株探米国株
日本語 英語
エドガーで原本を確認する
0001556739FALSE00015567392023-05-042023-05-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 4, 2023

THRYV HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Delaware 001-35895 13-2740040
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
2200 West Airfield Drive, P.O. Box 619810
D/FW Airport, TX
75261
      (Address of Principal Executive Offices) (Zip Code)
(972) 453-7000
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s)
Name of each exchange on which
registered
Common Stock, $0.01 par value THRY
The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02. Results of Operations and Financial Condition.

On May 4, 2023, Thryv Holdings, Inc. (the “Company”) issued a press release announcing its earnings for the three months ended March 31, 2023. This press release is attached as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01. Regulation FD Disclosure.

The Company will hold a conference call on May 4, 2023. A copy of the investor presentation to be discussed at the conference call is being furnished as Exhibit 99.2, and is incorporated herein by reference and available on the Company’s website.

The information in Item 2.02 and Item 7.01 of this Current Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in Item 2.02 and Item 7.01 of this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

Exhibit Number Description
99.1
99.2
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)







SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

THRYV HOLDINGS, INC.
Date: May 4, 2023
By: /s/ Paul D. Rouse
Name: Paul D. Rouse
Title: Chief Financial Officer, Executive Vice President and Treasurer



EX-99.1 2 exhibit991-pressreleaseq12.htm EX-99.1 Document
image_12.jpg
Exhibit 99.1


Thryv Grows SaaS Revenue 24% Year-Over-Year in First Quarter 2023

–First quarter total SaaS clients increased 15% and SaaS monthly active users increased 25% year-over-year
–Efficient customer channels and operating leverage deliver strong SaaS EBITDA outperformance

DALLAS, May 4, 2023 – Thryv Holdings, Inc. (NASDAQ:THRY) (“Thryv” or the “Company”), the provider of Thryv, the leading small business software platform, announced that its SaaS revenue grew 24% year-over-year in the first quarter of 2023.

“We delivered strong first quarter results,” said Joe Walsh, Chairman and CEO. “Every success metric is steady or increasing year-over-year and quarter-over-quarter. We performed well against our guidance, reporting strong SaaS revenue growth, improving SaaS Adjusted EBITDA, and increasing marketing services revenue. Our key SaaS metrics, subscribers and ARPU, showed continued strength as a result of prioritizing innovation and execution. This gives us strong predictability and reflects steady, smart growth. We are intensely focused on increasing engagement and usage because these lead to increased renewal and spend.”

“Acquisitions of well-run marketing services businesses are a key part of our strategy,” Walsh continued. “We are pleased to announce we've acquired Yellow Holdings Limited, the official yellow pages publisher of New Zealand. Also known as Yellow, the company has been New Zealand's leading marketing services company for more than 50 years and has over 10,000 digital clients. Yellow's excellent team will now be able to guide local business owners who are ready to modernize their business, and, as a result, adopt our Thryv platform.”

Thryv continues to roll out new products based on its “center” strategy. The most recent launch, Marketing Center, is gaining client sign-ups by providing tools SMBs need to market and grow. With the launch of additional centers over the next few years, Thryv will offer additional functionality at a variety of price points. As a small business scales and gains incremental value through its Thryv platform, clients will be able to expand the solutions they purchase from Thryv.

“Looking ahead to the rest of 2023, we remain confident in our previous full year SaaS revenue guidance and are focused on achieving SaaS EBITDA profitability,” said Paul Rouse, Chief Financial Officer. “As a result of our recent acquisition of Yellow Holdings and predictable performance in billings, we are increasing our full year guidance of both marketing services revenue and marketing services EBITDA. We are pleased with our results this quarter. Our goal is to drive more operating leverage in the SaaS business as the year progresses.”

First Quarter 2023 Financial Highlights:

Revenue


image_12.jpg
•Total SaaS1 revenue was $59.9 million, a 24.4% increase year-over-year
•Total Marketing Services2 revenue was $185.6 million, a 28.7% decrease year-over-year
•Consolidated total revenue was $245.6 million, a decrease of 20.4% year-over-year
•Consolidated net income was $9.3 million, or $0.25 per diluted share, compared to net income of $33.5 million, or $0.88 per diluted share, for the first quarter of 2022
•Consolidated Adjusted EBITDA was $58.5 million, representing an Adjusted EBITDA margin of 23.8%
•Total SaaS Adjusted EBITDA loss was $0.2 million
•Total Marketing Services Adjusted EBITDA was $58.7 million, representing an Adjusted EBITDA margin of 31.6%
•Consolidated Gross Profit was $154.8 million
•Consolidated Adjusted Gross Profit3 was $161.9 million
•SaaS Gross Profit was $37.2 million, representing a Gross Profit Margin of 62.0%
•SaaS Adjusted Gross Profit was $38.5 million, representing an Adjusted Gross Profit Margin of 64.2%
SaaS Metrics
•SaaS monthly Average Revenue per Unit (“ARPU”)4 increased to $379 for the first quarter of 2023, compared to $352 in the first quarter of 2022
•Total SaaS clients increased 15% year-over-year to 54 thousand for the first quarter of 2023
•Seasoned Net Dollar Retention5 was 91% at the end of the first quarter of 2023
•SaaS monthly active users6 increased 25% year-over-year to 45 thousand active users for the first quarter of 2023
•ThryvPay total payment volume was $45 million, an increase of 78% year-over-year

1 Total SaaS revenue in the U.S. and International segments was $58.1 million and $1.8 million for the three months ended March 31, 2023, respectively.
2 Total Marketing Services revenue in the U.S. and International segments was $147.3 million and $38.3 million for the three months ended March 31, 2023, respectively.
3 Defined as Gross profit adjusted to exclude the impact of depreciation and amortization expense and stock-based compensation expense.
4 Defined as total client billings for a particular month divided by the number of clients that have one or more revenue-generating solutions in that same month.
5 Seasoned Net Dollar Retention is defined as net dollar retention excluding clients acquired over the previous 12 months.
6 Defined as a client with one or more users who log into our SaaS solutions at least once during the calendar month.


image_12.jpg

Outlook
Based on information available as of May 4, 2023, Thryv is issuing guidance7 for the second quarter of 2023 and full year 2023 as indicated below:

2nd Quarter Full Year
(in millions) 2023 2023
SaaS Revenue
$63.0 - $63.5
$257 to $259
SaaS Adjusted EBITDA
$0.75 - $1.25
$2.5 - $3.5

2nd Quarter 3rd Quarter 4th Quarter Full Year
(in millions) 2023 2023 2023 2023
Marketing Services Revenue
$188 - $190
$114 - $118 $166 - $170
$653 - $663
Marketing Services Adjusted EBITDA
$187 - $190




Earnings Conference Call Information
Thryv will host a conference call on Thursday, May 4, 2023 at 8:30 a.m. (Eastern Time) to discuss the Company's first quarter 2023 results.

For analysts to register for this conference call, please use this link. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. We recommend registering a day in advance or at a minimum thirty minutes prior to the start of the call. To listen to the webcast, please use this link or visit Thryv's Investor Relations website at investor.thryv.com. A live webcast will also be available on the Investor Relations section of the Company's website at investor.thryv.com.

If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (800) 770-2030 or (647) 362-9199 and enter “87769.”


7 These statements are forward-looking and actual results may materially differ. Refer to the “Forward-Looking Statements” section below for information on the factors that could cause our actual results to materially differ from these forward-looking statements.


image_12.jpg

Final Results

Thryv Holdings, Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income (Loss)

Three Months Ended
March 31,
(in thousands, except share and per share data) 2023 2022
Revenue $ 245,555  $ 308,375 
Cost of services 90,747  110,519 
Gross profit 154,808  197,856 
Operating expenses:
Sales and marketing 76,343  93,955 
General and administrative 47,680  52,194 
Total operating expenses 124,023  146,149 
Operating income 30,785  51,707 
Other income (expense):
Interest expense (16,488) (13,108)
Interest expense, related party —  (1,759)
Other components of net periodic pension (cost) benefit (121) 70 
Other income (expense) (366) 6,222 
Income before income tax expense 13,810  43,132 
Income tax expense (4,496) (9,621)
Net income $ 9,314  $ 33,511 
Other comprehensive income (loss):
Foreign currency translation adjustment, net of tax (2,188) 5,448 
Comprehensive income $ 7,126  $ 38,959 
Net income per common share:
Basic $ 0.27  $ 0.98 
Diluted $ 0.25  $ 0.88 
Weighted-average shares used in computing basic and diluted net income per common share:
Basic 34,606,864  34,159,979 
Diluted 36,981,652  37,957,685 




image_12.jpg
Thryv Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share data) March 31, 2023 December 31, 2022
Assets
Current assets
Cash and cash equivalents $ 15,395  $ 16,031 
Accounts receivable, net of allowance of $13,196 in 2023 and $14,766 in 2022
271,905  284,698 
Contract assets, net of allowance of $30 in 2023 and $33 in 2022
2,120  2,583 
Taxes receivable 7,918  11,553 
Prepaid expenses 39,580  25,092 
Indemnification asset 27,250  26,495 
Other current assets 24,463  11,864 
Total current assets 388,631  378,316 
Fixed assets and capitalized software, net 38,115  42,334 
Goodwill 564,934  566,004 
Intangible assets, net 33,019  34,715 
Deferred tax assets 115,796  113,859 
Other assets 31,772  42,649 
Total assets $ 1,172,267  $ 1,177,877 
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable $ 8,980  $ 18,972 
Accrued liabilities 127,229  126,810 
Current portion of unrecognized tax benefits 32,675  31,919 
Contract liabilities 47,782  41,854 
Current portion of long-term debt 70,000  70,000 
Other current liabilities 10,164  10,937 
Total current liabilities 296,830  300,492 
Term Loan, net 311,483  345,256 
ABL Facility 72,231  54,554 
Pension obligations, net 72,584  72,590 
Deferred tax liabilities —  513 
Other liabilities 24,086  22,205 
Total long-term liabilities 480,384  495,118 
Commitments and contingencies
Stockholders' equity
Common stock - $0.01 par value, 250,000,000 shares authorized; 61,557,811 shares issued and 34,817,979 shares outstanding at March 31, 2023; and 61,279,379 shares issued and 34,593,837 shares outstanding at December 31, 2022
616  613 
Additional paid-in capital 1,112,420  1,105,701 
Treasury stock - 26,739,832 shares at March 31, 2023 and 26,685,542 shares at December 31, 2022
(469,941) (468,879)
Accumulated other comprehensive income (loss) (18,449) (16,261)
Accumulated deficit (229,593) (238,907)
Total stockholders' equity 395,053  382,267 
Total liabilities and stockholders' equity $ 1,172,267  $ 1,177,877 


image_12.jpg
Thryv Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Three Months Ended March 31,
(in thousands) 2023 2022
Cash Flows from Operating Activities
Net income $ 9,314  $ 33,511 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 15,431  21,969 
Amortization of debt issuance costs 1,361  1,441 
Deferred income taxes (1,675) (5,671)
Provision for credit losses and service credits 5,755  5,467 
Stock-based compensation expense 5,393  1,928 
Other components of net periodic pension cost (benefit) 121  (70)
(Gain) loss on foreign currency exchange rates (881) 1,077 
Bargain purchase gain —  (7,297)
Other (756) 1,440 
Changes in working capital items, excluding acquisitions:
Accounts receivable 16,268  (12,361)
Contract assets 463  1,285 
Prepaid expenses and other assets (14,679) (6,920)
Accounts payable and accrued liabilities (6,515) (9,775)
Other liabilities 2,711  3,303 
Net cash provided by operating activities 32,311  29,327 
Cash Flows from Investing Activities
Additions to fixed assets and capitalized software (5,136) (3,999)
Acquisition of a business, net of cash acquired —  (22,003)
Net cash (used in) investing activities (5,136) (26,002)
Cash Flows from Financing Activities
Payments of Term Loan (35,000) (15,444)
Payments of Term Loan, related party —  (2,056)
Proceeds from ABL Facility 272,857  302,374 
Payments of ABL Facility (255,179) (279,327)
Other 267  839 
Net cash (used in) provided by financing activities (17,055) 6,386 
Effect of exchange rate changes on cash and cash equivalents (290) 541 
Increase in cash and cash equivalents and restricted cash 9,830  10,252 
Cash and cash equivalents and restricted cash, beginning of period 18,180  13,557 
Cash and cash equivalents and restricted cash, end of period $ 28,010  $ 23,809 
Supplemental Information
Cash paid for interest $ 15,008  $ 11,966 
Cash (received) paid for income taxes, net $ (992) $ 15,421 








image_12.jpg
The following tables summarize the operating results of the Company's reportable segments:

Three Months Ended March 31, Change
(in thousands) 2023
2022 (1)
Amount %
Revenue
Thryv U.S.
Marketing Services $ 147,300  $ 212,533  $ (65,233) (30.7) %
SaaS 58,127  47,343  10,784  22.8  %
Thryv International
Marketing Services 38,326  47,664  (9,338) (19.6) %
SaaS 1,802  835  967  115.8  %
Consolidated Revenue $ 245,555  $ 308,375  $ (62,820) (20.4) %
Segment Gross Profit
Thryv U.S.
Marketing Services $ 93,174  $ 136,510  $ (43,336) (31.7) %
SaaS 35,960  29,409  6,551  22.3  %
Thryv International
Marketing Services 24,480  31,716  (7,236) (22.8) %
SaaS 1,194  221  973  NM
Consolidated Segment Gross Profit $ 154,808  $ 197,856  $ (43,048) (21.8) %
Segment EBITDA
Thryv U.S.
Marketing Services $ 41,264  $ 66,395  $ (25,131) (37.9) %
SaaS 1,122  (4,364) 5,486  125.7  %
Thryv International
Marketing Services 17,409  24,097  (6,688) (27.8) %
SaaS (1,326) (2,411) 1,085  45.0  %
Consolidated Adjusted EBITDA $ 58,469  $ 83,717  $ (25,248) (30.2) %

(1)    Thryv U.S. includes Vivial results of operations subsequent to the January 21, 2022 acquisition date.






image_12.jpg

Non-GAAP Measures
Our results included in this press release include Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Gross Profit, which are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables below for a reconciliation of Adjusted EBITDA to Net income and Adjusted Gross Profit to Gross profit. Both Net income and Gross profit are the most comparable GAAP financial measure to Adjusted EBITDA and Adjusted Gross Profit, respectively. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. However, it is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.
The following is a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, Net income:
Three Months Ended March 31,
(in thousands) 2023 2022
Reconciliation of Adjusted EBITDA
Net income $ 9,314  $ 33,511 
Interest expense 16,488  14,867 
Depreciation and amortization expense 15,431  21,969 
Stock-based compensation expense (1)
5,393  1,928 
Restructuring and integration expenses (2)
5,340  5,827 
Income tax expense 4,496  9,621 
Transaction costs (3)
373  1,720 
Other components of net periodic pension cost (benefit) (4)
121  (70)
Non-cash gain from remeasurement of indemnification asset (5)
(756) (400)
Other (6)
2,269  (5,256)
Adjusted EBITDA $ 58,469  $ 83,717 
(1)We record Stock-based compensation expense related to the amortization of grant date fair value of the Company’s stock-based compensation awards.
(2)For the three months ended March 31, 2023 and 2022, expenses relate to periodic efforts to enhance efficiencies and reduce costs, and include severance benefits, and costs associated with abandoned facilities and system consolidation.
(3)Expenses related to the Vivial Acquisition and other transaction costs.
(4)Other components of net periodic pension cost (benefit) is from our non-contributory defined benefit pension plans that are currently frozen and incur no additional service costs. The most significant component of Other components of net periodic pension cost (benefit) relates to periodic mark-to-market pension remeasurement.


image_12.jpg
(5)In connection with the YP Acquisition, the seller indemnified us for future potential losses associated with certain federal and state tax positions taken in tax returns filed by the seller prior to the acquisition date.
(6)Other primarily represents foreign exchange-related expense. Additionally, during the three months ended March 31, 2022, Other includes the bargain purchase gain as a result of the Vivial Acquisition.

The following tables set forth reconciliations of Adjusted Gross Profit and Adjusted Gross Margin, to their most directly comparable GAAP measures, Gross profit and Gross margin:
Three Months Ended March 31, 2023
Thryv U.S. Thryv International
(in thousands) Marketing Services SaaS Marketing Services SaaS Total
Reconciliation of Adjusted Gross Profit
Gross profit $ 93,174  $ 35,960  $ 24,480  $ 1,194  $ 154,808 
Plus:
Depreciation and amortization expense 2,918  1,142  2,779  145  6,984 
Stock-based compensation expense 103  46  —  —  149 
Adjusted Gross Profit $ 96,195  $ 37,148  $ 27,259  $ 1,339  $ 161,941 
Gross Margin 63.3  % 61.9  % 63.9  % 66.3  % 63.0  %
Adjusted Gross Margin 65.3  % 63.9  % 71.1  % 74.3  % 65.9  %
Three Months Ended March 31, 2022
Thryv U.S. Thryv International
(in thousands) Marketing Services SaaS Marketing Services SaaS Total
Reconciliation of Adjusted Gross Profit
Gross profit $ 136,510  $ 29,409  $ 31,716  $ 221  $ 197,856 
Plus:
Depreciation and amortization expense 4,395  979  4,366  76  9,816 
Stock-based compensation expense 61  15  —  —  76 
Adjusted Gross Profit $ 140,966  $ 30,403  $ 36,082  $ 297  $ 207,748 
Gross Margin 64.2  % 62.1  % 66.5  % 26.5  % 64.2  %
Adjusted Gross Margin 66.3  % 64.2  % 75.7  % 35.6  % 67.4  %













image_12.jpg

Supplemental Financial Information
The following supplemental financial information provides Revenue, Adjusted EBITDA and Adjusted EBITDA Margin by (i) Marketing Services businesses in the U.S., International and in Total and (ii) SaaS businesses in the U.S., International and in Total. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables below for a reconciliation of these non-GAAP financial measures to the corresponding segment financial measures presented in accordance with GAAP.

We believe that these non-GAAP financial measures provide useful information about our global SaaS and Marketing Services financial performance, enhance the overall understanding of our global SaaS and Marketing Services past financial performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods.

Three Months Ended March 31, 2023
(in thousands) Marketing Services SaaS
U.S. International Total U.S. International Total
Revenue $ 147,300  $ 38,326  $ 185,626  $ 58,127  $ 1,802  $ 59,929 
Adjusted EBITDA 41,264  17,409  58,673  1,122  (1,326) (204)
Adjusted EBITDA Margin 28.0  % 45.4  % 31.6  % 1.9  % (73.6) % (0.3) %

Three Months Ended March 31, 2022
(in thousands) Marketing Services SaaS
U.S. International Total U.S. International Total
Revenue $ 212,533  $ 47,664  $ 260,197  $ 47,343  $ 835  $ 48,178 
Adjusted EBITDA 66,395  24,097  90,492  (4,364) (2,411) (6,775)
Adjusted EBITDA Margin 31.2  % 50.6  % 34.8  % (9.2) % NM (14.1) %

Forward-Looking Statements
Certain statements contained herein are not historical facts, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. Statements that include the words “may”, “will”, “could”, “should”, “would”, “believe”, “anticipate”, “forecast”, “estimate”, “expect”, “preliminary”, “intend”, “plan”, “target”, “project”, “outlook”, “future”, “forward”, “guidance” and similar statements of a future or forward-looking nature identify forward-looking statements. These statements are not guarantees of future performance. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements.


image_12.jpg
We believe that these factors include, but are not limited to, the risks related to the following: risks related to the ongoing COVID-19 pandemic, the Company’s ability to maintain adequate liquidity to fund operations; the Company’s future operating and financial performance; the Company’s ability to consummate acquisitions, or, if consummated, to successfully integrate acquired businesses into the Company’s operations, the Company’s ability to recognize the benefits of acquisitions, or the failure of an acquired company to achieve its plans and objectives; limitations on our operating and strategic flexibility and the ability to operate our business, finance our capital needs or expand business strategies under the terms of our credit facilities; our ability to retain existing business and obtain and retain new business; general economic or business conditions affecting the markets we serve; declining use of print yellow page directories by consumers; our ability to collect trade receivables from clients to whom we extend credit; credit risk associated with our reliance on small and medium sized businesses as clients; our ability to attract and retain key managers; increased competition in our markets; our ability to obtain future financing due to changes in the lending markets or our financial position; our ability to maintain agreements with major Internet search and local media companies; reduced advertising spending and increased contract cancellations by our clients, which causes reduced revenue; and our ability to anticipate or respond effectively to changes in technology and consumer preferences as well as the risks and uncertainties set forth in the Company's most recent Annual Report on Form 10-K and subsequent Quarterly Reports on From 10-Q filed with the Securities and Exchange Commission. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by such cautionary statements.

If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. For these reasons, we caution you against relying on forward-looking statements. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. These forward-looking statements speak only as of the date hereof and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About Thryv Holdings, Inc.

Thryv Holdings, Inc. (NASDAQ: THRY) is a global software and marketing services company that empowers small- to medium-sized businesses (“SMBs”) to grow and modernize their operations so they can compete and win in today's economy. Over 50,000 businesses use our award-winning SaaS platform, Thryv®, to manage their end-to-end operations, which has helped businesses across the U.S. and overseas grow their bottom line. Thryv also manages digital and print presence for approximately 400,000 businesses, connecting these SMBs to local consumers via proprietary local search portals and print directories. For more information about Thryv Holdings, Inc, visit thryv.com.

Media Contact:
Paige Blankenship
Thryv, Inc.
214-392-9609
paige.blankenship@thryv.com




image_12.jpg
Investor Contact:  
Cameron Lessard 
Thryv, Inc.
214.773.7022 
cameron.lessard@thryv.com  
  
 


###


EX-99.2 3 exhibit992-q1x23investor.htm EX-99.2 exhibit992-q1x23investor
Exhibit 99.2 1st QUARTER 2023 INVESTOR PRESENTATION


 
2


 
3


 
4


 
5


 
6


 
7


 
8


 
9


 
10


 
11


 
12


 
13


 
14


 
15 Q1 2023


 
16 1st QUARTER HIGHLIGHTS 1st Quarter $ in thousands 2023 2022 Total SaaS Revenue $59,929 $48,178 Adjusted EBIDTA (204) (6,775) Adjusted EBIDTA Margin (0.3)% (14.1)% Total Marketing Services Revenue $185,626 $260,197 Adjusted EBIDTA 58,673 90,492 Adjusted EBIDTA Margin 31.6% 34.8% Consolidated Revenue $245,555 $308,375 Adjusted EBIDTA 58,469 83,717 Adjusted EBIDTA Margin 23.8% 27.1%


 
17 FINANCIAL REVIEW SAAS HIGHLIGHTS $48.2 $59.9 Revenue Q1-22 Q1-23 +24% YoY +15% YoY +8% YoY $45M +78% YoY Revenue Growth Growing Subscribers ARPU Expansion ThryvPay TPVSeasoned Net Dollar Retention (NDR) 45K 91% Monthly Active Users (MAU) +25% YoY


 
18 (1) Marketing Services Billings includes Vivial Holdings subsequent to the January 21, 2022 acquisition date. As Vivial is not included in 2021 billings data the Company's 2022 historical billings YOY percentages are more comparable to the current period. Q1-23 Q1-22 Marketing Services Billings (millions) $193.4 $244.6 YoY % (21%) (19)% (1) FINANCIAL REVIEW TOTAL MARKETING SERVICES MARKETING SERVICES BILLINGS (YoY%) (23)%(22)%(23)%(21)%(22)%(22)%(21)%(21)%(22)%(21)%(21)%(22)%(19)%(17)%(20)%(17)%(21)% Q1 '19 Q2 '19 Q3 '19 Q4 '19 Q1 '20 Q2 '20 Q3 '20 Q4 '20 Q1 '21 Q2 '21 Q3 '21 Q4 '21 Q1 '22 Q2 '22 Q3 '22 Q4 '22 Q1 '23


 
19 Q2 and FY 2023 OUTLOOK Company Provides Guidance For FY23 for SaaS and Marketing Services (in millions, USD) Q2 2023 Q3 2023 Q4 2023 FY 2023 MANAGEMENT COMMENTARY TOTAL MARKETING SERVICES REVENUE $188 to $190 $114 to $118 $166 to $170 $653 to $663 • Transition from 15 to 18 month print cycle creates a revenue recognition gap in Q3-23 according to accounting policy; has no impact on billings and free cash flow Adjusted EBITDA $187 to $190 • FY23 EBITDA margin impacted by timing of print revenue recognition; will normalize in FY24 (in millions, USD) Q2 2023 FY 2023 MANAGEMENT COMMENTARY TOTAL SAAS REVENUE $63.0 to $63.5 $257 to $259 • Company expects growth of 19% to 20% Adjusted EBITDA $0.75 to $1.25 $2.5 to $3.5 • Company expects continued profitable U.S. SaaS with strategic growth investments in international markets


 
20


 
21 APPENDIX SEGMENT RESULTS Three Months Ended March 31, 2022 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Revenue $ 212,533 $ 47,343 $ 47,664 $ 835 $ 308,375 Segment Gross Profit 136,510 29,409 31,716 221 197,856 Segment Adjusted EBITDA 66,395 (4,364) 24,097 (2,411) 83,717 Three Months Ended March 31, 2023 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Revenue $ 147,300 $ 58,127 $ 38,326 $ 1,802 $ 245,555 Segment Gross Profit 93,174 35,960 24,480 1,194 154,808 Segment Adjusted EBITDA 41,264 1,122 17,409 (1,326) 58,469


 
22 $ IN THOUSANDS Q1-22 Q2-22 Q3-22 Q4-22 FY22 Q1-23 Net Income (Loss) $ 33,511 $ 58,002 $ 13,280 $ (50,445) $ 54,348 $ 9,314 Income tax expense 9,621 22,200 6,241 6,565 44,627 4,496 Interest expense 14,867 14,652 14,570 16,318 60,407 16,488 Depreciation and amortization expense 21,969 20,592 23,393 22,438 88,392 15,431 Restructuring and integration expenses 5,827 4,822 3,790 3,365 17,804 5,340 Transaction costs 1,720 1,616 1,461 1,322 6,119 373 Stock-based compensation expense 1,928 3,810 4,402 4,488 14,628 5,393 Other components of net periodic pension (benefit) cost (70) (9,153) 3,928 (39,317) (44,612) 121 Gain on remeasurement of indemnification asset (400) (487) (585) (676) (2,148) (756) Impairment charges — 222 — 102,000 102,222 — Other (5,256) (276) (5,048) 2,135 (8,445) 2,269 Adjusted EBITDA $ 83,717 $ 116,000 $ 65,432 $ 68,193 $ 333,342 $ 58,469 APPENDIX NON-GAAP FINANCIAL RECONCILIATION *Figures may not foot due to rounding.


 
23 Reconciliation of Adjusted Gross Profit to Gross profit APPENDIX NON-GAAP FINANCIAL RECONCILIATION Three Months Ended March 31, 2023 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Consolidated Reconciliation of Adjusted Gross Profit Gross profit $ 93,174 $ 35,960 $ 24,480 $ 1,194 $ 154,808 Plus: Depreciation and amortization expense 2,918 1,142 2,779 145 6,984 Stock-based compensation expense 103 46 — — 149 Adjusted Gross Profit $ 96,195 $ 37,148 $ 27,259 $ 1,339 $ 161,941 Gross Margin 63.3 % 61.9 % 63.9 % 66.3 % 63.0 % Adjusted Gross Margin 65.3 % 63.9 % 71.1 % 74.3 % 65.9 % Three Months Ended March 31, 2022 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Consolidated Reconciliation of Adjusted Gross Profit Gross profit $ 136,510 $ 29,409 $ 31,716 $ 221 $ 197,856 Plus: Depreciation and amortization expense 4,395 979 4,366 76 9,816 Stock-based compensation expense 61 15 — — 76 Adjusted Gross Profit $ 140,966 $ 30,403 $ 36,082 $ 297 $ 207,748 Gross Margin 64.2 % 62.1 % 66.5 % 26.5 % 64.2 % Adjusted Gross Margin 66.3 % 64.2 % 75.7 % 35.6 % 67.4 %


 
24 APPENDIX SUPPLEMENTAL FINANCIAL INFORMATION The supplemental financial information provides Revenue, Adjusted EBITDA and Adjusted EBITDA Margin by (i) Marketing Services businesses in the U.S., International and in Total and (ii) SaaS businesses in the U.S., International and in Total. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. Additionally, the supplemental financial information provides consolidated Free cash flow, which is also a non-GAAP measure. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Three Months Ended March 31, 2023 (in thousands) Marketing Services SaaS U.S. International Total Marketing Services U.S. International Total SaaS Revenue $ 147,300 $ 38,326 $ 185,626 $ 58,127 $ 1,802 $ 59,929 Adjusted EBITDA 41,264 17,409 58,673 1,122 (1,326) (204) Adjusted EBITDA Margin 28.0 % 45.4 % 31.6 % 1.9 % (73.6) % (0.3) % Three Months Ended March 31, 2022 (in thousands) Marketing Services SaaS U.S. International Total Marketing Services U.S. International Total SaaS Revenue $ 212,533 $ 47,664 $ 260,197 $ 47,343 $ 835 $ 48,178 Adjusted EBITDA 66,395 24,097 90,492 (4,364) (2,411) (6,775) Adjusted EBITDA Margin 31.2 % 50.6 % 34.8 % (9.2) % NM (14.1) % Three Months Ended March 31, (in thousands) 2023 2022 Net cash provided by operating activities $ 32,311 $ 29,327 Additions to fixed assets and capitalized software (5,136) (3,999) Free cash flow $ 27,175 $ 25,328


 
25


 
26