株探米国株
日本語 英語
エドガーで原本を確認する
0000069633false00000696332023-08-292023-08-29

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

August 29, 2023

NAPCO SECURITY TECHNOLOGIES, INC.

(Exact name of registrant as specified in charter)

Delaware

    

0-10004

    

11-2277818

(State or other jurisdiction of

 

(Commission File Number)

 

(IRS Employer Identification No.)

incorporation)

333 Bayview Avenue, Amityville, New York 11701

(Address of principal executive offices)

Registrant’s telephone number, including area code (631) 842-9400

(Former name and former address if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol(s)

    

Name of each exchange on which registered

Common Stock, par value $0.01 per share

NSSC

Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (section 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (section 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Item 2.02.    RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On August 29, 2023, the registrant issued a press release to report results for the fiscal year ended June 30, 2023. This press release is furnished as Exhibit 99.1.

The information in this Current Report on Form 8-K, including the exhibit attached hereto, is furnished pursuant to Item 2.02 and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section.

Item 9.01.    FINANCIAL STATEMENTS AND EXHIBITS

(d) Exhibits:

99.1

   

Press Release issued by Napco Security Technologies, Inc. dated August 29, 2023.

10 4

Cover Page Interactive Data File (formatted as Inline XBRL).

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunder duly authorized.

 

NAPCO SECURITY TECHNOLOGIES, INC.

 

(Registrant)

 

 

 

 

Date: August 29, 2023

By:

/s/ Kevin S. Buchel

 

 

Kevin S. Buchel

 

 

Executive Vice President and Chief Financial Officer

EX-99.1 2 nssc-20230829xex99d1.htm EX-99.1

Exhibit 99.1

NAPCO Reports Record Revenues, Net Income and Adjusted EBITDA for Q4 and Fiscal 2023

-Net Sales for the Year Increase 18% to $170 Million-

-Net Income for the Year Increases 38% to $27.1 Million-

-Adjusted EBITDA for the Year Increases 52% to $34.3 Million-

-4th Quarter Recurring Service Revenues Increase 27% to $16.1 Million With a Gross Margin of 89%-

-4th Quarter Net Sales Increase 3% to $44.7 Million-
-4th Quarter Net Income Increases 40% to $10.6M -

-4th Quarter Adjusted EBITDA* Increases 41% to $13.0 Million –

AMITYVILLE, N.Y., August 29, 2023 /PRNewswire/ -- NAPCO Security Technologies, Inc. (NASDAQ: NSSC), one of the leading manufacturers and designers of high-tech electronic security equipment, wireless communication devices for intrusion and fire alarm systems and the related recurring service revenues as well as a leading provider of school safety solutions, today announced financial results for its fourth quarter and fiscal year ended June 30, 2023.

Financial Highlights:

Net sales for the quarter increased 3% to $44.7 million (the highest Q4 sales in the Company’s history) as compared to $43.2 million for the same period last year. Net sales for the fiscal year increased 18% to a record $170 million as compared to $143.6 million last year.
Recurring service revenue ("RSR") for the quarter increased 27% to $16.1 million as compared to $12.7 million for the same period last year. Recurring service revenue for the fiscal year increased 30% to $59.9 million as compared to $46.0 million last year.  Recurring service revenue had a prospective annual run rate of approximately $67 million based on July 2023 recurring revenues.
Gross margin for recurring service revenue remained robust for the quarter and fiscal year at 89% and 89%, respectively, compared to 87% and 87%, respectively, for the same periods last year.
Gross margin for equipment revenues was 30% for the fourth quarter compared to 27% in last year’s 4th quarter.
Net income for the quarter increased 40% to a 4th quarter record $10.6 million as compared to $7.5 million for the same period a year ago. Net income for the year increased 38% to a record $27.1 million as compared to $19.6 million  last year.
Earnings per share (diluted) for the quarter increased 40% to $0.28 as compared to $0.20 for the same period a year ago. Earnings per share (diluted) for the fiscal year increased 38% to $0.73 as compared to $0.53 last year.
Adjusted EBITDA* for the quarter increased 41% to a quarterly record $13.0 million as compared to $9.3 million for the same period a year ago. Adjusted EBITDA for  the fiscal year increased 52% to a record $34.3 million as compared to $22.6 million for the same period last year.
Adjusted EBITDA per share (diluted)* for the quarter increased 40% to $0.35 as compared to $0.25 for the same period a year ago. Adjusted EBITDA per share (diluted) for the fiscal year increased 52% to $0.93 per diluted share as compared to $0.61 last year.
Cash and cash equivalents, other investments and marketable securities were $66.7 million at June 30, 2023 as compared to $46.8 million at June 30, 2022, a 43% increase. The Company had no debt as of June 30, 2023.
Cash Provided by Operating Activities for the twelve months ended June 30, 2023 was $24.7 million as compared to $8.3 million for the same period last year, a 198% increase.
As previously announced, the Company will be issuing its quarterly dividend of $0.08 per share to be paid on September 22, 2023 to shareholders of record on September 1, 2023. This represents an increase of $0.0175 per share or 28%, from the previous quarterly dividend.
Due to the previously announced need to restate the first, second and third fiscal quarters, the Company will delay filing its Form 10-K for up to 15 calendar days.

Richard Soloway, Chairman and President, commented, "Fiscal 2023 concluded with record fourth quarter sales of $44.7 million, which was the eleventh consecutive quarter of record year-over-year quarterly sales. Our net income of 10.6 million is the largest quarterly net income in the Company's history. While equipment revenues declined 6% for the quarter, locking sales increased 25% vs. Q4 locking sales for last year’s fourth quarter. This was the primary reason we saw the gross margin for equipment revenues increase to 30%.  Recurring service revenue, which increased 27%, was also a major contributor to the year-over-year overall sales and earnings growth. Gross margin for recurring service revenue remained strong at 89% and when combined with gross margin on equipment revenues of 30%, the total gross margins for Q4 amounted to 52%, which compared to 44% for last year’s Q4. We were particularly pleased to see the strong growth in the gross margin on equipment revenues, which was primarily attributable to lower material costs, reduced freight costs, and a more favorable sales mix.


We were also very pleased with the increase in the recurring revenue annual run rate, which increased to $67 million based on July 2023 recurring revenues compared to an annual run rate of $63 million based on April 2023 recurring revenues.

Our net income of $10.6 million in Q4 was a record-breaker for any quarter in the Company’s history and represents 24% of our net sales. Adjusted EBITDA* for Q4 was also an all-time quarterly record of $13.0 million and our Adjusted EBITDA* margin for the quarter was 29%.

Our balance sheet continues to get stronger, with cash and cash equivalents, other investments and marketable securities increasing 43% to $66.7 million as compared to $46.8 million at June 30, 2022 and 17% as compared to Q3, which was $57 million. We have  no debt at June 30, 2023. Our net cash provided by operating activities almost doubled to $24.7 million over last year.

School security continues to be a major concern to many in the country. With 131,000 K-12's and 5,300 colleges and universities in the U.S, the need for improved security measures is greater than ever, and increased federal and state funding continues to be available to aid most schools and school districts. We were pleased to learn that the University of Arizona recently installed over 700 of our Trilogy electronic locks on their campus. It was approximately nine months ago that a University of Arizona professor was killed inside one of the buildings on campus, by a former student.  Incidents such as this have proliferated  around our country. As such, our fully integrated technologies for school security continues to remain a top priority for NAPCO and we remain focused on penetrating this market.

NAPCO's record breaking results, for both Q4 and for the fiscal year 2023, is primarily the result of the continued growth and profitability from recurring revenue as well as the strong sales from our Alarm Lock and Marks locking product lines. While radio sales have slowed down when compared to the prior year, when the impending 3G Verizon sunset was approaching, radio sales still represent almost 20% of total hardware sales. As we enter fiscal 2024, we expect radio sales to continue to be a key contributor to our hardware sales and lead to the continued growth of our highly profitable recurring revenue. “

Mr. Soloway concluded "While we are not satisfied with the 2023 gross margin for hardware sales of 18%,  we are pleased that we still managed to generate $27 million in net income which represents 16% of net sales and $34 million of Adjusted EBITDA which equates to an Adjusted EBITDA margin of 20%. As we enter into fiscal 2024, we believe that most of the additional material and freight costs due to the supply chain crisis, are behind us. That should lead to much improved hardware gross margins going forward, and we saw indications of that in our fourth quarter.   We are pleased to continue and increase our dividend program as the Company’s cash position continues to grow and our balance sheet keeps getting stronger.  As always, we will strive to accomplish our goal of continued financial strength, product innovation, technical superiority, and strong profitability, for fiscal 2024 and beyond".

Financial Results

Net sales for the quarter increased 3% to $44.7 million (the highest Q4 in the Company’s history), as compared to $43.2 million for the same period one year ago. Net sales for the twelve months increased 18% to a record $170.0 million, as compared to $143.6 million for the same period one year ago.  Research and development costs for the quarter increased 12% to $2.4 million or 5% of sales as compared to $2.1 million or 5% of sales for the same period a year ago. Research and development costs for the twelve months increased 16% to $9.3 million or 5% of sales as compared to $8.0 million or 6% of sales for the same period a year ago. Selling, general and administrative expenses for the quarter remained relatively constant at $8.9 million or 20% of net sales, as compared to $8.9 million, or 21% of sales for the same period last year. Selling, general and administrative expenses for the twelve months increased 2% to $33.6 million or 20% of net sales, as compared to $32.9 million, or 23% of sales for the same period last year.

Operating income for the quarter increased 44% to $11.8 million as compared to $8.2 million for the same period last year. Operating income for the twelve months ended June 30, 2023 increased 66% to $30.3 million as compared to $18.2 million for the same period last year. Net income for the quarter was a quarterly record $10.6 million or $0.28 per diluted share as compared to $7.5 million or $0.20 per diluted share for the same period last year, a 40% increase and represents 24% of net sales. Net income for the twelve months was $27.1 million or $0.73 per diluted share as compared to $19.6 million or $0.53 per diluted share for the same period last year, a 39% increase and represents 16% of net sales.

Adjusted EBITDA* for the quarter was a quarterly record $13.0, million, or $0.35 per diluted share, as compared to $9.3 million, or $0.25 per diluted share for the same period last year, a 41% increase and equates to an Adjusted EBITDA margin of 29%. Adjusted EBITDA* for the twelve months was $34.3, million, or $0.93 per diluted share, as compared to $22.6 million, or $0.61 per diluted share for the same period last year, a 52% increase and equates to an Adjusted EBITDA margin of 20%.

Net income and earnings per share for last year's twelve month period reflected Other income of $3.9 million which resulted from extinguishment of debt during the quarter ended September 30, 2021. Without such benefit, net income and earnings per share for the twelve months ended June 30, 2022 would have been $15.7 million and $0.43, respectively.

Balance Sheet Summary


At June 30, 2023, the Company had $66.7 million in cash and cash equivalents, other investments and marketable securities as compared to $46.8 million as of June 30, 2022. Working capital (defined as current assets less current liabilities) was $111.7 million at June 30, 2023 as compared with working capital of $93.1 million at June 30, 2022. Current ratio (defined as current assets divided by current liabilities) was 6.7:1 at June 30, 2023, and 4.5:1 at June 30, 2022.

Dividend Program

The Company announced its quarterly dividend of $0.08 per share to be paid on September 22, 2023 to shareholders of record on September 1, 2023. This represents an increase of $0.0175 per share or 28%, from the previous quarterly dividend.

Conference Call Information

Management will conduct a conference call at 11 a.m. ET today, August 29, 2023 in order to participate please go to the Investor Relations section of Company's website at https://investor.napcosecurity.com/.  Alternatively, interested parties may participate in the call by dialing in the (US) 1-877-550-1875 or for international callers, 1-848-488-9180. A replay of the webcast will be available on the Investor Relations section of the Company’s website.

About NAPCO Security Technologies, Inc.

NAPCO Security Technologies, Inc., is one of the leading manufacturers and designers of high-tech electronic security devices, wireless recurring communication services for intrusion and fire alarm systems as well as a leading provider of school safety solutions, The Company consists of four Divisions: NAPCO, plus three wholly owned subsidiaries: Alarm Lock, Continental Instruments, and Marks USA. Headquartered in Amityville, New York, its products are installed by tens of thousands of security professionals worldwide in commercial, industrial, institutional, residential and government applications. NAPCO products have earned a reputation for innovation, technical excellence and reliability, positioning the Company for growth in the multi-billion dollar and rapidly expanding electronic security market. For additional information on NAPCO, please visit the Company's web site at http://www.napcosecurity.com.

Safe Harbor Statement

This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, but are not limited to, statements relating to the impact of COVID-19 pandemic; supply chain challenges and developments; the growth of recurring service revenue and annual run rate; the strength of our balance sheet; our expectations regarding future results;  the introduction of new access control and locking products; the opportunities for school security products; business trends , including the replacement of 3G radios, and our ability to execute our business strategies. Actual results, performance or achievements could differ materially from those anticipated in such forward-looking statements as a result of certain factors, including those risk factors set forth in the Company's filings with the Securities and Exchange Commission, such as our annual report on Form 10-K and quarterly reports on Form 10-Q. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date, unless otherwise stated, and the Company undertakes no duty to update such information, except as required under applicable law.

*Non-GAAP Financial Measures

Certain non-GAAP measures are included in this press release, including non-GAAP operating income, Adjusted EBITDA and Adjusted EBITDA per share (diluted). We define Adjusted EBITDA as GAAP net income plus income tax expense, net interest expense, non-cash stock-based expense, non-recurring legal expense, other non-recurring income and depreciation and amortization expense. Non-GAAP operating income does not include amortization of intangibles or stock-based compensation expense. These non-GAAP measures are provided to enhance the user's overall understanding of our financial performance. By excluding these charges our non-GAAP results provide information to management and investors that is useful in assessing NAPCO's core operating performance and in comparing our results of operations on a consistent basis from period to period. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as Adjusted EBITDA, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. The presentation of this information is not meant to be a substitute for the corresponding financial measures prepared in accordance with generally accepted accounting principles. Investors are encouraged to review the reconciliation of GAAP to non-GAAP financial measures set forth above.


NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET

    

June 30, 2023

June 30, 2022

(in thousands, except share data)

CURRENT ASSETS

  

 

  

Cash and cash equivalents

$

35,955

$

41,730

Investments - other

25,660

Marketable securities

5,136

5,068

Accounts receivable, net of allowance for credit losses of $131 and $243 as of June 30, 2023 and June 30, 2022, respectively

 

26,069

 

29,218

Inventories, net

 

35,062

 

40,781

Income tax receivable

75

Prepaid expenses and other current assets

 

3,402

 

2,838

Total Current Assets

 

131,359

 

119,635

Inventories - non-current, net

 

13,287

 

9,005

Property, plant and equipment, net

 

9,308

 

7,939

Intangible assets, net

 

3,939

 

4,300

Deferred income taxes

2,652

Operating lease asset

5,797

7,350

Other assets

 

312

 

347

TOTAL ASSETS

$

166,654

$

148,576

CURRENT LIABILITIES

  

 

  

Accounts payable

$

8,061

$

11,072

Accrued expenses

 

8,079

 

9,489

Accrued salaries and wages

 

3,546

 

4,064

Accrued income taxes

 

 

1,868

Total Current Liabilities

 

19,686

 

26,493

Deferred income taxes

 

 

166

Accrued income taxes

 

1,110

 

1,058

Long term operating lease liabilities

5,689

7,068

TOTAL LIABILITIES

 

26,485

 

34,785

COMMITMENTS AND CONTINGENCIES (Note 13)

 

  

 

  

STOCKHOLDERS’ EQUITY

Common Stock, par value $0.01 per share; 100,000,000 shares authorized as of June 30, 2023 and June 30, 2022; 39,663,812 and 39,628,197 shares issued; and 36,770,097 and 36,734,482 shares outstanding, respectively

397

396

Additional paid-in capital

 

21,553

 

20,005

Retained earnings

 

137,740

 

112,911

Less: Treasury Stock, at cost (2,893,715 shares)

 

(19,521)

 

(19,521)

TOTAL STOCKHOLDERS’ EQUITY

 

140,169

 

113,791

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

166,654

$

148,576


NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)

Three Months Ended June 30,

2023

2022

2021

(in thousands, except for share and per share data)

Net sales:

 

Equipment revenues

$

28,551

 

$

30,532

$

25,882

Service revenues

 

16,107

 

 

12,697

9,547

 

44,658

 

 

43,229

35,429

Cost of sales:

 

  

 

 

  

  

Equipment-related expenses

 

19,856

 

 

22,394

18,421

Service-related expenses

 

1,768

 

 

1,611

1,265

 

21,624

 

 

24,005

19,686

Gross Profit

 

23,034

 

 

19,224

15,743

Operating expenses:

Research and development

 

2,364

 

 

2,106

1,945

Selling, general, and administrative expenses

 

8,861

 

 

8,924

7,217

Total Operating Expenses

 

11,225

 

 

11,030

9,162

Operating Income

 

11,809

 

 

8,194

6,581

Other (expense) income:

 

 

 

Interest and other (expense) income, net

 

382

 

 

(181)

48

Income before Provision for Income Taxes

 

12,191

 

 

8,013

6,629

Provision for Income Taxes

 

1,626

 

 

476

1,092

Net Income

$

10,565

$

7,537

$

5,537

Income per share:

 

  

 

  

 

  

Basic

$

0.29

$

0.21

$

0.15

Diluted

$

0.28

$

0.20

$

0.15

Weighted average number of shares outstanding:

 

  

 

  

 

  

Basic

 

36,827,000

 

36,760,000

 

36,698,000

Diluted

 

37,137,000

 

36,879,000

 

36,840,000


NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Year Ended June 30, 

2023

    

2022

2021

(in thousands, except for share and per share data)

Net sales:

 

Equipment revenues

$

110,062

 

$

97,612

$

80,131

Service revenues

 

59,935

 

45,981

33,904

 

169,997

 

143,593

114,035

Cost of sales:

 

  

 

  

  

Equipment-related expenses

 

90,197

 

78,471

58,401

Service-related expenses

 

6,567

 

5,966

4,886

 

96,764

 

84,437

63,287

Gross Profit

 

73,233

 

59,156

50,748

Operating expenses:

Research and development

 

9,328

 

8,024

7,620

Selling, general, and administrative expenses

 

33,580

 

32,907

25,196

Total Operating Expenses

 

42,908

 

40,931

32,816

Operating Income

 

30,325

 

18,225

17,932

Other income (expense):

 

 

  

Interest and other income (expense), net

 

903

 

(283)

(5)

Gain on extinguishment of debt

3,904

Income before Provision for Income Taxes

 

31,228

 

21,846

17,927

Provision for Income Taxes

 

4,101

 

2,247

2,514

Net Income

$

27,127

$

19,599

$

15,413

Income per share:

 

  

 

  

 

  

Basic

$

0.74

$

0.53

$

0.42

Diluted

$

0.73

$

0.53

$

0.42

Weighted average number of shares outstanding:

 

  

 

  

 

  

Basic

 

36,741,000

 

36,725,000

 

36,696,000

Diluted

 

37,005,000

 

36,867,000

 

36,808,000


NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Fiscal Year ended June 30, 

    

2023

    

2022

    

2021

(in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES

  

 

  

 

  

Net income

$

27,127

$

19,599

$

15,413

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

 

Depreciation and amortization

 

1,930

 

1,771

 

1,697

Gain on disposal of fixed asset

(15)

Interest income on other investments

(470)

Unrealized loss (gain) on marketable securities

80

426

9

(Recovery) reserve of credit losses

 

(112)

 

17

 

(100)

Change to inventory reserve

 

(445)

 

1,187

 

(79)

Deferred income taxes

 

(2,818)

 

(214)

 

337

Stock based compensation expense

 

1,464

 

1,649

 

435

Gain on extinguishment of debt

(3,904)

Changes in operating assets and liabilities:

 

  

 

 

  

Accounts receivable

 

3,261

 

(1,154)

 

(5,049)

Inventories

 

1,883

 

(19,274)

 

8,794

Prepaid expenses and other current assets

 

(564)

 

(430)

 

(359)

Income tax receivable

(75)

Other assets

 

35

 

(103)

 

Accounts payable, accrued expenses, accrued salaries and wages, accrued income taxes

 

(6,581)

 

8,762

 

1,889

Net Cash Provided by Operating Activities

 

24,700

 

8,332

 

22,987

CASH FLOWS FROM INVESTING ACTIVITIES

 

  

 

  

 

  

Purchases of property, plant, and equipment

 

(2,962)

 

(1,482)

 

(1,007)

Proceeds from disposal of fixed asset

38

Purchases of marketable securities

(148)

(81)

(5,422)

Purchases of other investments

(35,281)

Redemption of other investments

10,091

Net Cash Used in Investing Activities

 

(28,262)

 

(1,563)

 

(6,429)

CASH FLOWS FROM FINANCING ACTIVITIES

 

  

 

  

 

  

Proceeds from stock option exercises

 

85

 

155

 

Cash paid for dividend

 

(2,298)

 

 

Net Cash (Used in) Provided by Financing Activities

 

(2,213)

 

155

 

Net (decrease) increase in Cash and Cash Equivalents

 

(5,775)

 

6,924

 

16,558

CASH AND CASH EQUIVALENTS - Beginning

 

41,730

 

34,806

 

18,248

CASH AND CASH EQUIVALENTS - Ending

$

35,955

$

41,730

$

34,806

SUPPLEMENTAL CASH FLOW INFORMATION

 

  

 

  

 

  

Interest paid

$

16

$

16

$

18

Income taxes paid

$

8,811

$

2,168

$

1,970


NAPCO SECURITY TECHNOLOGIES, INC.

NON-GAAP MEASURES OF PERFORMANCE* (Unaudited)

(in thousands, except share and per share data)

3 months ended June 30,

12 months ended June 30,

2023

2022

2023

2022

Net income (GAAP)

$ 10,565

$ 7,537

$ 27,127

$ 19,599

Add back provision for income taxes

1,626

476

4,101

2,247

Interest and other (income) expense, net

(382)

181

(903)

(3,621)

Operating Income (GAAP)

11,809

8,194

30,325

18,225

Adjustments for non-GAAP measures of performance:

Add back amortization of acquisition-related intangibles

90

98

361

391

Add back stock-based compensation expense

330

270

1,464

1,649

Add back non-recurring legal expenses

373

340

576

981

Adjusted non-GAAP operating income

12,602

8,902

32,726

21,246

Add back depreciation and other amortization

442

353

1,569

1,380

Adjusted EBITDA* (earnings before interest, taxes, depreciation and amortization)

$ 13,044

$ 9,255

$ 34,295

$ 22,626

Adjusted EBITDA* per Diluted Share

$ 0.35

$ 0.25

$ 0.93

$ 0.61

Weighted average number of Diluted Shares outstanding

37,137,000

36,840,000

36,989,000

36,867,000

Contacts:

Patrick McKillop

Vice President of Investor Relations

NAPCO Security Technologies, Inc.

Office 800-645-9445 x 374

Mobile 516-404-3597

pmckillop@napcosecurity.com