Exhibit 99.1

​

INDEX TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Table of contents

​

ARDAGH METAL PACKAGING S.A.

CONSOLIDATED INTERIM INCOME STATEMENT

​

​

The accompanying notes to the unaudited consolidated interim financial statements are an integral part of these unaudited consolidated interim financial statements.

​

​

​

​

​

​

​

​

​

Ardagh Metal Packaging S.A.

2

Table of contents

​

​

​

ARDAGH METAL PACKAGING S.A.

CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

​

​

The accompanying notes to the unaudited consolidated interim financial statements are an integral part of these unaudited consolidated interim financial statements.

​

Ardagh Metal Packaging S.A.

3

Table of contents

​

ARDAGH METAL PACKAGING S.A.

CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

​

*Prior period Income tax receivable which had been included in Trade and other receivables previously has been reclassified to conform to the current period presentation.

The accompanying notes to the unaudited consolidated interim financial statements are an integral part of these unaudited consolidated interim financial statements.

​

​

Ardagh Metal Packaging S.A.

4

Table of contents

​

ARDAGH METAL PACKAGING S.A.

CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

​

​

The accompanying notes to the unaudited consolidated interim financial statements are an integral part of these unaudited consolidated interim financial statements.

​

​

Ardagh Metal Packaging S.A.

5

Table of contents

​

ARDAGH METAL PACKAGING S.A.

CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS

​

​

The accompanying notes to the unaudited consolidated interim financial statements are an integral part of these unaudited consolidated interim financial statements.

​

Ardagh Metal Packaging S.A.

6

Table of contents

​

ARDAGH METAL PACKAGING S.A.

NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1.     General information

Ardagh Metal Packaging S.A. (the “Company” or “AMPSA”) was incorporated in Luxembourg on January 20, 2021. The Company’s registered office is 56, rue Charles Martel, L-2134 Luxembourg, Luxembourg.

Ardagh Metal Packaging S.A. and its subsidiaries (together the “Group” or “AMP”) are a leading supplier of metal beverage cans globally, with a particular focus on the Americas and Europe. The Group supplies sustainable and infinitely recyclable metal packaging to a diversified customer base of the leading global, regional and national beverage producers. AMP operates 23 production facilities in Europe and the Americas and employs approximately 6,300 people.

The Group does not have any operations within Russia or Ukraine and continues to monitor and comply with the various sanctions administered by the U.S. Department of the Treasury’s Office of Foreign Assets Control, the European Union, the United Kingdom and the United Nations Security Committee that have been imposed on the Russian government and certain Russian entities and individuals.

These unaudited consolidated interim financial statements reflect the consolidation of the legal entities forming the Group for the periods presented.

The accounting policies that have been applied to the unaudited consolidated interim financial statements are described in note 3.

2.     Statement of directors’ approval

The unaudited consolidated interim financial statements were approved for issue by the board of directors of the Company (the “Board”) on April 23, 2024.

3.     Summary of accounting policies

Basis of preparation

The unaudited consolidated interim financial statements of the Group for the three months ended March 31, 2024 and 2023, have been prepared in accordance with IAS 34 “Interim Financial Reporting”. The unaudited consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the Annual Report for the year ended December 31, 2023 which was prepared in accordance with IFRS® Accounting Standards and related interpretations as issued by the International Accounting Standards Board (“IASB”).

The unaudited consolidated interim financial statements are presented in U.S. dollar rounded to the nearest million. The functional currency of the Company is euro.

Income tax in interim periods is accrued using the effective tax rate expected to be applied to annual earnings.

The accounting policies, presentation and methods of computation followed in the unaudited consolidated interim financial statements are consistent with those applied in the Group’s latest Annual Report.

Ardagh Metal Packaging S.A.

7

Table of contents

​

Going concern

At the date that the interim consolidated financial statements were approved for issue by the Board, the Board has formed the judgment that there is a reasonable expectation that the Group will have adequate resources to continue in operational existence for the foreseeable future. Accordingly, these interim consolidated financial statements have been prepared on a going concern basis. In assessing whether the going concern assumption is appropriate, the Board has taken into account all available information about a period, extending to at least, March 31, 2025. In arriving at its conclusion, the Board has taken account of the Group’s current and anticipated trading performance, together with current and anticipated levels of cash and net debt and the availability of committed borrowing facilities and, as a result, it is the Board’s judgment that it is appropriate to prepare the interim consolidated financial statements on a going concern basis.

Recent changes in accounting pronouncements

The Board continues to assess the disclosure requirements introduced by Amendments to IAS 7 and IFRS 7 – Supplier Finance Arrangements, effective for annual reporting periods beginning on or after January 1, 2024.

The impact of other new standards, amendments to existing standards and interpretations issued and effective for annual periods beginning on or after January 1, 2024 have been assessed by the Board. None of these new standards or amendments to existing standards effective January 1, 2024 have had or are expected to have a material impact for the Group.

The Board’s assessment of the impact of new standards, including the recently issued IFRS 18 “Presentation and Disclosure in Financial Statements”, which are not yet effective and which have not been early adopted by the Group, on the consolidated interim financial statements is on-going.

4.     Segment analysis

The Group’s two operating and reportable segments, Europe and Americas, reflect the basis on which the Group’s performance is reviewed by management and presented to the Chief Operating Decision Maker (“CODM”). The CODM has been identified as being the Board and Chief Financial Officer.

​

Performance of the Group is assessed based on Adjusted EBITDA. Adjusted EBITDA is the profit or loss for the period before income tax charge or credit, net finance expense, depreciation and amortization and exceptional operating items. Other items are not allocated to segments, as these are reviewed by the CODM on a group-wide basis. Segmental revenues are derived from sales to external customers. Inter-segment revenue is not material.

Reconciliation of loss for the period to Adjusted EBITDA

​

​

​

​

​

​

Ardagh Metal Packaging S.A.

8

Table of contents

​

Segment results for the three months ended March 31, 2024 and 2023 are:

​

​

One customer accounted for greater than 10% of total Group revenue across both reportable segments in the three months ended March 31, 2024 (2023: one).

Within each reportable segment our respective packaging containers have similar production processes and classes of customers. Further, they have similar economic characteristics, as evidenced by similar profit margins, similar degrees of risk and similar opportunities for growth. Based on the foregoing, we do not consider that they constitute separate product lines and, therefore, additional disclosures relating to product lines are not necessary.

The following illustrates the disaggregation of revenue by destination for the three months ended March 31, 2024:

The following illustrates the disaggregation of revenue by destination for the three months ended March 31, 2023:

​

The following illustrates the disaggregation of revenue based on the timing of transfer of goods and services:

​

​

​

​

​

​

​

​

​

​

​

Ardagh Metal Packaging S.A.

9

Table of contents

​

5.     Exceptional items

​

​

​

​

Exceptional items are those that in management’s judgment need to be disclosed by virtue of their size, nature or incidence.

2024

A net credit of $6 million, before tax, has been recognized as exceptional items in the three months ended March 31, 2024, primarily comprising:

​

2023

A net credit of $8 million, before tax, has been recognized as exceptional items in the three months ended March 31, 2023, primarily comprising:

​

​

​

​

​

​

Ardagh Metal Packaging S.A.

10

Table of contents

​

6.     Net finance expense

​

*Prior period lease interest cost and other net finance expense which had previously been aggregated have been represented to conform with current year presentation.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

#

7.     Loss per share

Basic loss per share (“EPS”) is calculated by dividing the loss for the period attributable to equity holders by the weighted average number of ordinary shares outstanding during the period.

The following table reflects the income statement loss and share data used in the basic EPS calculations:

​

Diluted loss per share is consistent with basic loss per share, as there are no dilutive potential shares during the periods presented above.

​

Please refer to note 9 for details of any transactions involving the ordinary shares for the three months ended March 31, 2024.

​

​

​

​

​

​

Ardagh Metal Packaging S.A.

11

Table of contents

​

​

8.     Intangible assets and property, plant and equipment

​

In February 2023, the Group completed the acquisition of a majority share in NOMOQ AG (“NOMOQ”), a  startup digital can printer based in Zurich, Switzerland, for an initial consideration of €15 million, with a further €10 million payable in 2024, subject to NOMOQ achieving certain milestones. Net of €15 million cash acquired; the transaction did not result in a cash outflow for the Group. These unaudited consolidated interim financial statements include management’s completed allocation of the fair values of assets acquired and liabilities assumed.

​

At March 31, 2024, the carrying amount of goodwill included within intangible assets was $987 million (December 31, 2023: $999 million).

At March 31, 2024, the carrying amount of the right-of-use assets included within property, plant and equipment was $402 million (December 31, 2023: $412 million).

The Group recognized a depreciation charge of $73 million in the three months ended March 31, 2024 (2023: $63 million), of which $21 million (2023: $16 million) relates to right-of-use assets.

Impairment test for goodwill

Goodwill is not subject to amortization and is tested annually for impairment following the approval of the annual budget (normally at the end of the financial year), or more frequently if events or changes in circumstances indicate a potential impairment.

Management has considered whether any impairment indicators existed at the reporting date, and has concluded that the carrying amount of the goodwill is fully recoverable as at March 31, 2024.

​

​

Issued and fully paid shares:

​

There were no material share transactions in the three months ended March 31, 2024.

​

​

Ardagh Metal Packaging S.A.

12

Table of contents

​

10.     Financial assets and liabilities

At March 31, 2024 the Group’s net debt and available liquidity was as set out below:

The fair value of the Group’s total borrowings, excluding lease obligations at March 31, 2024 is $3,029 million (December 31, 2023: $2,939 million).

A number of the Group’s borrowing agreements contain certain covenants that restrict the Group’s flexibility in areas such as the incurrence of additional indebtedness (primarily maximum secured borrowings to Adjusted EBITDA and a minimum Adjusted EBITDA to interest expense), payment of dividends and incurrence of liens.

​

The Global Asset Based Loan Facility is subject to a fixed charge coverage ratio covenant if 90% or more of the facility is drawn. The facility also includes cash dominion, representations, warranties, events of default and other covenants that are of a nature customary for such facilities.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Ardagh Metal Packaging S.A.

13

Table of contents

​

At December 31, 2023 the Group’s net debt and available liquidity was as follows:

​

​

​

The maturity profile of the Group’s net borrowings is as follows:

​

Earnout Shares and Warrants

​

Please refer to note 12 for further details about the recognition and measurement of the Earnout Shares as well as the Private and Public Warrants.

​

Financing activity

​

Lease obligations at March 31, 2024 of $398 million (December 31, 2023: $408 million), primarily reflects $23 million of principal repayments and foreign currency movements, partly offset by $13 million of new lease liabilities, in the three months ended March 31, 2024.

​

At March 31, 2024 the Group had cash drawings of $213 million (December 31, 2023: $nil) on the Global Asset Based Loan facility, which has a maximum cash capacity of $409 million when sufficient working capital is available to fully collateralize the facility.

Ardagh Metal Packaging S.A.

14

Table of contents

​

Working capital collateralization limited the available borrowing base to $174 million at March 31, 2024.

Fair value methodology

There has been no change to the fair value hierarchies for determining and disclosing the fair value of financial instruments.

Fair values are calculated as follows:

​

Foreign currency derivative financial instruments

Cash of $5 million was paid in the three months ended March 31, 2024 (2023: $12 million) in respect of settlement of derivative financial instruments used to hedge a portion of the Group’s foreign currency translation risk arising from the Group operating in a number of currencies. This is presented as settlement of foreign currency derivative financial instruments in the Consolidated Interim Statement of Cash Flows.

Cross currency interest rate swaps

The Group hedges certain of its borrowing and interest payable thereon using CCIRS, with a net liability position at March 31, 2024 of $19 million (December 31, 2023: $21 million net liability).

​

11.   Employee benefit assets and obligations

Employee benefit assets and obligations at March 31, 2024 have been reviewed in respect of the latest discount rates, inflation rates and asset valuations. A net re-measurement gain of $5 million (2023: loss of $1 million) has been recognized in the Consolidated Interim Statement of Comprehensive Income for the three months ended March 31, 2024.

The re-measurement gain recognized for the three months ended March 31, 2024 consisted of a decrease in the obligations of $6 million (2023: increase of $8 million), partly offset by a decrease in asset valuations of $1 million (2023: increase of $7 million).

​

​

​

​

​

Ardagh Metal Packaging S.A.

15

Table of contents

​

12.   Other liabilities and provisions

​

Other liabilities

Earnout shares

AGSA has a contingent right to receive up to 60.73 million additional shares in the Company (the “Earnout Shares”). The Earnout Shares are issuable by AMPSA to AGSA subject to attainment of certain share price hurdles, with equal amounts of shares at $13, $15, $16.50, $18, and $19.50, respectively, over a five-year period ending on January 31, 2027. In accordance with IAS 32 “Financial Instruments: Presentation”, the arrangement has been assessed to determine whether the Earnout Shares represent a liability or an equity instrument. As the arrangement may result in AMPSA issuing a variable number of shares in the future, albeit capped at a total of 60.73 million shares, the Earnout Shares have, in accordance with the requirements of IAS 32, been recognized as a financial liability measured at fair value in the consolidated interim financial statements. A valuation assessment was performed for the purpose of determining the financial liability using a Monte Carlo simulation using key data inputs for: share price hurdles; risk-free rate (4.43%) (December 31, 2023: risk-free rate 4%); and traded closing AMP share price, with estimates of volatility (45%) (December 31, 2023: volatility 49%) and dividend yield. The estimated valuations of the liability at March 31, 2024, and December 31, 2023, were $7 million and $23 million, respectively. Changes in the fair market valuation of the Earnout Shares of $16 million have been reflected as exceptional finance income within net finance expense for the three months ended March 31, 2024 (March 31, 2023: $24 million). Any increase or decrease in volatility of 5% would result in an increase or decrease in the liability as at March 31, 2024, of approximately $5 million (December 31, 2023: $10 million).

Warrants

AMP warrants are exercisable for the purchase of ordinary shares in AMPSA at an exercise price of $11.50 over a five-year period. In accordance with IAS 32, those warrants have been recognized as a financial liability measured at fair value in the consolidated interim financial statements. For certain warrants issued to the former sponsors of Gores Holdings V, Inc. (“Private Warrants”) a valuation was performed for the purpose of determining the financial liability. The valuation applied a Black Scholes model, using a key data input for the risk-free rate (4.43%) (December 31, 2023: risk-free rate 4%), with estimates for volatility (45%) (December 31, 2023: volatility 49%) and dividend yield. All other outstanding warrants (“Public Warrants”) were valued using the traded closing prices of the AMP warrants. The estimated valuations of the liability at March 31, 2024, and December 31, 2023, were $1 million and $2 million, respectively. Changes in the valuation of the Public and Private Warrants of $1 million have been reflected as exceptional finance income within net finance expense for the three months ended March 31, 2024 (March 31, 2023: $3 million). Any increase or decrease in volatility of 5% would not result in a significant change in the fair value of the Private Warrants at March 31, 2024 (December 31, 2023: $nil).

Put and call arrangements

In conjunction with the NOMOQ acquisition (note 8), the Group has entered into put and call option arrangements for the acquisition of the outstanding non-controlling interest (“NCI”), part of which are treated as a compensation arrangement for accounting purposes, and could result in future payments to the holders of such NCI, depending on the future performance of NOMOQ.

Ardagh Metal Packaging S.A.

16

Table of contents

​

The Group has recognized the fair value of the obligation at March 31, 2024 of $9 million (December 31, 2023: $8 million) within other liabilities and provisions.

​

13.   Cash used in operating activities

​

​

​

​

​

14.   Dividends

​

On February 20, 2024, the Board approved an interim dividend of $0.10 per ordinary share. The interim dividend of $60 million was paid on March 27, 2024 to shareholders of record on March 13, 2024. On February 20, 2024, the Board approved an interim cash dividend on the annual 9% dividend of the preferred shares. The interim cash dividend of €6 million ($6 million) was paid on March 27, 2024.

​

15.   Related party transactions

​

Ardagh Metal Packaging S.A.

17

Table of contents

​

There were no other significant related party transactions in the three months ended March 31, 2024.

​

​

​

​

​

16. Other reserves