UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2023
Commission File Number 001-35297
Fortuna Silver Mines Inc.
(Translation of registrant’s name into English)
200 Burrard Street, Suite 650, Vancouver, British Columbia, Canada V6C 3L6
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
FORM 20-F ◻ |
FORM 40-F þ |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation
S-T Rule 101(b)(1): ◻
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation
S-T Rule 101(b)(7): ◻
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Fortuna Silver Mines Inc. |
|
|
(Registrant) |
|
|
|
|
Date: August 09, 2023 |
By: |
/s/ "Jorge Ganoza Durant" |
|
|
Jorge Ganoza Durant |
|
|
President and CEO |
Exhibits:
99.1 Interim Financial Statements for the period ended June 30, 2023
99.2 Management’s Discussion and Analysis for the period ended June 30, 2023
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and six months ended
June 30, 2023 and 2022
(UNAUDITED)
Fortuna Silver Mines Inc.
Condensed Interim Consolidated Income Statements
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|||||||
|
Note |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Sales |
18 |
|
$ |
158,406 |
|
$ |
167,871 |
|
$ |
334,059 |
|
$ |
350,200 |
Cost of sales |
19 |
|
|
126,539 |
|
|
135,327 |
|
|
261,764 |
|
|
254,155 |
Mine operating income |
|
|
|
31,867 |
|
|
32,544 |
|
|
72,295 |
|
|
96,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administration |
20 |
|
|
14,587 |
|
|
14,820 |
|
|
29,533 |
|
|
31,742 |
Exploration and evaluation |
|
|
|
547 |
|
|
481 |
|
|
589 |
|
|
983 |
Foreign exchange loss |
|
|
|
1,960 |
|
|
3,080 |
|
|
3,532 |
|
|
6,050 |
Other expenses |
21 |
|
|
7,050 |
|
|
1,016 |
|
|
7,055 |
|
|
3,412 |
|
|
|
|
24,144 |
|
|
19,397 |
|
|
40,709 |
|
|
42,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
7,723 |
|
|
13,147 |
|
|
31,586 |
|
|
53,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and finance costs, net |
|
|
|
(3,459) |
|
|
(3,727) |
|
|
(6,098) |
|
|
(6,508) |
Gain (loss) on derivatives |
|
|
|
244 |
|
|
5,853 |
|
|
(1,182) |
|
|
1,677 |
|
|
|
|
(3,215) |
|
|
2,126 |
|
|
(7,280) |
|
|
(4,831) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
4,508 |
|
|
15,273 |
|
|
24,306 |
|
|
49,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense |
|
|
|
1,448 |
|
|
8,992 |
|
|
10,445 |
|
|
20,855 |
Deferred income tax (recovery) expense |
|
|
|
(412) |
|
|
4,602 |
|
|
(1,465) |
|
|
(482) |
|
|
|
|
1,036 |
|
|
13,594 |
|
|
8,980 |
|
|
20,373 |
Net income for the period |
|
|
$ |
3,472 |
|
$ |
1,679 |
|
$ |
15,326 |
|
$ |
28,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fortuna shareholders |
|
|
$ |
3,137 |
|
$ |
2,329 |
|
$ |
14,014 |
|
$ |
28,394 |
Non-controlling interest |
25 |
|
|
335 |
|
|
(650) |
|
|
1,312 |
|
|
260 |
|
|
|
$ |
3,472 |
|
$ |
1,679 |
|
$ |
15,326 |
|
$ |
28,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
17 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.05 |
|
$ |
0.10 |
Diluted |
|
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.05 |
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding (000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
290,761 |
|
|
291,937 |
|
|
290,503 |
|
|
291,765 |
Diluted |
|
|
|
293,106 |
|
|
295,208 |
|
|
292,480 |
|
|
294,654 |
The accompanying notes are an integral part of these interim financial statements.
Page | 1
Fortuna Silver Mines Inc.
Condensed Interim Consolidated Statements of Comprehensive Income
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
Note |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net income for the period |
|
|
$ |
3,472 |
|
$ |
1,679 |
|
$ |
15,326 |
|
$ |
28,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will remain permanently in other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of investments in equity securities, net of $nil tax |
|
|
|
(20) |
|
|
(59) |
|
|
(21) |
|
|
(164) |
Items that may in the future be reclassified to profit or loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment, net of tax1 |
|
|
|
760 |
|
|
(3,867) |
|
|
982 |
|
|
(5,254) |
Changes in fair value of hedging instruments, net of $nil tax |
|
|
|
(12) |
|
|
- |
|
|
- |
|
|
70 |
Total other comprehensive income (loss) for the period |
|
|
|
728 |
|
|
(3,926) |
|
|
961 |
|
|
(5,348) |
Comprehensive income (loss) for the period |
|
|
$ |
4,200 |
|
$ |
(2,247) |
|
$ |
16,287 |
|
$ |
23,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fortuna shareholders |
|
|
|
3,865 |
|
|
(1,597) |
|
|
14,975 |
|
|
23,046 |
Non-controlling interest |
25 |
|
|
335 |
|
|
(650) |
|
|
1,312 |
|
|
260 |
|
|
|
$ |
4,200 |
|
$ |
(2,247) |
|
$ |
16,287 |
|
$ |
23,306 |
1 For the three and six months ended June 30, 2023, the currency translation adjustment is net of income tax expenses of $223 thousand and $275 thousand, respectively (2022 - $312 thousand and $282 thousand, respectively).
The accompanying notes are an integral part of these financial statements.
Page | 2
Fortuna Silver Mines Inc.
Condensed Interim Consolidated Statements of Financial Position
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
Balance at |
Note |
|
June 30, 2023 |
|
December 31, 2022 |
||
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
93,424 |
|
$ |
80,493 |
Trade and other receivables |
4 |
|
|
63,270 |
|
|
68,165 |
Inventories |
5 |
|
|
105,067 |
|
|
92,033 |
Other current assets |
6 |
|
|
13,249 |
|
|
12,021 |
|
|
|
|
275,010 |
|
|
252,712 |
NON-CURRENT ASSETS |
|
|
|
|
|
|
|
Restricted cash |
|
|
|
907 |
|
|
3,967 |
Mineral properties and property, plant and equipment |
7 |
|
|
1,653,353 |
|
|
1,567,622 |
Other non-current assets |
8 |
|
|
62,233 |
|
|
51,923 |
Total assets |
|
|
$ |
1,991,503 |
|
$ |
1,876,224 |
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Trade and other payables |
9 |
|
$ |
110,736 |
|
$ |
111,896 |
Income taxes payable |
|
|
|
9,390 |
|
|
11,591 |
Current portion of lease obligations |
11 |
|
|
15,601 |
|
|
9,416 |
Current portion of closure and reclamation provisions |
14 |
|
|
2,933 |
|
|
2,177 |
|
|
|
|
138,660 |
|
|
135,080 |
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
Debt |
12 |
|
|
285,868 |
|
|
219,175 |
Deferred tax liabilities |
|
|
|
165,902 |
|
|
167,619 |
Closure and reclamation provisions |
14 |
|
|
55,557 |
|
|
51,128 |
Lease obligations |
11 |
|
|
37,359 |
|
|
11,930 |
Other non-current liabilities |
13 |
|
|
2,675 |
|
|
2,596 |
Total liabilities |
|
|
|
686,021 |
|
|
587,528 |
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
Share capital |
16 |
|
|
1,079,259 |
|
|
1,076,342 |
Reserves |
|
|
|
28,472 |
|
|
29,929 |
Retained earnings |
|
|
|
152,499 |
|
|
138,485 |
Equity attributable to Fortuna shareholders |
|
|
|
1,260,230 |
|
|
1,244,756 |
Equity attributable to non-controlling interest |
25 |
|
|
45,252 |
|
|
43,940 |
Total equity |
|
|
|
1,305,482 |
|
|
1,288,696 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
|
$ |
1,991,503 |
|
$ |
1,876,224 |
Contingencies and Capital Commitments (Note 26)
/s/ Jorge Ganoza Durant |
|
/s/ Kylie Dickson |
Jorge Ganoza Durant |
|
Kylie Dickson |
Director |
|
Director |
The accompanying notes are an integral part of these financial statements.
Page | 3
Fortuna Silver Mines Inc.
Condensed Interim Consolidated Statements of Cash Flows
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
Note |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period |
|
|
$ |
3,472 |
|
|
1,679 |
|
$ |
15,326 |
|
$ |
28,654 |
Items not involving cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
|
39,917 |
|
|
42,943 |
|
|
84,152 |
|
|
81,448 |
Accretion expense |
|
|
|
1,784 |
|
|
1,200 |
|
|
3,134 |
|
|
2,306 |
Income taxes |
|
|
|
1,036 |
|
|
13,594 |
|
|
8,980 |
|
|
20,373 |
Interest expense, net |
|
|
|
1,674 |
|
|
2,529 |
|
|
2,937 |
|
|
4,205 |
Share-based payments, net of cash settlements |
|
|
|
(594) |
|
|
(1,083) |
|
|
(897) |
|
|
(1,823) |
Inventory net realizable value adjustments |
|
|
|
976 |
|
|
4,036 |
|
|
947 |
|
|
4,036 |
Write-off of mineral properties |
|
|
|
- |
|
|
- |
|
|
- |
|
|
2,124 |
Unrealized foreign exchange gain |
|
|
|
(403) |
|
|
(1,898) |
|
|
(617) |
|
|
(1,265) |
Unrealized gain on derivatives |
|
|
|
(1,526) |
|
|
(5,974) |
|
|
(164) |
|
|
(2,399) |
Other |
|
|
|
81 |
|
|
39 |
|
|
203 |
|
|
110 |
Closure and reclamation payments |
|
|
|
(239) |
|
|
(64) |
|
|
(445) |
|
|
(110) |
Changes in working capital |
24 |
|
|
2,660 |
|
|
(1,610) |
|
|
(10,873) |
|
|
(29,687) |
Cash provided by operating activities |
|
|
|
48,838 |
|
|
55,391 |
|
|
102,683 |
|
|
107,972 |
Income taxes paid |
|
|
|
(3,513) |
|
|
(6,170) |
|
|
(16,417) |
|
|
(26,246) |
Interest paid |
|
|
|
(1,839) |
|
|
(1,997) |
|
|
(2,300) |
|
|
(2,351) |
Interest received |
|
|
|
743 |
|
|
208 |
|
|
1,400 |
|
|
602 |
Net cash provided by operating activities |
|
|
|
44,229 |
|
|
47,432 |
|
|
85,366 |
|
|
79,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs related to Chesser acquisition |
27 |
|
|
(4,586) |
|
|
- |
|
|
(4,586) |
|
|
- |
Restricted cash |
|
|
|
- |
|
|
(910) |
|
|
- |
|
|
(1,412) |
Additions to mineral properties and property, plant and equipment |
|
|
|
(67,484) |
|
|
(53,986) |
|
|
(128,413) |
|
|
(118,978) |
Contractor advances on Séguéla construction |
|
|
|
(2,496) |
|
|
(3,194) |
|
|
(927) |
|
|
(3,194) |
Other investing activities |
|
|
|
1,328 |
|
|
- |
|
|
1,719 |
|
|
9 |
Cash used in investing activities |
|
|
|
(73,238) |
|
|
(58,090) |
|
|
(132,207) |
|
|
(123,575) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from credit facility |
12 |
|
|
40,500 |
|
|
20,000 |
|
|
65,500 |
|
|
60,000 |
Repurchase of common shares |
16 |
|
|
- |
|
|
(3,009) |
|
|
- |
|
|
(3,009) |
Payments of lease obligations |
|
|
|
(2,834) |
|
|
(2,966) |
|
|
(5,830) |
|
|
(6,197) |
Cash provided by financing activities |
|
|
|
37,666 |
|
|
14,025 |
|
|
59,670 |
|
|
50,794 |
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
36 |
|
|
2,394 |
|
|
102 |
|
|
1,833 |
Increase in cash and cash equivalents during the period |
|
|
|
8,693 |
|
|
5,761 |
|
|
12,931 |
|
|
9,029 |
Cash and cash equivalents, beginning of the period |
|
|
|
84,731 |
|
$ |
110,365 |
|
|
80,493 |
|
|
107,097 |
Cash and cash equivalents, end of the period |
|
|
$ |
93,424 |
|
$ |
116,126 |
|
$ |
93,424 |
|
$ |
116,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
$ |
82,147 |
|
$ |
67,550 |
|
$ |
82,147 |
|
$ |
67,550 |
Cash equivalents |
|
|
|
11,277 |
|
|
48,576 |
|
|
11,277 |
|
|
48,576 |
Cash and cash equivalents, end of the period |
|
|
$ |
93,424 |
|
$ |
116,126 |
|
$ |
93,424 |
|
$ |
116,126 |
Supplemental cash flow information (Note 24) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
Page | 4
Fortuna Silver Mines Inc.
Condensed Interim Consolidated Statements of Changes in Equity
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
|
|
|
Share capital |
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Note |
|
Number of common shares |
|
Amount |
|
Equity |
|
Hedging |
|
Fair value |
|
|
Equity component of convertible debentures |
|
Foreign |
|
Retained |
|
Non-controlling interest |
|
Total equity |
||||||||
Balance at January 1, 2023 |
|
|
290,221,971 |
|
$ |
1,076,342 |
|
$ |
28,850 |
|
$ |
198 |
|
$ |
(976) |
|
$ |
4,825 |
|
$ |
(2,968) |
|
$ |
138,485 |
|
$ |
43,940 |
|
$ |
1,288,696 |
Total comprehensive income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
14,014 |
|
|
1,312 |
|
|
15,326 |
Other comprehensive income for the period |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(21) |
|
|
- |
|
|
982 |
|
|
- |
|
|
- |
|
|
961 |
Total comprehensive income for the period |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(21) |
|
|
- |
|
|
982 |
|
|
14,014 |
|
|
1,312 |
|
|
16,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on vesting of share units |
|
|
615,678 |
|
|
2,692 |
|
|
(2,692) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Convertible debenture conversion |
|
|
45,000 |
|
|
225 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
225 |
Share-based payments |
15 |
|
- |
|
|
- |
|
|
274 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
274 |
|
|
|
660,678 |
|
|
2,917 |
|
|
(2,418) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2023 |
|
|
290,882,649 |
|
$ |
1,079,259 |
|
$ |
26,432 |
|
$ |
198 |
|
$ |
(997) |
|
$ |
4,825 |
|
$ |
(1,986) |
|
$ |
152,499 |
|
$ |
45,252 |
|
$ |
1,305,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2022 |
|
|
291,529,330 |
|
$ |
1,079,746 |
|
$ |
27,435 |
|
$ |
128 |
|
$ |
(696) |
|
$ |
4,825 |
|
$ |
(2,907) |
|
$ |
266,617 |
|
$ |
54,422 |
|
$ |
1,429,570 |
Total comprehensive income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
28,394 |
|
|
260 |
|
|
28,654 |
Other comprehensive loss for the period |
|
|
- |
|
|
- |
|
|
- |
|
|
70 |
|
|
(164) |
|
|
- |
|
|
(5,254) |
|
|
- |
|
|
- |
|
|
(5,348) |
Total comprehensive income for the period |
|
|
- |
|
|
- |
|
|
- |
|
|
70 |
|
|
(164) |
|
|
- |
|
|
(5,254) |
|
|
28,394 |
|
|
260 |
|
|
23,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common shares |
|
|
(924,404) |
|
|
(3,009) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(3,009) |
Shares issued on vesting of share units |
|
|
802,762 |
|
|
2,524 |
|
|
(2,524) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Share-based payments |
15 |
|
- |
|
|
- |
|
|
2,288 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,288 |
|
|
|
(121,642) |
|
|
(485) |
|
|
(236) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(721) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2022 |
|
|
291,407,688 |
|
$ |
1,079,261 |
|
$ |
27,199 |
|
$ |
198 |
|
$ |
(860) |
|
$ |
4,825 |
|
$ |
(8,161) |
|
$ |
295,011 |
|
$ |
54,682 |
|
$ |
1,452,155 |
The accompanying notes are an integral part of these financial statements.
Page | 5
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
1. NATURE OF OPERATIONS
Fortuna Silver Mines Inc. (the “Company”) is a publicly traded company incorporated and domiciled in British Columbia, Canada.
The Company is engaged in precious and base metal mining and related activities in Argentina, Burkina Faso, Mexico, Peru, and Côte d’Ivoire. The Company operates the open pit Lindero gold mine (“Lindero”) in northern Argentina, the underground Yaramoko gold mine (“Yaramoko”) in south western Burkina Faso, the underground San Jose silver and gold mine (“San Jose”) in southern Mexico, the underground Caylloma silver, lead, and zinc mine (“Caylloma”) in southern Peru, and the open pit Séguéla gold mine (“Séguéla”) in south western Côte d’Ivoire.
The Company’s common shares are listed on the New York Stock Exchange under the trading symbol FSM and on the Toronto Stock Exchange under the trading symbol FVI.
The Company’s registered office is located at Suite 650 - 200 Burrard Street, Vancouver, Canada, V6C 3L6.
2. BASIS OF PRESENTATION
Statement of Compliance
These unaudited condensed interim consolidated financial statements (“interim financial statements”) were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34 Interim Financial Reporting. They do not include all the information required for full annual financial statements. These interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2022, which includes information necessary for understanding the Company’s business and financial presentation.
Other than as described below, the same accounting policies and methods of computation are followed in these interim financial statements as compared with the most recent annual financial statements.
On August 9, 2023, the Company's Board of Directors approved these interim financial statements for issuance.
Basis of Measurement
These interim financial statements have been prepared on a going concern basis under the historical cost basis, except for those assets and liabilities that are measured at fair value (Note 23) at the end of each reporting period.
Adoption of new accounting standards
The Company adopted various amendments to IFRSs, which were effective for accounting periods beginning on or after January 1, 2023. These include amendments to IAS 1 (Presentation of Financial Statements) and IFRS Practice Statement 2 (Making Materiality Judgements), IAS 8 (Definition of Accounting Estimates) and IAS 12 (Deferred tax related to assets and liabilities arising from a single transaction). The impact of adoption was not significant to the Company's interim financial statements.
Page | 6
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
3. USE OF ESTIMATES, ASSUMPTIONS, AND JUDGEMENTS
The preparation of these financial statements requires management to make estimates and judgements that affect the reported amounts of assets and liabilities at the period end date and reported amounts of expenses during the reporting period. Such judgements and estimates are, by their nature, uncertain. Actual outcomes could differ from these estimates.
The impact of such judgements and estimates are pervasive throughout the financial statements, and may require accounting adjustments based on future occurrences. These judgements and estimates are continuously evaluated and are based on management’s experience and knowledge of the relevant facts and circumstances. Revisions to accounting estimates are recognized in the period in which the estimate is revised and are accounted for prospectively.
In preparing these interim financial statements for the three and six months ended June 30, 2023, the Company applied the critical estimates, and judgements as disclosed in note 4 of its audited consolidated financial statements for the year ended December 31, 2022.
4. TRADE AND OTHER RECEIVABLES
As at |
|
June 30, 2023 |
|
December 31, 2022 |
||
Trade receivables from doré and concentrate sales |
|
$ |
17,972 |
|
$ |
23,977 |
Advances and other receivables |
|
|
6,599 |
|
|
7,443 |
Value added taxes recoverable |
|
|
38,699 |
|
|
36,745 |
Trade and other receivables |
|
$ |
63,270 |
|
$ |
68,165 |
The Company’s trade receivables from concentrate and doré sales are expected to be collected in accordance with the terms of the existing concentrate and doré sales contracts with its customers. No amounts were past due as at June 30, 2023 and December 31, 2022.
5. INVENTORIES
As at |
Note |
|
June 30, 2023 |
|
December 31, 2022 |
||
Concentrate stockpiles |
|
|
$ |
1,066 |
|
$ |
2,161 |
Doré bars |
|
|
|
6,400 |
|
|
4,494 |
Leach pad and gold-in-circuit |
|
|
|
29,227 |
|
|
31,649 |
Ore stockpiles |
|
|
|
50,115 |
|
|
52,692 |
Materials and supplies |
|
|
|
57,900 |
|
|
44,476 |
Total inventories |
|
|
$ |
144,708 |
|
$ |
135,472 |
Less: non-current portion |
8 |
|
|
(39,641) |
|
|
(43,439) |
Current inventories |
|
|
$ |
105,067 |
|
$ |
92,033 |
During the three and six months ended June 30, 2023, the Company expensed $113.7 million and $235.6 million of inventories to cost of sales (June 30, 2022 - $121.9 million and $228.0 million, respectively).
During the three and six months ended June 30, 2023, a charge of $1.0 million (June 30, 2022 - $4.0 million), including $0.6 million (June 30, 2022 - $1.5 million) related to depletion and depreciation, was recognized to reduce low grade stockpiles at Yaramoko to net realizable value.
Page | 7
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
6. OTHER CURRENT ASSETS
As at |
|
June 30, 2023 |
|
December 31, 2022 |
||
Prepaid expenses |
|
|
8,567 |
|
|
11,180 |
Income tax recoverable |
|
|
4,576 |
|
|
718 |
Other |
|
|
106 |
|
|
123 |
Other current assets |
|
$ |
13,249 |
|
$ |
12,021 |
7. MINERAL PROPERTIES AND PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
Mineral |
|
|
Mineral |
|
|
Construction in Progress |
|
|
Property, Plant & Equipment |
|
|
Total |
COST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2022 |
|
|
$ |
866,999 |
|
$ |
712,269 |
|
$ |
154,647 |
|
$ |
704,781 |
|
$ |
2,438,696 |
Additions |
|
|
|
44,896 |
|
|
31,398 |
|
|
46,958 |
|
|
40,223 |
|
|
163,475 |
Changes in closure and reclamation provision |
|
|
|
1,896 |
|
|
1,091 |
|
|
- |
|
|
184 |
|
|
3,171 |
Disposals |
|
|
|
- |
|
|
- |
|
|
- |
|
|
(1,351) |
|
|
(1,351) |
Transfers |
|
|
|
(1,077) |
|
|
- |
|
|
(6,441) |
|
|
7,517 |
|
|
- |
Balance as at June 30, 2023 |
|
|
$ |
912,714 |
|
$ |
744,758 |
|
$ |
195,164 |
|
$ |
751,354 |
|
$ |
2,603,990 |
ACCUMULATED DEPLETION AND IMPAIRMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2022 |
|
|
$ |
506,268 |
|
$ |
- |
|
$ |
- |
|
$ |
364,807 |
|
$ |
871,075 |
Disposals |
|
|
|
- |
|
|
- |
|
|
- |
|
|
(1,300) |
|
|
(1,300) |
Depletion and depreciation |
|
|
|
45,212 |
|
|
- |
|
|
- |
|
|
35,650 |
|
|
80,862 |
Balance as at June 30, 2023 |
|
|
$ |
551,480 |
|
$ |
- |
|
$ |
- |
|
$ |
399,157 |
|
$ |
950,637 |
Net Book Value as at June 30, 2023 |
|
|
$ |
361,234 |
|
$ |
744,758 |
|
$ |
195,164 |
|
$ |
352,197 |
|
$ |
1,653,353 |
During the three months and six months ended June 30, 2023, the Company capitalized $3.7 million and $6.5 million, respectively, of interest related to the construction of the Séguéla Mine (year ended December 31, 2022 - $3.3 million).
As at June 30, 2023, non-depletable mineral properties include $29.7 million of exploration and evaluation assets (December 31, 2022 - $26.4 million).
During the six months ended June 30, 2023, mining equipment arrived at site and was placed into use at the
Séguéla Mine as part of a mining services contract. As a result, the Company recognized a right of use asset of $31.6
million.
As at June 30, 2023, property, plant and equipment includes right-of-use assets with a net book value of $55.0 million (December 31, 2022 - $21.5 million). Related depletion and depreciation for the three and six months was $2.4 million and $4.8 million, respectively (year ended December 31, 2022 - $9.5 million).
Page | 8
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
|
|
|
|
Mineral |
|
|
Mineral |
|
|
Construction in Progress |
|
|
Property, Plant & Equipment |
|
|
Total |
COST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2021 |
|
|
$ |
758,112 |
|
$ |
719,663 |
|
$ |
57,759 |
|
$ |
675,486 |
|
$ |
2,211,020 |
Additions |
|
|
|
74,301 |
|
|
35,468 |
|
|
117,860 |
|
|
14,255 |
|
|
241,884 |
Changes in closure and reclamation provision |
|
|
|
(10,024) |
|
|
5,238 |
|
|
- |
|
|
(235) |
|
|
(5,021) |
Disposals |
|
|
|
(372) |
|
|
(5,502) |
|
|
- |
|
|
(3,313) |
|
|
(9,187) |
Transfers |
|
|
|
44,982 |
|
|
(42,598) |
|
|
(20,972) |
|
|
18,588 |
|
|
- |
Balance as at December 31, 2022 |
|
|
$ |
866,999 |
|
$ |
712,269 |
|
$ |
154,647 |
|
$ |
704,781 |
|
$ |
2,438,696 |
ACCUMULATED DEPLETION AND IMPAIRMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2021 |
|
|
$ |
275,460 |
|
$ |
- |
|
$ |
- |
|
$ |
223,206 |
|
$ |
498,666 |
Disposals |
|
|
|
- |
|
|
- |
|
|
- |
|
|
(1,970) |
|
|
(1,970) |
Impairment |
|
|
|
117,237 |
|
|
- |
|
|
- |
|
|
65,605 |
|
|
182,842 |
Depletion and depreciation |
|
|
|
113,571 |
|
|
- |
|
|
- |
|
|
77,966 |
|
|
191,537 |
Balance as at December 31, 2022 |
|
|
$ |
506,268 |
|
$ |
- |
|
$ |
- |
|
$ |
364,807 |
|
$ |
871,075 |
Net Book Value as at December 31, 2022 |
|
|
$ |
360,731 |
|
$ |
712,269 |
|
$ |
154,647 |
|
$ |
339,975 |
|
$ |
1,567,622 |
8. OTHER NON-CURRENT ASSETS
As at |
Note |
|
June 30, 2023 |
|
December 31, 2022 |
||
Ore stockpiles |
5 |
|
$ |
39,641 |
|
$ |
43,439 |
Value added tax recoverable |
|
|
|
13,339 |
|
|
3,642 |
Income tax recoverable |
|
|
|
1,196 |
|
|
1,137 |
Other |
|
|
|
8,057 |
|
|
3,705 |
Total other non-current assets |
|
|
$ |
62,233 |
|
$ |
51,923 |
9. TRADE AND OTHER PAYABLES
As at |
Note |
|
June 30, 2023 |
|
December 31, 2022 |
||
Trade accounts payable |
|
|
$ |
74,283 |
|
$ |
72,571 |
Payroll and related payables |
|
|
|
20,277 |
|
|
22,967 |
Mining royalty payable |
|
|
|
1,328 |
|
|
2,476 |
Other payables |
|
|
|
9,916 |
|
|
7,794 |
Derivative liabilities |
|
|
|
87 |
|
|
270 |
Share units payable |
15(a)(b)(c) |
|
|
4,845 |
|
|
5,818 |
Total trade and other payables |
|
|
$ |
110,736 |
|
$ |
111,896 |
10. RELATED PARTY TRANSACTIONS
In addition to the related party transactions and balances disclosed elsewhere in these financial statements, the Company entered into the following related party transactions during the three and six months ended June 30, 2023, and 2022:
(a) Key Management Personnel
Amounts paid to key management personnel were as follows:
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Salaries and benefits |
|
$ |
1,985 |
|
$ |
3,720 |
|
$ |
4,814 |
|
$ |
6,979 |
Directors fees |
|
|
207 |
|
|
238 |
|
|
414 |
|
|
540 |
Consulting fees |
|
|
17 |
|
|
17 |
|
|
33 |
|
|
35 |
Share-based payments |
|
|
565 |
|
|
(3,535) |
|
|
1,825 |
|
|
2,963 |
|
|
$ |
2,774 |
|
$ |
440 |
|
$ |
7,086 |
|
$ |
10,517 |
Page | 9
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
During the three and six months ended June 30, 2023, and 2022, the Company was charged for consulting services by Mario Szotlender, a director of the Company.
11. LEASE OBLIGATIONS
|
|
Minimum lease payments |
||||
As at |
|
June 30, 2023 |
|
December 31, 2022 |
||
Less than one year |
|
$ |
20,109 |
|
$ |
11,343 |
Between one and five years |
|
|
39,863 |
|
|
14,044 |
More than five years |
|
|
7,708 |
|
|
5,806 |
|
|
|
67,680 |
|
|
31,193 |
Less: future finance charges |
|
|
(14,720) |
|
|
(9,847) |
Present value of lease obligations |
|
|
52,960 |
|
|
21,346 |
Less: current portion |
|
|
(15,601) |
|
|
(9,416) |
Non-current portion |
|
$ |
37,359 |
|
$ |
11,930 |
12. DEBT
The following table summarizes the changes in debt:
|
|
|
|
Credit |
|
|
Convertible debentures |
|
|
Total |
Balance at December 31, 2021 |
|
|
$ |
117,082 |
|
$ |
40,407 |
|
$ |
157,489 |
Convertible debenture conversion |
|
|
|
- |
|
|
(60) |
|
|
(60) |
Drawdown |
|
|
|
80,000 |
|
|
- |
|
|
80,000 |
Transaction costs |
|
|
|
(688) |
|
|
- |
|
|
(688) |
Amortization of discount |
|
|
|
626 |
|
|
1,808 |
|
|
2,434 |
Payments |
|
|
|
(20,000) |
|
|
- |
|
|
(20,000) |
Balance at December 31, 2022 |
|
|
|
177,020 |
|
|
42,155 |
|
|
219,175 |
Convertible debenture conversion |
|
|
|
- |
|
|
(225) |
|
|
(225) |
Drawdown |
|
|
|
65,500 |
|
|
- |
|
|
65,500 |
Amortization of discount |
|
|
|
453 |
|
|
965 |
|
|
1,418 |
Balance at June 30, 2023 |
|
|
$ |
242,973 |
|
$ |
42,895 |
|
$ |
285,868 |
As at June 30, 2023, the Company was in compliance with all of the covenants under the Credit Facility, as outlined in the Company’s most recent annual financial statements.
13. OTHER NON-CURRENT LIABILITIES
As at |
Note |
|
June 30, 2023 |
|
December 31, 2022 |
||
Restricted share units |
15(b) |
|
$ |
1,358 |
|
$ |
1,490 |
Other |
|
|
|
1,317 |
|
|
1,106 |
Total other non-current liabilities |
|
|
$ |
2,675 |
|
$ |
2,596 |
Page | 10
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
14. CLOSURE AND RECLAMATION PROVISIONS
The following table summarizes the changes in closure and reclamation provisions:
|
|
|
Closure and Reclamation Provisions |
||||||||||||||||
|
|
|
Caylloma |
|
San Jose |
|
Lindero |
|
|
Yaramoko |
|
|
Séguéla |
|
|
Total |
|||
Balance as at December 31, 2022 |
|
|
$ |
13,956 |
|
$ |
7,670 |
|
$ |
11,514 |
|
$ |
13,375 |
|
$ |
6,790 |
|
$ |
53,305 |
Changes in estimate |
|
|
|
967 |
|
|
(777) |
|
|
1,548 |
|
|
342 |
|
|
1,091 |
|
|
3,171 |
Reclamation expenditures |
|
|
|
(371) |
|
|
(74) |
|
|
- |
|
|
- |
|
|
- |
|
|
(445) |
Accretion |
|
|
|
407 |
|
|
354 |
|
|
243 |
|
|
272 |
|
|
134 |
|
|
1,410 |
Effect of changes in foreign exchange rates |
|
|
|
- |
|
|
1,049 |
|
|
- |
|
|
- |
|
|
- |
|
|
1,049 |
Balance as at June 30, 2023 |
|
|
|
14,959 |
|
|
8,222 |
|
|
13,305 |
|
|
13,989 |
|
|
8,015 |
|
|
58,490 |
Less: Current portion |
|
|
|
(2,261) |
|
|
(672) |
|
|
- |
|
|
- |
|
|
- |
|
|
(2,933) |
Non-current portion |
|
|
$ |
12,698 |
|
$ |
7,550 |
|
$ |
13,305 |
|
$ |
13,989 |
|
$ |
8,015 |
|
$ |
55,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closure and Reclamation Provisions |
||||||||||||||||
|
|
|
Caylloma |
|
San Jose |
|
Lindero |
|
|
Yaramoko Mine |
|
|
Séguéla |
|
|
Total |
|||
Balance as at December 31, 2021 |
|
|
$ |
14,898 |
|
$ |
7,128 |
|
$ |
19,639 |
|
$ |
12,895 |
|
$ |
1,552 |
|
$ |
56,112 |
Changes in estimate |
|
|
|
(1,235) |
|
|
(493) |
|
|
(8,666) |
|
|
135 |
|
|
5,238 |
|
|
(5,021) |
Reclamation expenditures |
|
|
|
(503) |
|
|
(120) |
|
|
- |
|
|
- |
|
|
- |
|
|
(623) |
Accretion |
|
|
|
796 |
|
|
682 |
|
|
541 |
|
|
345 |
|
|
- |
|
|
2,364 |
Effect of changes in foreign exchange rates |
|
|
|
- |
|
|
473 |
|
|
- |
|
|
- |
|
|
- |
|
|
473 |
Balance as at December 31, 2022 |
|
|
|
13,956 |
|
|
7,670 |
|
|
11,514 |
|
|
13,375 |
|
|
6,790 |
|
|
53,305 |
Less: Current portion |
|
|
|
(1,577) |
|
|
(600) |
|
|
- |
|
|
- |
|
|
- |
|
|
(2,177) |
Non-current portion |
|
|
$ |
12,379 |
|
$ |
7,070 |
|
$ |
11,514 |
|
$ |
13,375 |
|
$ |
6,790 |
|
$ |
51,128 |
The following table summarizes certain key inputs used in determining the present value of reclamation costs related to mine and development sites:
|
|
|
Closure and Reclamation Provisions |
||||||||||||||||
|
|
|
Caylloma |
|
San Jose |
|
Lindero |
|
|
Yaramoko |
|
|
Séguéla |
|
|
Total |
|||
Undiscounted uninflated estimated cash flows |
|
|
$ |
15,823 |
|
$ |
9,542 |
|
$ |
14,791 |
|
$ |
14,305 |
|
$ |
8,439 |
|
$ |
62,900 |
Discount rate |
|
|
|
5.59% |
|
|
8.67% |
|
|
3.81% |
|
|
4.49% |
|
|
3.81% |
|
|
|
Inflation rate |
|
|
|
3.50% |
|
|
5.10% |
|
|
2.20% |
|
|
4.20% |
|
|
2.45% |
|
|
|
The Company is expecting to incur progressive reclamation costs throughout the life of its mines.
15. SHARE BASED PAYMENTS
During the three and six months ended June 30, 2023, the Company recognized share-based payments of $1.2 million and $3.3 million, respectively, (June 30, 2022 - $0.4 million and $3.9 million, respectively) related to the amortization of deferred, restricted and performance share units and $nil and $nil (June 30, 2022 – $nil and $0.1 million, respectively) related to amortization of stock options.
Page | 11
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
(a) | Deferred Share Units (DSUs) |
|
|
Cash Settled |
|||
|
Number of DSUs |
|
Fair Value |
||
Outstanding, December 31, 2021 |
|
805,055 |
|
$ |
3,137 |
Granted |
|
117,643 |
|
|
452 |
Changes in fair value |
|
- |
|
|
(121) |
Outstanding, December 31, 2022 |
|
922,698 |
|
|
3,468 |
Granted |
|
125,802 |
|
|
431 |
Changes in fair value |
|
- |
|
|
(486) |
Outstanding, June 30, 2023 |
|
1,048,500 |
|
$ |
3,413 |
(b) | Restricted Share Units (RSUs) |
|
|
Cash Settled |
|
Equity Settled |
|||
|
Number of RSUs |
|
Fair Value |
Number of RSUs |
|||
Outstanding, December 31, 2021 |
|
1,859,139 |
|
$ |
5,503 |
|
1,644,461 |
Granted |
|
1,348,538 |
|
|
5,264 |
|
- |
Units paid out in cash |
|
(1,256,288) |
|
|
(5,737) |
|
- |
Vested and paid out in shares |
|
- |
|
|
- |
|
(665,305) |
Transferred from equity to cash settled |
|
413,864 |
|
|
- |
|
(413,864) |
Transferred from cash to equity settled |
|
(155,674) |
|
|
- |
|
155,674 |
Forfeited or cancelled |
|
(260,870) |
|
|
- |
|
(15,111) |
Changes in fair value and vesting |
|
- |
|
|
(1,190) |
|
- |
Outstanding, December 31, 2022 |
|
1,948,709 |
|
|
3,840 |
|
705,855 |
Granted |
|
1,716,286 |
|
|
5,887 |
|
- |
Units paid out in cash |
|
(738,784) |
|
|
(3,045) |
|
- |
Vested and paid out in shares |
|
- |
|
|
- |
|
(297,275) |
Forfeited or cancelled |
|
(95,182) |
|
|
- |
|
(2,093) |
Changes in fair value and vesting |
|
- |
|
|
(3,892) |
|
- |
Outstanding, June 30, 2023 |
|
2,831,029 |
|
|
2,790 |
|
406,487 |
Less: current portion |
|
|
|
|
(1,432) |
|
|
Non-current portion |
|
|
|
$ |
1,358 |
|
|
Page | 12
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
(c) Performance Share Units
|
|
Cash Settled |
|
Equity Settled |
|||
|
Number of PSUs |
|
Fair Value |
|
Number of PSUs |
||
Outstanding, December 31, 2021 |
|
515,008 |
|
$ |
3,104 |
|
1,845,887 |
Granted |
|
- |
|
|
- |
|
824,768 |
Forfeited or cancelled |
|
- |
|
|
- |
|
(434,007) |
Transferred from equity to cash settled |
|
168,452 |
|
|
- |
|
(168,452) |
Units paid out in cash |
|
(683,460) |
|
|
(3,882) |
|
- |
Vested and paid out in shares |
|
- |
|
|
- |
|
(228,740) |
Changes in fair value and vesting |
|
- |
|
|
778 |
|
- |
Outstanding, December 31, 2022 |
|
- |
|
|
- |
|
1,839,456 |
Granted |
|
- |
|
|
- |
|
844,187 |
Forfeited or cancelled |
|
- |
|
|
- |
|
(128,013) |
Transferred from equity to cash settled |
|
340,236 |
|
|
- |
|
(340,236) |
Units paid out in cash |
|
(340,236) |
|
|
(1,240) |
|
- |
Vested and paid out in shares |
|
- |
|
|
- |
|
(318,403) |
Change in fair value and vesting |
|
- |
|
|
1,240 |
|
- |
Outstanding, June 30, 2023 |
|
- |
|
$ |
- |
|
1,896,991 |
(d) Stock Options
The Company’s Stock Option Plan, as amended and approved from time to time, permits the Company to issue up to 12,200,000 stock options. As at June 30, 2023, a total of 2,950,529 stock options are available for issuance under the plan.
|
|
Number of stock options |
|
Weighted average |
|
|
|
|
|
Canadian dollars |
|
Outstanding, December 31, 2021 |
|
1,249,383 |
|
$ |
5.88 |
Expired unexercised |
|
(612,565) |
|
|
6.16 |
Outstanding, December 31, 2022 |
|
636,818 |
|
|
5.62 |
Expired unexercised |
|
(509,468) |
|
|
6.21 |
Outstanding, June 30, 2023 |
|
127,350 |
|
$ |
3.22 |
Vested and exercisable, December 31, 2022 |
|
636,818 |
|
$ |
5.62 |
Vested and exercisable, June 30, 2023 |
|
127,350 |
|
$ |
3.22 |
16. SHARE CAPITAL
Authorized Share Capital
The Company has an unlimited number of common shares without par value authorized for issue.
On April 28, 2023, the Company announced a renewal of its Normal Course Issuer Bid Program (“NCIB”) pursuant to which the Company can purchase up to five percent of its outstanding common shares. Under the NCIB, purchases of common shares may be made through the facilities of the TSX, the NYSE and/or alternative Canadian trading systems. The share repurchase program started on May 2, 2023 and will expire on the earlier of May 1, 2024; the date the Company acquires the maximum number of common shares allowable under the NCIB; or the date the Company otherwise decides not to make any further repurchases under the NCIB.
Page | 13
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
During the three and six months ended June 30, 2023, the Company did not purchase any of its outstanding common shares. During the three and six months ended June 30, 2022, the Company acquired and cancelled 924,404 common shares through its previous program at an average cost of $3.25 per share for a total cost of $3.0 million.
17. EARNINGS PER SHARE
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|||||||
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Fortuna shareholders |
|
$ |
3,137 |
|
$ |
2,329 |
|
$ |
14,014 |
|
$ |
28,394 |
Weighted average number of shares (000's) |
|
|
290,761 |
|
|
291,937 |
|
|
290,503 |
|
|
291,765 |
Earnings per share - basic |
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.05 |
|
$ |
0.10 |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|||||||
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Fortuna shareholders |
|
$ |
3,137 |
|
$ |
2,329 |
|
$ |
14,014 |
|
$ |
28,394 |
Diluted net income for the period |
|
$ |
3,137 |
|
$ |
2,329 |
|
$ |
14,014 |
|
$ |
28,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares (000's) |
|
|
290,761 |
|
|
291,937 |
|
|
290,503 |
|
|
291,765 |
Incremental shares from dilutive potential shares |
|
|
2,345 |
|
|
3,271 |
|
|
1,977 |
|
|
2,889 |
Weighted average diluted number of shares (000's) |
|
|
293,106 |
|
|
295,208 |
|
|
292,480 |
|
|
294,654 |
Earnings per share - diluted |
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.05 |
|
$ |
0.10 |
For the three and six months ended June 30, 2023, nil (June 30, 2022 - 509,468) out of the money options, and 9,143,000 (June 30, 2022 - 9,188,000) potential shares issuable on conversion of the debentures were excluded from the diluted earnings per share calculation. These items were excluded from the diluted earnings per share calculations as their effect would have been anti-dilutive.
18. SALES
The Company’s geographical analysis of revenue from contracts with customers attributed to the location of the products produced, is as follows:
|
|
Three months ended June 30, 2023 |
||||||||||||
|
|
|
Peru |
|
|
Mexico |
|
|
Argentina |
|
Burkina Faso |
|
|
Total |
Silver-gold concentrates |
|
$ |
- |
|
$ |
29,815 |
|
$ |
- |
$ |
- |
|
$ |
29,815 |
Silver-lead concentrates |
|
|
17,206 |
|
|
- |
|
|
- |
|
- |
|
|
17,206 |
Zinc concentrates |
|
|
10,513 |
|
|
- |
|
|
- |
|
- |
|
|
10,513 |
Gold doré |
|
|
- |
|
|
- |
|
|
51,994 |
|
51,275 |
|
|
103,269 |
Provisional pricing adjustments |
|
|
(2,066) |
|
|
(331) |
|
|
- |
|
- |
|
|
(2,397) |
Sales to external customers |
|
$ |
25,653 |
|
$ |
29,484 |
|
$ |
51,994 |
$ |
51,275 |
|
$ |
158,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2022 |
||||||||||||
|
|
|
Peru |
|
|
Mexico |
|
|
Argentina |
|
Burkina Faso |
|
|
Total |
Silver-gold concentrates |
|
$ |
- |
|
$ |
44,868 |
|
$ |
- |
$ |
- |
|
$ |
44,868 |
Silver-lead concentrates |
|
|
11,361 |
|
|
- |
|
|
- |
|
- |
|
|
11,361 |
Zinc concentrates |
|
|
15,101 |
|
|
- |
|
|
- |
|
- |
|
|
15,101 |
Gold doré |
|
|
- |
|
|
- |
|
|
57,158 |
|
45,946 |
|
|
103,104 |
Page | 14
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
Provisional pricing adjustments |
|
|
(1,254) |
|
|
(5,309) |
|
|
- |
|
- |
|
|
(6,563) |
Sales to external customers |
|
$ |
25,208 |
|
$ |
39,559 |
|
$ |
57,158 |
$ |
45,946 |
|
$ |
167,871 |
|
|
Six months ended June 30, 2023 |
||||||||||||
|
|
|
Peru |
|
|
Mexico |
|
|
Argentina |
|
Burkina Faso |
|
|
Total |
Silver-gold concentrates |
|
$ |
- |
|
$ |
71,868 |
|
$ |
- |
$ |
- |
|
$ |
71,868 |
Silver-lead concentrates |
|
|
29,838 |
|
|
- |
|
|
- |
|
- |
|
|
29,838 |
Zinc concentrates |
|
|
23,065 |
|
|
- |
|
|
- |
|
- |
|
|
23,065 |
Gold doré |
|
|
- |
|
|
- |
|
|
103,232 |
|
107,229 |
|
|
210,461 |
Provisional pricing adjustments |
|
|
(1,496) |
|
|
323 |
|
|
- |
|
- |
|
|
(1,173) |
Sales to external customers |
|
$ |
51,407 |
|
$ |
72,191 |
|
$ |
103,232 |
$ |
107,229 |
|
$ |
334,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2022 |
||||||||||||
|
|
|
Peru |
|
|
Mexico |
|
|
Argentina |
|
Burkina Faso |
|
|
Total |
Silver-gold concentrates |
|
$ |
- |
|
$ |
89,122 |
|
$ |
- |
$ |
- |
|
$ |
89,122 |
Silver-lead concentrates |
|
|
25,635 |
|
|
- |
|
|
- |
|
- |
|
|
25,635 |
Zinc concentrates |
|
|
27,447 |
|
|
- |
|
|
- |
|
- |
|
|
27,447 |
Gold doré |
|
|
- |
|
|
- |
|
|
111,305 |
|
101,389 |
|
|
212,694 |
Provisional pricing adjustments |
|
|
(1,059) |
|
|
(3,639) |
|
|
- |
|
- |
|
|
(4,698) |
Sales to external customers |
|
$ |
52,023 |
|
$ |
85,483 |
|
$ |
111,305 |
$ |
101,389 |
|
$ |
350,200 |
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Customer 1 |
|
$ |
51,275 |
|
$ |
45,945 |
|
$ |
107,229 |
|
$ |
101,389 |
Customer 2 |
|
|
51,995 |
|
|
57,158 |
|
|
103,232 |
|
|
111,305 |
Customer 3 |
|
|
25,653 |
|
|
25,208 |
|
|
51,407 |
|
|
52,023 |
Customer 4 |
|
|
16,657 |
|
|
22,806 |
|
|
37,053 |
|
|
31,304 |
Customer 5 |
|
|
12,826 |
|
|
14,240 |
|
|
35,138 |
|
|
28,639 |
Customer 6 |
|
|
- |
|
|
2,514 |
|
|
- |
|
|
25,540 |
|
|
$ |
158,406 |
|
$ |
167,871 |
|
$ |
334,059 |
|
$ |
350,200 |
From time to time, the Company enters into forward sale and collar contracts to mitigate the price risk for some of its forecasted base and precious metals production, and non-metal commodities.
During the three and six months ended June 30, 2023, the Company executed forward sale and collar contracts for forecasted gold sales, in accordance with the temporary restrictions under the Credit Facility, as outlined in the most recent audited consolidated annual financial statements for the year ended December 31, 2022.
During the three and six months ended June 30, 2023, the Company recognized $1.4 million and $1.4 million of realized losses on the settlement of forward sale and collar contracts (June 30, 2022 - $0.6 million and $1.2 million realized losses), and $1.6 million and $0.3 million unrealized gains from changes in the fair value of the open positions (June 30, 2022 - $6.4 million and 2.9 million unrealized gains).
Page | 15
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
19. COST OF SALES
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Direct mining costs |
|
$ |
63,091 |
|
$ |
67,199 |
|
$ |
130,094 |
|
$ |
126,767 |
Salaries and benefits |
|
|
14,748 |
|
|
11,493 |
|
|
29,681 |
|
|
22,256 |
Workers' participation |
|
|
165 |
|
|
490 |
|
|
627 |
|
|
1,831 |
Depletion and depreciation |
|
|
39,893 |
|
|
43,506 |
|
|
84,034 |
|
|
81,683 |
Royalties and other taxes |
|
|
8,495 |
|
|
8,603 |
|
|
17,206 |
|
|
17,582 |
Other |
|
|
147 |
|
|
4,036 |
|
|
122 |
|
|
4,036 |
Cost of sales |
|
$ |
126,539 |
|
$ |
135,327 |
|
$ |
261,764 |
|
$ |
254,155 |
For the three and six months ended June 30, 2023, depletion and depreciation includes $2.1 million and $4.4 million, respectively, of depreciation related to right-of-use assets (June 30, 2022 - $2.3 million and $4.5 million, respectively).
20. GENERAL AND ADMINISTRATION
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
General and administration |
|
$ |
13,437 |
|
$ |
14,340 |
|
$ |
26,173 |
|
$ |
27,384 |
Workers' participation |
|
|
26 |
|
|
120 |
|
|
98 |
|
|
382 |
|
|
|
13,463 |
|
|
14,460 |
|
|
26,271 |
|
|
27,766 |
Share-based payments |
|
|
1,124 |
|
|
360 |
|
|
3,262 |
|
|
3,976 |
General and administration |
|
$ |
14,587 |
|
$ |
14,820 |
|
$ |
29,533 |
|
$ |
31,742 |
21. OTHER EXPENSES
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Write-off of mineral properties |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
2,124 |
(Gain) loss on disposal of property, plant, and equipment |
|
|
(6) |
|
|
68 |
|
|
56 |
|
|
568 |
Other expenses (income) |
|
|
7,056 |
|
|
948 |
|
|
6,999 |
|
|
720 |
|
|
$ |
7,050 |
|
$ |
1,016 |
|
$ |
7,055 |
|
$ |
3,412 |
Other expenses for the period consisted of $2.8 million related to a new agreement with the workers’ union at San Jose, $1.5 million related to stand-by and maintenance costs during the work stoppage at San Jose, and $2.0 million at Yaramoko for stand-by and maintenance costs during underground work stoppage. Yaramoko also incurred a $1.0 million administrative penalty payable to the Ministry of Mines.
22. SEGMENTED INFORMATION
The following summary describes the operations of each reportable segment:
● | Mansfield Minera S.A. (“Mansfield”) – operates the Lindero gold mine |
● | Roxgold SANU S.A. (“Sanu”) – operates the Yaramoko gold mine |
● | Roxgold SANGO S.A. (“Sango”) – operates the Séguéla mine |
● | Compania Minera Cuzcatlan S.A. de C.V. (“Cuzcatlan”) – operates the San Jose silver-gold mine |
● | Minera Bateas S.A.C. (“Bateas”) – operates the Caylloma silver, lead and zinc mine |
● | Corporate – corporate stewardship |
Page | 16
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
|
|
Three months ended June 30, 2023 |
|||||||||||||||||||
|
|
|
Mansfield |
|
|
Sanu |
|
|
Sango |
|
|
Cuzcatlan |
|
|
Bateas |
|
|
Corporate |
|
|
Total |
Revenues from external customers |
|
$ |
51,995 |
|
$ |
51,275 |
|
$ |
- |
|
$ |
29,483 |
|
$ |
25,653 |
|
$ |
- |
|
$ |
158,406 |
Cost of sales before depreciation and depletion |
|
|
(28,407) |
|
|
(22,073) |
|
|
- |
|
|
(20,835) |
|
|
(15,331) |
|
|
- |
|
|
(86,646) |
Depreciation and depletion in cost of sales |
|
|
(11,873) |
|
|
(16,280) |
|
|
- |
|
|
(8,531) |
|
|
(3,209) |
|
|
- |
|
|
(39,893) |
General, and administration |
|
|
(2,525) |
|
|
(609) |
|
|
16 |
|
|
(1,741) |
|
|
(1,385) |
|
|
(8,343) |
|
|
(14,587) |
Other (expenses) income |
|
|
(1,442) |
|
|
(2,899) |
|
|
(64) |
|
|
(4,646) |
|
|
(3) |
|
|
(503) |
|
|
(9,557) |
Finance items |
|
|
(716) |
|
|
(243) |
|
|
(873) |
|
|
(180) |
|
|
21 |
|
|
(1,224) |
|
|
(3,215) |
Segment income (loss) before taxes |
|
|
7,032 |
|
|
9,171 |
|
|
(921) |
|
|
(6,450) |
|
|
5,746 |
|
|
(10,070) |
|
|
4,508 |
Income taxes |
|
|
(810) |
|
|
(1,968) |
|
|
- |
|
|
3,945 |
|
|
(635) |
|
|
(1,568) |
|
|
(1,036) |
Segment income (loss) after taxes |
|
$ |
6,222 |
|
$ |
7,203 |
|
$ |
(921) |
|
$ |
(2,505) |
|
$ |
5,111 |
|
$ |
(11,638) |
|
$ |
3,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2022 |
|||||||||||||||||||
|
|
|
Mansfield |
|
|
Sanu |
|
|
Sango |
|
|
Cuzcatlan |
|
|
Bateas |
|
|
Corporate |
|
|
Total |
Revenues from external customers |
|
$ |
57,158 |
|
$ |
45,947 |
|
$ |
- |
|
$ |
39,559 |
|
$ |
25,207 |
|
$ |
- |
|
$ |
167,871 |
Cost of sales before depreciation and depletion |
|
|
(26,222) |
|
|
(29,614) |
|
|
- |
|
|
(23,160) |
|
|
(12,825) |
|
|
- |
|
|
(91,821) |
Depreciation and depletion in cost of sales |
|
|
(15,104) |
|
|
(14,626) |
|
|
- |
|
|
(9,318) |
|
|
(4,458) |
|
|
- |
|
|
(43,506) |
General and administration |
|
|
(2,580) |
|
|
(472) |
|
|
(95) |
|
|
(1,775) |
|
|
(1,286) |
|
|
(8,612) |
|
|
(14,820) |
Other (expenses) income |
|
|
(637) |
|
|
(3,760) |
|
|
(225) |
|
|
(317) |
|
|
(27.00) |
|
|
389 |
|
|
(4,577) |
Finance items |
|
|
(523) |
|
|
(160) |
|
|
(558) |
|
|
28 |
|
|
4,675 |
|
|
(1,336) |
|
|
2,126 |
Segment income (loss) before taxes |
|
|
12,091 |
|
|
(2,685) |
|
|
(878) |
|
|
5,017 |
|
|
11,286 |
|
|
(9,559) |
|
|
15,273 |
Income taxes |
|
|
(1,005) |
|
|
(1,516) |
|
|
- |
|
|
(1,369) |
|
|
(5,970) |
|
|
(3,734) |
|
|
(13,594) |
Segment income (loss) after taxes |
|
$ |
11,086 |
|
$ |
(4,201) |
|
$ |
(878) |
|
$ |
3,648 |
|
$ |
5,316 |
|
$ |
(13,293) |
|
$ |
1,679 |
|
|
Six months ended June 30, 2023 |
|||||||||||||||||||
|
|
|
Mansfield |
|
|
Sanu |
|
|
Sango |
|
|
Cuzcatlan |
|
|
Bateas |
|
|
Corporate |
|
|
Total |
Revenues from external customers |
|
$ |
103,232 |
|
$ |
107,229 |
|
$ |
- |
|
$ |
72,191 |
|
$ |
51,407 |
|
$ |
- |
|
$ |
334,059 |
Cost of sales before depreciation and depletion |
|
|
(56,940) |
|
|
(49,569) |
|
|
- |
|
|
(43,445) |
|
|
(27,776) |
|
|
- |
|
|
(177,730) |
Depreciation and depletion in cost of sales |
|
|
(25,065) |
|
|
(33,647) |
|
|
- |
|
|
(18,444) |
|
|
(6,878) |
|
|
- |
|
|
(84,034) |
General and administration |
|
|
(4,542) |
|
|
(1,498) |
|
|
(86) |
|
|
(3,639) |
|
|
(2,625) |
|
|
(17,143) |
|
|
(29,533) |
Other (expenses) income |
|
|
(2,419) |
|
|
1,449 |
|
|
(146) |
|
|
(5,717) |
|
|
(74) |
|
|
(4,269) |
|
|
(11,176) |
Finance items |
|
|
(1,387) |
|
|
(445) |
|
|
(965) |
|
|
(919) |
|
|
113 |
|
|
(3,677) |
|
|
(7,280) |
Segment income (loss) before taxes |
|
|
12,879 |
|
|
23,519 |
|
|
(1,197) |
|
|
27 |
|
|
14,167 |
|
|
(25,089) |
|
|
24,306 |
Income taxes |
|
|
(1,643) |
|
|
(3,349) |
|
|
- |
|
|
2,225 |
|
|
(2,980) |
|
|
(3,233) |
|
|
(8,980) |
Segment income (loss) after taxes |
|
$ |
11,236 |
|
$ |
20,170 |
|
$ |
(1,197) |
|
$ |
2,252 |
|
$ |
11,187 |
|
$ |
(28,322) |
|
$ |
15,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2022 |
|||||||||||||||||||
|
|
|
Mansfield |
|
|
Sanu |
|
|
Sango |
|
|
Cuzcatlan |
|
|
Bateas |
|
|
Corporate |
|
|
Total |
Revenues from external customers |
|
$ |
111,305 |
|
$ |
101,389 |
|
$ |
— |
|
$ |
85,483 |
|
$ |
52,023 |
|
$ |
— |
|
$ |
350,200 |
Cost of sales before depreciation and depletion |
|
|
(49,393) |
|
|
(53,628) |
|
|
— |
|
|
(43,772) |
|
|
(25,679) |
|
|
— |
|
|
(172,472) |
Depreciation and depletion in cost of sales |
|
|
(27,801) |
|
|
(28,653) |
|
|
— |
|
|
(17,605) |
|
|
(7,624) |
|
|
— |
|
|
(81,683) |
General and administration |
|
|
(4,518) |
|
|
(882) |
|
|
(172) |
|
|
(3,656) |
|
|
(2,484) |
|
|
(20,030) |
|
|
(31,742) |
Other (expenses) income |
|
|
(1,272) |
|
|
(4,493) |
|
|
(945) |
|
|
(3,900) |
|
|
(527) |
|
|
693 |
|
|
(10,445) |
Finance items |
|
|
(735) |
|
|
(423) |
|
|
(727) |
|
|
(496) |
|
|
(767) |
|
|
(1,683) |
|
|
(4,831) |
Segment income (loss) before taxes |
|
|
27,586 |
|
|
13,310 |
|
|
(1,844) |
|
|
16,054 |
|
|
14,942 |
|
|
(21,020) |
|
|
49,027 |
Income taxes |
|
|
(1,917) |
|
|
(4,945) |
|
|
405 |
|
|
(4,334) |
|
|
(4,944) |
|
|
(4,638) |
|
|
(20,373) |
Segment income (loss) after taxes |
|
$ |
25,669 |
|
$ |
8,365 |
|
$ |
(1,439) |
|
$ |
11,720 |
|
$ |
9,998 |
|
$ |
(25,658) |
|
$ |
28,654 |
Page | 17
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2023 |
|
|
Mansfield |
|
|
Sanu |
|
|
Sango |
|
|
Cuzcatlan |
|
|
Bateas |
|
|
Corporate |
|
|
Total |
Total assets |
|
$ |
501,232 |
|
$ |
195,020 |
|
$ |
931,882 |
|
$ |
159,110 |
|
$ |
147,512 |
|
$ |
56,747 |
|
$ |
1,991,503 |
Total liabilities |
|
$ |
44,786 |
|
$ |
47,808 |
|
$ |
213,272 |
|
$ |
23,368 |
|
$ |
45,303 |
|
$ |
311,484 |
|
$ |
686,021 |
Capital expenditures1 |
|
$ |
21,718 |
|
$ |
28,259 |
|
$ |
95,838 |
|
$ |
10,431 |
|
$ |
7,229 |
|
$ |
- |
|
$ |
163,475 |
1 Capital expenditures are on an accrual basis for the six months ended June 30, 2023 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2022 |
|
|
Mansfield |
|
|
Sanu |
|
|
Sango |
|
|
Cuzcatlan |
|
|
Bateas |
|
|
Corporate |
|
|
Total |
Total assets |
|
$ |
499,937 |
|
$ |
182,621 |
|
$ |
833,179 |
|
$ |
187,898 |
|
$ |
142,385 |
|
$ |
30,204 |
|
$ |
1,876,224 |
Total liabilities |
|
$ |
44,152 |
|
$ |
47,122 |
|
$ |
173,082 |
|
$ |
30,381 |
|
$ |
49,143 |
|
$ |
243,648 |
|
$ |
587,528 |
Capital expenditures1 |
|
$ |
23,048 |
|
$ |
54,137 |
|
$ |
118,644 |
|
$ |
24,397 |
|
$ |
19,610 |
|
$ |
2,047 |
|
$ |
241,884 |
1 Capital expenditures are on an accrual basis for the year ended December 31, 2022 |
23. FAIR VALUE MEASUREMENTS
During the three and six months ended June 30, 2023, and 2022, there were no transfers of amounts between Level 1, Level 2, and Level 3 of the fair value hierarchy. The following tables show the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. Fair value information for financial assets and financial liabilities not measured at fair value is not presented if the carrying amount is a reasonable approximation of fair value.
Page | 18
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
|
|
Carrying value |
|
Fair value |
|
|
|
|||||||||||||||||
June 30, 2023 |
|
Fair Value through OCI |
|
Fair value |
|
Amortized |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Carrying value |
||||||||
Financial assets measured at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in equity securities |
|
$ |
80 |
|
$ |
- |
|
$ |
- |
|
$ |
80 |
|
$ |
80 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
Trade receivables concentrate sales |
|
|
- |
|
|
14,925 |
|
|
- |
|
|
14,925 |
|
|
- |
|
|
14,925 |
|
|
- |
|
|
- |
|
|
$ |
80 |
|
$ |
14,925 |
|
$ |
- |
|
$ |
15,005 |
|
$ |
80 |
|
$ |
14,925 |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets not measured at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
- |
|
$ |
- |
|
$ |
93,424 |
|
$ |
93,424 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
93,424 |
Trade receivables doré sales |
|
|
- |
|
|
- |
|
|
3,047 |
|
|
3,047 |
|
|
- |
|
|
- |
|
|
- |
|
|
3,047 |
Other receivables |
|
|
- |
|
|
- |
|
|
6,599 |
|
|
6,599 |
|
|
- |
|
|
- |
|
|
- |
|
|
6,599 |
|
|
$ |
- |
|
$ |
- |
|
$ |
103,070 |
|
$ |
103,070 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
103,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metal forward sale and collar contracts liability |
|
$ |
- |
|
$ |
(87) |
|
$ |
- |
|
$ |
(87) |
|
$ |
- |
|
$ |
(87) |
|
$ |
- |
|
$ |
- |
|
|
$ |
- |
|
$ |
(87) |
|
$ |
- |
|
$ |
(87) |
|
$ |
- |
|
$ |
(87) |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities not measured at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables |
|
$ |
- |
|
$ |
- |
|
$ |
(74,283) |
|
$ |
(74,283) |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
(74,283) |
Payroll payable |
|
|
- |
|
|
- |
|
|
(20,277) |
|
|
(20,277) |
|
|
- |
|
|
- |
|
|
- |
|
|
(20,277) |
Credit facilities |
|
|
- |
|
|
- |
|
|
(242,973) |
|
|
(242,973) |
|
|
- |
|
|
(245,500) |
|
|
- |
|
|
- |
Convertible debentures |
|
|
- |
|
|
- |
|
|
(42,895) |
|
|
(42,895) |
|
|
- |
|
|
(43,429) |
|
|
- |
|
|
- |
Other payables |
|
|
- |
|
|
- |
|
|
(65,378) |
|
|
(65,378) |
|
|
- |
|
|
- |
|
|
- |
|
|
(65,378) |
|
|
$ |
- |
|
$ |
- |
|
$ |
(445,806) |
|
$ |
(445,806) |
|
$ |
- |
|
$ |
(288,929) |
|
$ |
- |
|
$ |
(159,938) |
Page | 19
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
|
|
Carrying value |
|
Fair value |
|
|
|
|||||||||||||||||
December 31, 2022 |
|
Fair Value through OCI |
|
Fair value |
|
Amortized |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Carrying value |
||||||||
Financial assets measured at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in equity securities |
|
$ |
78 |
|
$ |
- |
|
$ |
- |
|
$ |
78 |
|
$ |
78 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
Trade receivables concentrate sales |
|
|
- |
|
|
21,455 |
|
|
- |
|
|
21,455 |
|
|
- |
|
|
21,455 |
|
|
- |
|
|
- |
Fuel hedge contracts asset |
|
|
- |
|
|
18 |
|
|
- |
|
|
18 |
|
|
- |
|
|
18 |
|
|
- |
|
|
- |
|
|
$ |
78 |
|
$ |
21,473 |
|
$ |
- |
|
$ |
21,551 |
|
$ |
78 |
|
$ |
21,473 |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets not measured at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
- |
|
$ |
- |
|
$ |
80,493 |
|
$ |
80,493 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
80,493 |
Trade receivables doré sales |
|
|
- |
|
|
- |
|
|
2,522 |
|
|
2,522 |
|
|
- |
|
|
- |
|
|
- |
|
|
2,522 |
Other receivables |
|
|
- |
|
|
- |
|
|
7,443 |
|
|
7,443 |
|
|
- |
|
|
- |
|
|
- |
|
|
7,443 |
|
|
$ |
- |
|
$ |
- |
|
$ |
90,458 |
|
$ |
90,458 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
90,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts liability |
|
$ |
- |
|
$ |
(270) |
|
$ |
- |
|
$ |
(270) |
|
$ |
- |
|
$ |
(270) |
|
$ |
- |
|
$ |
- |
|
|
$ |
- |
|
$ |
(270) |
|
$ |
- |
|
$ |
(270) |
|
$ |
- |
|
$ |
(270) |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities not measured at Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables |
|
$ |
- |
|
$ |
- |
|
$ |
(72,571) |
|
$ |
(72,571) |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
(72,571) |
Payroll payable |
|
|
- |
|
|
- |
|
|
(22,967) |
|
|
(22,967) |
|
|
- |
|
|
- |
|
|
- |
|
|
(22,967) |
Credit facilities |
|
|
- |
|
|
- |
|
|
(177,020) |
|
|
(177,020) |
|
|
- |
|
|
(180,000) |
|
|
- |
|
|
- |
Convertible debentures |
|
|
- |
|
|
- |
|
|
(42,155) |
|
|
(42,155) |
|
|
- |
|
|
(46,138) |
|
|
- |
|
|
- |
Other payables |
|
|
- |
|
|
- |
|
|
(31,519) |
|
|
(31,519) |
|
|
- |
|
|
- |
|
|
- |
|
|
(31,519) |
|
|
$ |
- |
|
$ |
- |
|
$ |
(346,232) |
|
$ |
(346,232) |
|
$ |
- |
|
$ |
(226,138) |
|
$ |
- |
|
$ |
(127,057) |
Page | 20
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
24. SUPPLEMENTAL CASH FLOW INFORMATION
Changes in working capital for the three and six months ended June 30, 2023 and 2022 are as follows:
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Trade and other receivables |
|
$ |
5,712 |
|
$ |
13,563 |
|
$ |
(3,708) |
|
$ |
3,447 |
Prepaid expenses |
|
|
1,807 |
|
|
1,350 |
|
|
2,805 |
|
|
2,404 |
Inventories |
|
|
(11,381) |
|
|
(1,561) |
|
|
(15,040) |
|
|
(10,918) |
Trade and other payables |
|
|
6,522 |
|
|
(14,962) |
|
|
5,070 |
|
|
(24,620) |
Total changes in working capital |
|
$ |
2,660 |
|
$ |
(1,610) |
|
$ |
(10,873) |
|
$ |
(29,687) |
The changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes for the periods as set out below are as follows:
|
|
|
Bank loan |
|
Convertible debentures |
|
Lease |
|||
As at December 31, 2021 |
|
|
$ |
117,082 |
|
$ |
40,407 |
|
$ |
29,405 |
Loss on debt modifications |
|
|
|
- |
|
|
- |
|
|
(729) |
Additions |
|
|
|
80,000 |
|
|
- |
|
|
2,774 |
Terminations |
|
|
|
- |
|
|
- |
|
|
(661) |
Conversion of debenture |
|
|
|
- |
|
|
(60) |
|
|
- |
Interest |
|
|
|
626 |
|
|
1,808 |
|
|
2,623 |
Payments |
|
|
|
(20,000) |
|
|
- |
|
|
(12,209) |
Transaction costs |
|
|
|
(688) |
|
|
- |
|
|
- |
Foreign exchange |
|
|
|
- |
|
|
- |
|
|
143 |
As at December 31, 2022 |
|
|
|
177,020 |
|
|
42,155 |
|
|
21,346 |
Additions |
|
|
|
65,500 |
|
|
- |
|
|
35,595 |
Terminations |
|
|
|
- |
|
|
- |
|
|
(21) |
Conversion of debenture |
|
|
|
- |
|
|
(225) |
|
|
- |
Interest |
|
|
|
453 |
|
|
965 |
|
|
1,627 |
Payments |
|
|
|
- |
|
|
- |
|
|
(5,830) |
Foreign exchange |
|
|
|
- |
|
|
- |
|
|
243 |
As at June 30, 2023 |
|
|
$ |
242,973 |
|
$ |
42,895 |
|
$ |
52,960 |
The significant non-cash financing and investing transactions during the three and six months ended June 30, 2023 and 2022 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Mineral properties, plant and equipment changes in closure and reclamation provision |
|
|
$ |
211 |
|
$ |
759 |
|
$ |
(3,171) |
|
$ |
1,498 |
Additions to right of use assets |
|
|
$ |
(3,560) |
|
$ |
(338) |
|
$ |
(35,595) |
|
$ |
(1,151) |
Share units allocated to share capital upon settlement |
|
|
$ |
2,171 |
|
$ |
1,164 |
|
$ |
2,692 |
|
$ |
2,524 |
25. NON-CONTROLLING INTEREST
As at June 30, 2023, the non-controlling interest (“NCI”) of the Government of Burkina Faso, which represents a 10% interest in Roxgold SANU S.A. totaled $4.2 million. The income attributable to the NCI for the three and six months ended June 30, 2023, totaling $0.7 million and $1.9 million, is based on the net income for Yaramoko.
Page | 21
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
As at June 30, 2023, the NCI of the Government of Côte d’Ivoire, which represents a 10% interest in Roxgold Sango S.A. totaled $41.1 million. The loss attributable to the NCI for the three and six months ended June 30, 2023, totaling $0.3 million and $0.5 million, is based on the net loss for Séguéla.
26. CONTINGENCIES AND CAPITAL COMMITMENTS
(a) Caylloma Letter of Guarantee
The Caylloma Mine closure plan, as amended, that was in effect in January 2021, included total undiscounted closure costs of $18.2 million, which consisted of progressive closure activities of $6.2 million, final closure activities of $9.8 million, and post closure activities of $2.3 million pursuant to the terms of the Mine Closing Law.
Under the terms of the current Mine Closing Law, the Company is required to provide the Peruvian Government with a guarantee in respect of the Caylloma mine closure plan as it relates to final closure activities and post-closure activities and related taxes. In 2023, the Company provided a bank letter of guarantee of $11.8 million to the Peruvian Government in respect of such closure costs and taxes.
(b) San Jose Letter of Guarantee
The Company has established three letters of guarantee in the aggregate amount of $0.8 million to fulfill its environmental obligations under the terms and conditions of the Environmental Impact Statements issued by the Secretaria de Medio Ambiente y Recursos Naturales (“SEMARNAT”) in 2009 in respect of the construction of the San Jose mine, and in 2017 and 2020 with respect to the expansion of the dry stack tailings facility at the San Jose mine. The letters of guarantee expire on December 31, 2023, March 5, 2024, and September 17, 2023, respectively.
(c) Other Commitments
As at June 30, 2023, the Company had capital commitments of $13.8 million, $0.8 million and $0.4 million for civil work, equipment purchases and other services at the Lindero, Caylloma and San Jose Mines, respectively, which are expected to be expended within one year.
Burkina Faso
The Company entered into an agreement with a service provider at the Yaramoko Mine wherein if the Company terminates the agreement prior to the end of its term, in December 2023, the Company would be required to make an early termination payment, which is reduced monthly over 30 months, and in certain circumstances, could be required to make other payments that will be negotiated between the Company and the service provider. If the Company had terminated the agreement at June 30, 2023 it would have been subject to an early termination payment of $0.3 million.
Côte d’Ivoire
As of June 30, 2023, the Company had capital commitments of $2.1 million for the construction of the Séguéla Mine and other works, with $1.7 million expected to be expended within one year.
The Company entered into an agreement with a service provider at the Séguéla Mine wherein if the Company terminates the agreement prior to the end of its term, in November 2026, the Company would be required to make an early termination payment, which is reduced monthly over 48 months. If the Company had terminated the agreement on June 30, 2023, and elected not to purchase the service provider’s equipment, it would have been subject to an early termination payment of $18.0 million.
Page | 22
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
If the Company had terminated the agreement on June 30, 2023, and elected to purchase the service provider’s equipment, the early termination amount would be adjusted to exclude equipment depreciation and demobilization of equipment, and only include portion of the monthly management fee and demobilization of personnel.
(d) Tax Contingencies
The Company is, from time to time, involved in various tax assessments arising in the ordinary course of business. The Company cannot reasonably predict the likelihood or outcome of these actions. The Company has recognized tax provisions with respect to current assessments received from the tax authorities in the various jurisdictions in which the Company operates, and from any uncertain tax positions identified. For those amounts recognized related to current tax assessments received, the provision is based on management's best estimate of the outcome of those assessments, based on the validity of the issues in the assessment, management's support for their position, and the expectation with respect to any negotiations to settle the assessment. Management re-evaluates the outstanding tax assessments regularly to update their estimates related to the outcome for those assessments taking into account the criteria above.
Peru
The Company was assessed $1.2 million (4.3 million Peruvian soles), including interest and penalties of $0.8 million (2.9 million Peruvian soles), for the 2010 tax year by SUNAT, the Peruvian tax authority, with respect to the deduction of certain losses arising from derivative instruments. The Company applied to the Peruvian tax court to appeal the assessment. On January 22, 2019, the Peruvian tax court reaffirmed SUNAT’s position and denied the deduction. The Company believes the assessment is inconsistent with Peruvian tax law and that it is probable the Company will succeed on appeal through the Peruvian legal system. The Company has paid the disputed amount in full and has initiated proceedings through the Peruvian legal system to appeal the decision of the Peruvian tax court.
As at June 30, 2023, the Company has recorded the amount paid of $1.2 million (4.3 million Peruvian soles) in other long-term assets, as the Company believes it is probable that the appeal will be successful (Note 8).
The Company was assessed $0.8 million (2.8 million Peruvian soles), including interest and penalties of $0.5 million (1.7 million Peruvian soles), for the 2011 tax year by SUNAT, the Peruvian tax authority, with respect to the deduction of certain losses arising from intercompany transactions. The Company applied to the Peruvian tax court to appeal the assessment. On May 14, 2019, the Peruvian tax court reaffirmed SUNAT’s position and denied the deduction. The Company believes the assessment is inconsistent with Peruvian tax law and that it is probable the Company will succeed on appeal through the Peruvian legal system. The Company has paid the disputed amount in full and has initiated proceedings through the Peruvian legal system to appeal the decision of the Peruvian tax court.
Argentina
On August 16, 2022, the Argentine Tax Authority (“AFIP”) published General Resolution No.5248/2022 (the “Resolution”) which established a one-time “windfall income tax prepayment” for companies that have obtained extraordinary income derived from the general increase in international prices. The Resolution was published by AFIP without prior notice.
The windfall income tax prepayment applies to companies that meet certain income tax or net income tax (before the deduction of accumulated tax losses) thresholds for 2021 or 2022. The aggregate amount of the windfall income tax prepayment payable by Mansfield calculated in accordance with the Resolution is approximately $3.2 million (810 million Argentine Pesos), excluding related accrued interest of approximately $1.1 million (277 million Argentine Pesos).
Page | 23
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
The windfall income tax prepayment was to be paid in three equal and consecutive monthly instalments, starting on October 22, 2022, and was payable in addition to income tax instalments currently being paid by corporate taxpayers on account of their income tax obligations. The windfall income tax prepayment is an advance payment of income taxes which were due to be paid in 2022.
Based on the historical accumulated losses of Mansfield for fiscal 2021, which can be carried forward for 2022, Mansfield was not liable for income tax, and based upon current corporate income tax laws and the ability of the Company to deduct historical accumulated losses, income tax will not be required to be paid for fiscal 2022.
To protect Mansfield’s position from having to pay the windfall income tax prepayment as an advance income tax for 2022, which based on management’s projections is not payable, Mansfield applied to the Federal Court of Salta Province for a preliminary injunction to prevent the AFIP from issuing a demand or other similar measure for the collection of the Windfall Income Tax Prepayment. On October 3, 2022, Mansfield was notified that the Court had granted the preliminary injunction. As a result, Mansfield did not pay any of the three instalments due in 2022.
Mansfield also filed an administrative claim with the AFIP to challenge the constitutionality of the Resolution, which was rejected by AFIP on November 2, 2022. Mansfield has challenged the rejection of its administrative claim, by filing legal proceedings against the AFIP with the Federal Court. On February 15, 2023, the Federal Court granted Mansfield a preliminary injunction in these legal proceedings. Mansfield has subsequently presented additional documentation to AFIP which has resulted in the windfall tax prepayment installments being eliminated from Mansfield’s account in AFIP’s system. The legal proceedings to determine the unconstitutionality of the Resolution and whether interest is payable to AFIP continue under the protection of a preliminary injunction.
(e) Other Contingencies
The Company is subject to various investigations and other claims, legal, labor, and tax proceedings covering matters that arise in the ordinary course of business activities. Each of these matters is subject to various uncertainties, and it is possible that some of these matters may be resolved unfavorably for the Company. Certain conditions may exist as of the date these financial statements are issued that may result in a loss to the Company. None of these matters is expected to have a material effect on the results of operations or financial conditions of the Company.
27. PROPOSED TRANSACTION
On May 8, 2023, the Company announced it had entered into a Scheme Implementation Deed with Chesser Resources Limited (“Chesser”) (ASX: CHZ), as amended on June 28, 2023, under which the Company proposes to acquire all of the issued and outstanding shares of Chesser (the “Proposed Chesser Acquisition”) by way of a court-approved Scheme of Arrangement pursuant to the Australian Corporations Act. Under the terms of the Proposed Chesser Acquisition, the Chesser shareholders will receive 0.0248 of a common share of Fortuna for each Chesser share held, and Chesser will become a wholly-owned subsidiary of the Company. As part of the Proposed Chesser Acquisition, Fortuna has also entered into a secured bridging loan agreement with Chesser, pursuant to which the Company agreed to advance to Chesser up to Aus$3 million (which has been drawn down in full) to assist with Chesser’s transaction costs and for general corporate purposes during transaction implementation. The Proposed Chesser Acquisition is subject to approval by the Federal Court of Australia, the shareholders of Chesser and other customary conditions and regulatory approvals and is expected to close in the third quarter of 2023. The Proposed Chesser Acquisition is expected to be accounted for as an acquisition of an asset, and as of the balance sheet date the Company has capitalized $4.6 million related to acquisition costs and consideration exchanged ($2.6 million in transaction costs and $2.0 million for the bridge loan).
Page | 24
Fortuna Silver Mines Inc.
Notes to the Condensed Interim Consolidated Financial Statements
For the three and six months ended June 30, 2023 and 2022
(Unaudited - Tabular amounts presented in thousands of US dollars, except share and per share amounts)
Page | 25
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and six months ended June 30, 2023
As of August 9, 2023
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three months ended June 30, 2023
This Management’s Discussion and Analysis (“MD&A”) of the financial position and results of operations for Fortuna Silver Mines Inc. (the “Company” or “Fortuna”) (TSX: FVI and NYSE: FSM) should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2022 (the “2022 Financial Statements”) and unaudited condensed interim consolidated financial statements of the Company for the three and six months ended June 30, 2023 and the related notes thereto (the “Q2 2023 Financial Statements”) which have been prepared in accordance with International Accounting Standard 34, Interim financial reporting, using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. For further information on the Company, reference should be made to its public filings on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.
This MD&A is prepared by management and approved by the Board of Directors as of August 9, 2023. The information and discussion provided in this MD&A covers the three and six months ended June 30, 2023, and where applicable, the subsequent period up to the date of issuance of this MD&A. Unless otherwise noted, all dollar amounts in this MD&A are expressed in United States (“US”) dollars. References to "$" or "US$" in this MD&A are to US dollars and references to C$ are to Canadian dollars, and references to Aus$ are to Australian dollars.
Fortuna has a number of direct and indirect subsidiaries which own and operate assets and conduct activities in different jurisdictions. The terms "Fortuna" or the "Company" are used in this MD&A for simplicity of the discussion provided herein and may include references to subsidiaries that have an affiliation with Fortuna, without necessarily identifying the specific nature of such affiliation.
This MD&A contains forward-looking statements. Readers are cautioned as to the risks and uncertainties related to the forward-looking statements, the risks and uncertainties associated with investing in the Company’s securities and the technical and scientific information under National Instrument 43-101 – Standards for Disclosure of Mineral Projects (“NI 43-101”) concerning the Company’s material properties, including information about mineral reserves and resources, which classifications differ significantly from the requirements required by the U.S. Securities and Exchange Commission (“SEC”) as set out in the cautionary note 43 of this MD&A. All forward-looking statements are qualified by cautionary notes in this MD&A as well as risks and uncertainties discussed in the Company’s Annual Information Form for fiscal 2022 dated March 28, 2023 and its Management Information Circular dated June 22, 2023, which are available on SEDAR+ and EDGAR.
This MD&A uses certain Non-IFRS financial measures and ratios that are not defined under IFRS, including but not limited to: cash cost per ounce of gold; all-in sustaining cash cost per ounce of gold sold; all-in sustaining cash cost per ounce of gold equivalent sold; total production cash cost per tonne; cash cost per payable ounce of silver equivalent; all-in sustaining cash cost per payable ounce of silver equivalent sold; all-in cash cost per payable ounce of silver equivalent sold; free cashflow and free cashflow from ongoing operations; adjusted net income; adjusted EBITDA and working capital which are used by the Company to manage and evaluate operating performance at each of the Company’s mines and are widely reported in the mining industry as benchmarks for performance. Non-IFRS financial measures and non-IFRS ratios do not have a standard meaning under IFRS, and may not be comparable to similar financial measures disclosed by other issuers. Non-IFRS measures are further discussed in the “Non-IFRS Measures” section 26 of this MD&A.
Fortuna | 2
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
CONTENTS
|
|
4 |
|
4 |
|
4 |
|
7 |
|
14 |
|
19 |
|
21 |
|
22 |
|
24 |
|
Share Position & Outstanding Options & Equity Based Share Units |
24 |
25 |
|
26 |
|
38 |
|
39 |
|
39 |
|
41 |
|
Cautionary Note to United States Investors Concerning Estimates of Reserves and Resources |
43 |
Fortuna | 3
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Fortuna is a growth focused Canadian precious metals mining company with operations and projects in Argentina, Burkina Faso, Côte d’Ivoire, Mexico, and Peru. The Company produces silver, gold, and base metals and generates shared value over the long-term through efficient production, environmental protection, and social responsibility.
The Company operates the open pit Lindero gold mine (“Lindero” or the “Lindero Mine”) located in northern Argentina, the underground Yaramoko gold mine (“Yaramoko” or the “Yaramoko Mine”) located in south-western Burkina Faso, the underground San Jose silver and gold mine (“San Jose” or the “San Jose Mine”) located in southern Mexico, the underground Caylloma silver, lead, and zinc mine (“Caylloma” or the “Caylloma Mine”) located in southern Peru, and the open pit Séguéla gold mine (“Séguéla”, or the “Séguéla Mine”) located in south-western Côte d’Ivoire. Each of the Company's producing mines is generally considered to be a separate reportable segment, along with the Company's corporate stewardship segment.
Fortuna is a publicly traded company incorporated and domiciled in British Columbia, Canada. Its common shares are listed on the New York Stock Exchange (“NYSE”) under the trading symbol FSM and on the Toronto Stock Exchange (“TSX”) under the trading symbol FVI.
Proposed Acquisition of Chesser Resources Limited
On May 8, 2023, the Company announced it had entered into a Scheme Implementation Deed, as amended on June 28, 2023 with Chesser Resources Limited (“Chesser”), under which the Company proposes to acquire all of the issued and outstanding shares of Chesser (the “Proposed Chesser Acquisition”). Under the terms of the proposed transaction, Chesser shareholders will receive 0.0248 of a common share of Fortuna for each Chesser share held. Refer to the News Release dated May 8, 2023 “Fortuna to strengthen its presence in West Africa with the acquisition of Chesser Resources” and to “Proposed Transaction” for additional information.
HIGHLIGHTS FOR THE THREE MONTHS ENDED JUNE 30, 2023
Financial
● | Sales were $158.4 million, a decrease of 6% from the $167.9 million reported in the three months ended June 30, 2022 (“Q2 2022”). |
● | Mine operating income was $31.9 million, a decrease of 2% from the $32.5 million reported in Q2 2022. |
● | Operating income was $7.7 million, a decrease of 41% from the $13.1 million in operating income reported in Q2 2022. |
● | Net income was $3.5 million or $0.01 per share, an increase from net income of $1.7 million or $0.01 per share reported in Q2 2022. |
● | Adjusted net income (refer to Non-IFRS Financial Measures) was $2.9 million compared to $2.1 million in Q2 2022, representing a 38% quarter-over-quarter increase. |
● | Adjusted EBITDA (refer to Non-IFRS Financial Measures) was $44.4 million compared to $57.9 million reported in Q2 2022, representing a 23% quarter-over-quarter decrease. |
● | Free cash flow from ongoing operations (refer to Non-IFRS Financial Measures) was $9.5 million compared to $21.9 million reported in 2022, representing a 57% quarter-over-quarter decrease. |
● | Net cash provided by operating activities was $44.2 million, a decrease of 7% from the $47.4 million reported in 2022. |
Fortuna | 4
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Operating
● | Gold production of 64,348 ounces, a 4% increase from Q2 2022 |
● | Silver production of 1,262,561 ounces, a decrease of 24% from Q2 2022 |
● | Lead production of 10,207,403 pounds, an increase of 34% from Q2 2022 |
● | Zinc production of 14,036,832 pounds, an increase of 29% from Q2 2022 |
● | Consolidated All-in Sustaining Costs (“AISC”) of $1,799 per ounce on a gold equivalent sold basis compared to $1,433 per ounce for the prior period. See “Non-IFRS Measures - All-in Sustaining Cash Cost per Ounce of Gold Equivalent Sold” for additional information |
Growth and Development
● | Séguéla construction was substantially complete as of June 30, 2023 and first gold was poured on May 24, 2023. Since pouring first gold Séguéla has focused on ramping up the process plant to nameplate capacity. |
Health & Safety
During the second quarter of 2023, the Company announced that on June 2, 2023 a fatal accident involving a contractor had occured at the Caylloma Mine located in Arequipa, Peru. The Company notified the appropriate government and local authorities and an investigation by the authorities is currently in progress. Following this incident, a company-wide learning process was launched, and a corporate action plan was implemented to accelerate the improvement of our health and safety management system.
For the second quarter of 2023, the Company recorded one lost time injury (“LTI”) and one medical treatment injury (“MTI”) over 3.3 million hours worked for all its activities. The year-to-date LTI frequency rate (“LTIFR”) at the end of this quarter was 0.43 lost time injuries per million hours worked while the year-to-date total recordable injury frequency rate (“TRIFR”) was 1.15 total recordable injuries per million hours worked, for a total of 6.9 million hours worked since the beginning of the year.
Environment
No significant incidents were recorded during the second quarter of 2023, and no instances of environmental non-compliance were identified by authorities, nor were any fines related to environmental permits and regulations recorded.
Community Engagement
During the second quarter of 2023, there were no significant disputes at any of our sites. We also recorded 117 local stakeholder engagement activities during the period. These included consultation meetings with local administration and community leaders, participation in ceremonies and courtesy visits.
Climate Change
In the second quarter of 2023, the Company pursued its climate change action plan, which aims to reduce its greenhouse gas emissions and strengthen its resilience to climate-related risks. The Company continued its process to define climate-related metrics and targets and started a climate scenario analysis risk assessment in line with the guidelines set forth in the Task Force on Climate-Related Financial Disclosures Framework.
Fortuna | 5
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Operating and Financial Highlights
A summary of the Company’s consolidated financial and operating results for the three and six months ended June 30, 2023 are presented below:
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
Consolidated Metrics |
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
Selected highlights |
|
|
|
|
|
|
|
|
|
|
|
|
Silver |
|
|
|
|
|
|
|
|
|
|
|
|
Metal produced (oz) |
|
1,262,561 |
|
1,652,895 |
|
(24%) |
|
2,848,939 |
|
3,323,022 |
|
(14%) |
Metal sold (oz) |
|
1,280,877 |
|
1,700,030 |
|
(25%) |
|
2,874,823 |
|
3,314,325 |
|
(13%) |
Realized price ($/oz) |
|
24.10 |
|
22.62 |
|
7% |
|
23.22 |
|
23.38 |
|
(1%) |
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
Metal produced (oz) |
|
64,348 |
|
62,171 |
|
4% |
|
124,440 |
|
128,971 |
|
(4%) |
Metal sold (oz) |
|
56,781 |
|
63,986 |
|
(11%) |
|
121,500 |
|
130,412 |
|
(7%) |
Realized price ($/oz) |
|
1,974 |
|
1,870 |
|
6% |
|
1,890 |
|
1,879 |
|
1% |
Lead |
|
|
|
|
|
|
|
|
|
|
|
|
Metal produced (000's lbs) |
|
10,207 |
|
7,637 |
|
34% |
|
19,716 |
|
16,771 |
|
18% |
Metal sold (000's lbs) |
|
11,419 |
|
8,021 |
|
42% |
|
20,201 |
|
16,596 |
|
22% |
Zinc |
|
|
|
|
|
|
|
|
|
|
|
|
Metal produced (000's lbs) |
|
14,037 |
|
10,886 |
|
29% |
|
27,088 |
|
21,713 |
|
25% |
Metal sold (000's lbs) |
|
13,986 |
|
10,920 |
|
28% |
|
27,800 |
|
21,466 |
|
30% |
Unit Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Production cash cost ($/oz Au Eq) |
|
968 |
|
871 |
|
11% |
|
940 |
|
820 |
|
15% |
All-in sustaining cash cost ($/oz Au Eq) |
|
1,799 |
|
1,434 |
|
25% |
|
1,647 |
|
1,358 |
|
21% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mine operating income |
|
31.9 |
|
32.5 |
|
(2%) |
|
72.3 |
|
96.0 |
|
(25%) |
Operating income |
|
7.7 |
|
13.1 |
|
(41%) |
|
31.6 |
|
53.9 |
|
(41%) |
Net income |
|
3.5 |
|
1.7 |
|
106% |
|
15.3 |
|
28.7 |
|
(47%) |
Earnings per share - basic |
|
0.01 |
|
0.01 |
|
0% |
|
0.05 |
|
0.10 |
|
(50%) |
Adjusted net income1 |
|
2.9 |
|
2.1 |
|
38% |
|
16.1 |
|
35.4 |
|
(55%) |
Adjusted EBITDA1 |
|
44.4 |
|
57.9 |
|
(23%) |
|
109.5 |
|
138.1 |
|
(21%) |
Net cash provided by operating activities |
|
44.2 |
|
47.4 |
|
(7%) |
|
85.4 |
|
80.0 |
|
7% |
Free cash flow from ongoing operations1 |
|
9.5 |
|
21.9 |
|
(57%) |
|
17.6 |
|
31.0 |
|
(43%) |
Capital Expenditures2 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
34.2 |
|
23.1 |
|
48% |
|
62.1 |
|
41.1 |
|
51% |
Non-sustaining3 |
|
0.9 |
|
3.7 |
|
(76%) |
|
2.0 |
|
6.4 |
|
(69%) |
Séguéla construction |
|
23.0 |
|
23.4 |
|
(2%) |
|
48.1 |
|
64.1 |
|
(25%) |
Brownfields |
|
2.4 |
|
3.4 |
|
(29%) |
|
7.3 |
|
7.4 |
|
(1%) |
As at |
|
|
|
|
|
|
|
June 30, 2023 |
|
December 31, 2022 |
|
% Change |
Cash and cash equivalents |
|
|
|
|
|
|
|
93.4 |
|
80.5 |
|
16% |
Total assets |
|
|
|
|
|
|
|
1,991.5 |
|
1,876.2 |
|
6% |
Debt |
|
|
|
|
|
|
|
285.9 |
|
219.2 |
|
30% |
Equity attributable to Fortuna shareholders |
|
|
|
|
|
|
|
1,260.2 |
|
1,244.8 |
|
1% |
1 Refer to Non-IFRS financial measures |
|
|
|
|
|
|
|
|
|
|
|
|
2 Capital expenditures are presented on a cash basis |
|
|
|
|
|
|
|
|
|
|
|
|
3 Non-sustaining expenditures include greenfields exploration | ||||||||||||
Figures may not add due to rounding |
|
|
|
|
|
|
|
|
|
|
|
|
Fortuna | 6
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Sales
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
|
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
Provisional sales $ |
|
|
|
|
|
|
|
|
|
|
|
|
Lindero |
|
52.0 |
|
57.2 |
|
(9%) |
|
103.2 |
|
111.3 |
|
(7%) |
Yaramoko |
|
51.3 |
|
45.9 |
|
12% |
|
107.2 |
|
101.4 |
|
6% |
San Jose |
|
31.2 |
|
45.2 |
|
(31%) |
|
74.4 |
|
89.6 |
|
(17%) |
Caylloma |
|
27.6 |
|
26.5 |
|
4% |
|
52.7 |
|
53.4 |
|
(1%) |
Adjustments1 |
|
(3.7) |
|
(6.9) |
|
(46%) |
|
(3.4) |
|
(5.5) |
|
(38%) |
Total sales $ |
|
158.4 |
|
167.9 |
|
(6%) |
|
334.1 |
|
350.2 |
|
(5%) |
1 Adjustments consists of mark to market, final price and assay adjustments | ||||||||||||
2 Based on provisional sales before final price adjustments. Net after payable metal deductions, treatment, and refining charges | ||||||||||||
3 Treatment charges are allocated to base metals at Caylloma and to gold at San Jose | ||||||||||||
|
Second Quarter 2023 vs Second Quarter 2022
Consolidated sales for the three months ended June 30, 2023 were $158.4 million, a 6% decrease from the $167.9 million reported in the same period in 2022. Sales by reportable segment for the three months ended June 30, 2023 were as follows:
● | Lindero recognized adjusted sales of $52.0 million from the sale of 25,140 ounces of gold sold, a 10% decrease from the same period in 2022. Sales decreased at Lindero as a result of lower production due to decreased gold grades which is in line with the mine plan. This was partially offset by $2.5 million in copper sales during the quarter and higher gold prices. See "Results of Operations – Lindero Mine, Argentina" for additional information. |
● | Yaramoko recognized adjusted sales of $51.3 million from the sale of 25,946 ounces of gold sold which was $5.4 million higher than the previous period. Higher gold sales at Yaramoko were the result of higher production due to an increase in tonnes processed, increased grades and higher gold prices. See "Results of Operations – Yaramoko Mine, Burkina Faso" for additional information. |
● | San Jose recognized adjusted sales of $29.5 million, a 25% decrease from the $39.6 million reported in the same period in 2022. The reduction in sales was primarily driven by lower production as a result of the 15 day halt in production from April 26th to May 15th due to an illegal blockade by the workers’ union. See "Results of Operations – San Jose Mine, Mexico" for additional information. |
● | Caylloma recognized adjusted sales of $25.7 million compared to $25.2 million reported in the same period in 2022. The increase in sales was the result of higher production of silver, lead, and zinc but partially offset by lower zinc prices. See "Results of Operations – Caylloma Mine, Peru" for additional information. |
First six months of 2023 vs First six months of 2022
Consolidated sales for the six months ended June 30, 2023 were $334.1 million, a 5% decrease from the $350.2 million reported in the same period in 2022. Sales by reportable segment for the six months ended June 30, 2023 were as follows:
● | Lindero recognized adjusted sales of $103.2 million from the sale of 51,952 ounces of gold sold, a 7% decrease from the same period in 2022. Lower gold sales were the result of lower production due to lower gold grades delivered to the leach pad which was in line with the mining sequence. See "Results of Operations – Lindero Mine, Argentina" for additional information. |
● | Yaramoko recognized adjusted sales of $107.2 million from the sale of 55,476 ounces of gold sold which was a 6% increase from the previous period. Higher production was the result of higher processed tonnes and higher grades. See "Results of Operations – Yaramoko Mine, Burkina Faso" for additional information. |
Fortuna | 7
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
● | San Jose recognized adjusted sales of $72.2 million, a 16% decrease from the $85.5 million reported in the same period in 2022. Sales for the first six months of the year were lower at San Jose primarily due to the illegal blockade described above as well as lower production from lower grades which is in line with the reserve model. See "Results of Operations – San Jose Mine, Mexico" for additional information. |
● | Caylloma recognized adjusted sales of $51.4 million which were in line with the $52.0 million reported in the same period in 2022. See "Results of Operations – Caylloma Mine, Peru" for additional information. |
Fortuna | 8
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Operating Income (Loss) and Adjusted EBITDA
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||||||
|
|
2023 |
|
%1 |
|
2022 |
|
%1 |
|
2023 |
|
%1 |
|
2022 |
|
%1 |
||||
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lindero |
|
|
7.7 |
|
15% |
|
|
12.6 |
|
22% |
|
|
14.3 |
|
14% |
|
|
28.3 |
|
25% |
Séguéla |
|
|
- |
|
0% |
|
|
(0.3) |
|
0% |
|
|
(0.2) |
|
0% |
|
|
(1.1) |
|
0% |
Yaramoko |
|
|
9.4 |
|
18% |
|
|
(2.5) |
|
(5%) |
|
|
24.0 |
|
14% |
|
|
13.7 |
|
14% |
San Jose |
|
|
(6.3) |
|
(21%) |
|
|
5.0 |
|
13% |
|
|
0.9 |
|
1% |
|
|
16.5 |
|
19% |
Caylloma |
|
|
5.7 |
|
22% |
|
|
6.6 |
|
26% |
|
|
14.1 |
|
27% |
|
|
15.7 |
|
30% |
Corporate |
|
|
(8.8) |
|
|
|
|
(8.3) |
|
|
|
|
(21.5) |
|
|
|
|
(19.2) |
|
|
Total |
|
|
7.7 |
|
5% |
|
|
13.1 |
|
8% |
|
|
31.6 |
|
9% |
|
|
53.9 |
|
15% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lindero |
|
|
19.0 |
|
37% |
|
|
26.4 |
|
46% |
|
|
38.2 |
|
37% |
|
|
53.6 |
|
48% |
Séguéla |
|
|
(0.2) |
|
0% |
|
|
- |
|
0% |
|
|
(0.3) |
|
0% |
|
|
(0.1) |
|
0% |
Yaramoko |
|
|
24.9 |
|
54% |
|
|
16.1 |
|
35% |
|
|
55.4 |
|
52% |
|
|
46.4 |
|
46% |
San Jose |
|
|
1.2 |
|
4% |
|
|
14.4 |
|
36% |
|
|
18.7 |
|
26% |
|
|
36.4 |
|
43% |
Caylloma |
|
|
8.6 |
|
34% |
|
|
8.1 |
|
32% |
|
|
19.9 |
|
38% |
|
|
19.3 |
|
37% |
Corporate |
|
|
(9.1) |
|
|
|
|
(7.1) |
|
|
|
|
(22.4) |
|
|
|
|
(17.5) |
|
|
Total |
|
|
44.4 |
|
30% |
|
|
57.9 |
|
34% |
|
|
109.5 |
|
33% |
|
|
138.1 |
|
39% |
1 As a Percentage of Sales | ||||||||||||||||||||
2 Refer to Non-IFRS Financial Measures | ||||||||||||||||||||
Figures may not add due to rounding |
Second Quarter 2023 vs Second Quarter 2022
Operating income for the three months ended June 30, 2023 was $7.7 million, a decrease of $5.4 million over the same period in 2022.
● | Lower operating income at the Lindero Mine was driven by lower sales as well as an increase in operating costs for the period. Higher operating costs were primarily the result of the impact of inflation on key commodities over the previous year, equipment availability issues that were resolved midway through the quarter, and a four day suspension of mining and processing activities due to protests in the Province of Salta. |
● | Yaramoko saw an increase in operating Income of $11.9 million as a result of higher sales as described above as well as lower operating costs. Lower operating costs were the result of lower ore development meters per tonne of ore and lower energy costs. This was partially offset by contractor standby charges due to a fall of ground in the main access ramp which halted underground mining for 27 days and an accrued administrative penalty of $1.0 million. Operating income for Q2 2023 was also impacted by a write-down of inventory to net realizable value of $4.0 million. |
● | Operating loss at the San Jose Mine for the second quarter of 2023 was $6.3 million compared to operating income of $5.0 million in the previous period. The decrease in operating income was a result of lower sales as described above, the appreciation of the Mexican Peso increasing Peso denominated costs, $1.5 million in standby and maintenance costs incurred as a result of the work stoppage during the illegal blockade of the mine, and a $2.8 million one-time payment related to a new labour agreement with the workers’ union. |
● | Operating income at the Cayollma Mine for the second quarter of 2023 was $0.9 million lower than the comparable period as a result of lower base metal prices and cost increases related to inflation. |
After adjusting for items that are not indicative of future operating earnings, adjusted EBITDA (refer to Non-IFRS Financial Measures) was $44.4 million for the three months ended June 30, 2023, a decrease of $13.5 million over the same period in 2022. Lower adjusted EBITDA was a result of lower sales and higher production costs as described above.
Fortuna | 9
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
The most comparable IFRS measure to the Non-IFRS measure adjusted EBITDA is net income. Net income for the three months ended June 30, 2023 was $3.5 million. Refer to the discussion above and to the section entitled “Non-IFRS Measures” for more detailed information.
First six months of 2023 vs First six months of 2022
Operating income for the six months ended June 30, 2023 was $31.6 million, a decrease of $22.3 million over the same period in 2022.
● | Lower operating income at the Lindero Mine was driven by the same factors that influenced results for the quarter. |
● | Operating income at San Jose was $0.9 million compared to $16.5 million in the comparable period. The reduction in operating income was primarily the result of the illegal blockade described above as well as the appreciation of the Mexican Peso during 2023 which has increased Peso denominated costs. |
● | Operating income at Yaramoko was higher by $10.3 million for the first six months of the year as a result of higher sales as described above, lower operating costs and a writedown of inventory of $4.0 million in the first half of 2022. |
After adjusting for items that are not indicative of future operating earnings, adjusted EBITDA (refer to Non-IFRS Financial Measures) was $109.5 million for the six months ended June 30, 2023, a decrease of $28.6 million over the same period in 2022. Lower adjusted EBITDA was a result of lower sales and higher production costs as described above.
The most comparable IFRS measure to the Non-IFRS measure adjusted EBITDA is net income. Net income for the six months ended June 30, 2023 was $15.3 million. Refer to the discussion above and to the section entitled “Non-IFRS Measures” for more detailed information.
Fortuna | 10
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
All-in Sustaining Cost (“AISC”)
Second Quarter 2023 vs Second Quarter 2022
Consolidated AISC per gold equivalent ounce sold for the second quarter of 2023 was $1,799 per ounce compared to $1,434 per ounce for the comparable quarter. The increase in AISC was primarily the result of:
● | Lower gold equivalent ounces (“GEO”) sold primarily due to the impact of an illegal blockade at the San Jose Mine and lower sales at the Lindero Mine |
● | $7.3 million in stand-by and maintenance costs, and one-time payments related to the work stoppage at San Jose and the underground work stoppage at Yaramoko |
● | Higher sustaining capital at the Lindero Mine due to Phase 2 of the leach pad expansion and higher capitalized stripping and higher mine development at Yaramoko |
● | The previous period benefited from the impact of the gain on a forward contract for diesel of $1.0 million |
First six months of 2023 vs First six months of 2022
Consolidated AISC per gold equivalent ounce sold for the six months ended June 30, 2023 was $1,647 per ounce compared to $1,358 per ounce for the comparable period. The increase in AISC was primarily the result of:
● | Lower GEOs sold due to the factors described above |
● | $2.3 million in additional treatment charges and final assay adjustments for the sale of concentrate |
● | $7.3 million in stand-by and maintenance costs and one-time payments related to the work stoppage at San Jose and the underground work stoppage at Yaramoko |
● | The previous period benefited from the impact of the gain on a forward contract for diesel of $1.8 million |
General and Administrative (“G&A”) Expenses
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
(Expressed in millions) |
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
||||
Mine G&A |
|
|
6.2 |
|
|
6.2 |
|
0% |
|
|
12.1 |
|
|
11.1 |
|
9% |
Corporate G&A |
|
|
7.2 |
|
|
8.1 |
|
(11%) |
|
|
14.1 |
|
|
16.2 |
|
(13%) |
Share-based payments |
|
|
1.1 |
|
|
0.4 |
|
175% |
|
|
3.3 |
|
|
4.0 |
|
(18%) |
Workers' participation |
|
|
— |
|
|
0.1 |
|
(100%) |
|
|
0.1 |
|
|
0.4 |
|
(75%) |
Total |
|
|
14.5 |
|
|
14.8 |
|
(2%) |
|
|
29.6 |
|
|
31.7 |
|
(7%) |
G&A expenses for the three months ended June 30, 2023 decreased 2% to $14.5 million compared to $14.8 million reported in the same period in 2022. G&A costs were in line with the previous quarter as higher share based compensation offset lower Corporate G&A.
G&A expenses for the six months ended June 30, 2023 decreased 7% to $29.6 million compared to $31.7 million reported in the same period in 2022. The decrease in G&A was a result of lower share-based compensation due to mark-to-market adjustments on share units that will settle in cash.
Fortuna | 11
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Foreign Exchange Loss
Foreign exchange loss for the three months ended June 30, 2023 decreased $1.1 million to $2.0 million compared to $3.1 million reported in the same period in 2022. Foreign exchange losses occurred primarily in Mexico and Argentina in the second quarter of 2023 compared to the previous period where a devaluation of the Euro impacted balances denominated in the West African Franc.
Foreign exchange loss for the six months ended June 30, 2023 decreased $2.6 million to $3.5 million compared to $6.1 million reported in the same period in 2022. For the first six months of the year foreign exchange losses were primarily the result of the impact of Argentine Peso depreciation and its impact on outstanding VAT balances and the appreciation of the Mexican Peso and its impact on Peso denominated liabilities. In the comparable period the larger foreign exchange losses were primarily the result of the devaluation of the West African Franc and its impact on VAT balances held at Yaramoko.
Income Tax Expense
The Company is subject to tax in various jurisdictions, including Peru, Mexico, Argentina, Côte d’Ivoire, Burkina Faso, Australia, and Canada. There are a number of factors that can significantly impact the Company’s effective tax rate (“ETR”) including the geographic distribution of income, variations in our income before income taxes, varying rates in different jurisdictions, the non-recognition of tax assets, local inflation rates, fluctuation in the value of the United States dollar and foreign currencies, changes in tax laws, and the impact of specific transactions and assessments. As a result of the number of factors that can potentially impact the ETR and the sensitivity of the tax provision to these factors, the ETR will fluctuate, sometimes significantly. This trend is expected to continue in future periods.
Income tax expense for the three months ended June 30, 2023 was $1.0 million compared to an income tax expense of $13.6 million reported in the same period in 2022. The decrease of $12.6 million is primarily attributable to lower income before taxes and the impact of San Jose having a loss during the quarter. Dividend withholding taxes for Q2 2023 were $0.5 million compared to $3.5 million for the same period in 2022.
Fortuna | 12
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Income tax expense for the six months ended June 30, 2023 was $9.0 million compared to an income tax expense of $20.4 million reported in the same period in 2022. The decrease of $11.4 million is primarily attributable to lower income before taxes and higher withholding taxes paid in the first half of 2022.
The ETR for the three months ended June 30, 2023 was 23% compared to 90% for the same period in 2022. The decrease of 67% is primarily attributable to the appreciation of local currencies and their impact on deferred tax, and dividend withholding taxes that were paid in the second quarter of 2022.
The ETR for the six months ended June 30, 2023 was 37% compared to 42% for the same period in 2022. The decrease of 5% is primarily attributable to lower withholding taxes paid on intercompany dividends.
Outlook
Production
The Company has reiterated its consolidated production guidance of 6.3 to 6.9 million ounces of silver and 282 to 320 thousand ounces of gold for the year. Production for the year for each of the mines is expected to be as follows:
● | San Jose is at risk of finishing the year below the lower end of its guidance range as a result of an illegal blockade by the workers’ union related to demands on higher profit sharing distributions and increased absenteeism and resignations following resolution of the blockade. |
● | The above is being offset by both Caylloma and Yaramoko which are expected to achieve the upper end of their guidance range |
● | Séguéla is expected to meet the lower end of its guidance range and Lindero is on track to achieve production guidance. |
Costs
The Company expects on an aggregate to meet its cost guidance for the year as strong performance at Yaramoko offsets other parts of the portfolio. Specifically:
● | San Jose is estimated to be approximately 10% above the upper end of its cost guidance for the year as a result of lower production in the second quarter, measures taken to recover the lost production from the quarter, and the appreciation of the Mexican Peso impacting Peso denominated costs |
● | Yaramoko is expected to be at the low end of its cost guidance as a result of higher production |
● | Lindero is estimated to be at the upper end of its cost guidance as a result primarily of the continued impact of inflation in the country without an equivalent devaluation in the Argentine Peso |
● | Séguéla and Caylloma are expected to be within cost guidance |
Fortuna | 13
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Lindero Mine, Argentina
The Lindero Mine is an open pit gold mine located in Salta Province in northern Argentina. Its commercial product is gold doré. The table below shows the key metrics used to measure the operating performance of the mine: tonnes placed on the leach pad, grade, production, and unit costs:
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Mine Production |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes placed on the leach pad |
|
|
1,503,323 |
|
|
1,502,074 |
|
|
2,981,471 |
|
|
2,797,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
0.62 |
|
|
0.74 |
|
|
0.83 |
|
|
0.83 |
Production (oz) |
|
|
25,456 |
|
|
29,016 |
|
|
50,714 |
|
|
59,084 |
Metal sold (oz) |
|
|
25,140 |
|
|
30,546 |
|
|
51,952 |
|
|
59,165 |
Realized price ($/oz) |
|
|
1,975 |
|
|
1,869 |
|
|
1,879 |
|
|
1,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost ($/oz Au)1 |
|
|
879 |
|
|
687 |
|
|
885 |
|
|
690 |
All-in sustaining cash cost ($/oz Au)1 |
|
|
1,688 |
|
|
1,151 |
|
|
1,552 |
|
|
1,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures ($000's) 2 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
|
13,337 |
|
|
6,123 |
|
|
21,082 |
|
|
9,248 |
Non-sustaining |
|
|
136 |
|
|
– |
|
|
323 |
|
|
169 |
Brownfields |
|
|
– |
|
|
646 |
|
|
– |
|
|
790 |
1 Cash cost and AISC are non-IFRS financial measures. Refer to Non-IFRS Financial Measures. |
2 Capital expenditures are presented on a cash basis
Quarterly Operating and Financial Highlights
In the second quarter of 2023, a total of 1,503,323 tonnes of ore were placed on the heap leach pad, with an average gold grade of 0.62 g/t, containing an estimated 29,984 ounces of gold. Gold production for Q2 2023 totaled 25,456 ounces, comprised of 24,599 ounces of doré, an estimated 731 ounces of gold contained in fine carbon, and 126 ounces contained in copper concentrate. This represents a 12% decrease in total ounces, quarter-over-quarter. This decline in gold production can be primarily attributed to a decrease in the head grade of mineralized material placed on the leach pad, but is in line with the planned mining sequence. Mine production for the quarter was 0.8 million tonnes of mineralized material, with a strip ratio of 2.69:1. This stripping ratio is consistent with the operation's plan for the year, which anticipates a ratio of 1.17:1.
Cash cost per ounce of gold for the quarter ended June 30, 2023, was $879 compared to $687 in the same period in 2022. Cash cost per ounce of gold was higher due to higher indirect costs, and lower production. This was partially offset by higher stripping capitalization and by-product sales from copper.
All-in sustaining cash cost per gold ounce sold was $1,688 during Q2 2023 compared with $1,151 in the same period of 2022. All-in sustaining cash cost for the second quarter of 2023 was impacted by the cost issues described above, compounded by lower ounces sold and significantly higher sustaining capital expenditures.
During the quarter, sustaining capital expenditures were primarily driven by the development of Phase 2 of the leach pad, higher capitalized stripping, plant investments, and capitalized maintenance.
Fortuna | 14
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Yaramoko Mine, Burkina Faso
The Yaramoko Mine is located in south-western Burkina Faso, and began commercial production in 2016. The operation consists of two underground mines feeding ore to a traditional gold processing facility where the ore is crushed, milled and subject to carbon-in-leach extraction processes, prior to electrowinning and refining where gold is poured to doré bars. The table below shows the key metrics used to measure the operating performance of the mine: tonnes milled, grade, production, and unit costs:
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Mine Production |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes milled |
|
|
144,202 |
|
|
138,787 |
|
|
283,852 |
|
|
266,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
6.51 |
|
|
5.42 |
|
|
6.23 |
|
|
6.43 |
Recovery (%) |
|
|
98 |
|
|
97 |
|
|
98 |
|
|
98 |
Production (oz) |
|
|
29,002 |
|
|
24,553 |
|
|
55,439 |
|
|
52,788 |
Metal sold (oz) |
|
|
25,946 |
|
|
24,598 |
|
|
55,476 |
|
|
54,128 |
Realized price ($/oz) |
|
|
1,976 |
|
|
1,868 |
|
|
1,933 |
|
|
1,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost ($/oz Au)1 |
|
|
719 |
|
|
928 |
|
|
772 |
|
|
804 |
All-in sustaining cash cost ($/oz Au)1 |
|
|
1,626 |
|
|
1,565 |
|
|
1,564 |
|
|
1,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures ($000's) 2 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
|
14,318 |
|
|
9,085 |
|
|
27,867 |
|
|
16,446 |
Brownfields |
|
|
1,019 |
|
|
– |
|
|
2,210 |
|
|
488 |
1 Cash cost and AISC are non-IFRS financial measures. Refer to Non-IFRS Financial Measures. | ||||||||||||
2 Capital expenditures are presented on a cash basis |
Quarterly Operating and Financial Highlights
The Yaramoko Mine produced 29,002 ounces of gold in the second quarter of 2023 with an average gold head grade of 6.51 g/t, an 18% increase when compared to the same period in 2022. Production benefitted from higher grades mined and an increase in milled tonnes. Better than expected grades were sourced from the extension of the deposit beyond the current resource boundary on the western side of the 55 Zone. Production at Yaramoko is expected to be at the upper end of annual guidance range. In light of the recent success encountering extensions of mineralization on the fringes of the resource boundary at Zone 55, the Company expects to provide a Mineral Reserve and Mineral Resource update before year end.
Access to the underground mine was impacted for 27 days in April due to a failure of the Armtec tunnelling structure at the mine portal. Throughout this period, processing operations were maintained by milling surface ore stockpiles. Underground mine production resumed on May 1.
Cash cost per ounce of gold sold for the quarter ended June 30, 2023, was $719 compared to $928 in the same period in 2022. Cash cost per ounce decreased due to higher production and higher head grades, lower indirect costs, and lower mining costs related to lower stoping and operating development costs.
All-in sustaining cash cost per gold ounce sold was $1,626 for Q2 2023, compared to $1,565 for the same period in 2022. This increase was as a result of increased capital expenditures related to underground development, $2.0 million in stand-by charges incurred while the mine access ramp was remediated and a $1.0 million administrative penalty.
Fortuna | 15
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Sustaining capital for Q2 2023 was higher due to higher mine development and the Zone 55 Primary Vent Circuit extension. Brownfields expenditure was primarily related to diamond drilling.
San Jose Mine, Mexico
The San Jose Mine is an underground silver-gold mine located in the state of Oaxaca in southern Mexico. The following table shows the key metrics used to measure the operating performance of the mine: tonnes milled, grade, recovery, gold and silver production, and unit costs:
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Mine Production |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes milled |
|
|
194,887 |
|
|
251,945 |
|
|
441,623 |
|
|
502,892 |
Average tonnes milled per day |
|
|
2,633 |
|
|
2,831 |
|
|
2,760 |
|
|
2,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
168 |
|
|
187 |
|
|
186 |
|
|
186 |
Recovery (%) |
|
|
91 |
|
|
91 |
|
|
91 |
|
|
91 |
Production (oz) |
|
|
957,265 |
|
|
1,385,336 |
|
|
2,260,577 |
|
|
2,743,525 |
Metal sold (oz) |
|
|
942,671 |
|
|
1,417,303 |
|
|
2,271,004 |
|
|
2,733,496 |
Realized price ($/oz) |
|
|
24.09 |
|
|
22.56 |
|
|
23.20 |
|
|
23.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
1.02 |
|
|
1.13 |
|
|
1.13 |
|
|
1.13 |
Recovery (%) |
|
|
90 |
|
|
91 |
|
|
90 |
|
|
90 |
Production (oz) |
|
|
5,778 |
|
|
8,295 |
|
|
14,009 |
|
|
16,534 |
Metal sold (oz) |
|
|
5,695 |
|
|
8,564 |
|
|
14,050 |
|
|
16,516 |
Realized price ($/oz) |
|
|
1,973 |
|
|
1,873 |
|
|
1,929 |
|
|
1,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Production cash cost ($/t)2 |
|
|
102.77 |
|
|
83.57 |
|
|
93.77 |
|
|
79.82 |
Production cash cost ($/oz Ag Eq)1,2 |
|
|
15.93 |
|
|
11.00 |
|
|
13.26 |
|
|
10.72 |
All-in sustaining cash cost ($/oz Ag Eq)1,2 |
|
|
24.07 |
|
|
15.41 |
|
|
19.01 |
|
|
15.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures ($000's) 3 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
|
3,593 |
|
|
4,051 |
|
|
7,366 |
|
|
7,626 |
Non-sustaining |
|
|
524 |
|
|
454 |
|
|
793 |
|
|
869 |
Brownfields |
|
|
788 |
|
|
1,568 |
|
|
1,875 |
|
|
3,097 |
1 Production cash cost silver equivalent and All-in sustaining cash cost silver equivalent are calculated using realized metal prices for each period respectively | ||||||||||||
2 Production cash cost, Production cash cost silver equivalent, and All-in sustaining cash cost silver equivalent are Non-IFRS Financial Measures, refer to Non-IFRS Financial Measures | ||||||||||||
3 Capital expenditures are presented on a cash basis |
Fortuna | 16
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Quarterly Operating and Financial Highlights
In the second quarter of 2023, the San Jose Mine produced 957,265 ounces of silver and 5,778 ounces of gold, 31% and 30% lower, respectively, when compared to the same period in 2022.
The decrease in production is explained by the 15-day full shutdown of operations due to the illegal blockade by the workers’ union related to demands for higher profit sharing distributions and higher absenteeism and resignations of personnel following the resolution of the blockade. The 15-day shutdown reduced planned production for the quarter by 47,200 tonnes and impacted mine preparation, delaying access to higher grade stopes planned in the quarter. The Company has adjusted its mine plan to access these higher grade stopes in the third quarter and has taken the necessary steps to address worker absenteeism.
The cash cost per tonne for the three months ended June 30, 2023, was $102.77 compared to $83.57 in the same period in 2022. The increase was primarily due to inflation and the appreciation of the Mexican Peso, affecting consumables, labour costs and other services paid in Pesos. Cash costs per tonne were also impacted by lower tonnes processed as a result of lost production during the blockade and ramp-up as site returned to normal operations.
All-in sustaining cash cost of payable silver equivalent for the three months ended June 30, 2023, increased 24% to $24.07 per ounce, compared to $15.41 per ounce for the same period in 2022. The increase was driven by higher cash cost, lower production, and a one-time bonus negotiated as part of the union agreement. This was offset slightly by lower capital expenditures.
In the second quarter of 2023, sustaining capital expenditure was lower than the same period in 2022, due to the purchase of two scooptrams in 2022. This was partially offset by higher development costs in the current quarter. Brownfields expenditures were lower than planned stemming from geological and operational delays.
Fortuna | 17
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Caylloma Mine, Peru
Caylloma is an underground silver, lead, and zinc mine located in the Arequipa Department in southern Peru. Its commercial products are silver-lead and zinc concentrates. The table below shows the key metrics used to measure the operating performance of the mine: tonnes milled, grade, recovery, silver, gold, lead, and zinc production and unit costs:
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Mine Production |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes milled |
|
|
137,004 |
|
|
135,977 |
|
|
262,999 |
|
|
268,552 |
Average tonnes milled per day |
|
|
1,539 |
|
|
1,528 |
|
|
1,494 |
|
|
1,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
84 |
|
|
77 |
|
|
83 |
|
|
83 |
Recovery (%) |
|
|
83 |
|
|
79 |
|
|
81 |
|
|
81 |
Production (oz) |
|
|
305,296 |
|
|
267,559 |
|
|
588,362 |
|
|
579,498 |
Metal sold (oz) |
|
|
336,086 |
|
|
279,051 |
|
|
599,656 |
|
|
573,352 |
Realized price ($/oz) |
|
|
24.13 |
|
|
22.89 |
|
|
23.30 |
|
|
23.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
0.12 |
|
|
0.17 |
|
|
0.16 |
|
|
0.16 |
Recovery (%) |
|
|
16 |
|
|
43 |
|
|
40 |
|
|
40 |
Production (oz) |
|
|
89 |
|
|
307 |
|
|
255 |
|
|
565 |
Metal sold (oz) |
|
|
— |
|
|
278 |
|
|
22 |
|
|
603 |
Realized price ($/oz) |
|
|
— |
|
|
1,897 |
|
|
1,895 |
|
|
1,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lead |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (%) |
|
|
3.72 |
|
|
3.00 |
|
|
3.27 |
|
|
3.27 |
Recovery (%) |
|
|
91 |
|
|
85 |
|
|
87 |
|
|
88 |
Production (000's lbs) |
|
|
10,207 |
|
|
7,637 |
|
|
19,716 |
|
|
16,771 |
Metal sold (000's lbs) |
|
|
11,419 |
|
|
8,021 |
|
|
20,201 |
|
|
16,596 |
Realized price ($/lb) |
|
|
0.96 |
|
|
1.02 |
|
|
0.99 |
|
|
1.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Zinc |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (%) |
|
|
5.18 |
|
|
4.09 |
|
|
4.14 |
|
|
4.14 |
Recovery (%) |
|
|
90 |
|
|
89 |
|
|
89 |
|
|
89 |
Production (000's lbs) |
|
|
14,037 |
|
|
10,886 |
|
|
27,088 |
|
|
21,713 |
Metal sold (000's lbs) |
|
|
13,986 |
|
|
10,920 |
|
|
27,800 |
|
|
21,466 |
Realized price ($/lb) |
|
|
1.23 |
|
|
1.79 |
|
|
1.34 |
|
|
1.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Production cash cost ($/t)2 |
|
|
103.38 |
|
|
93.31 |
|
|
100.84 |
|
|
91.48 |
Production cash cost ($/oz Ag Eq)1,2 |
|
|
14.76 |
|
|
13.14 |
|
|
14.02 |
|
|
12.77 |
All-in sustaining cash cost ($/oz Ag Eq)1,2 |
|
|
19.18 |
|
|
18.19 |
|
|
18.12 |
|
|
18.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures ($000's) 3 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
|
2,943 |
|
|
3,793 |
|
|
5,753 |
|
|
7,742 |
Brownfields |
|
|
336 |
|
|
207 |
|
|
540 |
|
|
531 |
1 Production cash cost silver equivalent and All-in sustaining cash cost silver equivalent are calculated using realized metal prices for each period respectively | ||||||||||||
2 Production cash cost, Production cash cost silver equivalent, and All-in sustaining cash cost silver equivalent are Non-IFRS Financial Measures, refer to Non-IFRS Financial Measures | ||||||||||||
3 Capital expenditures are presented on a cash basis |
Fortuna | 18
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Quarterly Operating and Financial Highlights
The Caylloma Mine produced 305,296 ounces of silver, 10.2 million pounds of lead, and 14.0 million pounds of zinc during the second quarter of 2023. Silver production was 14% higher compared to the same quarter in 2022, as production benefitted from higher grade stopes at the lower levels of the Animas vein. Lead and zinc production rose by 34% and 29% respectively, compared to the same period in 2022, due to higher head grades sourced from lower levels at the Animas vein. Gold production totaled 89 ounces with an average head grade of 0.12 g/t.
The cash cost per tonne of processed ore for the three months ended June 30, 2023 increased 11% to $103.38 compared to $93.31 in the same period in 2022. The increase was mainly due to higher mining costs driven by inflation and its direct impact on the price of materials.
The all-in sustaining cash cost per ounce of payable silver equivalent for the three months ended June 30, 2023, increased 5% to $19.18 per ounce, compared to $18.19 per ounce for the same period in 2022. The increase was driven by higher cash cost and the impact of metal prices on the calculation of silver equivalent ounces. This was partially offset slightly by lower capital expenditures.
Capital costs for the period primarily consisted of underground development in mine levels 15, 16 and 18.
Séguéla Gold Mine Update
On September 29, 2022, Fortuna announced the decision to proceed with the construction of the open pit mine at the Séguéla Mine in Côte d’Ivoire. The development of the Séguéla Mine is based on the technical report filed under NI 43-101 entitled “NI 43-101 Technical Report Séguéla Project, Feasibility Study, Worodougou Region, Côte d’Ivoire”, dated May 26, 2022 with an effective date of April 19, 2022.
During the second quarter of 2023 the Company completed substantially all construction related activities and poured first gold on May 24, 2023. Since the gold pour, operations at Séguéla have focused on ramp-up and commissioning activities at the plant to bring it up to nameplate capacity. Gold production in 2023 is expected to be between 60,000 and 75,000 ounces.
Mine Development
Mining of mineralized material commenced in the second quarter with first ore being delivered to the run of mine (“ROM”) pad on April 2. Mining began in free dig oxide saprolite with the first blast in transitional material taking place on May 28, 2023. Waste mined was used to construct and expand the ROM pad and to commence construction of the next lift of the tailings storage facility. Total movement of waste and ore was 877,143 and 383,100 tonnes, respectively.
During the second quarter, site preparation and access road construction to the Ancien pit was undertaken along with initiating the first grade control drilling program for this deposit. The high grade Ancien pit is planned to commence contributing mill feed in the fourth quarter of this year.
The mine is operating with a complete fleet consisting of eight 100-ton CAT 777 trucks, four excavators, four production/grade control drill rigs, and ancillary equipment.
Fortuna | 19
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Grade Control and Infill
Prior to the commencement of mining, grade control drilling was undertaken at the Antenna pit. Results from this initial campaign of grade control drilling have been positive in terms of reconciliation against the geological model with an increase in tonnes and gold grade of 2% and 13%, respectively, for an overall increase in contained gold ounces of 15%.
Refer to the News Release dated July 12, 2023 “Fortuna reports production of 93,454 gold equivalent ounces for the second quarter of 2023” for additional details.
Processing
The processing plant consists of a single stage crushing circuit with crushed ore being fed to a SAG mill followed by conventional carbon-in-leach and gravity recovery circuits prior to electro winning and smelting of gold doré.
First ore was fed to the SAG mill on April 26 with first gold pour occurring on schedule on May 24, 2023. After five weeks of successful ramp up activities, process plant throughput has progressively increased to reach nameplate capacity of 154 t/hr at the end of the quarter.
Average gold recovery in the initial weeks of the operations ramp up phase was 89.6%, tracking as per expectations and marginally below the life of mine design recovery of 94%. Management expects the processing plant will achieve design recovery parameters during the third quarter, as mine feed transitions into fresh and transitional ore and the processing plant throughput becomes stable at nameplate capacity.
|
Second Quarter 2023 |
Tonnes Milled |
109,605 |
Average tpd milled |
1,611 |
Gold Grade (g/t) |
1.56 |
Gold Recovery (%) |
89.6 |
Gold Production |
4,023 |
Subsequent to June 30, 2023 Séguéla experienced a failure of the primary transformer for the SAG Mill resulting in a nine day shutdown. Vendor representatives were brought in to assist with the repairs and perform an assessment of the transformer and the recommended modifications were put in place to prevent future issues. Once the repairs were completed the plant was brought back up to its nominal production rate. Séguéla also successfully completed its first gold sale in July of 6,505 ounces.
Cost
For the second quarter of 2023 the Company incurred and expended $8.6 million and $8.9 million respectively related to construction activities. Since the project early works began in the third quarter of 2021 the Company has incurred and expended $173.6 million and $161.2 million respectively.
(Expressed in millions) |
Q2 2023 |
Project to Date |
|
Expended Capital Costs1 |
8.9 |
161.2 |
|
Working Capital Adjustment2 |
0.3 |
(12.4) |
|
Incurred Capital Costs3 |
8.6 |
173.6 |
1 Cash basis. Excludes exploration costs, capitalized interest and management fees.
2 Primarily consists of work performed not yet invoiced and increases in the accounts payable balance offset by increases in the VAT receivable balance.
3 Accrual basis. Excludes capitalized interest and management fees.
As of June 30, 2023 construction at the Séguéla Mine was substantially complete with minimal remaining expenditures associated with final commissioning and vendor testing, and the mine was delivered on budget. Settlement of final construction related payables is expected to be financed by free cash flow from ongoing operations.
Fortuna | 20
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Refer to “Capital Resources” for additional information.
In addition to the construction activities above, the Company capitalized pre-production costs of $3.6 million related to the start-up of mining activities in the Antenna pit as well as $7.0 million in additional equipment and infrastructure related to operations.
The following table provides information for the last eight fiscal quarters up to June 30, 2023:
|
|
Q2 2023 |
|
Q1 2023 |
|
Q4 2022 |
|
Q3 2022 |
|
Q2 2022 |
|
Q1 2022 |
|
Q4 2021 |
|
Q3 2021 |
Sales |
|
158.4 |
|
175.7 |
|
164.7 |
|
166.6 |
|
167.9 |
|
182.3 |
|
198.9 |
|
162.6 |
Mine operating income |
|
31.9 |
|
40.4 |
|
26.0 |
|
24.7 |
|
32.5 |
|
63.5 |
|
58.3 |
|
47.3 |
Operating income (loss) |
|
7.7 |
|
23.9 |
|
(173.1) |
|
5.7 |
|
13.1 |
|
40.7 |
|
38.9 |
|
21.8 |
Net income (loss) |
|
3.5 |
|
11.9 |
|
(160.4) |
|
(4.1) |
|
1.7 |
|
27.0 |
|
16.6 |
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per share |
|
0.01 |
|
0.04 |
|
(0.52) |
|
(0.01) |
|
0.01 |
|
0.09 |
|
0.05 |
|
— |
Diluted (loss) earnings per share |
|
0.01 |
|
0.04 |
|
(0.52) |
|
(0.01) |
|
0.01 |
|
0.09 |
|
0.05 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
1,991.5 |
|
1,946.1 |
|
1,876.2 |
|
2,032.6 |
|
2,060.0 |
|
2,060.4 |
|
2,021.9 |
|
2,002.1 |
Debt |
|
285.9 |
|
244.9 |
|
219.2 |
|
204.2 |
|
218.6 |
|
198.0 |
|
157.5 |
|
187.7 |
Figures may not add due to rounding
Sales decreased 10% in the second quarter of 2023 to $158.4 million compared to $175.7 million in the first quarter of 2023. Sales in the quarter were impacted by the illegal blockade at San Jose. Net income decreased by $8.4 million compared to the first quarter of 2023 as a result of lower sales and $7.3 million of other operating expenses related to care and maintenance, stand-by charges, and one-time payments associated with the work stoppages at Yaramoko and San Jose.
Sales increased 7% in the first quarter of 2023 to $175.7 million compared to $164.7 million in the fourth quarter of 2022 as higher gold sales and realized prices offset lower silver production. Net income increased by $172.3 million compared to the fourth quarter of 2022 as a result of an impairment charge of $182.8 million ($164.5 million net of tax) in the previous quarter.
Sales decreased 1% in the fourth quarter of 2022 to $164.7 million compared to $166.6 million in the third quarter of 2022 as lower production was offset by higher metal prices. Net loss increased by $156.3 million compared to the third quarter of 2022 as a result of an impairment charge of $182.8 million ($164.5 million net of tax) related to a write-down in the carrying value of the San Jose, Yaramoko, and Lindero cash generating units.
Sales decreased 1% in the third quarter of 2022 to $166.6 million compared to $167.9 million in the second quarter of 2022 as higher production was offset by lower realized metal prices. Mine operating income was impacted by higher processing costs and a $1.0 million write down of inventory to net realizable value at Yaramoko. Net income decreased $5.8 million compared to the second quarter of 2022 primarily due to the factors described above as well the write-off of the Tlamino property for $3.4 million.
Sales decreased 8% in the second quarter of 2022 to $167.9 million compared to $182.3 million in the first quarter of 2022 due primarily to lower sales at Yaramoko as mining finished in the QV zone and mill feed was supplemented by stockpiles reducing head grade delivered to the mill and lower head grades at San Jose. Mine operating income was lower as a result of lower sales as well as a $4.0 million write-down of inventory to net realizable value and an increase in costs due to inflationary pressures.
Fortuna | 21
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Net income decreased $25.3 million compared to the first quarter of 2022 primarily due to the factors described above as well as higher current taxes from the recognition of withholding taxes.
Sales decreased 8% in the first quarter of 2022 to $182.3 million compared to $198.9 million in the fourth quarter of 2021 due primarily to lower sales at Lindero as a result of the impacts of COVID-19 at the mine and due to lower head grades at San Jose. Operating income was in line with the previous quarter as higher mine operating income was offset by the $2.1 million write-off due to the termination of a property agreement for the Santa Fe Property in Mexico and an increase in foreign exchange losses in the quarter. Net income increased $10.4 million compared to the fourth quarter of 2021 primarily due to lower current and deferred taxes.
Sales increased 22% in the fourth quarter of 2021 to $198.9 million compared to $162.6 million in the third quarter of 2021 due primarily to higher sales at Lindero and San Jose. Sales at Lindero increased to $65.6 million from $41.6 million, and sales from San Jose increased to $56.7 million from $48.0 million. Operating income was 78% higher in the fourth quarter of 2021 due primarily to an increase in gold ounces sold at Lindero and higher metal prices and the impact of the SGM royalty settlement in the fourth quarter of 2021.
LIQUIDITY AND CAPITAL RESOURCES
Operating Activities
Cash flow generated from operating activities for the second quarter of 2023 was $44.2 million compared to $47.4 million in the previous quarter. The reduction in cash flow from operating activities was the result of the lower sales from the San Jose Mine due to the temporary suspension of work as a result of the illegal blockade and payments made as part of an agreement reached with the workers’ union. Positive changes in working capital were the result of the collection of receivables during the quarter as well as positive movements in accounts payable related to the contracted deferral of payments to the mine contractor at Séguéla. This was partially offset by the build up of $11.0 million in inventory at Séguéla. Interest paid for the quarter was lower as a larger amount was capitalized related to the Séguéla project.
Investing Activities
In the second quarter of 2023 the Company invested $73.2 million in capital expenditures on a cash basis. Investments made in the quarter consisted of $35.6 million in sustaining and $37.6 million in non-sustaining expenditures which consist primarily of the following:
Sustaining
● | $15.3 million in capital expenditures at Yaramoko which consisted primarily of underground development |
● | $13.4 million invested at the Lindero Mine to support both capitalized stripping of Phase 3 of the open pit and the Phase 2 expansion of the leach pad |
● | Investments in underground development at Caylloma and San Jose |
Non-Sustaining
● | $10.0 million to Newcrest West Africa Holdings Pty Ltd. paid on the achievement of the first gold pour at Séguéla a under a contractual obligation |
● | $19.5 million invested in completing the construction of Séguéla, and capitalized pre-production activities |
● | $3.4 million of capitalized interest related to Séguéla |
● | $4.5 million in costs associated with the Proposed Chesser Acquisition for both the bridge loan extended to Chesser and capitalized transaction costs. See “Proposed Transactions” for further details regarding the bridge loan. |
Fortuna | 22
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Financing Activities
Financing activities for the quarter primarily consisted of a $40.5 million draw down on the Company’s revolving credit facility to fund the construction of the Séguéla Mine and corporate activities associated with the Proposed Chesser Acquisition.
Capital Resources
The Company maintains a $250.0 million revolving credit facility (“Credit Facility”). As at June 30, 2023 the Company had drawn down $245.5 million of the available credit. The Credit Facility has a term of four years and a step down to $175.0 million on November 4, 2024. Interest accrues on SOFR loans under the Credit Facility at SOFR plus an applicable margin of 2.25% to 3.25% which varies depending on the consolidated leverage levels of the Company.
The Credit Facility includes covenants customary for a facility of this nature including, among other matters, reporting requirements, and positive, negative, and financial covenants set out therein. As at June 30, 2023, the Company was in compliance with all of the covenants under the Credit Facility.
As at |
|
June 30, 2023 |
|
December 31, 2022 |
|
Change |
|||
Cash and cash equivalents |
|
|
93.4 |
|
|
80.5 |
|
|
12.9 |
Credit facility |
|
|
250.0 |
|
|
250.0 |
|
|
- |
Total liquidity available |
|
|
343.4 |
|
|
330.5 |
|
|
12.9 |
Amount drawn on credit facility |
|
|
(245.5) |
|
|
(180.0) |
|
|
(65.5) |
Net liquidity position |
|
|
97.9 |
|
|
150.5 |
|
|
(52.6) |
Figures may not add due to rounding
On January 5, 2023, the Company announced that it had received notice of a resolution (“SEMARNAT Resolution”) from the Secretaría de Medio Ambiente y Recursos Naturales (“SEMARNAT”) which provides that SEMARNAT has annulled and is re-assessing the 12-year extension to the environmental impact authorization (“EIA”) for the San Jose Mine that it had granted to Fortuna’s wholly-owned subsidiary, Compania Minera Cuzcatlan S.A. de C.V. (“Minera Cuzcatlan”) in December 2022.
Minera Cuzcatlan initiated legal proceedings (the “Mexican Legal Proceedings”) in the Mexican Federal Administrative Court (the “Court”) to contest and revoke the annulment of the EIA. The Court has admitted the Mexican Legal Proceedings, and on March 10, 2023, Minera Cuzcatlan received notice that the Court has granted it a permanent injunction which allows the San Jose Mine to continue to operate under the terms of the 12-year EIA until the determination of the Mexican Legal Proceedings.
Until the determination of the Mexican Legal Proceedings, the Company has agreed with its lenders to certain temporary restrictions under the Credit Facility as follows:
● | Until the date that the Company receives a positive decision in the Mexican Legal Proceedings, the following conditions will apply: |
o | The Company may not exercise the $50.0 million accordion feature. |
o | The Company must maintain a minimum cash balance of $70.0 million. In the event that the Company fails to maintain this minimum requirement over a period of 30 days, the availability of the credit under the facility will be reduced to $200.0 million. The credit availability will revert to $250.0 million once the Company re-establishes the minimum cash balance requirement over a period of 30 days. |
Fortuna | 23
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
o | The Company cannot make any distributions, cash-based permitted acquisition and investments, nor any discretionary expansionary capital expenditures (other than those related to the completion of the Séguéla Mine). |
o | The Company may not make investments in or provide financial assistance to non-guaranteeing subsidiaries in excess of $3,000,000. |
● | In the event that: (1) the permanent injunction ceases to be in effect; (2) the Court upholds the SEMARNAT Resolution, (3) an Administrative Authority issues a resolution to cease operations at the San Jose Mine, or (4) a positive decision in the Mexican Legal Proceedings is not received before March 31, 2024, the availability under the Credit Facility will be reduced to nil, and an event of default will occur thereunder. |
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements or commitments that are expected to have a current or future effect on the financial condition, results of operations, liquidity, capital expenditures, or capital resources that are material to investors.
The Company does not utilize complex financial instruments in hedging foreign exchange or interest exposure. Any hedging activity requires approval of the Company’s Board of Directors. The Company will not hold or issue derivative instruments for speculative or trading purposes.
Provisional priced trade receivables of $14.9 million, and a forward sales contracts liability totaling $0.1 million are the Company’s only level 2 fair valued instruments and no level 3 instruments are held.
Provisionally priced trade receivables are valued using forward London Metal Exchange prices until final prices are settled at a future date. The forward sales, and forward foreign exchange contracts liabilities are valued based on the present value of the estimated contractual cash flows. Estimates of future cash flows are based on quoted swap rates, futures prices and interbank borrowing rates. These are discounted using a yield curve, and adjusted for credit risk of the Company or the counterparty.
See note 3 (section r) and Note 26 of the 2022 Financial Statements for a discussion of the Company’s use of financial instruments, including a description of liquidity risks associated with such instruments.
SHARE POSITION & OUTSTANDING OPTIONS & EQUITY BASED SHARE UNITS
The Company has 290,914,912 common shares outstanding as at August 9, 2023. In addition, there were 2,373,849 outstanding equity-settled share-based awards as follows:
Incentive stock options |
127,350 |
Restricted share units |
406,487 |
Performance share units |
1,840,012 |
Total |
2,373,849 |
An aggregate of 1,807,223 share-settled performance units issued by the Company are subject to a multiplier ranging from 50% to 200% depending on the achievement level of certain performance targets.
Fortuna | 24
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
As at June 30, 2023, the Company has $45.7 million of senior subordinated unsecured convertible debentures outstanding. The debentures mature on October 31, 2023 and bear interest at a rate of 4.65% per annum, payable semi-annually in arrears on the last business day of April and October. The debentures are convertible at the holder’s option into common shares in the capital of the Company at a conversion price of $5.00 per share, resulting in the issuance of up to 9,143,000 common shares subject to adjustments in certain circumstances. Refer to Note 13 of the 2022 Financial Statements for additional details.
Normal Course Issuer Bid
On April 28, 2023 the Company announced a renewal of its Normal Course Issuer Bid Program (“NCIB”) pursuant to which the Company may purchase up to five percent of its outstanding common shares. Under the NCIB, purchases of common shares may be made through the facilities of the TSX, the NYSE and/or alternative Canadian trading systems. The share repurchase program started on May 2, 2023 and will expire on the earlier of May 1, 2024; the date Fortuna acquires the maximum number of common shares allowable under the NCIB; or the date Fortuna otherwise decides not to make any further repurchases under the NCIB.
The Company has entered into the following related party transactions during the three and six months ended June 30, 2023 and 2022:
(a) Key Management Personnel
During the three and six months ended June 30, 2023 and 2022, the Company was charged for consulting services by Mario Szotlender, a director of the Company.
Amounts paid to key management personnel were as follows:
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
(Expressed in $ thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Salaries and benefits |
|
|
1,985 |
|
|
3,720 |
|
|
4,814 |
|
|
6,979 |
Directors fees |
|
|
207 |
|
|
238 |
|
|
414 |
|
|
540 |
Consulting fees |
|
|
17 |
|
|
17 |
|
|
33 |
|
|
35 |
Share-based payments |
|
|
565 |
|
|
(3,535) |
|
|
1,825 |
|
|
2,963 |
|
|
|
2,774 |
|
|
440 |
|
|
7,086 |
|
|
10,517 |
PROPOSED TRANSACTIONS
On May 8, 2023, the Company announced it had entered into a Scheme Implementation Deed with Chesser (ASX: CHZ), as amended on June 28, 2023, under which the Company proposes to acquire all of the issued and outstanding shares of Chesser (the “Proposed Chesser Acquisition ”) by way of a court approved Scheme of Arrangement pursuant to the Australian Corporations Act. Under the terms of the Proposed Chesser Acquisition, the Chesser shareholders will receive 0.0248 of a common share of Fortuna for each Chesser share held, and Chesser will become a wholly-owned subsidiary of the Company. The Company expects to issue up to 15,545,682 common shares to the Chesser shareholders, and the former shareholders of Chesser will own approximately 5.1% of the outstanding common shares of Fortuna on an undiluted basis upon the completion of the Proposed Chesser Acquisition.
The Proposed Chesser Acquisition is scheduled to be completed on or about September 21, 2023 and is subject to approval by the Federal Court of Australia, approval by the shareholders of Chesser to be sought at a meeting of the Chesser shareholders scheduled to be held on August 25, 2023, together with other customary closing conditions such as receipt of requisite regulatory approvals.
Fortuna | 25
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
The acquisition of Chesser will represent a relatively small transaction for Fortuna and can be incorporated into Fortuna’s portfolio of assets efficiently and effectively. In addition to closing and transaction related costs, the transaction is expected to trigger a capital gain tax on the indirect acquisition of a Sengalese entity with a total impact on future cash flows of approximately $12.8 million subject to the final determination of the consideration exchanged. Outside of the costs of executing the acquisition, the transaction is not expected to materially impact the financial performance of the Company.
As part of the Proposed Chesser Acquisition, Fortuna has also entered into a secured bridging loan agreement with Chesser, pursuant to which the Company agreed to advance to Chesser up to Aus$3 million (which has been drawn down in full) to assist with Chesser’s transaction costs and for general corporate purposes during transaction implementation. Security for the loan has been granted over all of Chesser's present and after-acquired property.
The Company has disclosed certain financial measures and ratios in this MD&A which are not defined under IFRS and are not disclosed in the Financial Statements, including but not limited to: cash cost per ounce of gold; all-in sustaining cash cost per ounce of gold sold; all-in sustaining costs per ounce of gold equivalent sold; all-in cash cost per ounce of gold sold; total production cash cost per tonne; cash cost per payable ounce of silver equivalent; all-in sustaining cash cost per payable ounce of silver equivalent sold; all-in cash cost per payable ounce of silver equivalent sold; free cash flow and free cashflow from ongoing operations; adjusted net income; adjusted EBITDA and working capital.
These non-IFRS financial measures and non-IFRS ratios are widely reported in the mining industry as benchmarks for performance and are used by Management to monitor and evaluate the Company's operating performance and ability to generate cash. The Company believes that, in addition to financial measures and ratios prepared in accordance with IFRS, certain investors use these non-IFRS financial measures and ratios to evaluate the Company’s performance. However, the measures do not have a standardized meaning under IFRS and may not be comparable to similar financial measures disclosed by other companies. Accordingly, non-IFRS financial measures and non-IFRS ratios should not be considered in isolation or as a substitute for measures and ratios of the Company’s performance prepared in accordance with IFRS. The Company has calculated these measures consistently for all periods presented.
The following table outlines the non-IFRS financial measures and ratios, their definitions, the most directly comparable IFRS measures and why we use these measures.
Non-IFRS |
Definition |
Most Directly |
Why we use this measure and |
---|---|---|---|
Silver Equivalent Ounces Sold |
Silver equivalent ounces are calculated by converting other metal production to its silver equivalent using relative metal/silver metal prices at realized prices and adding the converted metal production expressed in silver ounces to the ounces of silver production. |
Silver Ounces Sold |
Management believes this provides a consistent way to measure costs and performance. |
Fortuna | 26
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Non-IFRS |
Definition |
Most Directly |
Why we use this measure and |
---|---|---|---|
Cash Costs |
Cash costs include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining and processing costs, third-party refining and treatment charges, on-site general and administrative expenses, applicable production taxes and royalties which are not based on sales or taxable income calculations , net of by-product credits, but are exclusive of the impact of non-cash items that are included as part of the cost of sales that is calculated in the consolidated Income Statement including depreciation and depletion, reclamation, capital, development and exploration costs. |
Cost of Sales |
Management believes that cash cost and AISC measures provide useful information regarding the Company's ability to generate operating earnings and cash flows from its mining operations, and uses such measures to monitor the performance of the Company's mining operations. In addition, the Company believes that each measure provides useful information to investors in comparing, on a mine-by-mine basis, our operations relative performance on a period-by-period basis, against our competitors operations. |
Cash Cost Per Tonne |
This ratio is calculated by dividing Cash Costs by the number of tonnes milled in the period. |
|
|
Cash Cost Per Ounce |
This ratio is calculated by dividing cash costs by gold or silver equivalent ounces sold in the period. |
|
|
All-In Sustaining Costs (AISC) |
The Company, in conjunction with an initiative undertaken within the gold mining industry, has adopted AISC and all-in sustaining cost measures based on guidance published by World Gold Council ("WGC"). The Company conforms its AISC and all-in cash cost definitions to that set out in the guidance and the Company has presented the cash cost figures on a sold ounce basis. We define All-in Sustaining Costs as total production cash costs incurred at the applicable mining operation but excludes mining royalty recognized as income tax within the scope of IAS-12, as well as non-sustaining capital expenditures. Sustaining capital expenditures, corporate selling, general and administrative expenses, and brownfield exploration expenditures are added to the cash cost. AISC is estimated at realized metal prices. |
|
|
AISC per Ounce Sold |
This ratio is calculated by dividing AISC by gold or silver equivalent ounces sold in the period. |
|
|
All-In Costs |
All-In Costs is calculated consistently with AISC but is inclusive of non-sustaining capital. |
|
|
Free cash Flow From Ongoing Operations |
Free cash flow from ongoing operations is defined as net cash provided by operating activities, including Lindero commissioning, less sustaining capital expenditures and current income tax expense and adding back income taxes paid, changes in long-term receivable sustaining capital expenditures, one time transaction costs, payments of lease liabilities and other non-recurring items. |
Net Cash Provided by Operating Activities |
This non-IFRS measure is used by the Company and investors to measure the cash flow available to fund the Company’s growth through investments and capital expenditures. |
Fortuna | 27
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Non-IFRS |
Definition |
Most Directly |
Why we use this measure and |
---|---|---|---|
Adjusted Net Income |
Adjusted net income excludes the after-tax impact of specific items that are significant, which the Company believes are not reflective of the Company’s underlying performance for the reporting period, such as foreign exchange gains (losses) related to the construction of the Séguéla Mine, gains and losses and other one-time costs related to acquisitions, impairment charges (reversals), and certain non-recurring items. Although some of the items are recurring, such as; loss on disposal of assets and non-hedge derivative gains and losses, the Company believes that they are not reflective of the underlying operating performance of its current business and are not necessarily indicative of future operating results. |
Net Income |
Management believes that in addition to conventional measures prepared in accordance with IFRS, the Company and certain investors and analysts use this information and information obtained from conventional IFRS measures to evaluate the Company’s performance. |
Adjusted EBITDA |
Adjusted EBITDA is a non-IFRS measure which is calculated as net income before interest, taxes, depreciation, and amortization, adjusted to exclude specific items that are significant, but not reflective of the Company's underlying operations, such as foreign exchange gains (losses) related to the construction of the Séguéla Mine, gains and losses and other one-time costs related to acquisitions, impairment charges (reversals), unrealized gains (losses) on derivatives and certain non-recurring items, included in “Other expenses” on the Consolidated Income Statement. Other companies may calculate Adjusted EBITDA differently. |
Net Income |
Management believes that adjusted EBITDA provides valuable information as an indicator of the Company’s ability to generate operating cash flow to fund working capital needs, service debt obligations and fund capital expenditures. Adjusted EBITDA is also a common metric that provides additional information used by investors and analysts for valuation purposes based on an observed or inferred relationship between adjusted EBITDA and market value. |
Working Capital |
Working capital is non-IFRS measure which is calculated by subtracting current liabilities from current assets. |
Current Assets, Current Liabilities |
Management believes that working capital is a useful indicator of the liquidity of the Company. |
Fortuna | 28
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Cash Cost per Ounce of Gold Sold
The following tables presents a reconciliation of cash cost per ounce of gold sold to the cost of sales in the Condensed Consolidated Interim Unaudited Financial Statements for the three and six months ended June 30, 2023 and 2022:
Lindero Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
40,280 |
|
|
41,326 |
|
|
82,005 |
|
|
77,194 |
Changes in doré inventory |
|
|
11 |
|
|
(305) |
|
|
(1,320) |
|
|
712 |
Inventory adjustment |
|
|
- |
|
|
(739) |
|
|
15 |
|
|
- |
Export duties |
|
|
(3,850) |
|
|
(4,284) |
|
|
(7,776) |
|
|
(8,292) |
Depletion and depreciation |
|
|
(11,873) |
|
|
(14,296) |
|
|
(25,065) |
|
|
(26,305) |
By product credits |
|
|
(2,486) |
|
|
- |
|
|
(3,284) |
|
|
- |
Production cash cost |
|
|
22,082 |
|
|
21,702 |
|
|
44,575 |
|
|
43,309 |
Changes in doré inventory |
|
|
(11) |
|
|
305 |
|
|
1,320 |
|
|
(712) |
Realized gain in diesel hedge |
|
|
- |
|
|
(1,037) |
|
|
- |
|
|
(1,819) |
Cash cost applicable per gold ounce sold |
A |
|
22,071 |
|
|
20,970 |
|
|
45,895 |
|
|
40,778 |
Ounces of gold sold |
B |
|
25,104 |
|
|
30,534 |
|
|
51,843 |
|
|
59,141 |
Cash cost per ounce of gold sold ($/oz) |
=A/B |
|
879 |
|
|
687 |
|
|
885 |
|
|
690 |
|
Yaramoko Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
38,353 |
|
|
44,240 |
|
|
83,216 |
|
|
82,281 |
Changes in doré inventory |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,320) |
Inventory net realizable value adjustment |
|
|
(827) |
|
|
(4,027) |
|
|
(827) |
|
|
(4,027) |
Export duties |
|
|
(3,086) |
|
|
(2,748) |
|
|
(6,448) |
|
|
(6,081) |
Depletion and depreciation |
|
|
(15,788) |
|
|
(14,626) |
|
|
(33,156) |
|
|
(28,654) |
Refining charges |
|
|
- |
|
|
(174) |
|
|
- |
|
|
(329) |
By product credits |
|
|
- |
|
|
(20) |
|
|
- |
|
|
(25) |
Production cash cost |
|
|
18,652 |
|
|
22,645 |
|
|
42,785 |
|
|
41,845 |
Changes in doré inventory |
|
|
- |
|
|
- |
|
|
- |
|
|
1,320 |
Refining charges |
|
|
- |
|
|
174 |
|
|
- |
|
|
329 |
Cash cost applicable per gold ounce sold |
A |
|
18,652 |
|
|
22,819 |
|
|
42,785 |
|
|
43,494 |
Ounces of gold sold |
B |
|
25,946 |
|
|
24,598 |
|
|
55,418 |
|
|
54,128 |
Cash cost per ounce of gold sold ($/oz) |
=A/B |
|
719 |
|
|
928 |
|
|
772 |
|
|
804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Cost per Ounce of Gold Equivalent Sold
The following tables presents a reconciliation of cash cost per ounce of gold equivalent sold to the cost of sales in the Condensed Consolidated Interim Unaudited Financial Statements for the three and six months ended June 30, 2023 and 2022:
Consolidated |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
126,542 |
|
|
135,328 |
|
|
261,760 |
|
|
254,157 |
Changes in concentrate inventory and dore inventory |
|
|
151 |
|
|
(545) |
|
|
(1,383) |
|
|
(660) |
Cost of sales-Right of use |
|
|
761 |
|
|
- |
|
|
1,456 |
|
|
- |
Depletion and depreciation in concentrate inventory |
|
|
82 |
|
|
(38) |
|
|
(90) |
|
|
(185) |
Inventory adjustment |
|
|
(1,813) |
|
|
(5,309) |
|
|
(1,703) |
|
|
(12,053) |
Royalties, export duties and mining taxes |
|
|
(8,495) |
|
|
(8,602) |
|
|
(17,206) |
|
|
(35,595) |
Provision for community support |
|
|
(52) |
|
|
100 |
|
|
(78) |
|
|
(26) |
Workers' participation |
|
|
(164) |
|
|
(491) |
|
|
(627) |
|
|
(1,831) |
Depletion and depreciation |
|
|
(39,598) |
|
|
(42,160) |
|
|
(83,553) |
|
|
(53,593) |
Fortuna | 29
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
By product credits |
|
|
(2,486) |
|
|
(20) |
|
|
(3,284) |
|
|
(25) |
Production cash cost |
|
|
74,928 |
|
|
78,263 |
|
|
155,292 |
|
|
150,189 |
Changes in concentrate inventory and dore inventory |
|
|
(151) |
|
|
545 |
|
|
1,383 |
|
|
660 |
Cost of sales-Right of use |
|
|
(761) |
|
|
- |
|
|
(1,456) |
|
|
- |
Depletion and depreciation in concentrate inventory |
|
|
(82) |
|
|
38 |
|
|
90 |
|
|
185 |
Inventory adjustment |
|
|
986 |
|
|
543 |
|
|
891 |
|
|
(266) |
Realized gain in diesel hedge |
|
|
- |
|
|
(1,037) |
|
|
- |
|
|
(1,819) |
Treatment charges |
|
|
5,385 |
|
|
4,107 |
|
|
10,424 |
|
|
8,112 |
Refining charges |
|
|
984 |
|
|
1,292 |
|
|
2,175 |
|
|
2,556 |
Cash cost applicable per gold equivalent ounce sold |
A |
|
81,289 |
|
|
83,751 |
|
|
168,799 |
|
|
159,617 |
Ounces of gold equivalent sold |
B |
|
83,994 |
|
|
96,105 |
|
|
179,534 |
|
|
194,548 |
Cash cost per ounce of gold equivalent sold ($/oz) |
=A/B |
|
968 |
|
|
871 |
|
|
940 |
|
|
820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fortuna | 30
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
All-in Sustaining Cash Cost and All-in Cash Cost per Ounce of Gold Sold
The following tables shows a breakdown of the all-in sustaining cash cost per ounce of gold sold and all-in cash cost per ounce of gold sold for the three and six months ended June 30, 2023 and 2022:
Lindero Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
22,071 |
|
|
20,970 |
|
|
45,895 |
|
|
40,778 |
Export duties and mining taxes |
|
|
3,850 |
|
|
4,284 |
|
|
7,776 |
|
|
8,292 |
General and administrative expenses (operations) |
|
|
2,507 |
|
|
2,548 |
|
|
4,499 |
|
|
4,453 |
Adjusted operating cash cost |
|
|
28,428 |
|
|
27,802 |
|
|
58,170 |
|
|
53,523 |
Sustaining leases |
|
|
599 |
|
|
563 |
|
|
1,197 |
|
|
1,268 |
Sustaining capital expenditures1 |
|
|
13,337 |
|
|
6,123 |
|
|
21,082 |
|
|
9,248 |
Brownfields exploration expenditures1 |
|
|
- |
|
|
646 |
|
|
- |
|
|
790 |
All-in sustaining cash cost |
|
|
42,364 |
|
|
35,134 |
|
|
80,449 |
|
|
64,829 |
Non-sustaining capital expenditures1 |
|
|
136 |
|
|
- |
|
|
323 |
|
|
169 |
All-in cash cost |
|
|
42,500 |
|
|
35,134 |
|
|
80,772 |
|
|
64,998 |
Ounces of gold sold |
|
|
25,104 |
|
|
30,534 |
|
|
51,843 |
|
|
59,141 |
All-in sustaining cash cost per ounce of gold sold |
|
|
1,688 |
|
|
1,151 |
|
|
1,552 |
|
|
1,096 |
All-in cash cost per ounce of gold sold |
|
|
1,693 |
|
|
1,151 |
|
|
1,558 |
|
|
1,099 |
1 Presented on a cash basis |
Yaramoko Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
18,652 |
|
|
22,819 |
|
|
42,785 |
|
|
43,494 |
Inventory net realizable value adjustment |
|
|
334 |
|
|
1,955 |
|
|
334 |
|
|
1,955 |
Export duties and mining taxes |
|
|
3,086 |
|
|
2,748 |
|
|
6,448 |
|
|
6,081 |
General and administrative expenses (operations) |
|
|
609 |
|
|
472 |
|
|
1,498 |
|
|
882 |
Standby costs |
|
|
2,999 |
|
|
- |
|
|
2,999 |
|
|
- |
Adjusted operating cash cost |
|
|
25,680 |
|
|
27,994 |
|
|
54,064 |
|
|
52,412 |
Sustaining leases |
|
|
1,161 |
|
|
1,419 |
|
|
2,520 |
|
|
2,854 |
Sustaining capital expenditures1 |
|
|
14,318 |
|
|
9,085 |
|
|
27,867 |
|
|
16,446 |
Brownfields exploration expenditures1 |
|
|
1,019 |
|
|
- |
|
|
2,210 |
|
|
488 |
All-in sustaining cash cost |
|
|
42,178 |
|
|
38,498 |
|
|
86,661 |
|
|
72,200 |
All-in cash cost |
|
|
42,178 |
|
|
38,498 |
|
|
86,661 |
|
|
72,200 |
Ounces of gold sold |
|
|
25,946 |
|
|
24,598 |
|
|
55,418 |
|
|
54,128 |
All-in sustaining cash cost per ounce of gold sold |
|
|
1,626 |
|
|
1,565 |
|
|
1,564 |
|
|
1,334 |
All-in cash cost per ounce of gold sold |
|
|
1,626 |
|
|
1,565 |
|
|
1,564 |
|
|
1,334 |
1 Presented on a cash basis |
Fortuna | 31
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
All-in Sustaining Cash Cost and All-in Cash Cost per Ounce of Gold Equivalent Sold
The following tables shows a breakdown of the all-in sustaining cash cost per ounce of gold equivalent sold for the three and six months ended June 30, 2023 and 2022:
Consolidated |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
81,289 |
|
|
83,751 |
|
|
168,800 |
|
|
159,617 |
Cost of sales-Right of use |
|
|
334 |
|
|
1,955 |
|
|
334 |
|
|
1,955 |
Inventory adjustment - cash portion |
|
|
8,495 |
|
|
8,602 |
|
|
17,206 |
|
|
17,582 |
Royalties, export duties and mining taxes |
|
|
168 |
|
|
592 |
|
|
706 |
|
|
2,206 |
Workers' participation |
|
|
6,128 |
|
|
5,856 |
|
|
11,955 |
|
|
10,819 |
General and administrative expenses (operations) |
|
|
8,312 |
|
|
8,525 |
|
|
17,081 |
|
|
19,864 |
General and administrative expenses (Corporate) |
|
|
7,083 |
|
|
- |
|
|
7,083 |
|
|
- |
Adjusted operating cash cost |
|
|
111,809 |
|
|
109,281 |
|
|
223,165 |
|
|
212,043 |
Care and maintenance costs (impact of COVID-19) |
|
|
- |
|
|
(2) |
|
|
- |
|
|
- |
Sustaining leases |
|
|
2,931 |
|
|
3,087 |
|
|
5,906 |
|
|
6,092 |
Sustaining capital expenditures |
|
|
34,192 |
|
|
23,052 |
|
|
62,068 |
|
|
41,063 |
Brownfields exploration expenditures |
|
|
2,142 |
|
|
2,421 |
|
|
4,625 |
|
|
4,905 |
All-in sustaining cash cost |
|
|
151,074 |
|
|
137,839 |
|
|
295,764 |
|
|
264,103 |
Payable ounces of gold equivalent sold |
|
|
83,994 |
|
|
96,105 |
|
|
179,534 |
|
|
194,548 |
All-in sustaining cash cost per ounce of gold equivalent sold |
|
|
1,799 |
|
|
1,434 |
|
|
1,647 |
|
|
1,358 |
1 Gold equivalent was calculated using the realized prices for gold of $1,893/oz Au, $22.5/oz Ag, $2,256/t Pb, and $3,197/t Zn for Q1 2023 and using the realized prices for gold of $1,884/oz Au, $24.2/oz Ag, $2,331/t Pb, and $3,736/t Zn for Q1 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Fortuna | 32
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Production Cash Cost per Tonne and Cash Cost per Payable Ounce of Silver Equivalent Sold
The following tables present a reconciliation of production cash cost per tonne and cash cost per payable ounce of silver equivalent sold to the cost of sales in the Condensed Consolidated Interim Unaudited Financial Statements for the three and six months ended June 30, 2023 and 2022:
San Jose Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
29,366 |
|
|
32,478 |
|
|
61,889 |
|
|
61,377 |
Changes in concentrate inventory |
|
|
(89) |
|
|
(5) |
|
|
(18) |
|
|
72 |
Cost of sales-right of use |
|
|
193 |
|
|
- |
|
|
326 |
|
|
- |
Depletion and depreciation in concentrate inventory |
|
|
29 |
|
|
2 |
|
|
- |
|
|
(19) |
Inventory adjustment |
|
|
(165) |
|
|
(583) |
|
|
(294) |
|
|
(46) |
Royalties and mining taxes |
|
|
(1,040) |
|
|
(1,349) |
|
|
(2,297) |
|
|
(2,741) |
Workers participation |
|
|
267 |
|
|
(170) |
|
|
250 |
|
|
(897) |
Depletion and depreciation |
|
|
(8,532) |
|
|
(9,319) |
|
|
(18,444) |
|
|
(17,606) |
Cash cost3 |
A |
|
20,029 |
|
|
21,054 |
|
|
41,412 |
|
|
40,140 |
Total processed ore (tonnes) |
B |
|
194,887 |
|
|
251,945 |
|
|
441,623 |
|
|
502,892 |
Production cash cost per tonne ($/t) |
=A/B |
|
102.77 |
|
|
83.57 |
|
|
93.77 |
|
|
79.82 |
Cash cost3 |
A |
|
20,029 |
|
|
21,054 |
|
|
41,412 |
|
|
40,140 |
Changes in concentrate inventory |
|
|
89 |
|
|
5 |
|
|
18 |
|
|
(72) |
Depletion and depreciation in concentrate inventory |
|
|
(29) |
|
|
(2) |
|
|
- |
|
|
19 |
Inventory adjustment |
|
|
165 |
|
|
583 |
|
|
294 |
|
|
46 |
Treatment charges |
|
|
445 |
|
|
(146) |
|
|
225 |
|
|
(55) |
Refining charges |
|
|
668 |
|
|
920 |
|
|
1,612 |
|
|
1,792 |
Cash cost applicable per payable ounce sold |
C |
|
21,367 |
|
|
22,414 |
|
|
43,561 |
|
|
41,870 |
Payable ounces of silver equivalent sold1 |
D |
|
1,341,320 |
|
|
2,037,238 |
|
|
3,284,402 |
|
|
3,905,109 |
Cash cost per ounce of payable silver equivalent sold2 ($/oz) |
=C/D |
|
15.93 |
|
|
11.00 |
|
|
13.26 |
|
|
10.72 |
Mining cost per tonne |
|
|
45.71 |
|
|
37.28 |
|
|
42.00 |
|
|
37.37 |
Milling cost per tonne |
|
|
23.53 |
|
|
20.79 |
|
|
21.77 |
|
|
19.40 |
Indirect cost per tonne |
|
|
22.01 |
|
|
15.67 |
|
|
20.64 |
|
|
15.15 |
Community relations cost per tonne |
|
|
4.35 |
|
|
3.84 |
|
|
2.95 |
|
|
2.48 |
Distribution cost per tonne |
|
|
7.17 |
|
|
5.99 |
|
|
6.41 |
|
|
5.42 |
Production cash cost per tonne ($/t) |
|
|
102.77 |
|
|
83.57 |
|
|
93.77 |
|
|
79.82 |
1 Silver equivalent sold for Q2 2023 is calculated using a silver to gold ratio of 81.9:1 (Q2 2022: 83.0:1). Silver equivalent sold for YTD 2023 is calculated using silver to gold ratio of 83.1:1 (YTD 2022: 80.1:1) | ||||||||||||
2 Silver equivalent is calculated using the realized prices for gold and silver. Refer to Financial Results – Sales and Realized Prices |
Fortuna | 33
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Caylloma Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
18,543 |
|
|
17,284 |
|
|
34,651 |
|
|
33,305 |
Changes in concentrate inventory |
|
|
229 |
|
|
(235) |
|
|
(45) |
|
|
(124) |
Cost of sales-right of use |
|
|
568 |
|
|
- |
|
|
1,130 |
|
|
- |
Depletion and depreciation in concentrate inventory |
|
|
53 |
|
|
(40) |
|
|
(91) |
|
|
(166) |
Inventory adjustment |
|
|
(822) |
|
|
40 |
|
|
(597) |
|
|
312 |
Royalties and mining taxes |
|
|
(519) |
|
|
(221) |
|
|
(685) |
|
|
(468) |
Provision for community support |
|
|
(52) |
|
|
100 |
|
|
(78) |
|
|
(26) |
Workers participation |
|
|
(431) |
|
|
(321) |
|
|
(877) |
|
|
(934) |
Depletion and depreciation |
|
|
(3,405) |
|
|
(3,919) |
|
|
(6,888) |
|
|
(7,333) |
Cash cost3 |
A |
|
14,164 |
|
|
12,688 |
|
|
26,520 |
|
|
24,566 |
Total processed ore (tonnes) |
B |
|
137,004 |
|
|
135,978 |
|
|
263,000 |
|
|
268,552 |
Production cash cost per tonne ($/t) |
=A/B |
|
103.38 |
|
|
93.31 |
|
|
100.84 |
|
|
91.48 |
Cash cost |
A |
|
14,164 |
|
|
12,688 |
|
|
26,520 |
|
|
24,566 |
Changes in concentrate inventory |
|
|
(229) |
|
|
235 |
|
|
45 |
|
|
124 |
Depletion and depreciation in concentrate inventory |
|
|
(53) |
|
|
40 |
|
|
91 |
|
|
166 |
Inventory adjustment |
|
|
822 |
|
|
(40) |
|
|
597 |
|
|
(312) |
Treatment charges |
|
|
4,941 |
|
|
4,253 |
|
|
10,199 |
|
|
8,167 |
Refining charges |
|
|
316 |
|
|
372 |
|
|
563 |
|
|
764 |
Cash cost applicable per payable ounce sold |
C |
|
19,961 |
|
|
17,548 |
|
|
38,015 |
|
|
33,475 |
Payable ounces of silver equivalent sold1 |
D |
|
1,352,522 |
|
|
1,335,602 |
|
|
2,711,988 |
|
|
2,621,212 |
Cash cost per ounce of payable silver equivalent sold2,3 ($/oz) |
=C/D |
|
14.76 |
|
|
13.14 |
|
|
14.02 |
|
|
12.77 |
Mining cost per tonne |
|
|
47.78 |
|
|
40.27 |
|
|
45.53 |
|
|
37.40 |
Milling cost per tonne |
|
|
14.98 |
|
|
14.96 |
|
|
15.31 |
|
|
16.00 |
Indirect cost per tonne |
|
|
30.75 |
|
|
29.51 |
|
|
30.10 |
|
|
30.04 |
Community relations cost per tonne |
|
|
0.85 |
|
|
1.02 |
|
|
0.73 |
|
|
0.74 |
Distribution cost per tonne |
|
|
9.02 |
|
|
7.55 |
|
|
9.17 |
|
|
7.30 |
Production cash cost per tonne ($/t) |
|
|
103.38 |
|
|
93.31 |
|
|
100.84 |
|
|
91.48 |
1 Silver equivalent sold for Q2 2023 is calculated using a silver to gold ratio of 0.0:1 (Q2 2022: 82.9:1), silver to lead ratio of 1:28.2 pounds (Q2 2022: 1:22.5), and silver to zinc ratio of 1:19.6 pounds (Q2 2022: 1:12.8). Silver equivalent sold for YTD 2023 is calculated using a silver to gold ratio of 81.3:1 (YTD 2022: 79.8:1), silver to lead ratio of 1:23.6 pounds (YTD 2022: 1:22.5), and silver to zinc ratio of 1:17.4 pounds (YTD 2022: 1:13.4). | ||||||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices |
Fortuna | 34
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
All-in Sustaining Cash Cost and All-in Cash Cost per Payable Ounce of Silver Equivalent Sold
The following tables show a breakdown of the all-in sustaining cash cost per payable ounce of silver equivalent sold for the three and six months ended June 30, 2023 and 2022:
San Jose Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
21,367 |
|
|
22,414 |
|
|
43,561 |
|
|
41,870 |
Cost of sales-right of use |
|
|
(193) |
|
|
- |
|
|
(326) |
|
|
- |
Royalties and mining taxes |
|
|
1,040 |
|
|
1,349 |
|
|
2,297 |
|
|
2,741 |
Workers' participation |
|
|
(333) |
|
|
212 |
|
|
(312) |
|
|
1,121 |
General and administrative expenses (operations) |
|
|
1,722 |
|
|
1,649 |
|
|
3,524 |
|
|
3,239 |
Stand-by costs |
|
|
4,084 |
|
|
- |
|
|
4,084 |
|
|
- |
Adjusted operating cash cost |
|
|
27,687 |
|
|
25,624 |
|
|
52,828 |
|
|
48,971 |
Care and maintenance costs (impact of COVID-19) |
|
|
- |
|
|
(2) |
|
|
- |
|
|
- |
Sustaining leases |
|
|
214 |
|
|
149 |
|
|
376 |
|
|
306 |
Sustaining capital expenditures3 |
|
|
3,593 |
|
|
4,051 |
|
|
7,366 |
|
|
7,626 |
Brownfields exploration expenditures3 |
|
|
788 |
|
|
1,568 |
|
|
1,875 |
|
|
3,097 |
All-in sustaining cash cost |
|
|
32,282 |
|
|
31,390 |
|
|
62,445 |
|
|
60,000 |
Non-sustaining capital expenditures3 |
|
|
524 |
|
|
454 |
|
|
793 |
|
|
869 |
All-in cash cost |
|
|
32,806 |
|
|
31,844 |
|
|
63,238 |
|
|
60,869 |
Payable ounces of silver equivalent sold1 |
|
|
1,341,320 |
|
|
2,037,238 |
|
|
3,284,402 |
|
|
3,905,109 |
All-in sustaining cash cost per ounce of payable silver equivalent sold2 |
|
|
24.07 |
|
|
15.41 |
|
|
19.01 |
|
|
15.36 |
All-in cash cost per ounce of payable silver equivalent sold2 |
|
|
24.46 |
|
|
15.63 |
|
|
19.25 |
|
|
15.59 |
1 Silver equivalent sold for Q2 2023 is calculated using a silver to gold ratio of 81.9:1 (Q2 2022: 83.0:1). Silver equivalent sold for YTD 2023 is calculated using silver to gold ratio of 83.1:1 (YTD 2022: 80.1:1) | ||||||||||||
2 Silver equivalent is calculated using the realized prices for gold and silver. Refer to Financial Results - Sales and Realized Prices | ||||||||||||
3 Presented on a cash basis |
Caylloma Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
19,960 |
|
|
17,548 |
|
|
38,015 |
|
|
33,475 |
Cost of sales-right of use |
|
|
(568) |
|
|
- |
|
|
(1,130) |
|
|
- |
Royalties and mining taxes |
|
|
519 |
|
|
221 |
|
|
685 |
|
|
468 |
Workers' participation |
|
|
501 |
|
|
380 |
|
|
1,018 |
|
|
1,085 |
General and administrative expenses (operations) |
|
|
1,290 |
|
|
1,187 |
|
|
2,434 |
|
|
2,245 |
Adjusted operating cash cost |
|
|
21,702 |
|
|
19,336 |
|
|
41,022 |
|
|
37,273 |
Sustaining leases |
|
|
957 |
|
|
956 |
|
|
1,813 |
|
|
1,664 |
Sustaining capital expenditures3 |
|
|
2,943 |
|
|
3,793 |
|
|
5,753 |
|
|
7,742 |
Brownfields exploration expenditures3 |
|
|
336 |
|
|
207 |
|
|
540 |
|
|
531 |
All-in sustaining cash cost |
|
|
25,938 |
|
|
24,292 |
|
|
49,128 |
|
|
47,210 |
All-in cash cost |
|
|
25,938 |
|
|
24,292 |
|
|
49,128 |
|
|
47,210 |
Payable ounces of silver equivalent sold1 |
|
|
1,352,522 |
|
|
1,335,602 |
|
|
2,711,988 |
|
|
2,621,212 |
All-in sustaining cash cost per ounce of payable silver equivalent sold2 |
|
|
19.18 |
|
|
18.19 |
|
|
18.12 |
|
|
18.01 |
All-in cash cost per ounce of payable silver equivalent sold2 |
|
|
19.18 |
|
|
18.19 |
|
|
18.12 |
|
|
18.01 |
1 Silver equivalent sold for Q2 2023 is calculated using a silver to gold ratio of 0.0:1 (Q2 2022: 82.9:1), silver to lead ratio of 1:28.2 pounds (Q2 2022: 1:22.5), and silver to zinc ratio of 1:19.6 pounds (Q2 2022: 1:12.8). Silver equivalent sold for YTD 2023 is calculated using a silver to gold ratio of 81.3:1 (YTD 2022: 79.8:1), silver to lead ratio of 1:23.6 pounds (YTD 2022: 1:22.5), and silver to zinc ratio of 1:17.4 pounds (YTD 2022: 1:13.4). | ||||||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | ||||||||||||
3 Presented on a cash basis | ||||||||||||
|
Fortuna | 35
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Free Cash Flow from Ongoing Operations
The following table presents a reconciliation of free cash flow from ongoing operations to net cash provided by operating activities, the most directly comparable IFRS measure, for the three and six months ended June 30, 2023 and 2022:
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
44.2 |
|
|
47.4 |
|
|
85.4 |
|
|
80.0 |
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
Séguéla, working capital |
|
4.4 |
|
|
- |
|
|
4.4 |
|
|
- |
Additions to mineral properties, plant and equipment |
|
(36.2) |
|
|
(25.5) |
|
|
(66.5) |
|
|
(46.0) |
Mexican royalty payment |
|
- |
|
|
3.0 |
|
|
- |
|
|
3.0 |
Other adjustments |
|
(2.9) |
|
|
(3.0) |
|
|
(5.7) |
|
|
(6.0) |
Free cash flow from ongoing operations |
|
9.5 |
|
|
21.9 |
|
|
17.6 |
|
|
31.0 |
Figures may not add due to rounding
Adjusted Net Income
The following table presents a reconciliation of the adjusted net income from net income, the most directly comparable IFRS measure, for the three and six months ended June 30, 2023 and 2022:
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net (loss) income |
|
|
3.5 |
|
|
1.7 |
|
|
15.3 |
|
|
28.6 |
Adjustments, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Community support provision and accruals1 |
|
|
- |
|
|
- |
|
|
(0.1) |
|
|
- |
Foreign exchange loss, Séguéla Project |
|
|
(0.2) |
|
|
- |
|
|
(0.1) |
|
|
- |
Write off of mineral properties |
|
|
- |
|
|
- |
|
|
- |
|
|
1.5 |
Unrealized loss (gain) on derivatives |
|
|
(1.3) |
|
|
(4.4) |
|
|
(0.3) |
|
|
(2.2) |
Accretion on right of use assets |
|
|
0.5 |
|
|
0.6 |
|
|
1.1 |
|
|
1.2 |
Other non-cash/non-recurring items |
|
|
(0.4) |
|
|
0.9 |
|
|
(0.6) |
|
|
3.0 |
Adjusted net income |
|
|
2.9 |
|
|
2.1 |
|
|
16.1 |
|
|
35.4 |
1 Amounts are recorded in Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
Figures may not add due to rounding
Fortuna | 36
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Adjusted EBITDA
The following table presents a reconciliation of Adjusted EBITDA from net income, the most directly comparable IFRS measure, for the three and six months ended June 30, 2023 and 2022:
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|||||||
(Expressed in millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net (loss) income |
|
|
3.5 |
|
|
1.7 |
|
|
15.3 |
|
|
28.6 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Community support provision and accruals |
|
|
- |
|
|
- |
|
|
(0.1) |
|
|
- |
Inventory adjustment |
|
|
1.0 |
|
|
4.0 |
|
|
0.9 |
|
|
4.0 |
Foreign exchange loss, Séguéla Mine |
|
|
(0.2) |
|
|
0.3 |
|
|
(0.1) |
|
|
0.9 |
Net finance items |
|
|
3.5 |
|
|
3.7 |
|
|
6.1 |
|
|
6.5 |
Depreciation, depletion, and amortization |
|
|
39.8 |
|
|
42.5 |
|
|
84.2 |
|
|
80.6 |
Income taxes |
|
|
1.0 |
|
|
13.6 |
|
|
9.0 |
|
|
20.4 |
Other non-cash/non-recurring items |
|
|
(4.2) |
|
|
(7.9) |
|
|
(5.8) |
|
|
(2.9) |
Adjusted EBITDA |
|
|
44.4 |
|
|
57.9 |
|
|
109.5 |
|
|
138.1 |
Figures may not add due to rounding
Working Capital
The following table presents a calculation of working capital for the six months ended June 30, 2023 and 2022:
|
|
Six months ended June 30, |
||||
|
|
2023 |
|
2022 |
||
Current Assets |
|
$ |
275,010 |
|
$ |
287,754 |
Current Liabilities |
|
|
138,660 |
|
|
127,227 |
Working Capital |
|
$ |
136,350 |
|
$ |
160,527 |
Qualified Person
Eric Chapman, P.Geo (EGBC #36328), Senior Vice-President of Technical Services for the Company, is a Qualified Person (as defined by NI 43-101. Mr. Chapman has reviewed and approved the scientific and technical information pertaining to the production results for each of the Lindero, Yaramoko, San Jose and Caylloma mines contained in this MD&A and has verified the underlying data.
Raul Espinoza, F.AusIMM CP, Director of Technical Services for the Company is a Qualified Person as defined by NI 43-101, and has reviewed and approved the scientific and technical information pertaining to the Séguéla Mine contained in this MD&A and has verified the underlying data.
Other Information, Risks and Uncertainties
For further information regarding the Company’s operational risks, please refer to the section entitled “Description of the Business - Risk Factors” in the Company’s most recent Annual Information Form that is available on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.shtml.
Fortuna | 37
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
RISKS AND UNCERTAINTIES
In the exploration, development and mining of mineral deposits, we are subject to various significant risks. Several of these financial and operational risks could have a significant impact on our cash flows and profitability. The most significant risks and uncertainties we face include: operating hazards and risks incidental to mining activities; mineral resources, mineral reserves and metal recoveries are estimated; the ability to replace mineral reserves; assumptions that Company must make in determining production schedules, economic returns and costs; uncertainties related to new mining operations such as the Séguéla Mine, the inherent risk associated with project development including the Séguéla Mine including the samp up in production to design capacity; the substantial capital required for exploration and the development of infrastructure; future environmental regulation; the ability of Minera Cuzcatlan to successfully contest and remove the SEMARNAT Resolution; political and economic risk in the jurisdictions in which we operate; global geopolitical risk; repatriation of funds; government regulations and permit requirements, environmental legislation; abnormal or extreme natural events; climate change; labour relations; use of outside contractors; maintenance of mining concessions, challenges to the Company’s title to its properties; the termination of mining concessions in certain circumstances; risks related to artisanal or informal mining on the Company’s properties; compliance with ILO Convention 169; maintaining relationships with local communities; reputational risk; opposition to the Company’s exploration, development or operational activities; funding for exploration and development; production risk at our operating mine sites; our ability to service and repay our debt; restrictive covenants that impose significant operating and financial restrictions; change of control restrictions; debt service obligations; breach and default under indebtedness; credit ratings; our ability to attract and retain a skilled workforce; the ability to maintain appropriate and adequate insurance across all jurisdictions; our compliance with corruption and anti-bribery laws and sanctions; risks related to legal proceedings that arise in the ordinary course of business; foreign currency risk; fluctuations in metal prices; our ability to sell to a limited number of smelters and off-takers; tax matters; credit risk on receivables; reclamation; risks related to information and operation technology systems; results of future legal proceedings and contract settlements; pandemics, epidemics and public health crises; volatility in the market price of the Company’s common shares and debentures; dilution of shareholders from future offerings of the Company’s common shares or securities convertible into common shares; dividends; and competition.
These risks are not a comprehensive list of the risks and uncertainties that we face. Risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business, financial condition, results of operations and prospects. For a comprehensive discussion on risks and uncertainties, in respect of our business and share price, refer to the section 'Risk Factors' in our current Annual Information Form for the year ended December 31, 2022 (which is available on SEDAR+ at www.sedarplus.ca), and which risks are incorporated by reference in this MD&A.
Significant changes to our financial, operational and business risks exposure during the three and six months ended June 30, 2023 include the following:
o | Production at the San Jose Mine was suspended for 15 days in the second quarter of 2023 as a result of an illegal blockade (see News Releases dated May 2, 2023 and May 11, 2023). This suspension resulted in the loss of 47,200 tonnes of ore being processed and impacted mine preparation, delaying access to higher grade stopes planned in the quarter. The return to operations was hindered as a result of absenteeism and resignations. Normal production levels were reached by the end of July. |
o | It is not unusual in the mining industry for new mining operations to experience unexpected difficulties during the start-up phase or the subsequent ramp up in production to design capacity. Subsequent to June 30, 2023 Séguéla experienced a failure of the primary transformer for the SAG Mill resulting in a nine day shutdown. Vendor representatives were brought in to assist with the repairs and to perform an assessment of the transformer and the recommended modifications were put in place to prevent future issues. Once the repairs were completed, the plant was brought back up to its nominal production rate. |
o | Additional financial restrictions implemented in Argentina suspended the validity of exemption certificates on income tax and VAT withholdings on the importation of goods until December 31, 2023. This could have a significant financial impact for the Company’s wholly-owned subsidiary, Mansfield Minera SA |
Fortuna | 38
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
(“Mansfield”) in the amount up to $5.7 million for 2023. Mansfield considers this Resolution to be unconstitutional, as it either does not take into account whether taxes are payable or has the effect of suspending tax benefits previously granted by the Argentine Tax Authority (“AFIP”) for 2023. Mansfield has applied to the Federal Appeals Court of the Province of Salta for protection to prevent AFIP from collecting such taxes. |
o | On April 28, 2023, the Mexican Government reformed its mining code which significantly changed the current legal environment including shortening the length of concessions from 50 years to 30 years, requiring all new mining concession to be granted pursuant to a public tendering process; imposing new indigenous consultation requirements and new environmental safeguards; tightening the requirements for water, and other reforms. The impact to Fortuna’s operations is currently under review. |
o | On May 8, 2023, the Company announced that it had entered into a Scheme Implementation Deed with Chesser, pursuant to which the Company has agreed subject to certain terms and conditions to purchase all of the issued and outstanding shares of Chesser. The Proposed Chesser Acquisition is subject to the approval by the Federal Court of Australia, the shareholders of Chesser, and other customary closing conditions such as the receipt of requisite regulatory approvals. There can be no assurance that the Proposed Chesser Acquisition will complete as contemplated or at all. Refer to the Proposed Transaction section of this MD&A for additional information. |
o | In July of 2023 a military coup occurred in Niger, a country bordering Burkina Faso, adding further instability to the West Africa Region. The Company continues to monitor the political situation in the West Africa region but currently sees no increase in risk to its current operations. |
CRITICAL ACCOUNTING ESTIMATES, ASSUMPTIONS AND JUDGEMENTS
The preparation of consolidated financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed at each period end. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
For further information on our significant judgements and accounting estimates, refer to note 4 of our 2022 Financial Statements. There have been no subsequent material changes to these significant judgements and accounting estimates.
Changes in Accounting Policies
The accounting policies applied in our unaudited condensed consolidated interim financial statements for the three and six months ended June 30, 2023 are the same as those applied in the 2022 Financial Statements.
The Company adopted various amendments to IFRS, which were effective for accounting periods beginning on or after January 1, 2023. These include amendments to IAS 1 (Presentation of Financial Statements) and IFRS Practice Statement 2 (Making Materiality Judgements), IAS 8 (Definition of Accounting Estimates) and IAS 12 (Deferred tax related to assets and liabilities arising from a single transaction). The impact of adoption was not significant to the Company's interim financial statements.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures have been designed to provide reasonable assurance that all material information related to the Company is identified and communicated to management on a timely basis. Management of the Company, under the supervision of the President and Chief Executive Officer and the Chief Financial Officer, is responsible for the design and operation of disclosure controls and procedures in accordance with the requirements of National Instrument 52-109 of the Canadian Securities Administrators and as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended.
Fortuna | 39
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Management’s Report on Internal Control over Financial Reporting
The Company’s internal control over financial reporting (“ICFR”) is designed to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external reporting purposes in accordance with IFRS as issued by the International Accounting Standards Board. However, due to its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements and fraud.
There have been no changes in the Company’s internal control over financial reporting during the three and six months ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Fortuna | 40
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
This MD&A and any documents incorporated by reference into this MD&A includes certain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and Section 21E of the United States Securities Exchange Act of 1934, as amended, and “forward-looking information” within the meaning of applicable Canadian securities legislation (collectively, “Forward-looking Statements”). All statements included herein, other than statements of historical fact, are Forward-looking Statements and are often, but not always, identified by the use of words such as “anticipates”, “believes”, “plans”, “estimates”, “expects”, “forecasts”, “targets”, “possible”, “potential”, “intends”, “advance”, “goal”, “objective”, “projects”, “budget”, “calculates” or statements that events, “will”, “may”, “could” or “should” occur or be achieved and similar expressions, including negative variations. The Forward-looking Statements in this MD&A include, without limitation, statements relating to: Mineral Resource and Mineral Reserve estimates as they involve the implied assessment, based on estimates and assumptions that the resources and reserves described exist in the quantities predicted or estimated and can be profitably produced in the future;
● | the Company's plans and expectations for its material properties and future exploration, development and operating activities including, without limitation, capital expenditure, production and cash cost and AISC estimates, exploration activities and budgets, forecasts and schedule estimates, as well as their impact on the results of operations or financial condition of the Company; |
● | the anticipated timeline to ramp up in production to design capacity at the Séguéla Mine and anticipated gold production in 2023; |
● | the Company’s financial performance being closely linked to the prices of silver and gold; |
● | the completion and timing for the completion of the Proposed Chesser Acquisition; |
● | the payments due under, and the maturity date of, the Company’s financial liabilities, lease obligations and other contractual commitments; |
● | the Company’s expectations regarding its consolidated production guidance for the year and expections relating to whether production at each of the Company’s mines will achieve their respective production guidance; |
● | the Company’s expectations regarding its cost guidance for the year and expectations relating to whether each of the Company’s mines will be within their respective cost guidance; |
● | the Company’s expectations regarding the timeline for providing a mineral reserve and mineral resource update for the Yaramoko Mine; |
● | the Company’s expectation that there are no changes in internal controls during the three and six months ended June 30, 2023 that are reasonably likely to materially affect the Company’s internal control over financing reporting; |
● | property permitting and litigation matters; |
● | the outcome of the Mexican Legal Proceedings; |
● | the fluctuation of its effective tax rate in the jurisdictions where the Company does business; |
● | the Company’s expectations regarding its consolidated production guidance for the year, and expectations relating to whether production at each of the Company’s mines will achieve their respective production guidance; |
● | the Company’s expectations regarding its cost guidance for the year, and expectations relating to whether each of the Company’s mines will be within their respective cost guidance; and |
● | the Company’s expectations regarding the timeline for providing updated Mineral Resource and Mineral Reserve estimates. |
The forward-looking statements in this MD&A also include financial outlooks and other forward-looking metrics relating to Fortuna and its business, including references to financial and business prospects and future results of operations, including production, and cost guidance and anticipated future financial performance. Such information, which may be considered future oriented financial information or financial outlooks within the meaning of applicable Canadian securities legislation (collectively, “FOFI”), has been approved by management of the Company and is based on assumptions which management believes were reasonable on the date such FOFI was prepared, having regard to the industry, business, financial conditions, plans and prospects of Fortuna and its business and properties. These projections are provided to describe the prospective performance of the Company's business.
Fortuna | 41
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Nevertheless, readers are cautioned that such information is highly subjective and should not be relied on as necessarily indicative of future results and that actual results may differ significantly from such projections. FOFI constitutes forward-looking statements and is subject to the same assumptions, uncertainties, risk factors and qualifications as set forth below.
Forward-looking Statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by the Forward-looking Statements. Such uncertainties and factors include, among others: operational risks relating to mining and mineral processing; uncertainty relating to Mineral Resource and Mineral Reserve estimates; uncertainty relating to capital and operating costs, production schedules and economic returns; uncertainty relating to new mining operations such as the Séguéla Mine, including the possibility that actual capital and operating costs and economic returns will differ significantly from those estimated for such projects prior to production; Fortuna’s ability to ramp up in production to design capacity at the Séguéla Mine as estimated; the ability of Minera Cuzcatlan to successfully contest and revoke the resolution of SEMARNAT which revoked the environmental impact authorization at the San Jose Mine; Fortuna’s ability to implement the Proposed Chesser Acquisition; risks relating to the Company’s ability to replace its Mineral Reserves; risks associated with mineral exploration and project development; uncertainty relating to the repatriation of funds as a result of currency controls; environmental matters including maintaining, obtaining or renewing environmental permits and potential liability claims; risks associated with political instability and changes to the regulations governing the Company’s business operations; changes in national and local government legislation, taxation, controls, regulations and political or economic developments in countries in which the Company does or may carry on business; risks associated with war, hostilities or other conflicts, such as the Ukrainian – Russian conflict, and the impact it may have on global economic activity; risks relating to the termination of the Company’s mining concessions in certain circumstances; risks related to International Labor Organization (“ILO”) Convention 169 compliance; developing and maintaining good relationships with local communities and stakeholders; risks associated with losing control of public perception as a result of social media and other web-based applications; potential opposition to the Company’s exploration, development and operational activities; risks related to the Company’s ability to obtain adequate financing for planned exploration and development activities; substantial reliance on the Lindero Mine, the Yaramoko Mine and the San Jose Mine for revenues; property title matters; risks relating to the integration of businesses and assets acquired by the Company; impairments; reliance on key personnel; uncertainty relating to potential conflicts of interest involving the Company’s directors and officers; risks associated with the Company’s reliance on local counsel and advisors and the experience of its management and board of directors in foreign jurisdictions; adequacy of insurance coverage; operational safety and security risks; risks related to the Company’s compliance with the United States Sarbanes-Oxley Act; risks related to the foreign corrupt practices regulations and anti-bribery laws; legal proceedings and potential legal proceedings; uncertainties relating to general economic conditions; risks relating to pandemics, epidemics and public health crises; and the impact they might have on the Company’s business, operations and financial condition; the Company’s ability to access its supply chain; the ability of the Company to transport its products; and impacts on the Company’s employees and local communities all of which may affect the Company’s ability operate; competition; fluctuations in metal prices; regulations and restrictions with respect to imports; high rates of inflation; risks associated with entering into commodity forward and option contracts for base metals production; fluctuations in currency exchange rates and restrictions on foreign exchange and currencies; failure to meet covenants under its Credit Facilities, or an event of default which may reduce the Company’s liquidity and adversely affect its business; tax audits and reassessments; risks relating to hedging; uncertainty relating to concentrate treatment charges and transportation costs; sufficiency of monies allotted by the Company for land reclamation; risks associated with dependence upon information technology systems, which are subject to disruption, damage, failure and risks with implementation and integration; uncertainty relating to nature and climate change conditions; risks associated with climate change legislation; our ability to manage physical and transition risks related to climate change and successfully adapt our business strategy to a low carbon global economy; risks related to the volatility of the trading price of the Company’s common shares and the Company’s debentures; dilution from further equity or convertible debenture financings; risks related to future insufficient liquidity resulting from a decline in the price of the Company’s common shares or debentures; uncertainty relating to the Company’s ability to pay dividends in the future; risks relating to the market for the Company’s securities; risks relating to the debentures of the Company; and uncertainty relating to the enforcement of U.S. judgments against the Company; as well as those factors referred to in the “Risks and Uncertainties” section in this MD&A and in the “Risk Factors” section in our Annual Information Form for the financial year ended December 31, 2022 filed with the Canadian Securities Administrators and available at www.sedarplus.ca and filed with the U.S. Securities and Exchange Commission as part of the Company’s Form 40-F and available at www.sec.gov/edgar.shtml. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in Forward-looking Statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended.
Fortuna | 42
Fortuna Silver Mines Inc.
Management’s Discussion and Analysis
For the three and six months ended June 30, 2023 (in US Dollars, tabular amounts in millions, except where noted)
Forward-looking Statements contained in this MD&A are based on the assumptions and factors management considers reasonable as at the date of this MD&A, including but not limited to: all required third party contractual, regulatory and governmental approvals will be obtained and maintained for the exploration, development, construction and production of its properties; there being no significant disruptions affecting operations, whether relating to labour, supply, power, damage to equipment or other matter; there being no material and negative impact to the various contractors, suppliers and subcontractors at the Company’s mine sites as a result of the Ukrainian – Russian conflict or otherwise that would impair their ability to provide goods and services; permitting, construction, development, expansion, and production continuing on a basis consistent with the Company’s current expectations; Minera Cuzcatlan will be successful in the Mexican Legal Proceedings; expected trends and specific assumptions regarding metal prices and currency exchange rates; prices for and availability of fuel, electricity, parts and equipment and other key supplies remaining consistent with current levels; production forecasts meeting expectations; any investigations, claims, and legal, labour and tax proceedings arising in the ordinary course of business will not have a material effect on the results of operations or financial condition of the Company; and the accuracy of the Company’s current Mineral Resource and Mineral Reserve estimates.
These Forward-looking Statements are made as of the date of this MD&A. There can be no assurance that Forward-looking Statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers are cautioned not to place undue reliance on Forward-looking Statements. Except as required by law, the Company does not assume the obligation to revise or update these Forward-looking Statements after the date of this document or to revise them to reflect the occurrence of future unanticipated events.
CAUTIONARY NOTE TO UNITED STATES INVESTORS CONCERNING ESTIMATES OF RESERVES AND RESOURCES
The Company is a Canadian “foreign private issuer” as defined in Rule 3b-4 under the United States Securities Exchange Act of 1934, as amended, and is permitted to prepare the technical information contained herein in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of the securities laws currently in effect in the United States.
Technical disclosure regarding the Company’s properties included herein was prepared in accordance with NI 43-101. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. NI 43-101 differs significantly from the disclosure requirements of the SEC generally applicable to U.S. companies. Accordingly, information contained herein is not comparable to similar information made public by U.S. companies reporting pursuant to SEC disclosure requirements.
Fortuna | 43
NEWS RELEASE
Fortuna reports results for the second quarter of 2023
(All amounts are expressed in US dollars, tabular amounts in millions, unless otherwise stated)
Vancouver, August 9, 2023: Fortuna Silver Mines Inc. (NYSE: FSM) (TSX: FVI) (“Fortuna” or the “Company”) today reported its financial and operating results for the second quarter of 2023.
Second Quarter 2023 highlights
Financial
Return to Shareholders
Operational
Growth and Development
Jorge A. Ganoza, President and CEO, commented, “The first gold pour and sale at Séguéla is an exciting milestone for the Company as our new flagship asset enters into production and adds stable, high margin ounces to our portfolio. Ramp-up activities at the process plant continue to progress, and during the month of July the process plant met and exceeded name plate capacity and is expected to operate at a stable rate through the quarter.”
Mr. Ganoza continued, “Loss of production, stand-by charges and expenses related to the illegal union blockade at the San Jose Mine and standby charges during the repair of the Armtec tunnel at the Yaramoko Mine, both weighed on the results and AISC for the second quarter. Despite these headwinds the Company generated positive free cash flow from ongoing operations of $9.5 million. At Séguéla, although we produced over four thousand ounces in the days prior to quarter end, ahead of schedule, the first gold sale did not take place until early in the third quarter.”
Mr Ganoza concluded “With Séguéla contributing its first full quarter of production in the third quarter, the return of normal to operations at San Jose, Yaramoko continuing to perform above expectations, and the completion of a stripping phase in the second quarter at Lindero, we expect growing margins and free cash flow to improve in the third and fourth quarter of the year”.
Second Quarter 2023 Consolidated Results
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||
(Expressed in millions) |
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
Sales |
|
158.4 |
|
167.9 |
|
(6%) |
|
334.1 |
|
350.2 |
|
(5%) |
Mine operating income |
|
31.9 |
|
32.5 |
|
(2%) |
|
72.3 |
|
96.0 |
|
(25%) |
Operating income |
|
7.7 |
|
13.1 |
|
(41%) |
|
31.6 |
|
53.9 |
|
(41%) |
Net income |
|
3.5 |
|
1.7 |
|
106% |
|
15.3 |
|
28.7 |
|
(47%) |
Earnings per share - basic |
|
0.01 |
|
0.01 |
|
0% |
|
0.05 |
|
0.10 |
|
(50%) |
Adjusted net income1 |
|
2.9 |
|
2.1 |
|
38% |
|
16.1 |
|
35.4 |
|
(55%) |
Adjusted EBITDA1 |
|
44.4 |
|
57.9 |
|
(23%) |
|
109.5 |
|
138.1 |
|
(21%) |
Net cash provided by operating activities |
|
44.2 |
|
47.4 |
|
(7%) |
|
85.4 |
|
80.0 |
|
7% |
Free cash flow from ongoing operations1 |
|
9.5 |
|
21.9 |
|
(57%) |
|
17.6 |
|
31.0 |
|
(43%) |
Production cash cost ($/oz Au Eq) |
|
968.0 |
|
871.0 |
|
11% |
|
940 |
|
820 |
|
15% |
All-in sustaining cash cost ($/oz Au Eq) |
|
1,799.0 |
|
1,434.0 |
|
25% |
|
1,647 |
|
1,358 |
|
21% |
Capital expenditures2 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
34.2 |
|
23.1 |
|
48% |
|
62.1 |
|
41.1 |
|
51% |
Non-sustaining3 |
|
0.9 |
|
3.7 |
|
(76%) |
|
2.0 |
|
6.4 |
|
(69%) |
Séguéla construction |
|
23.0 |
|
23.4 |
|
(2%) |
|
48.1 |
|
64.1 |
|
(25%) |
Brownfields |
|
2.4 |
|
3.4 |
|
(29%) |
|
7.3 |
|
7.4 |
|
(1%) |
As at |
|
|
|
|
|
|
|
June 30, 2023 |
|
December 31, 2022 |
|
% Change |
Cash and cash equivalents |
|
|
|
93.4 |
|
80.5 |
|
16% |
||||
Net liquidity position |
|
|
|
|
|
|
|
97.9 |
|
150.5 |
|
(35%) |
1 Refer to Non-IFRS Financial Measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures. | ||||||||||||
2 Capital expenditures are presented on a cash basis |
|
|||||||||||
3 Non-sustaining expenditures include greenfields exploration |
|
|||||||||||
Figures may not add due to rounding |
|
Second Quarter 2023 Results
Net income for the quarter was $3.5 million compared to $1.7 million in Q2 2022. After adjusting for non-cash and non-recurring items, adjusted net income for the quarter was $2.9 million compared to $2.1 million in Q2 2022. The slight increase in adjusted net income is explained by lower income taxes and effective tax rate in Q2 2023, compensating for a reduction in operating income of $5.4 million compared to Q2 222. The reduction in operating income was due mainly to lower volume of metal sold at San Jose due to the 15-day stoppage related to an illegal blockade at the mine, and lower volume at Lindero related to the mine sequence. This impact was combined with higher cash cost of sales per gold equivalent ounce mainly due to lower production rates and head grades at San Jose associated with the ramp-up process following the work stoppage at the mine, and higher input costs and lower head grades at Lindero. These effects were partially offset by lower cost of sales per ounce of gold at Yaramoko. Operating income was further impacted by $7.3 million of non-recurring expenses comprised of $3.5 million of stand-by charges at San Jose and Yaramoko, $2.8 million related to a new agreement with the workers´ union at San Jose, and a $1.0 million administrative penalty at Yaramoko payable to the Ministry of Mines. The positive impact of higher gold and silver prices in Q2 2023 was offset by a sharp drop in zinc prices. The realized gold and silver price were $1,974 per ounce and $24.10 per ounce, respectively, in Q2 2023, compared to $1,870 and $22.62, respectively in Q2 2022.
Adjusted EBITDA for the quarter was $44.4 million, representing a margin of 28% over sales, compared to $57.9 million reported in the same period in 2022, representing a margin of 34% over sales. The main drivers for the decrease in adjusted EBITDA were lower volume sold, non-recurrent items, and higher costs per gold equivalent ounce as described above.
Fortuna | 2
General and administrative expenses for the quarter of $14.5 million were in line with the same period in 2022. G&A is comprised of the following items:
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
(Expressed in millions) |
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
||||
Mine G&A |
|
|
6.2 |
|
|
6.2 |
|
0% |
|
|
12.1 |
|
|
11.1 |
|
9% |
Corporate G&A |
|
|
7.2 |
|
|
8.1 |
|
(11%) |
|
|
14.1 |
|
|
16.2 |
|
(13%) |
Share-based payments |
|
|
1.1 |
|
|
0.4 |
|
175% |
|
|
3.3 |
|
|
4.0 |
|
(18%) |
Workers' participation |
|
|
— |
|
|
0.1 |
|
(100%) |
|
|
0.1 |
|
|
0.4 |
|
(75%) |
Total |
|
|
14.5 |
|
|
14.8 |
|
(2%) |
|
|
29.6 |
|
|
31.7 |
|
(7%) |
Net cash generated by operations for the quarter decreased $3.2 to $44.2 million from $47.4 million in Q2 2022. The decrease reflects lower EBITDA of $13.5 million partially offset by $7.4 million in positive changes in working capital and income tax paid. Net cash generated by operations per share was $0.15 compared to $0.16 in Q2 2022.
In the second quarter of 2023 the Company invested $73.2 million in capital expenditures consisting primarily of $35.6 million in sustaining capital to support underground development, capitalized stripping and other projects at our operating sites, $19.5 million in construction and pre-production activities at Séguéla, $3.4 million of capitalized interest, a $10.0 million payment to Newcrest related to first gold at Séguéla and $4.5 million in costs related to the Chesser transaction.
Free cash flow from ongoing operations for the quarter was $9.5 million, compared to $21.9 million in Q2 2022. The decrease of $12.4 million is the result of lower net cash generated by operations of $3.2 million and higher sustaining capex and brownfields exploration at our operating mines of $10.8 million in Q2 2023.
Consolidated All-in Sustaining Cost
Consolidated AISC per gold equivalent ounce (GEO) sold for the second quarter of 2023 was $1,799 per ounce compared to $1,434 per ounce for the comparable quarter in 2022. The increase in AISC was primarily the result of lower gold equivalent ounces sold due to the impact of the illegal blockade at the San Jose Mine, higher sustaining capital related to Phase 2 of the leach pad expansion and higher capitalized stripping at Lindero, higher underground development at Yaramoko, $7.3 million in stand-by, and one-time payments from the work stoppage at San Jose and the stoppage of underground mining at Yaramoko, and higher costs of sales per ounce at Lindero related to lower production and higher input costs.
Liquidity
The Company’s total liquidity available as of June 30, 2023 was $97.9 million, comprised of $93.4 million in cash and cash equivalents, and $4.5 million undrawn on the $250.0 million revolving credit facility.
Séguéla Gold Mine Construction Update
For the second quarter of 2023 the Company incurred and expended $8.6 million and $8.9 million respectively related to construction activities. Since the project early works began in the third quarter of 2021 the Company has incurred and expended $173.6 million and $161.2 million respectively.
(Expressed in millions) |
Q2 2023 |
Project to Date |
Expended Capital Costs1 |
8.9 |
161.2 |
Working Capital Adjustment2 |
0.3 |
(12.4) |
Incurred Capital Costs3 |
8.6 |
173.6 |
1 Cash basis. Excludes exploration costs, capitalized interest and management fees.
Fortuna | 3
2 Primarily consists of work performed not yet invoiced and increases in the accounts payable balance offset by increases in the VAT receivable balance.
3 Accrual basis. Excludes capitalized interest and management fees.
4 YTD includes a correction for the timing of payments. This has not impacted project to date spend.
As of June 30, 2023 the construction of the mine was substantially complete with minimal remaining spend associated with final commissioning and vendor testing. The project was delivered on budget. Settlement of final construction related payables is expected to be financed by free cash flow from ongoing operations.
Lindero Mine, Argentina
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Mine Production |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes placed on the leach pad |
|
|
1,503,323 |
|
|
1,502,074 |
|
|
2,981,471 |
|
|
2,797,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
0.62 |
|
|
0.74 |
|
|
0.83 |
|
|
0.83 |
Production (oz) |
|
|
25,456 |
|
|
29,016 |
|
|
50,714 |
|
|
59,084 |
Metal sold (oz) |
|
|
25,140 |
|
|
30,546 |
|
|
51,952 |
|
|
59,165 |
Realized price ($/oz) |
|
|
1,975 |
|
|
1,869 |
|
|
1,879 |
|
|
1,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost ($/oz Au)1 |
|
|
879 |
|
|
687 |
|
|
885 |
|
|
690 |
All-in sustaining cash cost ($/oz Au)1 |
|
|
1,688 |
|
|
1,151 |
|
|
1,552 |
|
|
1,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures ($000's) 2 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
|
13,337 |
|
|
6,123 |
|
|
21,082 |
|
|
9,248 |
Non-sustaining |
|
|
136 |
|
|
– |
|
|
323 |
|
|
169 |
Brownfields |
|
|
– |
|
|
646 |
|
|
– |
|
|
790 |
1 Cash cost and AISC are non-IFRS financial measures; refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures.
2 Capital expenditures are presented on a cash basis.
Quarterly Operating and Financial Highlights
In the second quarter of 2023, a total of 1,503,323 tonnes of ore were placed on the heap leach pad, with an average gold grade of 0.62 g/t, containing an estimated 29,984 ounces of gold. Gold production for Q2 2023 totaled 25,456 ounces, comprised of 24,599 ounces of doré, an estimated 731 ounces of gold contained in fine carbon, and 126 ounces contained in copper concentrate. This represents a 12% decrease in total ounces, year-over-year. This decline in gold production can primarily be attributed to a decrease in the head grade of mineralized material placed on the leach pad, but is in line with the planned mining sequence. Mine production for the quarter was 0.8 million tonnes of mineralized material, with a strip ratio of 2.69:1. This stripping ratio is consistent with the operation's plan for the year, which anticipates a ratio of 1.17:1.
Cash cost per ounce of gold for the quarter ended June 30, 2023, was $879 compared to $687 in the same period in 2022. Cash cost per ounce of gold was higher due to higher indirect costs, and lower production. This was partially offset by higher stripping capitalization and by-product sales from copper.
All-in sustaining cash cost per gold ounce sold was $1,688 during Q2 2023 compared with $1,151 in the same period of 2022. All-in sustaining cash cost for the second quarter of 2023 was impacted by the cost issues described above, compounded by lower ounces sold and significantly higher sustaining capital spend.
During the quarter, sustaining capital expenditures were primarily driven by the development of Phase 2 of the leach pad, higher capitalized stripping, plant investments, and capitalized maintenance.
Fortuna | 4
Yaramoko Mine Complex, Burkina Faso
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Mine Production |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes milled |
|
|
144,202 |
|
|
138,787 |
|
|
283,852 |
|
|
266,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
6.51 |
|
|
5.42 |
|
|
6.23 |
|
|
6.43 |
Recovery (%) |
|
|
98 |
|
|
97 |
|
|
98 |
|
|
98 |
Production (oz) |
|
|
29,002 |
|
|
24,553 |
|
|
55,439 |
|
|
52,788 |
Metal sold (oz) |
|
|
25,946 |
|
|
24,598 |
|
|
55,476 |
|
|
54,128 |
Realized price ($/oz) |
|
|
1,976 |
|
|
1,868 |
|
|
1,933 |
|
|
1,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost ($/oz Au)1 |
|
|
719 |
|
|
928 |
|
|
772 |
|
|
804 |
All-in sustaining cash cost ($/oz Au)1 |
|
|
1,626 |
|
|
1,565 |
|
|
1,564 |
|
|
1,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures ($000's) 2 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
|
14,318 |
|
|
9,085 |
|
|
27,867 |
|
|
16,446 |
Brownfields |
|
|
1,019 |
|
|
– |
|
|
2,210 |
|
|
488 |
1 Cash cost and AISC are non-IFRS financial measures; refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures.
2 Capital expenditures are presented on a cash basis.
The Yaramoko Mine produced 29,002 ounces of gold in the second quarter of 2023 with an average gold head grade of 6.51g/t, an 18% increase when compared to the same period in 2022. Production benefitted from higher grades mined and an increase in milled tonnes. Better than expected grades were sourced from the extension of the deposit beyond the current resource boundary on the western side of the 55 Zone. Production at Yaramoko is expected to be at the upper end of annual guidance range. In light of the recent success encountering extensions of mineralization on the fringes of the resource boundary at Zone 55, the Company expects to provide a Mineral Reserve and Mineral Resource update before year end.
Access to the underground mine was impacted for 27 days in April due to a failure of the Armtec tunnelling structure at the mine portal. Throughout this period, processing operations were maintained by milling surface ore stockpiles. Underground mine production resumed on May 1.
Cash cost per ounce of gold sold for the quarter ended June 30, 2023, was $719 compared to $928 in the same period in 2022. Cash cost per ounce decreased due to higher production and higher head grades, lower indirect costs, and lower mining costs related to lower stoping and operating development costs.
All-in sustaining cash cost per gold ounce sold was $1,626 for Q2 2023, compared to $1,565 for the same period in 2022. This increase was as a result of increased capital expenditures related to underground development, $2.0 million in stand-by charges incurred while the mine access ramp was remediated and a $1.0 million administrative penalty.
Sustaining capital for Q2 2023 was higher due to higher mine development and the Zone 55 Primary Vent Circuit extension. Brownfields expenditure was primarily related to diamond drilling.
Fortuna | 5
San Jose Mine, Mexico
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Mine Production |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes milled |
|
|
194,887 |
|
|
251,945 |
|
|
441,623 |
|
|
502,892 |
Average tonnes milled per day |
|
|
2,633 |
|
|
2,831 |
|
|
2,760 |
|
|
2,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
168 |
|
|
187 |
|
|
186 |
|
|
186 |
Recovery (%) |
|
|
91 |
|
|
91 |
|
|
91 |
|
|
91 |
Production (oz) |
|
|
957,265 |
|
|
1,385,336 |
|
|
2,260,577 |
|
|
2,743,525 |
Metal sold (oz) |
|
|
942,671 |
|
|
1,417,303 |
|
|
2,271,004 |
|
|
2,733,496 |
Realized price ($/oz) |
|
|
24.09 |
|
|
22.56 |
|
|
23.20 |
|
|
23.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
1.02 |
|
|
1.13 |
|
|
1.13 |
|
|
1.13 |
Recovery (%) |
|
|
90 |
|
|
91 |
|
|
90 |
|
|
90 |
Production (oz) |
|
|
5,778 |
|
|
8,295 |
|
|
14,009 |
|
|
16,534 |
Metal sold (oz) |
|
|
5,695 |
|
|
8,564 |
|
|
14,050 |
|
|
16,516 |
Realized price ($/oz) |
|
|
1,973 |
|
|
1,873 |
|
|
1,929 |
|
|
1,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Production cash cost ($/t)2 |
|
|
102.77 |
|
|
83.57 |
|
|
93.77 |
|
|
79.82 |
Production cash cost ($/oz Ag Eq)1,2 |
|
|
15.93 |
|
|
11.00 |
|
|
13.26 |
|
|
10.72 |
All-in sustaining cash cost ($/oz Ag Eq)1,2 |
|
|
24.07 |
|
|
15.41 |
|
|
19.01 |
|
|
15.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures ($000's) 3 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
|
3,593 |
|
|
4,051 |
|
|
7,366 |
|
|
7,626 |
Non-sustaining |
|
|
524 |
|
|
454 |
|
|
793 |
|
|
869 |
Brownfields |
|
|
788 |
|
|
1,568 |
|
|
1,875 |
|
|
3,097 |
1 Production cash cost per ounce of silver equivalent and all-in sustaining cash cost per ounce of silver equivalent are calculated using realized metal prices for each period respectively.
2 Production cash cost per tonne, production cash cost per ounce of silver equivalent, and all-in sustaining cash cost per ounce of silver equivalent are non-IFRS financial measures, refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures.
3 Capital expenditures are presented on a cash basis
In the second quarter of 2023, the San Jose Mine produced 957,265 ounces of silver and 5,778 ounces of gold, 31% and 30% lower, respectively, when compared to the same period in 2022.
The decrease in production is explained by the 15-day full shutdown of operations due to the illegal blockade by the workers’ union related to demands for higher profit sharing distributions and higher absenteeism and resignations of personnel following the resolution of the blockade. The 15-day shutdown reduced planned production for the quarter by 47,200 tonnes and impacted mine preparation, delaying access to higher grade stopes planned in the quarter. The Company has adjusted its mine plan to access these higher grade stopes in the third quarter and has taken the necessary steps to address worker absenteeism.
The cash cost per tonne for the three months ended June 30, 2023, was $102.77 compared to $83.57 in the same period in 2022. The increase was primarily due to inflation and the appreciation of the Mexican Peso, affecting consumables, labour costs and other services paid in Pesos. Cash cost was further negatively affected by decreased production due to the work stoppages noted earlier and the impact of the plant running below optimal throughput rates during quarter.
All-in sustaining cash costs of payable silver equivalent for the three months ended June 30, 2023, increased 24% to $24.07 per ounce, compared to $15.41 per ounce for the same period in 2022. The increase was driven by higher cash cost, lower production, and an extraordinary bonus negotiated as part of the union agreement. This was offset slightly by lower royalties and lower capital expenditures.
Fortuna | 6
In the second quarter of 2023, sustaining capital expenditure was lower than the same period in 2022, due to the one-time purchase of two scooptrams in 2022. This was partially offset by higher development costs in this quarter. Brownfields expenditures continued to face challenges stemming from geological and operational delays.
Caylloma Mine, Peru
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Mine Production |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes milled |
|
|
137,004 |
|
|
135,977 |
|
|
262,999 |
|
|
268,552 |
Average tonnes milled per day |
|
|
1,539 |
|
|
1,528 |
|
|
1,494 |
|
|
1,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
84 |
|
|
77 |
|
|
83 |
|
|
83 |
Recovery (%) |
|
|
83 |
|
|
79 |
|
|
81 |
|
|
81 |
Production (oz) |
|
|
305,296 |
|
|
267,559 |
|
|
588,362 |
|
|
579,498 |
Metal sold (oz) |
|
|
336,086 |
|
|
279,051 |
|
|
599,656 |
|
|
573,352 |
Realized price ($/oz) |
|
|
24.13 |
|
|
22.89 |
|
|
23.30 |
|
|
23.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (g/t) |
|
|
0.12 |
|
|
0.17 |
|
|
0.16 |
|
|
0.16 |
Recovery (%) |
|
|
16 |
|
|
43 |
|
|
40 |
|
|
40 |
Production (oz) |
|
|
89 |
|
|
307 |
|
|
255 |
|
|
565 |
Metal sold (oz) |
|
|
— |
|
|
278 |
|
|
22 |
|
|
603 |
Realized price ($/oz) |
|
|
— |
|
|
1,897 |
|
|
1,895 |
|
|
1,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lead |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (%) |
|
|
3.72 |
|
|
3.00 |
|
|
3.27 |
|
|
3.27 |
Recovery (%) |
|
|
91 |
|
|
85 |
|
|
87 |
|
|
88 |
Production (000's lbs) |
|
|
10,207 |
|
|
7,637 |
|
|
19,716 |
|
|
16,771 |
Metal sold (000's lbs) |
|
|
11,419 |
|
|
8,021 |
|
|
20,201 |
|
|
16,596 |
Realized price ($/lb) |
|
|
0.96 |
|
|
1.02 |
|
|
0.99 |
|
|
1.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Zinc |
|
|
|
|
|
|
|
|
|
|
|
|
Grade (%) |
|
|
5.18 |
|
|
4.09 |
|
|
4.14 |
|
|
4.14 |
Recovery (%) |
|
|
90 |
|
|
89 |
|
|
89 |
|
|
89 |
Production (000's lbs) |
|
|
14,037 |
|
|
10,886 |
|
|
27,088 |
|
|
21,713 |
Metal sold (000's lbs) |
|
|
13,986 |
|
|
10,920 |
|
|
27,800 |
|
|
21,466 |
Realized price ($/lb) |
|
|
1.23 |
|
|
1.79 |
|
|
1.34 |
|
|
1.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Production cash cost ($/t)2 |
|
|
103.38 |
|
|
93.31 |
|
|
100.84 |
|
|
91.48 |
Production cash cost ($/oz Ag Eq)1,2 |
|
|
14.76 |
|
|
13.14 |
|
|
14.02 |
|
|
12.77 |
All-in sustaining cash cost ($/oz Ag Eq)1,2 |
|
|
19.18 |
|
|
18.19 |
|
|
18.12 |
|
|
18.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures ($000's) 3 |
|
|
|
|
|
|
|
|
|
|
|
|
Sustaining |
|
|
2,943 |
|
|
3,793 |
|
|
5,753 |
|
|
7,742 |
Brownfields |
|
|
336 |
|
|
207 |
|
|
540 |
|
|
531 |
1 Production cash cost per ounce of silver equivalent and all-in sustaining cash cost per ounce of silver equivalent are calculated using realized metal prices for each period respectively.
2 Production cash cost per tonne, production cash cost per ounce of silver equivalent, and all-in sustaining cash cost per ounce of silver equivalent are non-IFRS financial measures, refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR+ at www.sedarplus.ca for a description of the calculation of these measures.
3 Capital expenditures are presented on a cash basis.
The Caylloma Mine produced 305,296 ounces of silver, 10.2 million pounds of lead, and 14.0 million pounds of zinc during the second quarter of 2023. Silver production was 14% higher compared to the same quarter in 2022, as production benefitted from higher grade stopes at the lower levels of the Animas vein. Lead and zinc production rose by 34% and 29% respectively, compared to the same period in 2022, due to higher head grades sourced from lower levels at the Animas vein. Gold production totaled 89 ounces with an average head grade of 0.12 g/t.
Fortuna | 7
The cash cost per tonne of processed ore for the three months ended June 30, 2023 increased 11% to $103.38 compared to $93.31 in the same period in 2022. The increase was mainly due to higher mining costs driven by inflation and its direct impact on the price of materials.
The all-in sustaining cash cost per ounce of payable silver equivalent for the three months ended June 30, 2023, increased 5% to $19.18 per ounce, compared to $18.19 per ounce for the same period in 2022. The increase was driven by higher cash cost and the impact of metal prices on the calculation of silver equiavelent ounces. This was partially offset slightly by lower capital expenditures.
Capital costs for the period primarily consisted of underground development in mine levels 15, 16 and 18.
Qualified Person
Eric Chapman, Senior Vice President of Technical Services, is a Professional Geoscientist of the Engineers and Geoscientists of British Columbia (Registration Number 36328), and is the Company’s Qualified Person (as defined by National Instrument 43-101). Mr. Chapman has reviewed and approved the scientific and technical information contained in this news release and has verified the underlying data.
Raul Espinoza, F.AusIMM CP, Director of Technical Services for the Company is a Qualified Person as defined by NI 43-101, and has reviewed and approved the scientific and technical information pertaining to the Séguéla Project contained in this MD&A and has verified the underlying data.
Non-IFRS Financial Measures
The Company has disclosed certain financial measures and ratios in this news release which are not defined under the International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board, and are not disclosed in the Company's financial statements, including but not limited to: cash cost per ounce of gold sold; all-in sustaining cash cost per ounce of gold sold; all-in sustaining cash cost per ounce of gold equivalent sold; all-in cash cost per ounce of gold sold; production cash cost per ounce of gold equivalent; total production cash cost per tonne; cash cost per payable ounce of silver equivalent sold; all-in sustaining cash cost per payable ounce of silver equivalent sold; all-in cash cost per payable ounce of silver equivalent sold; free cash flow from ongoing operations; adjusted net income; adjusted EBITDA and working capital.
These non-IFRS financial measures and non-IFRS ratios are widely reported in the mining industry as benchmarks for performance and are used by management to monitor and evaluate the Company's operating performance and ability to generate cash. The Company believes that, in addition to financial measures and ratios prepared in accordance with IFRS, certain investors use these non-IFRS financial measures and ratios to evaluate the Company’s performance. However, the measures do not have a standardized meaning under IFRS and may not be comparable to similar financial measures disclosed by other companies. Accordingly, non-IFRS financial measures and non-IFRS ratios should not be considered in isolation or as a substitute for measures and ratios of the Company’s performance prepared in accordance with IFRS. The Company has calculated these measures consistently for all periods presented.
To facilitate a better understanding of these measures and ratios as calculated by the Company, descriptions are provided below. In addition see “Non-IFRS Financial Measures” in the Company’s management’s discussion and analysis for the three and six months ended June 30, 2023 (“Q2 2023 MDA”), which section is incorporated by reference in this news release, for additional information regarding each non-IFRS financial measure and non-IFRS ratio disclosed in this news release, including an explanation of their composition; an explanation of how such measures and ratios provide useful information to an investor and the additional purposes, if any, for which management of the Company uses such measures and ratio. The Q2 2023 MD&A may be accessed on SEDAR+ at www.sedarplus.ca under the Company’s profile.
Except as otherwise described in the Q2 2023 MD&A, the Company has calculated these measures consistently for all periods presented.
Fortuna | 8
Reconciliation to adjusted net income for the three and six months ended June 30, 2023 and 2022
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
Consolidated (in millions of US dollars) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Net income |
|
3.5 |
|
|
1.7 |
|
|
15.3 |
|
|
28.6 |
Adjustments, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
Community support provision and accruals1 |
|
- |
|
|
- |
|
|
(0.1) |
|
|
- |
Foreign exchange loss, Séguéla Project |
|
(0.2) |
|
|
- |
|
|
(0.1) |
|
|
- |
Write off of mineral properties |
|
- |
|
|
- |
|
|
- |
|
|
1.5 |
Unrealized loss on derivatives |
|
(1.3) |
|
|
(4.4) |
|
|
(0.3) |
|
|
(2.2) |
Inventory adjustment |
|
0.8 |
|
|
3.3 |
|
|
0.8 |
|
|
3.3 |
Accretion on right of use assets |
|
0.5 |
|
|
0.6 |
|
|
1.1 |
|
|
1.2 |
Other non-cash/non-recurring items |
|
(0.4) |
|
|
0.9 |
|
|
(0.6) |
|
|
3.0 |
Adjusted Net Income |
|
2.9 |
|
|
2.1 |
|
|
16.1 |
|
|
35.4 |
1 Amounts are recorded in Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
2 Amounts are recorded in General and Administration |
|
|
|
|
|
|
|
|
|
|
|
Figures may not add due to rounding |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to adjusted EBITDA for the three and six months ended June 30, 2023 and 2022
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
Consolidated (in millions of US dollars) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Net income |
|
3.5 |
|
|
1.7 |
|
|
15.3 |
|
|
28.6 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Community support provision and accruals |
|
- |
|
|
- |
|
|
(0.1) |
|
|
- |
Inventory adjustment |
|
1.0 |
|
|
4.0 |
|
|
0.9 |
|
|
4.0 |
Foreign exchange loss, Séguéla Mine |
|
(0.2) |
|
|
0.3 |
|
|
(0.1) |
|
|
0.9 |
Net finance items |
|
3.5 |
|
|
3.7 |
|
|
6.1 |
|
|
6.5 |
Depreciation, depletion, and amortization |
|
39.8 |
|
|
42.5 |
|
|
84.2 |
|
|
80.6 |
Income taxes |
|
1.0 |
|
|
13.6 |
|
|
9.0 |
|
|
20.4 |
Other non-cash/non-recurring items |
|
(4.2) |
|
|
(7.9) |
|
|
(5.8) |
|
|
(2.9) |
Adjusted EBITDA |
|
44.4 |
|
|
57.9 |
|
|
109.5 |
|
|
138.1 |
Figures may not add due to rounding
Reconciliation of free cash flow from ongoing operations for the three and six months ended June 30, 2023 and 2022
In 2022, the Company changed the method for calculating free cash flow from ongoing operations. The calculation now uses taxes paid as opposed to the previous method which used current income taxes. While this may create larger quarter over quarter fluctuations due to the timing of income tax payments, management believes the revised method is a better representation of the free cash flow generated by the Company’s ongoing operations.
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
44.2 |
|
|
47.4 |
|
|
85.4 |
|
|
80.0 |
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
Séguéla, working capital |
|
4.4 |
|
|
- |
|
|
4.4 |
|
|
- |
Additions to mineral properties, plant and equipment |
|
(36.2) |
|
|
(25.5) |
|
|
(66.5) |
|
|
(46.0) |
Mexican royalty payment |
|
- |
|
|
3.0 |
|
|
- |
|
|
3.0 |
Other adjustments |
|
(2.9) |
|
|
(3.0) |
|
|
(5.7) |
|
|
(6.0) |
Free cash flow from ongoing operations |
|
9.5 |
|
|
21.9 |
|
|
17.6 |
|
|
31.0 |
Figures may not add due to rounding
Fortuna | 9
Reconciliation of cash cost per ounce of gold sold for the three and six months ended June 30, 2023 and 2022
Lindero Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
40,280 |
|
|
41,326 |
|
|
82,005 |
|
|
77,194 |
Changes in doré inventory |
|
|
11 |
|
|
(305) |
|
|
(1,320) |
|
|
712 |
Inventory adjustment |
|
|
- |
|
|
(739) |
|
|
15 |
|
|
- |
Export duties |
|
|
(3,850) |
|
|
(4,284) |
|
|
(7,776) |
|
|
(8,292) |
Depletion and depreciation |
|
|
(11,873) |
|
|
(14,296) |
|
|
(25,065) |
|
|
(26,305) |
By product credits |
|
|
(2,486) |
|
|
- |
|
|
(3,284) |
|
|
- |
Production cash cost |
|
|
22,082 |
|
|
21,702 |
|
|
44,575 |
|
|
43,309 |
Changes in doré inventory |
|
|
(11) |
|
|
305 |
|
|
1,320 |
|
|
(712) |
Realized gain in diesel hedge |
|
|
- |
|
|
(1,037) |
|
|
- |
|
|
(1,819) |
Cash cost applicable per gold ounce sold |
A |
|
22,071 |
|
|
20,970 |
|
|
45,895 |
|
|
40,778 |
Ounces of gold sold |
B |
|
25,104 |
|
|
30,534 |
|
|
51,843 |
|
|
59,141 |
Cash cost per ounce of gold sold ($/oz) |
=A/B |
|
879 |
|
|
687 |
|
|
885 |
|
|
690 |
|
Yaramoko Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
38,353 |
|
|
44,240 |
|
|
83,216 |
|
|
82,281 |
Changes in doré inventory |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,320) |
Inventory net realizable value adjustment |
|
|
(827) |
|
|
(4,027) |
|
|
(827) |
|
|
(4,027) |
Export duties |
|
|
(3,086) |
|
|
(2,748) |
|
|
(6,448) |
|
|
(6,081) |
Depletion and depreciation |
|
|
(15,788) |
|
|
(14,626) |
|
|
(33,156) |
|
|
(28,654) |
Refining charges |
|
|
- |
|
|
(174) |
|
|
- |
|
|
(329) |
By product credits |
|
|
- |
|
|
(20) |
|
|
- |
|
|
(25) |
Production cash cost |
|
|
18,652 |
|
|
22,645 |
|
|
42,785 |
|
|
41,845 |
Changes in doré inventory |
|
|
- |
|
|
- |
|
|
- |
|
|
1,320 |
Refining charges |
|
|
- |
|
|
174 |
|
|
- |
|
|
329 |
Cash cost applicable per gold ounce sold |
A |
|
18,652 |
|
|
22,819 |
|
|
42,785 |
|
|
43,494 |
Ounces of gold sold |
B |
|
25,946 |
|
|
24,598 |
|
|
55,418 |
|
|
54,128 |
Cash cost per ounce of gold sold ($/oz) |
=A/B |
|
719 |
|
|
928 |
|
|
772 |
|
|
804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash cost per ounce of gold equivalent sold for the three and six months ended June 30, 2023 and 2022
Consolidated |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
126,542 |
|
|
135,328 |
|
|
261,760 |
|
|
254,157 |
Changes in concentrate inventory and dore inventory |
|
|
151 |
|
|
(545) |
|
|
(1,383) |
|
|
(660) |
Cost of sales-Right of use |
|
|
761 |
|
|
- |
|
|
1,456 |
|
|
- |
Depletion and depreciation in concentrate inventory |
|
|
82 |
|
|
(38) |
|
|
(90) |
|
|
(185) |
Inventory adjustment |
|
|
(1,813) |
|
|
(5,309) |
|
|
(1,703) |
|
|
(12,053) |
Royalties, export duties and mining taxes |
|
|
(8,495) |
|
|
(8,602) |
|
|
(17,206) |
|
|
(35,595) |
Provision for community support |
|
|
(52) |
|
|
100 |
|
|
(78) |
|
|
(26) |
Workers' participation |
|
|
(164) |
|
|
(491) |
|
|
(627) |
|
|
(1,831) |
Depletion and depreciation |
|
|
(39,598) |
|
|
(42,160) |
|
|
(83,553) |
|
|
(53,593) |
By product credits |
|
|
(2,486) |
|
|
(20) |
|
|
(3,284) |
|
|
(25) |
Production cash cost |
|
|
74,928 |
|
|
78,263 |
|
|
155,292 |
|
|
150,189 |
Changes in concentrate inventory and dore inventory |
|
|
(151) |
|
|
545 |
|
|
1,383 |
|
|
660 |
Cost of sales-Right of use |
|
|
(761) |
|
|
- |
|
|
(1,456) |
|
|
- |
Depletion and depreciation in concentrate inventory |
|
|
(82) |
|
|
38 |
|
|
90 |
|
|
185 |
Inventory adjustment |
|
|
986 |
|
|
543 |
|
|
891 |
|
|
(266) |
Realized gain in diesel hedge |
|
|
- |
|
|
(1,037) |
|
|
- |
|
|
(1,819) |
Treatment charges |
|
|
5,385 |
|
|
4,107 |
|
|
10,424 |
|
|
8,112 |
Refining charges |
|
|
984 |
|
|
1,292 |
|
|
2,175 |
|
|
2,556 |
Cash cost applicable per gold equivalent ounce sold |
A |
|
81,289 |
|
|
83,751 |
|
|
168,799 |
|
|
159,617 |
Ounces of gold equivalent sold |
B |
|
83,994 |
|
|
96,105 |
|
|
179,534 |
|
|
194,548 |
Cash cost per ounce of gold equivalent sold ($/oz) |
=A/B |
|
968 |
|
|
871 |
|
|
940 |
|
|
820 |
Fortuna | 10
Gold equivalent was calculated using the realized prices for gold of $1,975/oz Au, $24.1/oz Ag, $2,115/t Pb, and $2,713/t Zn for Q2 2023 and using the realized prices for gold of $1,862/oz Au, $22.6/oz Ag, $2,240/t Pb, and $3,948/t Zn for Q2 2022. | ||||||||||||
Gold equivalent was calculated using the realized prices for gold of $1,930/oz Au, $23.2/oz Ag, $2,174/t Pb, and $2,954/t Zn for YTD 2023 and using the realized prices for gold of $1,877/oz Au, $23.3/oz Ag, $2,287/t Pb, and $3,844/t Zn for YTD 2022. | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of all-in sustaining cash cost per ounce of gold sold for the three and six months ended June 30, 2023 and 2022
Lindero Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
22,071 |
|
|
20,970 |
|
|
45,895 |
|
|
40,778 |
Export duties and mining taxes |
|
|
3,850 |
|
|
4,284 |
|
|
7,776 |
|
|
8,292 |
General and administrative expenses (operations) |
|
|
2,507 |
|
|
2,548 |
|
|
4,499 |
|
|
4,453 |
Adjusted operating cash cost |
|
|
28,428 |
|
|
27,802 |
|
|
58,170 |
|
|
53,523 |
Sustaining leases |
|
|
599 |
|
|
563 |
|
|
1,197 |
|
|
1,268 |
Sustaining capital expenditures1 |
|
|
13,337 |
|
|
6,123 |
|
|
21,082 |
|
|
9,248 |
Brownfields exploration expenditures1 |
|
|
- |
|
|
646 |
|
|
- |
|
|
790 |
All-in sustaining cash cost |
|
|
42,364 |
|
|
35,134 |
|
|
80,449 |
|
|
64,829 |
Non-sustaining capital expenditures1 |
|
|
136 |
|
|
- |
|
|
323 |
|
|
169 |
All-in cash cost |
|
|
42,500 |
|
|
35,134 |
|
|
80,772 |
|
|
64,998 |
Ounces of gold sold |
|
|
25,104 |
|
|
30,534 |
|
|
51,843 |
|
|
59,141 |
All-in sustaining cash cost per ounce of gold sold |
|
|
1,688 |
|
|
1,151 |
|
|
1,552 |
|
|
1,096 |
All-in cash cost per ounce of gold sold |
|
|
1,693 |
|
|
1,151 |
|
|
1,558 |
|
|
1,099 |
1 Presented on a cash basis |
Yaramoko Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
18,652 |
|
|
22,819 |
|
|
42,785 |
|
|
43,494 |
Inventory net realizable value adjustment |
|
|
334 |
|
|
1,955 |
|
|
334 |
|
|
1,955 |
Export duties and mining taxes |
|
|
3,086 |
|
|
2,748 |
|
|
6,448 |
|
|
6,081 |
General and administrative expenses (operations) |
|
|
609 |
|
|
472 |
|
|
1,498 |
|
|
882 |
Standby costs |
|
|
2,999 |
|
|
- |
|
|
2,999 |
|
|
- |
Adjusted operating cash cost |
|
|
25,680 |
|
|
27,994 |
|
|
54,064 |
|
|
52,412 |
Sustaining leases |
|
|
1,161 |
|
|
1,419 |
|
|
2,520 |
|
|
2,854 |
Sustaining capital expenditures1 |
|
|
14,318 |
|
|
9,085 |
|
|
27,867 |
|
|
16,446 |
Brownfields exploration expenditures1 |
|
|
1,019 |
|
|
- |
|
|
2,210 |
|
|
488 |
All-in sustaining cash cost |
|
|
42,178 |
|
|
38,498 |
|
|
86,661 |
|
|
72,200 |
All-in cash cost |
|
|
42,178 |
|
|
38,498 |
|
|
86,661 |
|
|
72,200 |
Ounces of gold sold |
|
|
25,946 |
|
|
24,598 |
|
|
55,418 |
|
|
54,128 |
All-in sustaining cash cost per ounce of gold sold |
|
|
1,626 |
|
|
1,565 |
|
|
1,564 |
|
|
1,334 |
All-in cash cost per ounce of gold sold |
|
|
1,626 |
|
|
1,565 |
|
|
1,564 |
|
|
1,334 |
1 Presented on a cash basis |
Reconciliation of all-in sustaining cash cost per ounce of gold equivalent sold for the three and six months ended June 30, 2023 and 2022
Consolidated |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
81,289 |
|
|
83,751 |
|
|
168,800 |
|
|
159,617 |
Cost of sales-Right of use |
|
|
334 |
|
|
1,955 |
|
|
334 |
|
|
1,955 |
Inventory adjustment - cash portion |
|
|
8,495 |
|
|
8,602 |
|
|
17,206 |
|
|
17,582 |
Royalties, export duties and mining taxes |
|
|
168 |
|
|
592 |
|
|
706 |
|
|
2,206 |
Workers' participation |
|
|
6,128 |
|
|
5,856 |
|
|
11,955 |
|
|
10,819 |
General and administrative expenses (operations) |
|
|
8,312 |
|
|
8,525 |
|
|
17,081 |
|
|
19,864 |
General and administrative expenses (Corporate) |
|
|
7,083 |
|
|
- |
|
|
7,083 |
|
|
- |
Adjusted operating cash cost |
|
|
111,809 |
|
|
109,281 |
|
|
223,165 |
|
|
212,043 |
Care and maintenance costs (impact of COVID-19) |
|
|
- |
|
|
(2) |
|
|
- |
|
|
- |
Sustaining leases |
|
|
2,931 |
|
|
3,087 |
|
|
5,906 |
|
|
6,092 |
Sustaining capital expenditures |
|
|
34,192 |
|
|
23,052 |
|
|
62,068 |
|
|
41,063 |
Brownfields exploration expenditures |
|
|
2,142 |
|
|
2,421 |
|
|
4,625 |
|
|
4,905 |
Fortuna | 11
All-in sustaining cash cost |
|
|
151,074 |
|
|
137,839 |
|
|
295,764 |
|
|
264,103 |
Payable ounces of gold equivalent sold |
|
|
83,994 |
|
|
96,105 |
|
|
179,534 |
|
|
194,548 |
All-in sustaining cash cost per ounce of gold equivalent sold |
|
|
1,799 |
|
|
1,434 |
|
|
1,647 |
|
|
1,358 |
Gold equivalent was calculated using the realized prices for gold of $1,975/oz Au, $24.1/oz Ag, $2,115/t Pb, and $2,713/t Zn for Q2 2023 and using the realized prices for gold of $1,862/oz Au, $22.6/oz Ag, $2,240/t Pb, and $3,948/t Zn for Q2 2022. | ||||||||||||
Gold equivalent was calculated using the realized prices for gold of $1,930/oz Au, $23.2/oz Ag, $2,174/t Pb, and $2,954/t Zn for YTD 2023 and using the realized prices for gold of $1,877/oz Au, $23.3/oz Ag, $2,287/t Pb, and $3,844/t Zn for YTD 2022. |
Reconciliation of production cash cost per tonne and cash cost per payable ounce of silver equivalent sold for the three and six months ended June 30, 2023 and 2022
San Jose Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
29,366 |
|
|
32,478 |
|
|
61,889 |
|
|
61,377 |
Changes in concentrate inventory |
|
|
(89) |
|
|
(5) |
|
|
(18) |
|
|
72 |
Cost of sales-right of use |
|
|
193 |
|
|
- |
|
|
326 |
|
|
- |
Depletion and depreciation in concentrate inventory |
|
|
29 |
|
|
2 |
|
|
- |
|
|
(19) |
Inventory adjustment |
|
|
(165) |
|
|
(583) |
|
|
(294) |
|
|
(46) |
Royalties and mining taxes |
|
|
(1,040) |
|
|
(1,349) |
|
|
(2,297) |
|
|
(2,741) |
Workers participation |
|
|
267 |
|
|
(170) |
|
|
250 |
|
|
(897) |
Depletion and depreciation |
|
|
(8,532) |
|
|
(9,319) |
|
|
(18,444) |
|
|
(17,606) |
Cash cost3 |
A |
|
20,029 |
|
|
21,054 |
|
|
41,412 |
|
|
40,140 |
Total processed ore (tonnes) |
B |
|
194,887 |
|
|
251,945 |
|
|
441,623 |
|
|
502,892 |
Production cash cost per tonne ($/t) |
=A/B |
|
102.77 |
|
|
83.57 |
|
|
93.77 |
|
|
79.82 |
Cash cost3 |
A |
|
20,029 |
|
|
21,054 |
|
|
41,412 |
|
|
40,140 |
Changes in concentrate inventory |
|
|
89 |
|
|
5 |
|
|
18 |
|
|
(72) |
Depletion and depreciation in concentrate inventory |
|
|
(29) |
|
|
(2) |
|
|
- |
|
|
19 |
Inventory adjustment |
|
|
165 |
|
|
583 |
|
|
294 |
|
|
46 |
Treatment charges |
|
|
445 |
|
|
(146) |
|
|
225 |
|
|
(55) |
Refining charges |
|
|
668 |
|
|
920 |
|
|
1,612 |
|
|
1,792 |
Cash cost applicable per payable ounce sold |
C |
|
21,367 |
|
|
22,414 |
|
|
43,561 |
|
|
41,870 |
Payable ounces of silver equivalent sold1 |
D |
|
1,341,320 |
|
|
2,037,238 |
|
|
3,284,402 |
|
|
3,905,109 |
Cash cost per ounce of payable silver equivalent sold2 ($/oz) |
=C/D |
|
15.93 |
|
|
11.00 |
|
|
13.26 |
|
|
10.72 |
Mining cost per tonne |
|
|
45.71 |
|
|
37.28 |
|
|
42.00 |
|
|
37.37 |
Milling cost per tonne |
|
|
23.53 |
|
|
20.79 |
|
|
21.77 |
|
|
19.40 |
Indirect cost per tonne |
|
|
22.01 |
|
|
15.67 |
|
|
20.64 |
|
|
15.15 |
Community relations cost per tonne |
|
|
4.35 |
|
|
3.84 |
|
|
2.95 |
|
|
2.48 |
Distribution cost per tonne |
|
|
7.17 |
|
|
5.99 |
|
|
6.41 |
|
|
5.42 |
Production cash cost per tonne ($/t) |
|
|
102.77 |
|
|
83.57 |
|
|
93.77 |
|
|
79.82 |
1 Silver equivalent sold for Q2 2023 is calculated using a silver to gold ratio of 81.9:1 (Q2 2022: 83.0:1). Silver equivalent sold for YTD 2023 is calculated using silver to gold ratio of 83.1:1 (YTD 2022: 80.1:1) | ||||||||||||
2 Silver equivalent is calculated using the realized prices for gold and silver. Refer to Financial Results – Sales and Realized Prices |
Fortuna | 12
Caylloma Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cost of sales |
|
|
18,543 |
|
|
17,284 |
|
|
34,651 |
|
|
33,305 |
Changes in concentrate inventory |
|
|
229 |
|
|
(235) |
|
|
(45) |
|
|
(124) |
Cost of sales-right of use |
|
|
568 |
|
|
- |
|
|
1,130 |
|
|
- |
Depletion and depreciation in concentrate inventory |
|
|
53 |
|
|
(40) |
|
|
(91) |
|
|
(166) |
Inventory adjustment |
|
|
(822) |
|
|
40 |
|
|
(597) |
|
|
312 |
Royalties and mining taxes |
|
|
(519) |
|
|
(221) |
|
|
(685) |
|
|
(468) |
Provision for community support |
|
|
(52) |
|
|
100 |
|
|
(78) |
|
|
(26) |
Workers participation |
|
|
(431) |
|
|
(321) |
|
|
(877) |
|
|
(934) |
Depletion and depreciation |
|
|
(3,405) |
|
|
(3,919) |
|
|
(6,888) |
|
|
(7,333) |
Cash cost3 |
A |
|
14,164 |
|
|
12,688 |
|
|
26,520 |
|
|
24,566 |
Total processed ore (tonnes) |
B |
|
137,004 |
|
|
135,978 |
|
|
263,000 |
|
|
268,552 |
Production cash cost per tonne ($/t) |
=A/B |
|
103.38 |
|
|
93.31 |
|
|
100.84 |
|
|
91.48 |
Cash cost |
A |
|
14,164 |
|
|
12,688 |
|
|
26,520 |
|
|
24,566 |
Changes in concentrate inventory |
|
|
(229) |
|
|
235 |
|
|
45 |
|
|
124 |
Depletion and depreciation in concentrate inventory |
|
|
(53) |
|
|
40 |
|
|
91 |
|
|
166 |
Inventory adjustment |
|
|
822 |
|
|
(40) |
|
|
597 |
|
|
(312) |
Treatment charges |
|
|
4,941 |
|
|
4,253 |
|
|
10,199 |
|
|
8,167 |
Refining charges |
|
|
316 |
|
|
372 |
|
|
563 |
|
|
764 |
Cash cost applicable per payable ounce sold |
C |
|
19,961 |
|
|
17,548 |
|
|
38,015 |
|
|
33,475 |
Payable ounces of silver equivalent sold1 |
D |
|
1,352,522 |
|
|
1,335,602 |
|
|
2,711,988 |
|
|
2,621,212 |
Cash cost per ounce of payable silver equivalent sold2,3 ($/oz) |
=C/D |
|
14.76 |
|
|
13.14 |
|
|
14.02 |
|
|
12.77 |
Mining cost per tonne |
|
|
47.78 |
|
|
40.27 |
|
|
45.53 |
|
|
37.40 |
Milling cost per tonne |
|
|
14.98 |
|
|
14.96 |
|
|
15.31 |
|
|
16.00 |
Indirect cost per tonne |
|
|
30.75 |
|
|
29.51 |
|
|
30.10 |
|
|
30.04 |
Community relations cost per tonne |
|
|
0.85 |
|
|
1.02 |
|
|
0.73 |
|
|
0.74 |
Distribution cost per tonne |
|
|
9.02 |
|
|
7.55 |
|
|
9.17 |
|
|
7.30 |
Production cash cost per tonne ($/t) |
|
|
103.38 |
|
|
93.31 |
|
|
100.84 |
|
|
91.48 |
1 Silver equivalent sold for Q2 2023 is calculated using a silver to gold ratio of 0.0:1 (Q2 2022: 82.9:1), silver to lead ratio of 1:28.2 pounds (Q2 2022: 1:22.5), and silver to zinc ratio of 1:19.6 pounds (Q2 2022: 1:12.8). Silver equivalent sold for YTD 2023 is calculated using a silver to gold ratio of 81.3:1 (YTD 2022: 79.8:1), silver to lead ratio of 1:23.6 pounds (YTD 2022: 1:22.5), and silver to zinc ratio of 1:17.4 pounds (YTD 2022: 1:13.4). | ||||||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices |
Reconciliation of all-in sustaining cash cost and all-in cash cost per payable ounce of silver equivalent sold for the three and six months ended June 30, 2023 and 2022
San Jose Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
21,367 |
|
|
22,414 |
|
|
43,561 |
|
|
41,870 |
Cost of sales-right of use |
|
|
(193) |
|
|
- |
|
|
(326) |
|
|
- |
Royalties and mining taxes |
|
|
1,040 |
|
|
1,349 |
|
|
2,297 |
|
|
2,741 |
Workers' participation |
|
|
(333) |
|
|
212 |
|
|
(312) |
|
|
1,121 |
General and administrative expenses (operations) |
|
|
1,722 |
|
|
1,649 |
|
|
3,524 |
|
|
3,239 |
Stand-by costs |
|
|
4,084 |
|
|
- |
|
|
4,084 |
|
|
- |
Adjusted operating cash cost |
|
|
27,687 |
|
|
25,624 |
|
|
52,828 |
|
|
48,971 |
Care and maintenance costs (impact of COVID-19) |
|
|
- |
|
|
(2) |
|
|
- |
|
|
- |
Sustaining leases |
|
|
214 |
|
|
149 |
|
|
376 |
|
|
306 |
Sustaining capital expenditures3 |
|
|
3,593 |
|
|
4,051 |
|
|
7,366 |
|
|
7,626 |
Brownfields exploration expenditures3 |
|
|
788 |
|
|
1,568 |
|
|
1,875 |
|
|
3,097 |
All-in sustaining cash cost |
|
|
32,282 |
|
|
31,390 |
|
|
62,445 |
|
|
60,000 |
Non-sustaining capital expenditures3 |
|
|
524 |
|
|
454 |
|
|
793 |
|
|
869 |
All-in cash cost |
|
|
32,806 |
|
|
31,844 |
|
|
63,238 |
|
|
60,869 |
Payable ounces of silver equivalent sold1 |
|
|
1,341,320 |
|
|
2,037,238 |
|
|
3,284,402 |
|
|
3,905,109 |
All-in sustaining cash cost per ounce of payable silver equivalent sold2 |
|
|
24.07 |
|
|
15.41 |
|
|
19.01 |
|
|
15.36 |
All-in cash cost per ounce of payable silver equivalent sold2 |
|
|
24.46 |
|
|
15.63 |
|
|
19.25 |
|
|
15.59 |
1 Silver equivalent sold for Q2 2023 is calculated using a silver to gold ratio of 81.9:1 (Q2 2022: 83.0:1). Silver equivalent sold for YTD 2023 is calculated using silver to gold ratio of 83.1:1 (YTD 2022: 80.1:1) | ||||||||||||
2 Silver equivalent is calculated using the realized prices for gold and silver. Refer to Financial Results - Sales and Realized Prices | ||||||||||||
3 Presented on a cash basis |
Fortuna | 13
Caylloma Mine |
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||||
(Expressed in $'000's, except unit costs) |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cash cost applicable |
|
|
19,960 |
|
|
17,548 |
|
|
38,015 |
|
|
33,475 |
Cost of sales-right of use |
|
|
(568) |
|
|
- |
|
|
(1,130) |
|
|
- |
Royalties and mining taxes |
|
|
519 |
|
|
221 |
|
|
685 |
|
|
468 |
Workers' participation |
|
|
501 |
|
|
380 |
|
|
1,018 |
|
|
1,085 |
General and administrative expenses (operations) |
|
|
1,290 |
|
|
1,187 |
|
|
2,434 |
|
|
2,245 |
Adjusted operating cash cost |
|
|
21,702 |
|
|
19,336 |
|
|
41,022 |
|
|
37,273 |
Sustaining leases |
|
|
957 |
|
|
956 |
|
|
1,813 |
|
|
1,664 |
Sustaining capital expenditures3 |
|
|
2,943 |
|
|
3,793 |
|
|
5,753 |
|
|
7,742 |
Brownfields exploration expenditures3 |
|
|
336 |
|
|
207 |
|
|
540 |
|
|
531 |
All-in sustaining cash cost |
|
|
25,938 |
|
|
24,292 |
|
|
49,128 |
|
|
47,210 |
All-in cash cost |
|
|
25,938 |
|
|
24,292 |
|
|
49,128 |
|
|
47,210 |
Payable ounces of silver equivalent sold1 |
|
|
1,352,522 |
|
|
1,335,602 |
|
|
2,711,988 |
|
|
2,621,212 |
All-in sustaining cash cost per ounce of payable silver equivalent sold2 |
|
|
19.18 |
|
|
18.19 |
|
|
18.12 |
|
|
18.01 |
All-in cash cost per ounce of payable silver equivalent sold2 |
|
|
19.18 |
|
|
18.19 |
|
|
18.12 |
|
|
18.01 |
1 Silver equivalent sold for Q2 2023 is calculated using a silver to gold ratio of 0.0:1 (Q2 2022: 82.9:1), silver to lead ratio of 1:28.2 pounds (Q2 2022: 1:22.5), and silver to zinc ratio of 1:19.6 pounds (Q2 2022: 1:12.8). Silver equivalent sold for YTD 2023 is calculated using a silver to gold ratio of 81.3:1 (YTD 2022: 79.8:1), silver to lead ratio of 1:23.6 pounds (YTD 2022: 1:22.5), and silver to zinc ratio of 1:17.4 pounds (YTD 2022: 1:13.4). | ||||||||||||
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices | ||||||||||||
3 Presented on a cash basis | ||||||||||||
|
Additional information regarding the Company’s financial results and activities underway are available in the Company’s audited consolidated financial statements for the three and six months ended June 30, 2023 and accompanying Q2 2023 MD&A, which are available for download on the Company’s website, www.fortunasilver.com, on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.
Conference Call and Webcast
A conference call to discuss the financial and operational results will be held on Thursday, August 10, 2023, at 9:00 a.m. Pacific time | 12:00 p.m. Eastern time. Hosting the call will be Jorge A. Ganoza, President and CEO, Luis D. Ganoza, Chief Financial Officer, Cesar Velasco, Chief Operating Officer – Latin America, David Whittle, Chief Operating Officer – West Africa, Paul Weedon, Senior Vice President, Exploration, and Julien Baudrand, Senior Vice President, Sustainability.
Shareholders, analysts, media and interested investors are invited to listen to the live conference call by logging onto the webcast at: https://www.webcaster4.com/Webcast/Page/1696/48784 or over the phone by dialing in just prior to the starting time.
Conference call details:
Date: Thursday, August 10, 2023
Time: 9:00 a.m. Pacific time | 12:00 p.m. Eastern time
Dial in number (Toll Free): +1.888.506.0062
Dial in number (International): +1.973.528.0011
Access code: 333780
Replay number (Toll Free): +1.877.481.4010
Replay number (International): +1.919.882.2331
Replay passcode: 48784
Playback of the earnings call will be available until Thursday, August 24, 2023. Playback of the webcast will be available until Saturday, August 10, 2024. In addition, a transcript of the call will be archived on the Company’s website.
Fortuna | 14
About Fortuna Silver Mines Inc.
Fortuna Silver Mines Inc. is a Canadian precious metals mining company with four operating mines in Argentina, Burkina Faso, Côte d’Ivoire, Mexico, and Peru. Sustainability is integral to all our operations and relationships. We produce gold and silver and generate shared value over the long-term for our stakeholders through efficient production, environmental protection, and social responsibility. For more information, please visit our website.
ON BEHALF OF THE BOARD
Jorge A. Ganoza
President, CEO, and Director
Fortuna Silver Mines Inc.
Investor Relations:
Carlos Baca | info@fortunasilver.com | www.fortunasilver.com | Twitter | LinkedIn | YouTube
Forward-looking Statements
This news release contains forward-looking statements which constitute "forward-looking information" within the meaning of applicable Canadian securities legislation and "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 (collectively, "Forward-looking Statements"). All statements included herein, other than statements of historical fact, are Forward-looking Statements and are subject to a variety of known and unknown risks and uncertainties which could cause actual events or results to differ materially from those reflected in the Forward-looking Statements. The Forward-looking Statements in this news release include, without limitation, statements about the Company's plans for its mines and mineral properties; the Company’s anticipated financial and operational performance in 2023; estimated production and costs of production for 2023, including grade and volume of metal produced and sales, revenues and cashflows, and capital costs (sustaining and non-sustaining), and operating costs, including projected production cash costs and all-in sustaining costs; the ability of the Company to mitigate the inflationary pressures on supplies used in its operations; estimated capital expenditures and estimated exploration spending in 2023, including amounts for exploration activities at its properties; the anticipated timeline to ramp up production to design capacity at the Séguéla Mine and anticipated gold production in 2023; statements regarding the Company's liquidity, access to capital; the impact of high inflation on the costs of production and the supply chain; the Company's business strategy, plans and outlook; the merit of the Company's mines and mineral properties; mineral resource and reserve estimates, metal recovery rates, concentrate grade and quality; changes in tax rates and tax laws, requirements for permits, anticipated approvals and other matters. Often, but not always, these Forward-looking Statements can be identified by the use of words such as "estimated", “expected”, “anticipated”, "potential", "open", "future", "assumed", "projected", "used", "detailed", "has been", "gain", "planned", "reflecting", "will", "containing", "remaining", "to be", or statements that events, "could" or "should" occur or be achieved and similar expressions, including negative variations.
Forward-looking Statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by the Forward-looking Statements. Such uncertainties and factors include, among others, changes in general economic conditions and financial markets; ; uncertainty relating to new mining operations such as the Séguéla Mine, including the possibility that actual capital and operating costs and economic returns will differ significantly from those estimated for such projects prior to production; Fortuna’s ability to ramp up in production to design capacity at the Séguéla Mine as estimated; risks associated with war or other geo-political hostilities, such as the Ukrainian – Russian conflict, any of which could continue to cause a disruption in global economic activity; fluctuation in currencies and foreign exchange rates; increases in the rate of inflation; the imposition or any extension of capital controls in countries in which the Company operates; any changes in tax laws in Argentina and the other countries in which we operate; changes in the prices of key supplies; technological and operational hazards in Fortuna’s mining and mine development activities; risks inherent in mineral exploration; uncertainties inherent in the estimation of mineral reserves, mineral resources, and metal recoveries; changes to current estimates of mineral reserves and resources; changes to production and cost estimates; the ability of Minera Cuzcatlan to successfully contest and revoke the resolution of SEMARNAT which revoked the environmental impact authorization at the San Jose mine; changes in the position of regulatory authorities with respect to the granting of approvals or permits; governmental and other approvals; changes in government, political unrest or instability in countries where Fortuna is active; labor relations issues; as well as those factors discussed under “Risk Factors” in the Company's Annual Information Form. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in Forward-looking Statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended.
Fortuna | 15
Forward-looking Statements contained herein are based on the assumptions, beliefs, expectations and opinions of management, including but not limited to the accuracy of the Company’s current mineral resource and reserve estimates; that the Company’s activities will be conducted in accordance with the Company’s public statements and stated goals; that there will be no material adverse change affecting the Company, its properties or changes to production estimates (which assume accuracy of projected ore grade, mining rates, recovery timing, and recovery rate estimates and may be impacted by unscheduled maintenance, labour and contractor availability and other operating or technical difficulties); that production at the Séguéla Mine will ramp up to design capacity as anticipated; geo-political uncertainties that may affect the Company’s production, workforce, business, operations and financial condition; the expected trends in mineral prices and currency exchange rates; that the Company will be successful in mitigating the impact of inflation on its business and operations; that Minera Cuzcatlan will be successful in the legal proceedings to reinstate the environmental impact authorization at the San Jose mine; that all required approvals and permits will be obtained for the Company’s business and operations on acceptable terms; that there will be no significant disruptions affecting the Company's operations, the ability to meet current and future obligations and such other assumptions as set out herein. Forward-looking Statements are made as of the date hereof and the Company disclaims any obligation to update any Forward-looking Statements, whether as a result of new information, future events or results or otherwise, except as required by law. There can be no assurance that these Forward-looking Statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, investors should not place undue reliance on Forward-looking Statements.
Cautionary Note to United States Investors Concerning Estimates of Reserves and Resources
Reserve and resource estimates included in this news release have been prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy, and Petroleum Definition Standards on Mineral Resources and Mineral Reserves. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for public disclosure by a Canadian company of scientific and technical information concerning mineral projects. Unless otherwise indicated, all mineral reserve and mineral resource estimates contained in the technical disclosure have been prepared in accordance with NI 43-101 and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards on Mineral Resources and Reserves. Canadian standards, including NI 43-101, differ significantly from the requirements of the Securities and Exchange Commission, and mineral reserve and resource information included in this news release may not be comparable to similar information disclosed by U.S. companies.
Fortuna | 16
FORTUNA SILVER MINES INC.
Form 52-109F2
Certification of Interim Filings – Full Certificate
I, Jorge Ganoza Durant, Chief Executive Officer of Fortuna Silver Mines Inc., certify the following:
1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “Interim Filings”) of Fortuna Silver Mines Inc. (the “Issuer”) for the interim period ended June 30, 2023. |
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the Interim Filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the Interim Filings. |
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the Interim Filings fairly present in all material respects the financial condition, financial performance and cash flows of the Issuer, as of the date of and for the periods presented in the Interim Filings. |
4. |
Responsibility: The Issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109, Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Issuer. |
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the Issuer’s other certifying officer and I have, as at the end of the period covered by the Interim Filings |
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
(i) |
material information relating to the Issuer is made known to us by others, particularly during the period in which the Interim Filings are being prepared; and |
(ii) |
information required to be disclosed by the Issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the Issuer’s GAAP. |
5.1 |
Control framework: The control framework the Issuer’s other certifying officer and I used to design the Issuer’s ICFR is Committee of Sponsoring Organizations of the Treadway Commission. |
5.2 |
N/A. |
-2-
5.3 |
N/A. |
6. |
Reporting changes in ICFR: The Issuer has disclosed in its interim MD&A any change in the Issuer’s ICFR that occurred during the period beginning on April 1, 2023 and ended on June 30, 2023 that has materially affected, or is reasonably likely to materially affect, the Issuer’s ICFR. |
DATED: August 09, 2023
“Jorge Ganoza Durant”
JORGE GANOZA DURANT,
Chief Executive Officer
FORTUNA SILVER MINES INC.
Form 52-109F2
Certification of Interim Filings – Full Certificate
I, Luis Ganoza Durant, Chief Financial Officer of Fortuna Silver Mines Inc., certify the following:
1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “Interim Filings”) of Fortuna Silver Mines Inc. (the “Issuer”) for the interim period ended June 30, 2023. |
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the Interim Filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the Interim Filings. |
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the Interim Filings fairly present in all material respects the financial condition, financial performance and cash flows of the Issuer, as of the date of and for the periods presented in the Interim Filings. |
4. |
Responsibility: The Issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109, Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Issuer. |
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the Issuer’s other certifying officer and I have, as at the end of the period covered by the Interim Filings |
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
(i) |
material information relating to the Issuer is made known to us by others, particularly during the period in which the Interim Filings are being prepared; and |
(ii) |
information required to be disclosed by the Issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the Issuer’s GAAP. |
5.1 |
Control framework: The control framework the Issuer’s other certifying officer and I used to design the Issuer’s ICFR is Committee of Sponsoring Organizations of the Treadway Commission. |
5.2 |
N/A. |
-2-
5.3 |
N/A. |
6. |
Reporting changes in ICFR: The Issuer has disclosed in its interim MD&A any change in the Issuer’s ICFR that occurred during the period beginning on April 1, 2023 and ended on June 30, 2023 that has materially affected, or is reasonably likely to materially affect, the Issuer’s ICFR. |
DATED: August 09, 2023
“Luis Ganoza Durant”
LUIS GANOZA DURANT,
Chief Financial Officer