株探米国株
日本語 英語
エドガーで原本を確認する
0000916907false00009169072024-07-292024-07-29

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

July 29, 2024

SOUTHERN MISSOURI BANCORP, INC.

(Exact name of registrant as specified in its charter)

Missouri

   

000-23406

   

43-1665523

(State or other

 

(Commission File No.)

 

(IRS Employer

jurisdiction of incorporation)

 

 

 

Identification Number)

2991 Oak Grove Road, Poplar Bluff, Missouri

    

63901

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code:

(573) 778-1800

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

SMBC

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02     Results of Operations and Financial Condition

On July 29, 2024, Southern Missouri Bancorp, Inc., the parent corporation of Southern Bank, issued a press release announcing preliminary third quarter of fiscal 2024 results, and reiterating its quarterly dividend of $0.23 per common share, and the timing of its investor conference call. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference herein.

Item 9.01     Financial Statements and Exhibits

(d)    Exhibits

99.1

Press release dated July 29, 2024

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

SOUTHERN MISSOURI BANCORP, INC.

 

 

 

 

Date:  July 30, 2024

 

By:

/s/ Matthew T. Funke

 

 

 

Matthew T. Funke

 

 

 

President and Chief Administrative Officer

3

EX-99.1 2 smbc-20240729xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

FOR IMMEDIATE RELEASE

Contact: Stefan Chkautovich, CFO

July 29, 2024

(573) 778-1800

SOUTHERN MISSOURI BANCORP REPORTS PRELIMINARY RESULTS FOR FOURTH QUARTER OF FISCAL 2024;

DECLARES QUARTERLY DIVIDEND OF $0.23 PER COMMON SHARE;

CONFERENCE CALL SCHEDULED FOR TUESDAY, JULY 30, AT 9:30AM CENTRAL TIME

Poplar Bluff, Missouri - Southern Missouri Bancorp, Inc. (“Company”) (NASDAQ: SMBC), the parent corporation of Southern Bank (“Bank”), today announced preliminary net income for the fourth quarter of fiscal 2024 of $13.5 million, a decrease of $2.0 million or 13.0%, as compared to the same period of the prior fiscal year. The decrease was primarily due to lower net interest income and noninterest income. Preliminary net income was $1.19 per fully diluted common share for the fourth quarter of fiscal 2024, a decrease of $0.18 as compared to the $1.37 per fully diluted common share reported for the same period of the prior fiscal year. For the full fiscal year 2024, preliminary net income of $50.2 million was an increase of $10.9 million as compared to fiscal 2023, while diluted earnings per share for fiscal 2024 were $4.42, an increase of $0.57 as compared to the $3.85 per fully diluted common share for fiscal 2023. The fiscal 2023 after-tax impact of the merger-related provision for credit losses (“PCL”) required to achieve the “Day 1” allowance for credit losses (“ACL”) on acquired loans and off-balance sheet credit exposures, and merger-related noninterest expenses, were estimated to have reduced diluted EPS by $0.95.

Highlights for the fourth quarter of fiscal 2024:

Earnings per common share (diluted) were $1.19, down $0.18, or 13.1%, as compared to the same quarter a year ago, and up $0.20, or 20.2% from the third quarter of fiscal 2024, the linked quarter.

Annualized return on average assets (“ROA”) was 1.17%, while annualized return on average common equity (“ROE”) was 11.2%, as compared to 1.44% and 14.1%, respectively, in the same quarter a year ago, and 0.97% and 9.5%, respectively, in the third quarter of fiscal 2024, the linked quarter.

Net interest margin for the quarter was 3.25%, down from the 3.60% reported for the year ago period, and up from 3.15% reported for the third quarter of fiscal 2024, the linked quarter. Net interest income decreased $1.1 million, or 3.1%, as compared to the same quarter a year ago, and increased $586,000, or 1.7%, as compared to the third quarter of fiscal 2024, the linked quarter.

Noninterest income was down 13.2% for the quarter, as compared to the year ago period, and up 39.1% as compared to the third quarter of fiscal 2024, the linked quarter. The increase as compared to the linked quarter was partially due to losses realized on sale of securities in the linked quarter, while other seasonal factors also contributed.

Gross loan balances increased by $78.6 million during the fourth quarter, and increased by $230.9 million, or 6.4%, during all of fiscal 2024.

1


Deposit balances decreased by $43.1 million during the fourth quarter, and increased by $226.9 million, or 6.1%, during all of fiscal 2024. The decrease in deposits during the fourth quarter was attributed to seasonal patterns of our public unit and agricultural depositors.

Cash equivalent balances decreased by $107.4 million during the fourth quarter, and increased $6.2 million during all of fiscal 2024. The decrease in the current quarter was attributed to the outflow of seasonal deposits and the funding of loan growth.

The Company repurchased 88,357 shares of its common stock in the fourth quarter at an average price of $41.53 per share, for a total of $3.7 million. The average purchase price was 95.3% of our $43.56 book value as of June 30, 2024.

Dividend Declared:

The Board of Directors, on July 23, 2024, declared a quarterly cash dividend on common stock of $0.23 per share, payable August 30, 2024, to stockholders of record at the close of business on August 15, 2024, marking the 121st consecutive quarterly dividend since the inception of the Company. The dividend represents an increase of $0.02 per share, or 9.5%, as compared to the previous quarterly dividend payment. The Board of Directors and management believe the payment of a quarterly cash dividend enhances stockholder value and demonstrates our commitment to and confidence in our future prospects.

Conference Call:

The Company will host a conference call to review the information provided in this press release on Tuesday, July 30, 2024, at 9:30 a.m., central time. The call will be available live to interested parties by calling 1-833-470-1428 in the United States and from all other locations. Participants should use participant access code 779083. Telephone playback will be available beginning one hour following the conclusion of the call through August 4, 2024. The playback may be accessed in the United States and all locations by dialing 1-866-813-9403, and using the conference passcode 217680.

Balance Sheet Summary:

The Company experienced balance sheet growth in fiscal 2024, with total assets of $4.6 billion at June 30, 2024, reflecting an increase of $244.1 million, or 5.6%, as compared to June 30, 2023. Growth primarily reflected an increase in net loans receivable, available-for-sale (AFS) securities, and cash equivalents.

Cash equivalents were a combined $61.4 million at June 30, 2024, an increase of $6.2 million, or 11.2%, as compared to June 30, 2023. Compared to March 31, 2024, the linked quarter, cash equivalents decreased $107.4 million, or 63.6%, primarily from a combination of seasonal deposit outflows from our public unit and agriculture depositors and from the funding of loan growth. AFS securities were $427.9 million at June 30, 2024, up $10.3 million, or 2.5%, as compared to June 30, 2023.

Loans, net of the ACL, were $3.8 billion at June 30, 2024, an increase of $226.2 million, or 6.3%, as compared to June 30, 2023. Gross loans increased by $230.9 million, while the ACL attributable to outstanding loan balances increased $4.7 million, or 9.8%, as compared to June 30, 2023. The increase in loan balances was attributable to growth in non-owner occupied commercial real estate loans, residential real estate loans, agricultural revolving lines of credit, and drawn construction loan balances. This was partially offset by payoffs and paydowns in owner-occupied commercial real estate, commercial and industrial, multi-family, and agriculture real estate loans.

Loans anticipated to fund in the next 90 days totaled $157.1 million at June 30, 2024, as compared to $117.2 million at March 31, 2024, and $134.8 million at June 30, 2023.

2


The Bank’s concentration in non-owner occupied commercial real estate loans is estimated at 317.5% of Tier 1 capital and ACL at June 30, 2024, as compared to 330.2% as of June 30, 2023, with these loans representing 40.9% of total loans at June 30, 2024. Multi-family residential real estate, hospitality (hotels/restaurants), care facilities, retail stand-alone, and strip centers are the most common collateral types within the non-owner occupied commercial real estate loan portfolio. The multi-family residential real estate loan portfolio commonly includes loans collateralized by properties currently in the low-income housing tax credit (LIHTC) program or having exited the program. The hospitality and retail stand-alone segments include primarily franchised businesses; care facilities consist mainly of skilled nursing and assisted living centers; and strip centers can be defined as non-mall shopping centers with a variety of tenants. Non-owner occupied office property types included 35 loans totaling $25.1 million, or 0.65% of total loans at June 30, 2024, none of which were adversely classified as of June 30, 2024, and are generally comprised of smaller spaces with diverse tenants. The Company continues to monitor its commercial real estate concentration and the individual segments closely.

Nonperforming loans were $6.7 million, or 0.17% of gross loans, at June 30, 2024, as compared to $7.7 million, or 0.21% of gross loans, at June 30, 2023. Nonperforming assets were $10.6 million, or 0.23% of total assets, at June 30, 2024, as compared to $11.3 million, or 0.26% of total assets, at June 30, 2023.

Our ACL at June 30, 2024, totaled $52.5 million, representing 1.36% of gross loans and 786% of nonperforming loans, as compared to an ACL of $47.8 million, representing 1.32% of gross loans and 625% of nonperforming loans, at June 30, 2023. The Company has estimated its expected credit losses as of June 30, 2024, under ASC 326-20, and management believes the ACL as of that date is adequate based on that estimate. There remains, however, significant uncertainty as the Federal Reserve has tightened monetary policy to address inflation risks. Management continues to closely monitor, in particular, borrowers in the hotel industry that were slow to recover from the COVID-19 pandemic.

Total liabilities were $4.1 billion at June 30, 2024, an increase of $201.4 million, or 5.1%, as compared to June 30, 2023. Growth primarily reflected an increase in total deposits and other liabilities from the increase of accrued interest payable and income taxes payable. These increases in deposits and other liabilities were partially offset by a decrease in FHLB advances.

Deposits were $4.0 billion at June 30, 2024, an increase of $226.9 million, or 6.1%, as compared to June 30, 2023. The deposit portfolio saw increases during the fiscal year in certificates of deposit and savings accounts, as customers remained willing to move balances into high yield savings accounts and special rate time deposits during the higher rate environment. Public unit balances totaled $594.6 million at June 30, 2024, an increase of $16.1 million compared to June 30, 2023, but a decrease of $29.9 million from March 31, 2024, the linked quarter, reflecting seasonal trends. Brokered deposits totaled $173.8 million at June 30, 2024, an increase of $14.2 million as compared to June 30, 2023, but a decrease of $13.2 million compared to March 31, 2024, the linked quarter. The average loan-to-deposit ratio for the fourth quarter of fiscal 2024 was 96.0%, as compared to 95.8% for the same period of the prior fiscal year. The table below illustrates changes in deposit balances by type over recent periods:

3


Summary Deposit Data as of:

    

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

    

June 30,

(dollars in thousands)

2024

2024

2023

2023

2023

Non-interest bearing deposits

$

514,107

$

525,959

$

534,194

$

583,353

$

597,600

NOW accounts

1,239,663

1,300,358

1,304,371

1,231,005

1,328,423

MMDAs - non-brokered

334,774

359,569

378,578

415,115

439,652

Brokered MMDAs

2,025

10,084

20,560

20,272

13,076

Savings accounts

 

517,084

 

455,212

 

372,824

313,135

282,753

Total nonmaturity deposits

 

2,607,653

 

2,651,182

 

2,610,527

 

2,562,880

 

2,661,504

Certificates of deposit - non-brokered

 

1,173,048

 

1,167,461

 

1,204,391

1,075,563

917,489

Brokered certificates of deposit

 

171,756

 

176,867

 

179,980

202,683

146,547

Total certificates of deposit

1,344,804

1,344,328

1,384,371

1,278,246

1,064,036

Total deposits

$

3,952,457

$

3,995,510

$

3,994,898

$

3,841,126

$

3,725,540

Public unit nonmaturity accounts

$

541,445

$

572,631

$

544,873

$

491,868

$

523,164

Public unit certficates of deposit

53,144

51,834

49,237

52,989

55,344

Total public unit deposits

$

594,589

$

624,465

$

594,110

$

544,857

$

578,508

FHLB advances were $102.1 million at June 30, 2024, a decrease of $31.5 million, or 23.6%, as compared to June 30, 2023, as the Company utilized deposit growth to repay overnight and maturing term advances. For the quarter ended June 30, 2024, the Company continued to have no FHLB overnight borrowings.

The Company’s stockholders’ equity was $488.7 million at June 30, 2024, an increase of $42.7 million, or 9.6%, as compared to June 30, 2023. The increase was attributable primarily to earnings retained after cash dividends paid, in combination with a $4.5 million reduction in accumulated other comprehensive losses (“AOCL”) primarily as a result of the market value of the Company’s investments appreciating during the fiscal year due to the decrease in market interest rates. The reduction in AOCL was also partially due to losses of $1.5 million recognized during the fiscal year on the sale of AFS securities. The AOCL totaled $17.4 million at June 30, 2024, as compared to $21.9 million at June 30, 2023. The Company does not hold any securities classified as held-to-maturity. The increase in stockholders’ equity was partially offset by $3.9 million utilized for repurchases of 92,795 shares of the Company’s common stock during fiscal 2024 at an average price of $41.56 per share.

Quarterly Income Statement Summary:

The Company’s net interest income for the three-month period ended June 30, 2024, was $35.1 million, a decrease of $1.1 million, or 3.1%, as compared to the same period of the prior fiscal year. The decrease was attributable to a decrease of 35 basis points in net interest margin, partially offset by a 7.5% increase in the average balance of interest earning assets. The primary driver of the net interest margin decline, compared to the year ago period, was the cost of interest bearing liabilities increasing 110 basis points, partially offset by the yield on interest earning assets increasing 59 basis points. Contributing to the margin decline, interest bearing liabilities increased by 9.5%, as compared to the 7.5% increase in interest earning assets, as our deposit mix shifted away from noninterest bearing accounts. Net interest income for the three-month period ended June 30, 2024, grew $586,000, or 1.7%, as compared to the March 31, 2024, linked quarter. The increase was attributable to a ten basis point increase in the net interest margin, partially offset by a decline of 1.3% in the average balance of interest earning assets. The primary driver of the net interest margin expansion, compared to the linked quarter, was the yield on interest earning assets increasing 14 basis points, while the cost of interest bearing liabilities increased only eight basis points. Contributing to the margin increase, the average loan to deposit ratio increased to 96.0% in the current period, as compared to 92.5% in the linked quarter, as the balance sheet shifted to higher yielding assets.

4


Loan discount accretion and deposit premium amortization related to the November 2018 acquisition of First Commercial Bank, the May 2020 acquisition of Central Federal Savings & Loan Association, the February 2022 merger of FortuneBank, and the January 2023 acquisition of Citizens Bank & Trust resulted in $1.1 million in net interest income for the three-month period ended June 30, 2024, as compared to $1.6 million in net interest income for the same period a year ago. Combined, this component of net interest income contributed ten basis points to net interest margin in the three-month period ended June 30, 2024, as compared to a 16 basis point contribution for the same period of the prior fiscal year, and as compared to an 11 basis point contribution in the linked quarter, ended March 31, 2024, when net interest margin was 3.15%.

The Company recorded a PCL of $900,000 in the three-month period ended June 30, 2024, as compared to a PCL of $795,000 in the same period of the prior fiscal year. The current period PCL was the result of a $1.8 million provision attributable to the ACL for loan balances outstanding, partially offset by a recovery of $875,000 in provision attributable to the allowance for off-balance sheet credit exposures, as construction draws reduced available credit and increased on-balance sheet exposure. The Company’s assessment of the economic outlook has improved as compared to the assessment as of June 30, 2023, but reserves were modestly increased due to qualitative factors and individually evaluated credits, slightly expanding the ACL as a percentage of total loans. As a percentage of average loans outstanding, the Company recorded net charge offs of six basis points (annualized) during the current period, compared to two basis points during the same period of the prior fiscal year.

The Company’s noninterest income for the three-month period ended June 30, 2024, was $7.8 million, a decrease of $1.2 million, or 13.2%, as compared to the same period of the prior fiscal year. The decrease was attributable to lower other loan fees, gains on sales of loans, loan servicing fees, deposit account charges, and wealth management fees. Other loan fees, loan servicing fees, and gains on sales of loans decreased due to the impact of lower loan originations, which have been negatively impacted by the increase in interest rates. Included in loan servicing fees is recognition of a change in the fair value of mortgage servicing rights, which in the fourth quarter of fiscal 2024 resulted in a benefit of $131,000, as compared to a benefit of $348,000 in the same period a year ago. Deposit account charges and related fees decreased by $116,000, or 5.5%, compared to the same period a year ago, due primarily to reduced non-sufficient funds charges as a result of policy changes effective early in fiscal 2024, exempting certain NSF presentments from charges.

Noninterest expense for the three-month period ended June 30, 2024, was $25.0 million, an increase of $127,000, or 0.5%, as compared to the same period of the prior fiscal year. The increase as compared to the year-ago period was primarily attributable to increases in compensation and benefits, occupancy and equipment, and foreclosed property expenses. Partially offsetting these increases from the prior year period were decreases in other noninterest expense, data processing, deposit insurance premiums, postage and office supplies, and telecommunication expenses. In the year ago period, direct charges totaling $829,000 were related to the Citizens Bank & Trust merger, with no comparable material charges in the current period. Acquisition expenses in the year ago period were reflected largely in data processing fees (including contract termination and data conversion fees), compensation and benefits, and other miscellaneous merger operating expenses. The increase in compensation and benefits expense was primarily a result of increased headcount and annual merit and cost of living increases. Occupancy and equipment expenses increased due to relocated facilities and equipment, maintenance and remodels, and associated depreciation expenses. Lastly, in the same period of the prior fiscal year, the Company recognized a recovery on the sale of foreclosed property, with no comparable recovery in the current period.

The efficiency ratio for the three-month period ended June 30, 2024, was 58.3%, as compared to 55.1% in the same period of the prior fiscal year. The change was attributable primarily to lower net interest income and noninterest income during the current year period. As compared to the linked quarter, ended March 31, 2024, the efficiency ratio decreased by 2.9 percentage points, from 61.2%, due to an increase in net interest income resulting from net interest margin expansion, as well as an increase in noninterest income largely driven by tax credit investment benefits recognized, seasonal recognition of incentives under our electronic funds transfer agreements, a positive change in the fair value of mortgage servicing rights, and recognition during the linked quarter of losses on the sale of AFS securities, with no comparable losses in the current period.

5


The income tax provision for the three-month period ended June 30, 2024, was $3.4 million, a decrease of $509,000 or 12.9%, as compared to the same period of the prior fiscal year, primarily due to a decrease of net income before income taxes. The effective tax rate was unchanged at 20.2%.

Forward-Looking Information:

Except for the historical information contained herein, the matters discussed in this press release may be deemed to be forward-looking statements that are subject to known and unknown risks, uncertainties, and other factors that could cause the actual results to differ materially from the forward-looking statements, including: potential adverse impacts to the economic conditions in the Company’s local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, generally, resulting from the continuing COVID-19 pandemic and any governmental or societal responses thereto; expected cost savings, synergies and other benefits from our merger and acquisition activities might not be realized to the extent expected, within the anticipated time frames, or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention and labor shortages, might be greater than expected; the strength of the United States economy in general and the strength of local economies in which we conduct operations; fluctuations in interest rates and the possibility of a recession; monetary and fiscal policies of the FRB and the U.S. Government and other governmental initiatives affecting the financial services industry; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; our ability to access cost-effective funding; the timely development of and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; fluctuations in real estate values in both residential and commercial real estate markets, as well as agricultural business conditions; demand for loans and deposits; legislative or regulatory changes that adversely affect our business; changes in accounting principles, policies, or guidelines; results of regulatory examinations, including the possibility that a regulator may, among other things, require an increase in our reserve for loan losses or write-down of assets; the impact of technological changes; and our success at managing the risks involved in the foregoing. Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed might not occur, and you should not put undue reliance on any forward-looking statements.

6


Southern Missouri Bancorp, Inc.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Summary Balance Sheet Data as of:

    

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

    

June 30,

 

(dollars in thousands, except per share data)

2024

2024

2023

2023

2023

 

Cash equivalents and time deposits

$

61,395

$

168,763

$

217,090

$

89,180

$

55,220

Available for sale (AFS) securities

 

427,903

 

433,689

 

417,406

 

405,198

 

417,554

FHLB/FRB membership stock

 

17,802

 

17,734

 

18,023

 

19,960

 

20,601

Loans receivable, gross

 

3,849,803

 

3,771,194

 

3,731,890

 

3,699,679

 

3,618,898

Allowance for credit losses

 

52,516

 

51,336

 

50,084

 

49,122

 

47,820

Loans receivable, net

 

3,797,287

 

3,719,858

 

3,681,806

 

3,650,557

 

3,571,078

Bank-owned life insurance

 

73,601

 

73,101

 

72,618

 

72,144

 

71,684

Intangible assets

 

77,232

 

78,049

 

79,088

 

80,117

 

81,245

Premises and equipment

 

95,952

 

95,801

 

94,519

 

94,717

 

92,397

Other assets

 

53,144

 

59,997

 

62,952

 

58,160

 

50,432

Total assets

$

4,604,316

$

4,646,992

$

4,643,502

$

4,470,033

$

4,360,211

Interest-bearing deposits

$

3,438,350

$

3,446,818

$

3,460,704

$

3,257,773

$

3,127,940

Noninterest-bearing deposits

 

514,107

 

548,692

 

534,194

 

583,353

 

597,600

FHLB advances

 

102,050

 

102,043

 

113,036

 

114,026

 

133,514

Other liabilities

 

37,905

 

46,712

 

42,256

 

37,834

 

31,994

Subordinated debt

 

23,156

 

23,143

 

23,130

 

23,118

 

23,105

Total liabilities

 

4,115,568

 

4,167,408

 

4,173,320

 

4,016,104

 

3,914,153

Total stockholders’ equity

 

488,748

 

479,584

 

470,182

 

453,929

 

446,058

Total liabilities and stockholders’ equity

$

4,604,316

$

4,646,992

$

4,643,502

$

4,470,033

$

4,360,211

Equity to assets ratio

 

10.61

%  

 

10.32

%  

 

10.13

%  

 

10.15

%  

 

10.23

%

Common shares outstanding

 

11,277,737

 

11,366,094

 

11,336,462

 

11,336,462

 

11,330,462

Less: Restricted common shares not vested

 

57,956

 

57,956

 

49,676

 

49,676

 

50,510

Common shares for book value determination

 

11,219,781

 

11,308,138

 

11,286,786

 

11,286,786

 

11,279,952

Book value per common share

$

43.56

$

42.41

$

41.66

$

40.22

$

39.54

Closing market price

 

45.01

 

43.71

 

53.39

 

38.69

 

38.45

Nonperforming asset data as of:

    

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

    

June 30,

 

(dollars in thousands)

2024

2024

2023

2023

2023

 

Nonaccrual loans

$

6,680

$

7,329

$

5,922

$

5,738

$

7,543

Accruing loans 90 days or more past due

 

 

81

 

 

 

109

Total nonperforming loans

 

6,680

 

7,410

 

5,922

 

5,738

 

7,652

Other real estate owned (OREO)

 

3,865

 

3,791

 

3,814

 

4,981

 

3,606

Personal property repossessed

 

23

 

60

 

40

 

83

 

32

Total nonperforming assets

$

10,568

$

11,261

$

9,776

$

10,802

$

11,290

Total nonperforming assets to total assets

 

0.23

%  

 

0.24

%  

 

0.21

%  

 

0.24

%  

 

0.26

%  

Total nonperforming loans to gross loans

 

0.17

%  

 

0.20

%  

 

0.16

%  

 

0.16

%  

 

0.21

%  

Allowance for credit losses to nonperforming loans

 

786.17

%  

 

692.79

%  

 

845.73

%  

 

856.08

%  

 

624.93

%  

Allowance for credit losses to gross loans

 

1.36

%  

 

1.36

%  

 

1.34

%  

 

1.33

%  

 

1.32

%  

Performing modifications to borrowers experiencing financial difficulty (1)

$

24,602

$

24,848

$

24,237

$

29,300

$

29,765

(1)   Nonperforming modifications (referred to as troubled debt restructurings, or TDRs, prior to the July 1, 2023 adoption of ASU 2022-02) are included with nonaccrual loans or accruing loans 90 days or more past due.

7


For the three-month period ended

Quarterly Summary Income Statement Data:

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

    

June 30,

(dollars in thousands, except per share data)

    

2024

2024

2023

2023

2023

Interest income:

 

  

 

  

 

  

 

  

 

  

Cash equivalents

$

541

$

2,587

$

1,178

$

49

$

229

AFS securities and membership stock

 

5,677

 

5,486

 

5,261

 

5,084

 

5,118

Loans receivable

 

58,449

 

55,952

 

55,137

 

52,974

 

48,936

Total interest income

 

64,667

 

64,025

 

61,576

 

58,107

 

54,283

Interest expense:

 

 

 

 

 

Deposits

 

28,124

 

28,021

 

25,571

 

20,440

 

16,331

FHLB advances

 

1,015

 

1,060

 

1,079

 

1,838

 

1,327

Subordinated debt

 

433

 

435

 

440

 

435

 

407

Total interest expense

 

29,572

 

29,516

 

27,090

 

22,713

 

18,065

Net interest income

 

35,095

 

34,509

 

34,486

 

35,394

 

36,218

Provision for credit losses

 

900

 

900

 

900

 

900

 

795

Noninterest income:

 

 

 

 

 

Deposit account charges and related fees

 

1,978

 

1,847

 

1,784

 

1,791

 

2,094

Bank card interchange income

 

1,770

 

1,301

 

1,329

 

1,345

 

1,789

Loan late charges

 

170

 

150

 

146

 

113

 

131

Loan servicing fees

 

494

 

267

 

285

 

231

 

649

Other loan fees

 

617

 

757

 

644

 

357

 

1,184

Net realized gains on sale of loans

 

97

 

99

 

304

 

213

 

325

Net realized losses on sale of AFS securities

(807)

(682)

Earnings on bank owned life insurance

 

498

 

483

 

472

 

458

 

511

Insurance brokerage commissions

331

312

310

263

329

Wealth management fees

838

866

668

795

937

Other noninterest income

 

974

 

309

 

380

 

287

 

1,002

Total noninterest income

 

7,767

 

5,584

 

5,640

 

5,853

 

8,951

Noninterest expense:

 

 

 

 

 

Compensation and benefits

 

13,894

 

13,750

 

12,961

 

12,649

 

13,162

Occupancy and equipment, net

 

3,790

 

3,623

 

3,478

 

3,515

 

3,306

Data processing expense

 

1,929

 

2,349

 

2,382

 

2,308

 

2,376

Telecommunications expense

 

468

 

464

 

465

 

531

 

552

Deposit insurance premiums

 

638

 

677

 

598

 

550

 

760

Legal and professional fees

 

516

 

412

 

387

 

416

 

463

Advertising

 

640

 

622

 

392

 

465

 

698

Postage and office supplies

 

308

 

344

 

283

 

302

 

418

Intangible amortization

 

1,018

 

1,018

 

1,018

 

1,018

 

1,018

Foreclosed property expenses (gains)

 

52

 

60

 

44

 

(8)

 

(185)

Other noninterest expense

 

1,749

 

1,730

 

1,852

 

1,963

 

2,307

Total noninterest expense

 

25,002

 

25,049

 

23,860

 

23,709

 

24,875

Net income before income taxes

 

16,960

 

14,144

 

15,366

 

16,638

 

19,499

Income taxes

 

3,430

 

2,837

 

3,173

 

3,487

 

3,939

Net income

 

13,530

 

11,307

 

12,193

 

13,151

 

15,560

Less: Distributed and undistributed earnings allocated

 

 

 

 

 

to participating securities

 

69

 

58

 

53

 

57

 

67

Net income available to common shareholders

$

13,461

$

11,249

$

12,140

$

13,094

$

15,493

Basic earnings per common share

$

1.19

$

1.00

$

1.08

$

1.16

$

1.37

Diluted earnings per common share

 

1.19

 

0.99

 

1.07

 

1.16

 

1.37

Dividends per common share

 

0.21

 

0.21

 

0.21

 

0.21

 

0.21

Average common shares outstanding:

 

 

 

 

 

Basic

 

11,276,000

 

11,302,000

 

11,287,000

 

11,286,000

 

11,281,000

Diluted

 

11,283,000

 

11,313,000

 

11,301,000

 

11,298,000

 

11,286,000

8


For the three-month period ended

 

Quarterly Average Balance Sheet Data:

June 30,

    

Mar. 31,

    

Dec. 31,

    

Sep. 30,

    

June 30,

 

(dollars in thousands)

    

2024

2024

2023

2023

2023

Interest-bearing cash equivalents

$

39,432

$

182,427

$

89,123

$

5,479

$

8,957

AFS securities and membership stock

 

476,198

 

472,904

 

468,498

 

462,744

 

468,879

Loans receivable, gross

 

3,809,209

 

3,726,631

 

3,691,586

 

3,645,148

 

3,546,423

Total interest-earning assets

 

4,324,839

 

4,381,962

 

4,249,207

 

4,113,371

 

4,024,259

Other assets

 

285,956

 

291,591

 

301,415

 

284,847

 

294,886

Total assets

$

4,610,795

$

4,673,553

$

4,550,622

$

4,398,218

$

4,319,145

Interest-bearing deposits

$

3,426,758

$

3,497,502

$

3,350,619

$

3,132,201

$

3,094,594

FHLB advances

 

102,757

 

111,830

 

113,519

 

167,836

 

125,636

Subordinated debt

 

23,149

 

23,137

 

23,124

 

23,111

 

23,790

Total interest-bearing liabilities

 

3,552,664

 

3,632,469

 

3,487,262

 

3,323,148

 

3,244,020

Noninterest-bearing deposits

 

539,637

 

532,075

 

572,101

 

600,202

 

607,782

Other noninterest-bearing liabilities

 

35,198

 

33,902

 

31,807

 

24,555

 

25,765

Total liabilities

 

4,127,499

 

4,198,446

 

4,091,170

 

3,947,905

 

3,877,567

Total stockholders’ equity

 

483,296

 

475,107

 

459,452

 

450,313

 

441,578

Total liabilities and stockholders’ equity

$

4,610,795

$

4,673,553

$

4,550,622

$

4,398,218

$

4,319,145

Return on average assets

 

1.17

%  

 

0.97

%  

 

1.07

%  

 

1.20

%  

 

1.44

%

Return on average common stockholders’ equity

 

11.2

%  

 

9.5

%  

 

10.6

%  

 

11.7

%  

 

14.1

%

Net interest margin

 

3.25

%  

 

3.15

%  

 

3.25

%  

 

3.44

%  

 

3.60

%

Net interest spread

 

2.65

%  

 

2.59

%  

 

2.69

%  

 

2.92

%  

 

3.17

%

Efficiency ratio

 

58.3

%  

 

61.2

%  

 

58.5

%  

 

57.5

%  

 

55.1

%

9