​ /s/ Andrew C. Plummer
Andrew C. Plummer
Secretary

CHARLES WAY LLC, a Missouri limited liability company

By:​ ​ /s/ Charles J. Schmaderer
Charles J. Schmaderer
Secretary


(Signature Page to Consent, Joinder and Eleventh Amendment to
Second Amended and Restated Loan and Security Agreement)

BORROWERS:

AMCON BISMARCK LAND CO., a Delaware corporation

By:​ ​ /s/ Andrew C. Plummer
Andrew C. Plummer
Secretary

COLORADO CITY LAND COMPANY, LLC, a Colorado limited liability company

By: /s/ Charles J. Schmaderer
Charles J. Schmaderer
Secretary

PEORIA LAND COMPANY LLC, an Illinois limited liability company

By:​ ​ /s/ Charles J. Schmaderer
Charles J. Schmaderer
Manager

NEW BORROWER:

BOISE LAND COMPANY, LLC, an Idaho limited liability company

By:​ ​ /s/ Charles J. Schmaderer
Charles J. Schmaderer
Manager


(Signature Page to Consent, Joinder and Eleventh Amendment to
Second Amended and Restated Loan and Security Agreement)

​ ​​ ​​
Daniel Rubio
Vice President

LENDERS:

BANK OF AMERICA, N.A., as Agent and a Lender

By: /s/ Daniel Rubio
Daniel Rubio
Vice President

Revolving Loan Commitment: $100,000,000.00


(Signature Page to Consent, Joinder and Eleventh Amendment to
Second Amended and Restated Loan and Security Agreement)

​ ​​ ​​
Title: ​ ​​ ​

LENDERS:

BMO Bank N.A., f/k/a BMO Harris Bank N.A., as a Lender

By: /s/ Steve Tuefel
Title: ​ ​Steve Tuefel

Revolving Loan Commitment: $50,000,000.00


EXHIBIT A

REAL PROPERTY LOAN AMORTIZATION

(see attached)


EXHIBIT B

SUPPLEMENTAL SCHEDULES TO LOAN AGREEMENT

Schedule 11(j) – Names and Trade Names

Schedule 11(p) – Parent, Subsidiaries and Affiliates

Business and Collateral Locations:


EXHIBIT C

CLOSING CHECKLIST

(see attached)


EX-31.1 3 dit-20250331xex31d1.htm EX-31.1

Exhibit 31.1

CERTIFICATION

I, Christopher H. Atayan, certify that:

1. I have reviewed this report on Form 10-Q of AMCON Distributing Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrants’ fiscal fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

July

Date: April 18, 2025

/s/ Christopher H. Atayan

Christopher H. Atayan,

Chief Executive Officer and Chairman


EX-31.2 4 dit-20250331xex31d2.htm EX-31.2

Exhibit 31.2

CERTIFICATION

I, Charles J. Schmaderer, certify that:

1. I have reviewed this report on Form 10-Q of AMCON Distributing Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrants’ fiscal fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 18, 2025

/s/ Charles J. Schmaderer

Charles J. Schmaderer,

Vice President, Chief Financial Officer and Secretary


EX-32.1 5 dit-20250331xex32d1.htm EX-32.1

Exhibit 32.1

CERTIFICATION

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Quarterly Report on Form 10-Q (the “Report”) of AMCON Distributing Company (the “Company”) for the fiscal quarter ended March 31, 2025, I, Christopher H. Atayan, Chief Executive Officer and Principal Executive Officer of the Company, hereby certify that, to the best of my knowledge and belief:

1.

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Ju

Date: April 18, 2025

/s/ Christopher H. Atayan

Christopher H. Atayan

Title: Chief Executive Officer and Chairman

A signed original of this written statement required by Section 906 has been provided to AMCON Distributing Company and will be retained by AMCON Distributing Company and furnished to the Securities and Exchange Commission or its staff upon request.


EX-32.2 6 dit-20250331xex32d2.htm EX-32.2

Exhibit 32.2

CERTIFICATION

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Quarterly Report on Form 10-Q (the “Report”) of AMCON Distributing Company (the “Company”) for the fiscal quarter ended March 31, 2025, I, Charles J. Schmaderer, Vice President, Chief Financial Officer and Secretary of the Company, hereby certify that, to the best of my knowledge and belief:

1.

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: April 18, 2025

/s/ Charles J. Schmaderer

Charles J. Schmaderer

Title: Vice President, Chief Financial Officer and Secretary

A signed original of this written statement required by Section 906 has been provided to AMCON Distributing Company and will be retained by AMCON Distributing Company and furnished to the Securities and Exchange Commission or its staff upon request.