株探米国株
英語
エドガーで原本を確認する
0001031316false00010313162023-12-062023-12-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): December 6, 2023

Franklin Street Properties Corp.

(Exact name of registrant as specified in its charter)

Maryland

001-32470

04-3578653

(State or other jurisdiction
of incorporation)

(Commission
File Number)

(IRS Employer
Identification No.)

401 Edgewater Place, Suite 200, Wakefield,
Massachusetts

01880

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (781) 557-1300

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol (s)

    

Name of each exchange on which registered

Common Stock, $.0001 par value per share

FSP

NYSE American

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

1

ITEM 2.01. Completion of Acquisition or Disposition of Assets.

On December 6, 2023, FSP Blue Lagoon Drive LLC (the “Seller”), a wholly-owned subsidiary of Franklin Street Properties Corp. (the “Registrant”), closed on the sale of the office building located at 5505 Blue Lagoon Drive, Miami, Florida containing approximately 213,182 square feet (the “Property”) to LEN Blue Lagoon, LLC (as successor-in-interest to Lennar Homes, LLC, the “Buyer”), pursuant to a Purchase and Sale Agreement dated July 26, 2023 (the “Agreement”).  Lennar Homes, LLC is a tenant at the Property pursuant to that certain Office Lease Agreement with the Seller dated September 13, 2019, as amended pursuant to a First Amendment to Office Lease Agreement dated January 29, 2021 (as amended, the “Lease”). There were no material relationships, other than in respect of the Agreement and the Lease, among the Seller and the Buyer, or any of their respective affiliates.  The gross purchase price for the Property was $68,000,000.  The Registrant intends to use the proceeds from the sale of the Property primarily for the repayment of debt.  

 

ITEM 9.01. Financial Statements and Exhibits.

(b)Pro forma financial information.

The pro forma financial information of the Registrant as adjusted to give effect to the sale of the Property is presented in the unaudited pro forma condensed consolidated financial statements filed as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

(d)Exhibits.

The following exhibits are filed herewith:

EXHIBIT NO.DESCRIPTION OF EXHIBITS

99.1

Unaudited Pro Forma Condensed Consolidated Financial Statements.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FRANKLIN STREET PROPERTIES CORP.

Date: December 7, 2023

By:

/s/ Scott H. Carter

Scott H. Carter

Executive Vice President, General Counsel and Secretary

3

EX-99.1 2 fsp-20231206xex99d1.htm EX-99.1

Exhibit 99.1

SELECTED COMBINING CONDENSED CONSOLIDATED PRO FORMA FINANCIAL DATA

On December 6, 2023, FSP Blue Lagoon Drive LLC (the “Blue Lagoon Seller”), a wholly-owned subsidiary of Franklin Street Properties Corp. (“FSP Corp.” or the “Registrant”), sold a property (the “Blue Lagoon Property”) to LEN Blue Lagoon, LLC (as successor-in-interest to Lennar Homes, LLC, the “Blue Lagoon Buyer”), pursuant to a Purchase and Sale Agreement dated July 26, 2023 (the “Blue Lagoon Agreement”).  Lennar Homes, LLC is a tenant at the Blue Lagoon Property pursuant to that certain Office Lease Agreement with the Blue Lagoon Seller dated September 13, 2019, as amended pursuant to a First Amendment to Office Lease Agreement dated January 29, 2021 (as amended, the “Lease”).  The gross purchase price for the Blue Lagoon Property was $68,000,000.  There were no material relationships, other than in respect of the Blue Lagoon Agreement and the Lease, by and among the Blue Lagoon Seller and the Blue Lagoon Buyer, or any of their respective affiliates.  The Blue Lagoon Property is located at 5505 Blue Lagoon Drive, Miami, Florida.

On October 26, 2023, FSP One Legacy Circle LLC (the “One Legacy Seller”), a wholly-owned subsidiary of FSP Corp., sold a property (the “One Legacy Property” and together with the Blue Lagoon Property, the “Properties”) to Land Legacy, LP and Manas Legacy, LP (as successors-in-interest to LLL Four Forest, LLC, and together the “One Legacy Buyer”), pursuant to a Purchase and Sale Agreement dated July 26, 2023, as amended pursuant to a First Amendment to Purchase and Sale Agreement dated September 11, 2023 (as amended, the “One Legacy Agreement”).  The gross purchase price for the One Legacy Property was $48,000,000. There were no material relationships, other than in respect of the One Legacy Agreement, among the One Legacy Seller and the One Legacy Buyer, or any of their respective affiliates.  The One Legacy Property is located at 7500 Dallas Parkway, Plano, Texas.

The following unaudited pro forma condensed consolidated financial statements of FSP Corp. have been prepared to show the pro forma effect of the dispositions of the Properties, and have been prepared in accordance with Article 11 of Regulation S-X by applying pro forma adjustments to our historical combined financial information.  The pro forma transaction accounting adjustments for the sales consist of those necessary to account for the dispositions.  The unaudited pro forma condensed consolidated financial statements are based upon the historical consolidated financial statements of FSP Corp. included in its Annual Report on Form 10-K for the year ended December 31, 2022, and its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023.  The pro forma condensed consolidated balance sheet has been presented as if the disposition of the Properties had occurred as of September 30, 2023.  The pro forma condensed consolidated statements of operations for the nine months ended September 30, 2023 and for the year ended December 31, 2022 are presented as if the dispositions were completed on January 1, 2022.

The unaudited pro forma condensed consolidated financial statements are not necessarily indicative of the actual results of operations of FSP Corp. for the periods indicated, nor do they purport to represent the financial condition or results of operations of FSP Corp. for any future period.  These unaudited pro forma financial statements are provided for informational purposes only.  FSP Corp.’s financial position and results of operations after the dispositions of the Properties may be significantly different than what is presented in these unaudited pro forma financial statements.  In the opinion of FSP Corp.’s management, all material adjustments necessary to reflect the effect of the above transactions have been made.

P-1


Franklin Street Properties Corp.

Unaudited Condensed Consolidated Pro Forma Balance Sheets

September 30, 2023

(dollars in thousands, except per share amounts)

Transaction

Transaction

Accounting

Historical

Accounting

Historical

Adjustments

FSP Corp. Less

Adjustments

FSP Corp.

(a)

One Legacy Property

One Legacy Property

(e)

Blue Lagoon Property

Pro Forma

Assets:

Real estate assets, net

$

921,581

$

-

$

921,581

$

-

$

921,581

Acquired real estate leases, net

7,447

-

7,447

-

7,447

Assets held for sale

132,659

(36,225)

(b)

96,434

(57,474)

(f)

38,960

Cash, cash equivalents and restricted cash

13,043

45,849

(c)

58,892

57,817

(g)

116,709

Tenant rents receivable, net

2,854

-

2,854

-

2,854

Straight-line rents receivable, net

43,253

-

43,253

-

43,253

Prepaid expenses and other assets

5,601

-

5,601

-

5,601

Office computers & furniture, net

109

-

109

-

109

Deferred leasing commissions, net

25,226

-

25,226

-

25,226

Total assets

$

1,151,773

$

9,624

1,161,397

$

343

$

1,161,740

Liabilities and stockholders' equity:

Liabilities:

Bank note payable

$

80,000

$

-

80,000

$

-

$

80,000

Term loan payable, net of unamortized financing costs

114,610

-

114,610

-

114,610

Series A & Series B Senior Notes, net of unamortized financing costs

199,629

-

199,629

-

199,629

Accounts payable and accrued expenses

36,857

(886)

(b)

35,971

(450)

(f)

35,521

Accrued compensation

3,179

-

3,179

-

3,179

Tenant security deposits

5,631

(224)

(b)

5,407

-

5,407

Lease liability

444

-

444

-

444

Acquired unfavorable real estate leases, net

97

-

97

-

97

Total liabilities

440,447

(1,110)

439,337

(450)

438,887

Stockholders' Equity:

Preferred stock

-

-

-

-

-

Common stock

10

-

10

-

10

Additional paid in capital

1,335,091

-

1,335,091

-

1,335,091

Accumulated other comprehensive loss

1,417

-

1,417

-

1,417

Accumulated distributions in excess of accumulated earnings

(625,192)

10,734

(d)

(614,458)

793

(h)

(613,665)

Total stockholders' equity

711,326

10,734

722,060

793

722,853

Total liabilities and stockholders' equity

$

1,151,773

$

9,624

1,161,397

$

343

$

1,161,740

P-2


Franklin Street Properties Corp.

Unaudited Pro Forma Condensed Consolidated Statements of Operations

For the Nine Months Ended

September 30, 2023

(dollars in thousands, except per share amounts)

Transaction

Transaction

Accounting

Historical

Accounting

Historical

Adjustments

FSP Corp. Less

Adjustments

FSP Corp.

(i)

One Legacy Property

One Legacy Property

(l)

Blue Lagoon Property

Pro Forma

Revenues:

Rental

$

110,927

$

(4,183)

(j)

$

106,744

$

(5,857)

(m)

$

100,887

Other

9

-

9

-

9

Total revenues

110,936

(4,183)

106,753

(5,857)

100,896

Expenses:

Real estate operating expenses

37,627

(1,085)

(j)

36,542

(2,009)

(m)

34,533

Real estate taxes and insurance

21,257

(906)

(j)

20,351

(653)

(m)

19,698

Depreciation and amortization

42,780

(1,325)

(j)

41,455

(1,794)

(m)

39,661

General and administrative

10,849

(21)

(j)

10,828

(3)

(m)

10,825

Interest

18,099

-

18,099

-

18,099

Total expenses

130,612

(3,337)

127,275

(4,459)

122,816

Loss on extinguishment of debt

(106)

-

(106)

-

(106)

Gain on consolidation of Sponsored REIT

394

-

394

-

394

Loss on sale of properties and impairment of asset held for sale, net

(32,085)

-

(32,085)

19,162

(m)

(12,923)

Loss before taxes on income

(51,473)

(846)

(52,319)

17,764

(34,555)

Tax expense on income

212

(24)

(j)

188

-

188

Net loss

$

(51,685)

$

(822)

$

(52,507)

$

17,764

$

(34,743)

Weighted average number of shares outstanding, basic and diluted

103,333

103,333

103,333

Net loss per share, basic and diluted

$

(0.50)

$

(0.51)

$

(0.34)

P-3


Franklin Street Properties Corp.

Unaudited Pro Forma Condensed Consolidated Statements of Operations

For the Year Ended

December 31, 2022

(dollars in thousands, except per share amounts)

Transaction

Transaction

Accounting

Historical

Accounting

Historical

Adjustments

FSP Corp. Less

Adjustments

FSP Corp.

(i)

One Legacy Property

One Legacy Property

(l)

Blue Lagoon Property

Pro Forma

Revenues:

Rental

$

163,739

$

(4,841)

(j)

$

158,898

$

(5,190)

(m)

$

153,708

Related party revenue:

Management fees and interest from loans

1,855

-

1,855

-

1,855

Other

21

-

21

-

21

Total revenues

165,615

(4,841)

160,774

(5,190)

155,584

Expenses:

Real estate operating expenses

52,820

(1,183)

(j)

51,637

(2,031)

(m)

49,606

Real estate taxes and insurance

34,620

(1,084)

(j)

33,536

(650)

(m)

32,886

Depreciation and amortization

63,808

(1,877)

(j)

61,931

(3,026)

(m)

58,905

General and administrative

13,885

(12)

(j)

13,873

(7)

(m)

13,866

Interest

22,808

-

22,808

-

22,808

Total expenses

187,941

(4,156)

183,785

(5,714)

178,071

Loss on extinguishment of debt

(78)

-

(78)

-

(78)

Impairment and loan loss reserve

(4,237)

-

(4,237)

-

(4,237)

Gain on sale of properties, net

27,939

10,734

(k)

38,673

(18,369)

(n)

20,304

Income before taxes on income

1,298

10,049

11,347

(17,845)

(6,498)

Tax expense on income

204

(23)

(j)

181

-

181

Net income (loss)

$

1,094

$

10,072

$

11,166

$

(17,845)

$

(6,679)

Weighted average number of shares outstanding, basic and diluted

103,338

103,338

103,338

Net income per share, basic and diluted

$

0.01

$

0.11

$

(0.06)

P-4


FRANKLIN STREET PROPERTIES CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED

PRO FORMA FINANCIAL STATEMENTS

The above unaudited condensed consolidated pro forma financial statement presentation has been prepared based upon certain pro forma adjustments to the historical consolidated financial statements of FSP Corp.  Certain assumptions regarding the operations of FSP Corp. have been made in connection with the preparation of the condensed consolidated financial pro forma information.  These assumptions are as follows:

1. Adjustments to Pro Forma Condensed Consolidated Balance Sheet

(a) Represents FSP Corp.’s historical condensed consolidated balance sheet as of September 30, 2023, which was derived from FSP Corp.’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2023.  FSP Corp. elected to be, and is qualified as, a real estate investment trust for federal income tax purposes.  FSP Corp. has met the various required tests; therefore, no provision for federal or state income taxes has been reflected on real estate operations.

FSP Corp. has subsidiaries which are not in the business of real estate operations.  Those subsidiaries are taxable as real estate investment trust subsidiaries, or TRS, and are subject to income taxes at statutory tax rates.  FSP Corp. is also subject to a business tax known as the Revised Texas Franchise Tax.  Some of FSP Corp.’s leases allow reimbursement by tenants for these amounts because the Revised Texas Franchise Tax replace a portion of the property tax for school districts.  Because the tax base of the Revised Texas Franchise Tax is derived from an income-based measure, it is considered an income tax.  The taxes on income shown in the pro forma condensed consolidated statements of operations relates primarily to the Revised Texas Franchise Tax.  There are no material items that would cause a deferred tax asset or a deferred tax liability.

(b) Represents FSP Corp.’s disposition of the One Legacy Property and the necessary adjustments to eliminate the real estate assets, rights and obligations associated with tenant leasing arrangements, accrued property taxes and income taxes, and related intangible assets based on their carrying values as of September 30, 2023, disposed of on October 26, 2023.  The One Legacy Property’s real estate assets and related intangible assets were reclassified and recorded in Assets held for sale on the condensed consolidated balance sheets on September 30, 2023.
(c) Represents the net disposition proceeds received.  The gross sale price of the One Legacy Property was $48 million less purchase credits of $0.4 million, less estimated disposition related costs of $0.6 million, less payment of property taxes in the amount of $0.9 million, and security deposits of $0.2 million to the One Legacy Buyer.
(d) Represents FSP Corp.’s disposition of the One Legacy Property and the related nonrecurring estimated gain on sale.  The gain has been calculated based on the net disposition proceeds of $45.9 million as described above in (c), less the carrying amounts of assets and liabilities as of September 30, 2023, less taxes on income on the sale of the One Legacy Property of approximately $18,000.
(e) Represents FSP Corp.’s historical condensed balance sheet on September 30, 2023, less the effect of the sale of the One Legacy Property.
(f) Represents FSP Corp.’s disposition of the Blue Lagoon Property and the necessary adjustments to eliminate the real estate assets, rights and obligations associated with tenant leasing arrangements, accrued property taxes and related intangible assets based on their carrying values as of September 30,

P-5


2023 associated with the Blue Lagoon Property.  The Blue Lagoon Property’s real estate assets and related intangible assets were measured at fair value on September 30, 2023 and an impairment loss of $19.2 million was recorded, reducing the carrying value of the Blue Lagoon Property’s real estate assets and related intangible assets, and together are recorded in Assets held for sale on the condensed consolidated balance sheet.
(g) Represents the net disposition proceeds received.  The gross sales price of the Blue Lagoon Property was $68.0 million plus purchase credits of $8.3 million, less estimated disposition related costs of $1.4 million and payment of property taxes in the amount of $0.5 million to the Blue Lagoon Buyer.
(h) Represents FSP Corp.’s disposition of the Blue Lagoon Property and the related nonrecurring estimated gain on sale. The gain has been calculated based upon the net disposition proceeds of $57.8 million as described above in (g), less the carrying amounts as of September 30, 2023 of assets and liabilities disposed of on December 6, 2023.

2. Adjustments to Pro Forma Condensed Consolidated Statements of Operation

(i) Represents FSP Corp.’s historical condensed consolidated statements of operations for the nine months ended September 30, 2023 and the year ended December 31, 2022, which were derived from FSP Corp.’s Quarterly Report on Form 10-Q for the nine months ended September 30, 2023 and the Annual Report on Form 10-K for the year ended December 31, 2022, respectively.  The condensed consolidated statement of operations for the nine months ended September 30, 2023, and year ended December 31, 2022 includes nonrecurring gains/(losses) of $(12.9) million and $27.9 million, respectively, for the sale of the Properties, net of impairment, unrelated to the Properties sold on October 26, 2023 and December 6, 2023.
(j) Represents FSP Corp.’s disposition of the One Legacy Property and the necessary adjustment to eliminate the impact of historical rental income, real estate operating expenses, real estate taxes and insurance, depreciation and amortization, general and administrative expenses, and income tax expenses associated with the One Legacy Property.
(k) Represents the disposition of the One Legacy Property and the related nonrecurring estimated gain on sale.  The gain has been calculated based upon the net disposition proceeds of $45.9 million, less the carrying amounts as of September 30, 2023 of assets and liabilities disposed of on October 26, 2023.
(l) Represents FSP Corp.’s historical condensed consolidated statements of operations for the nine months ended September 30, 2023 and year ended December 31, 2022, less the effect of the sale of the One Legacy Property.
(m) Represents FSP Corp.’s disposition of the Blue Lagoon Property and the necessary adjustment to eliminate the impact of historical rental income, real estate operating expenses, real estate taxes and insurance, depreciation and amortization, general and administrative expenses and impairment loss, associated with the Blue Lagoon Property.
(n) Represents the disposition of the Blue Lagoon Property and the related nonrecurring estimated loss on sale.  The loss has been calculated based upon the net disposition proceeds of $57.8 million as described above in (g), less the carrying amounts as of September 30, 2023 of assets and liabilities disposed of on December 6, 2023, less $19.2 million of previously recorded impairment loss.

P-6