株探米国株
英語
エドガーで原本を確認する
6-K 1 MainDocument.htm 6-K
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2025

 

Commission File Number: 001-41635

 

Lavoro Limited

(Exact name of registrant as specified in its charter)

 

 

Av. Dr. Cardoso de Melo, 1450, 4th floor, office 401
São Paulo - SP, 04548-005, Brazil
+55 (11) 4280-0709

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F

X

 

Form 40-F

 

 

Financial Statements of Lavoro Brazil

 

Pursuant to the requirements of the Agribusiness Receivables Certificates (Certificados de Recebíveis do Agronegócio or CRA) of Lavoro Agro Holding S.A. (“Lavoro Brazil”) (the principal operating subsidiary of Lavoro Limited in Brazil) Lavoro Brazil is required to disclose its financial statements for the year ended June 30, 2025, in Brazil. An English translation of the financial statements is furnished herewith as Exhibit 99.1.

 

For clarity, reporting for Lavoro Brazil is not directly comparable to the Brazil Ag Retail operating segment as Lavoro Brazil includes Perterra Trading S.A. and Perterra Distribuidora de Insumos S.A., which are reported within the Crop Care segment.

 

The conclusion of certain audit procedures for Lavoro Brazil’s financial statements for the year ended June 30, 2025 remain subject to the Company’s provision of appropriate and sufficient audit evidence, including supporting documentation and the conclusion of the court ratification process for Lavoro Brazil’s out-of-court restructuring plan.

 


 

Lavoro Limited Preliminary Unaudited Financial Information for Fiscal Year 2025
 

Lavoro Limited (“Lavoro” or the “Company”) is furnishing certain preliminary, unaudited information for the fiscal year ended June 30, 2025 (“FY25”). As disclosed in a Form 12b-25 filed with the Securities and Exchange Commission on November 3, 2025, certain required accounting and disclosure procedures cannot be finalized until Lavoro Brazil’s out-of-court restructuring plan (the “EJ Plan”) is ratified by the court (homologation). As a result, the filing of the Company’s Annual Report on Form 20-F has been delayed.

 

Pending completion of these procedures, the Company is providing preliminary unaudited FY25 information limited to revenue and gross profit. This preliminary information has not been audited and remains subject to change.

 

Court ratification of the EJ Plan is currently expected in late November 2025, subject to court scheduling and other factors outside the Company’s control. If obtained, such ratification could enable completion of audit accounting and disclosure procedures by late December 2025. The timing remains uncertain, and there can be no assurance that the Company will file its Annual Report on Form 20-F within that timeframe.

 

Out-of-Court Reorganization Plan Updates

 

On September 9, 2025, Lavoro disclosed that it had obtained statutory majority support from supplier creditors, reaching the threshold required under Brazilian law for court ratification (homologation) of its out-of-court reorganization plan (the “EJ Plan”).

 

Since that disclosure, additional suppliers have adhered to the EJ Plan. As of the date of this filing, creditors representing approximately 64% in value of eligible supplier claims support the plan, compared with approximately 52% as of September 9, 2025. Supporting suppliers include Adama Brasil, UPL Brasil, FMC Agrícola, BASF, Ourofino, and EuroChem.

 

The terms and structure of the EJ Plan remain unchanged from those described in the Company’s June 18, 2025 announcement. In accordance with the EJ Plan, Lavoro Brazil completed the first tranche of payments to supplier creditors in September,

 

Consolidated Financial Information

 

            FY25 preliminary unaudited consolidated revenue decreased approximately 34% year-over-year (y/y) to approximately $6.2 billion, primarily due to inventory shortages in Brazil Ag Retail during key portions of the crop inputs selling season, and which resulted in resulted in significant order cancellations throughout the year.

            FY25 preliminary unaudited consolidated gross profit decreased approximately 33% to approximately R$0.9 billion, driven by the revenue decline, partly offset by gross margins expansion reflecting favorable segment mix shifts, as well as an increase in distribution margins in Latam Ag Retail, partly offset by a decrease in margins in Brazil Ag Retail and Crop Care. 

Preliminary Estimates

This Form 6-K contains certain preliminary estimated financial information of the Company as of the year ended June 30, 2025. Such preliminary information is not yet finalized, remains subject to completion and reflects management’s current estimates. The preliminary estimated financial information is subject to the finalization and closing of the accounting books and records of the Company (which have yet to be performed) and should not be viewed as a substitute for financial statements prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standard Board. While carrying out such procedures, the Company may identify items that require adjustments to the preliminary estimates set forth in this Form 6-K. In addition, other developments may arise between the date of this Form 6-K and the date that the Company reports the results for the year ended June 30, 2025, which may cause actual results to be different than the preliminary estimates set forth in this Form 6-K. There can be no assurance that the Company’s final results will not differ from these preliminary estimates, which are forward-looking statements based only on currently available information as of the date hereof. Therefore, you should not place undue reliance on these preliminary estimates nor should you view these as a substitute for the Company’s audited financial statements for the year ended June 30, 2025. No independent registered public accounting firm has audited, reviewed or compiled, examined or performed any procedures with respect to these preliminary results, nor have they expressed any opinion or any other form of assurance on the preliminary results.

 

The preliminary information is presented for informational purposes only and does not purport to represent the Company’s financial condition or results of operations for any future date or period. As a result, caution should be exercised in relying on this information and no inferences should be drawn from this information regarding financial or operating data not provided.

 

Forward-Looking Statements

Certain statements made in this Form 6-K are “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “aims,” “estimate,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target” or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, anticipated results of operations. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by any investor as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of the Company.

 

In addition, forward-looking statements reflect the Company’s expectations, plans, or forecasts of future events and views as of the date of this Form 6-K. The Company anticipates that subsequent events and developments will cause the Company’s assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this Form 6-K. Accordingly, undue reliance should not be placed upon the forward-looking statements.

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Lavoro Limited

 

 

 

 

 

 

 

 

 

By:

/s/ Ruy Cunha

 

 

 

 

Name:

Ruy Cunha

 

 

 

 

Title:

Chief Executive Officer

Date: November 4, 2025

 


 

 

EX-99.1 2 ex991_1.htm EX-99.1

Exhibit 99.1

 

Graphics

 

1


Lavoro Agro Holding S.A.
Statements of financial position

As of June 30, 2025 and 2024

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

 

 

 

 

 

Parent Company

 

 

 

Consolidated

 

 

Note

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

4

 

 321

 

 72,216

 

 329,683

 

 856,626

Trade receivables

 

5

 

 -

 

 -  

 

  1,219,187

 

 2,146,189

Inventories

 

8

 

 -

 

 -  

 

 644,485

 

 1,437,340

Taxes recoverable

 

9

 

 1,220

 

 441

 

 17,103

 

 47,144

Related parties

 

26

 

 -

 

 13,318

 

211,804

 

 149,981

Derivative financial instruments

 

7

 

 -  

 

 -  

 

 4,509

 

 37,667

Commodity forward contracts

 

10

 

 -  

 

 -  

 

 33,592

 

 137,660

Advances to suppliers

 

11

 

 -  

 

 -  

 

 347,391

 

 228,576

Other assets

 

 

 

 623

 

 6,139

 

46,261

 

 23,146

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

 

 2,164

 

92,114

 

2,854,015

 

 5,064,329

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

Trade Receivables

 

5

 

 -  

 

 -  

 

 54,152

 

 54,153

Related parties

 

26

 

575,407   

 

 402,600

 

-

 

-

Other assets

 

 

 

 226

 

 226

 

 4,039

 

 4,298

Commodity forward contracts

 

10

 

 -  

 

 -  

 

 -  

 

 3,000

Right-of-use assets

 

12

 

 4,229

 

 4,221

 

 92,725

 

 160,292

Judicial deposits

 

 

 

 -  

 

 -  

 

 12,198

 

 10,520

Taxes recoverable

 

9

 

 -  

 

 -  

 

 310,013

 

 299,228

Deferred income tax assets

 

23

 

 -  

 

 -  

 

 -  

 

 285,139

Investments

 

13

 

2,769

 

 926,851

 

 2,347

 

 2,088

Property, plant and equipment

 

14

 

 6,393

 

 17,417

 

52,447

 

 78,830

Intangible assets

 

15

 

 42,506

 

 37,274

 

 46,488

 

 894,274

 

 

 

 

 

 

 

 

 

 

 

Total non-current assets

 

 

 

 631,530

 

 1,388,589

 

  574,409

 

 1,791,822

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 633,694

 

 1,480,703

 

3,428,424

 

 6,856,151

The accompanying notes are an integral part of these separate and consolidated financial statements.

Graphics 

2


Lavoro Agro Holding S.A.
Statements of financial position   

As of June 30, 2025 and 2024

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 


 

 

 

 

 

 

Parent Company

 

 

 

Consolidated

 

 

Note

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Trade payables

 

17

 

 -

 

 -  

 

 2,945,077

 

 3,407,431

Lease liabilities

 

12

 

 1,843

 

 1,953

 

 47,147

 

 64,815

Borrowings

 

18

 

 -  

 

 -  

 

 447,445

 

 647,029

Agribusiness Receivables Certificates

 

19

 

410,515

 

 918

 

 410,515

 

 918

Obligations to quota holders

 

20

 

 -

 

 -  

 

458,330

 

 175,520

Payables for acquisition of subsidiaries

 

21

 

 -

 

 6,827

 

  46,203

 

 172,653

Related parties

 

26

 

442,914

 

 319,083

 

313,687

 

 459,909

Derivative financial instruments

 

7

 

 22,194

 

 -  

 

 31,411

 

 75,175

Commodity forward contracts

 

10

 

 -  

 

 -  

 

 33,164

 

 65,641

Salaries and social charges

 

 

 

 22,952

 

 10,373

 

143,071

 

 141,786

Taxes payable

 

6

 

 3,719

 

 336

 

 69,481

 

 23,966

Dividends payable

 

 

 

 -  

 

 -  

 

 18,722

 

 411

Advance from customers

 

25

 

 -

 

 -  

 

87,910

 

 233,373

Other liabilities

 

17

 

 13,976

 

 1,790

 

 199,363

 

 41,335

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

 

918,113

 

 341,280

 

5,251,526

 

 5,509,962

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

Trade payables

 

17

 

 -  

 

 -  

 

 88

 

 592

Lease liabilities

 

12

 

 2,821

 

 2,551

 

 55,902

 

 108,462

Borrowings

 

18

 

 -  

 

 -  

 

 -

 

 165

Agribusiness Receivables Certificates

 

20

 

 -  

 

 415,934

 

 -  

 

 404,647

Commodity forward contracts

 

10

 

 -  

 

 -  

 

 -  

 

 316

Payables for acquisition of subsidiaries

 

21

 

6,827

 

 -  

 

 103,116

 

 9,307

Provision for contingencies

 

24

 

 -  

 

 -  

 

 11,004

 

 4,111

Other liabilities

 

 

 

 -  

 

 -  

 

 597

 

 590

Taxes payable

 

6

 

 -  

 

 -  

 

 3,640

 

 777

Deferred income tax liabilities

 

23

 

 -  

 

 -  

 

 -  

 

 1,606

Allowance for investment losses

 

13

 

1,604,194

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

 

 

1,613,842

 

 418,485

 

174,347

 

 530,573

 

 

 

 

 

 

 

 

 

 

 

Equity (deficit)

 

 

 

 

 

 

 

 

 

 

Share capital

 

27

 

 1,457,186

 

 1,350,566

 

  1,457,186

 

  1,350,566

Advance for future capital increase

 

 

 

 91,752

 

 198,372

 

91,752

 

198,372

Capital reserve

 

27

 

 34,422

 

 11,983

 

34,422

 

 11,983

Equity valuation adjustments

 

27

 

 (160,157)

 

 (167,806)

 

(160,157)

 

 (167,806)

Accumulated losses

 

27

 

(3,321,464)

 

 (672,177)

 

(3,321,464)

 

 (672,177)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   (1,898,261)

 

 720,938

 

   (1,898,261)

 

 720,938

Non-controlling interest

 

 

 

 -  

 

 -  

 

 (99,188)

 

 94,678

Total Equity (deficit)

 

 

 

(1,898,261)

 

 720,938

 

(1,997,449)

 

 815,616

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity (deficit)

 

 

 

 633,694

 

 1,480,703

 

3,428,424

 

 6,856,151

The accompanying notes are an integral part of these separate and consolidated financial statements.

 

Graphics 

3


Lavoro Agro Holding S.A.
Statements of profit or loss  

As of June 30, 2025 and 2024

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

 

 

 

Parent Company

 

Consolidated

 

 

Note

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from contracts with customers

 

28

 

 -  

 

 -  

 

4,861,065

 

 7,936,720

Cost of goods sold

 

29

 

 -

 

 -  

 

 (4,403,165)

 

 (7,022,957)

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

 -

 

 -  

 

 457,900

 

 913,763

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

29

 

(239,554)

 

(26,236)

 

(2,199,881)

 

(926,121)

Other operating income (expenses), net

 

30

 

120

 

 11,451

 

  16,317

 

48,465

Share of profit of an associate

 

13

 

(2,356,762)

 

(612,927)

 

668

 

(485)

 

 

 

 

 

 

 

 

 

 

 

(Loss)/Profit before finance income and costs

 

 

 

(2,596,196)

 

 (627,712)

 

(1,724,996)

 

 35,622

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

31

 

 66,053

 

 40,126

 

 337,463

 

 393,958

Finance costs

 

31

 

 (107,471)

 

 (62,998)

 

 (1,037,321)

 

 (1,038,957)

Other finance costs

 

31

 

 (11,517)

 

 (1,895)

 

 (131,118)

 

 (114,972)

 

 

 

 

 

 

 

 

 

 

 

Loss before income tax

 

 

 

(2,649,131)

 

 (652,479)

 

(2,555,972)

 

 (724,349)

 

 

 

 

 

 

 

 

 

 

 

Income taxes, current and deferred

 

23

 

 (156)

 

 -  

 

 (303,804)

 

 39,060

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

(2,649,287)

 

 (652,479)

 

(2,859,776)

 

 (685,289)

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

Equity holders of the parent

 

 

 

(2,649,287)

 

 (652,479)

 

  (2,649,287)

 

 (652,479)

Non-controlling interests

 

 

 

 -  

 

 -  

 

(210,489)

 

 (32,810)

The accompanying notes are an integral part of these separate and consolidated financial statements.

 

Graphics 

4


Lavoro Agro Holding S.A.
Statements of comprehensive income or loss   

For the years ended June 30, 2025 and 2024

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

 

 

Parent Company

 

Consolidated

 

Note

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

(2,649,287)

 

 (652,479)

 

(2,859,776)

 

 (685,289)

Exchange differences on translation of foreign operations

13

 

 -

 

752

 

 107

 

752

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss for the year

 

 

(2,649,287)

 

(651,727)

 

 (2,859,669)

 

(684,537)

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

Equity holders of the parent

 

 

(2,649,287)

 

(651,727)

 

(2,649,180)

 

  (651,727)

Non-controlling interests

 

 

 

 

 

 

  (210,489)

 

  (32,810)

The accompanying notes are an integral part of these separate and consolidated financial statements.

 

Graphics 

5


Lavoro Agro Holding S.A.
Statements of changes in equity  

For the years ended June 30, 2025 and 2024

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

Note

 

Share capital

 

Advance for future capital increase

 

Capital reserve

 

Equity
valuation adjustments

 

Accumulated losses

 

Total

 

Non-controlling interest

 

Total Equity

As of June 30, 2023

 

 

 

1,350,566

 

-

 

12,505

 

(148,313)

 

(19,698)

 

1,195,060

 

119,590

 

1,314,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance for future capital increase

 

27

 

-

 

198,372

 

-

 

-

 

-

 

198,372

 

5,933

 

204,305

Acquisition of non-controlling interests

 

13.c

 

-

 

-

 

-

 

(11)

 

-

 

(11)

 

(41)

 

(52)

Acquisition of subsidiaries

 

13.c

 

-

 

-

 

-

 

(20,307)

 

-

 

(20,307)

 

2,006

 

(18,301)

Cumulative translation adjustments

 

13

 

-

 

-

 

-

 

825

 

-

 

825

 

-

 

825

Share-based payment

 

27

 

-

 

-

 

(522)

 

-

 

-

 

(522)

 

-

 

(522)

Loss for the year

 

 

 

-

 

-

 

-

 

-

 

(652,479)

 

(652,479)

 

(32,810)

 

(685,289)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2024

 

 

 

1,350,566

 

198,372

 

11,983

 

(167,806)

 

(672,177)

 

720,938

 

94,678

 

815,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase

 

27

 

106,620

 

(106,620)

 

-

 

-

 

-

 

-

 

-

 

-

Acquisition of non-controlling interests

 

13.c

 

-

 

 -  

 

-

 

(10,590)

 

-

 

(10,590)

 

10,590

 

-

Cumulative translation adjustments

 

13

 

-

 

-

 

-

 

107

 

-

 

107

 

-

 

107

Share-based payment

 

27

 

-

 

 

 

22,439

 

-

 

-

 

22,439

 

-

 

22,439

Other

 

 

 

 

 

 

 

 

 

18,132

 

 

 

18,132

 

6,033

 

24,165

Loss for the year

 

 

 

-

 

-

 

-

 

-

 

(2,649,287)

 

(2,649,287)

 

(210,489)

 

(2,859,776)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2025

 

 

 

1,457,186

 

91,752

 

34,422

 

(160,157)

 

(3,321,464)

 

(1,898,261)

 

(99,188)

 

(1,997,449)

The accompanying notes are an integral part of these separate and consolidated financial statements.

 

Graphics 

6


Lavoro Agro Holding S.A.
Statements of cash flows  

For the years ended June 30, 2025 and 2024

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

 

 

 

 

 

Parent Company

 

 

 

Consolidated

 

 

Note

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the year before income taxes

 

 

 

(2,649,131)

 

(652,479)

 

(2,555,972)

 

(724,349)

Adjustments to reconcile loss for the year to net cash flow

 

 

 

 

 

 

 

 

 

 

Share of profit of an associate

 

 

 

2,397,435

 

612,927

 

(668)

 

485

Allowance for expected credit losses

 

 

 

-

 

-

 

321,022

 

60,779

Reversal of expected credit losses

 

 

 

-

 

-

 

(105,901)

 

-

Loss on write-off of trade receivables

 

 

 

-

 

-

 

 249,144

 

-

Foreign exchange differences

 

 

 

307

 

(16)

 

62

 

33,330

Accrued interest expenses on borrowings and financing

 

31

 

57,983

 

28,995

 

287,265

 

265,526

Interest arising from revenue contracts

 

 

 

 

 

-

 

(277,084)

 

(359,530)

Interest on trade payables

 

31

 

-

 

-

 

661,141

 

667,072

Loss (gain) on derivatives

 

 

 

22,194

 

-

 

11,915

 

(27,106)

Interest from tax benefits

 

 

 

-

 

-

 

(2,295)

 

(18,902)

Fair value on commodity forward contracts

 

 

 

-

 

-

 

(32,477)

 

108,748

Amortization of intangibles

 

29

 

 18,005

 

12,950

 

52,940

 

66,260

Amortization of right-of-use assets

 

29

 

 2,282

 

2,290

 

62,604

 

70,059

Depreciation

 

29

 

 2,448

 

1,309

 

14,239

 

12,536

Impairment

 

29

 

155,364

 

-

 

822,257

 

-

Allowance for inventories losses and damages

 

 

 

-

 

-

 

78,943

 

44,932

Provision for contingencies

 

 

 

-

 

-

 

6,893

 

3,410

Share-based payment

 

 

 

21,794

 

-

 

22,438

 

(333)

Others

 

 

 

(13,245)

 

3,652

 

6,926

 

(12,512)

 

 

 

 

 

 

 

 

 

 

 

Change in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

 

-

 

-

 

141,458

 

(107,866)

Inventories

 

 

 

-

 

-

 

713,912

 

155,799

Advances to suppliers

 

 

 

-

 

-

 

(118,815)

 

(46,481)

Derivative financial instruments

 

 

 

-

 

-

 

107,068

 

62,874

Taxes recoverable

 

 

 

(779)

 

(62)

 

21,551

 

181,764

Related parties

 

 

 

(159,489)

 

(350,487)

 

(61,823)

 

99,710

Other assets

 

 

 

5,515

 

(5,797)

 

(22,916)

 

 

 

 

 

 

-

 

 

 

 

 

 

Trade payables

 

 

 

-

 

-

 

(580,245)

 

1,263,111

Advances from customers

 

 

 

-

 

-

 

(381,393)

 

(249,715)

Salaries and social charges

 

 

 

12,579

 

(25,681)

 

1,285

 

(38,609)

Related parties

 

 

 

123,831

 

17,529

 

(146,222)

 

-

Taxes payable

 

 

 

3,383

 

(17)

 

80,938

 

16,485

Other payables

 

 

 

5,359

 

(20,688)

 

158,037

 

(12,134)

 

 

 

 

-

 

 

 

 

 

 

Interest paid on borrowings and FIAGRO quota holders

 

 

 

(56,355)

 

(27,617)

 

(157,472)

 

(228,827)

Interest paid on acquisitions of subsidiary

 

 

 

-

 

-

 

(2,481)

 

(8,988)

Interest paid on trade payables and lease liabilities

 

 

 

(527)

 

(460)

 

(12,006)

 

(745,450)

Interest received from revenue contracts

 

 

 

-

 

-

 

54,610

 

393,239

Income taxes paid/received

 

 

 

-

 

-

 

(32,560)

 

(157,842)

 

 

 

 

-

 

 

 

 

 

 

Net cash flows used in operating activities

 

 

 

(51,047)

 

(403,652)

 

(613,682)

 

767,475

Acquisition of subsidiary, net of cash acquired

 

 

 

-

 

-

 

(28,789)

 

(201,641)

Capital injection in subsidiaries

 

13

 

-

 

(157,570)

 

 

 

-

Additions to property, plant and equipment and intangible assets

 

 

 

(18,717)

 

(23,948)

 

(27,801)

 

(44,260)

Graphics 

7


Lavoro Agro Holding S.A.
Statements of cash flows  

For the years ended June 30, 2025 and 2024

(In thousands of reais - R$, unless otherwise indicated)

Graphics

 

 

 

Proceeds from the sale of property, plant and equipment

 

 

 

-

 

-

 

 

 

272

 

 

 

 

 

 

 

 

 

 

 

Net cash flows in investing activities

 

 

 

(18,717)

 

(181,518)

 

(56,590)

 

(245,629)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowing

 

 

 

-

 

-

 

275,898

 

1,826,594

Repayment of Borrowings

 

 

 

-

 

-

 

(457,986)

 

(2,053,445)

Proceeds from Agribusiness Receivables Certificates

 

19

 

-

 

413,546

 

-

 

404,647

Payment of principal portion of lease liabilities

 

 

 

(2,131)

 

(1,896)

 

(65,734)

 

(66,135)

Proceeds from FIAGRO quota holders, net of transaction costs

 

 

 

-

 

-

 

156,328

 

137,496

Repayment of FIAGRO quota holders

 

 

 

-

 

-

 

-

 

(110,530)

Trade payables – supplier finance

 

 

 

-

 

-

 

-

 

(16,569)

Acquisition of non-controlling interests

 

 

 

-

 

-

 

-

 

(52)

Dividend payments

 

 

 

-

 

-

 

-

 

(1,208)

Related party transactions

 

 

 

-

 

 

 

235,930

 

-

Capital increase

 

27

 

-

 

241,301

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

Net cash flows provided by financing activities

 

 

 

(2,131)

 

652,951

 

144,436

 

120,798

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash equivalents

 

 

 

(71,895)

 

67,781

 

(525,836)

 

642,644

 

 

 

 

 

 

 

 

 

 

 

Net foreign exchange difference

 

 

 

-

 

-

 

(1,168)

 

6,238

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents at beginning of the year

 

 

 

(72,216)

 

4,435

 

856,626

 

207,744

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents at end of the year

 

 

 

321

 

72,216

 

329,623

 

856,626

The accompanying notes are an integral part of these separate and consolidated financial statements.

Graphics 

8


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

1.       Background information  (a)                Operational Context

Lavoro Agro Holding S.A., referred to in these financial statements as the "Parent" or "Lavoro Holding" (together with its subsidiaries, the "Company"), was incorporated as a corporation in 2017 and is domiciled in the city of São Paulo, Brazil. It is one of the main platforms for the distribution of agricultural inputs and has expanded mainly through mergers and acquisitions of entities engaged in the distribution of agricultural inputs such as crop protection products, fertilizers, seeds and specialty inputs (foliar fertilizers, biologicals, adjuvants and organominerals).

The Company offers farmers a complete portfolio of products and services, providing multichannel support. The Company's customers are farmers engaged in the production of grains, mainly soybeans and corn, as well as cotton, citrus and fruit and vegetable crops, among others.

Agribusiness is subject to significant seasonality throughout the year, mainly due to crop cycles that depend on specific weather conditions. Brazil’s climate allows two to three harvests per year in the same area, unlike many other agricultural regions. Accordingly, because customer activity follows crop cycles, the Company’s revenue and cash flows are highly seasonal.

Sales of products depend on planting and growing seasons, which vary from year to year, and are expected to result in highly seasonal patterns and substantial fluctuations in quarterly sales and profitability. Demand for our products is generally stronger between October and December, with a second period of stronger demand between January and March. The seasonality of agricultural inputs causes sales volumes and net sales to be typically higher in the period between September and February, while our working capital needs and total debt are typically higher immediately after the end of that period.

As of the date of preparation of these financial statements, the Company is an indirect wholly owned subsidiary of Lavoro Limited, a company headquartered in the Cayman Islands, registered with the Securities and Exchange Commission (SEC) and whose shares are traded on Nasdaq under the symbol "LVRO".

(b)                Economic and financial situation of the Company and out-of-court reorganization filing

During the year ended June 30, 2025, the Company was affected by the financial crisis in Brazil’s agricultural inputs, which materially impacted its results and financial position. As of June 30, 2025, the Company reported a separate (parent) equity deficit of R$ 1,898,261 (equity surplus of R$ 720,938 as of June 30, 2024) and a consolidated equity deficit of R$ 1,997,449 (equity surplus of R$ 815,616 as of June 30, 2024), mainly due to accumulated losses of R$ 3,321,464 (R$ 672,177 as of June 30,  2024). Net working capital showed a deficit of R$915,949 in the separate (parent) company (R$249,166 as of June 30, 2024), and a net working capital deficit of R$2,397,511 on a consolidated basis (R$445,633 as of June 30, 2024).

The principal factors contributing to this financial crisis include:

         a decline in commodity prices, which compressed farmers’ margins, delayed input purchases, and drove a shift to lower value-added products;

         adverse weather conditions beginning in late 2023 and worsening in 2024, severely reducing water availability, and adversely impacting crop yields;

         high inventory levels carried at high acquisition costs (from 2022 price increases), which negatively affected sales, profitability, and cash generation in subsequent years;

         a decline in market prices of agricultural inputs, reduced inventory values and compressed margins at sale;

         tighter credit, higher interest rates, and elevated farmer financial leverage levels led to an increase in farmer default rates and bankruptcy filings, in turn pressuring liquidity in Brazil’s agricultural inputs value chain, from inputs suppliers to distribution companies;

         increased supplier collateral requirements for inventory financing, further stressing the supply chain; and

         an increase in the Company’s leverage and funding cost given these market conditions, and higher prevalent policy interest rates in Brazil.

Graphics 

9


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

Due to the deterioration in the market conditions described above, the Company engaged an independent consulting firm to act as financial advisor and evaluate alternatives to address the Company’s capital structure in light of the economic environment. In addition, the Company undertook a strategic and operational restructuring. It reviewed the store portfolio, retained locations aligned with its long-term strategy, closed overlapping sites in the same municipality, and implemented measures to reduce general and administrative expenses.

 

In response, the Company adopted an out-of-court reorganization plan (the “EJ Plan”) as its alternative to maintain the continuity of operations. The EJ Plan was filed on June 18, 2025 and is pending before the 2nd Court of Bankruptcies and Judicial Reorganizations of the Central District of the City of São Paulo.

The plan was submitted pursuant to a previously negotiated agreement with the Company’s principal agricultural inputs suppliers. Its objectives are to extend payment terms, secure inventory supply, reestablish supplier financing lines, and enable the Company to meet customers’ demand.

Financial liabilities arising from financing transactions, such as loans, borrowings, FIDCs/FIAGRO, and other obligations not related to the purchase of agricultural inputs, are outside the scope of the PRE and will continue to be honored on their original terms and/or renegotiated bilaterally. The purpose of the EJ Plan is to adjust the debt profile and preserve the Company’s operational continuity. The effects of the plan are being evaluated by Management and will be recognized in the accounting records only upon court approval.

On the filing date, approximately R$2.5 billion of the Company’s trade payables to suppliers were subject to restructuring under the PRE. Creditors were grouped into categories with specific payment terms, based on product category, size, and intention to continue the supply relationship. Creditors that adhere to the plan will receive semiannual payments, adjusted by the IPCA inflation index and without any discount, through 2030. Creditors that do not adhere to the plan will be paid in 2032 in a single installment with a 50% discount.

In this context, the Company continually evaluates the going-concern assumption. The principal planned actions to sustain its ability to continue as a going concern include:

         disciplined execution of sales, collections, purchasing, and payment plans;

         reduction of selling, general, and administrative expenses (SG&A);

         regularization of debt service, including the renegotiation and renewal of relevant credit lines;

         asset sales.

These measures form a financial and operational stabilization plan aimed at sustainable recovery and protecting the interests of shareholders, creditors, and employees

Given this above, management concluded, based on the annual impairment test of intangible assets and the recoverability assessment of deferred tax assets, that it was necessary to recognize impairment losses of R$822,257 and a write-down of R$283,533, respectively, as detailed in Notes 16 and 23.

 

2.       Basis of preparation of the financial statements(a)    Basis of preparation and presentation

The separate and consolidated financial statements have been prepared and are being presented in accordance with the accounting practices adopted in Brazil and with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) (currently referred to by the IFRS Foundation as "IFRS Accounting Standards").

The Company followed Technical Guidance OCPC 07 (issued by the CPC, November 2014), in  preparing these  financial statements. Accordingly, the disclosures provided represent the information used by Management in running the business.

The separate and consolidated financial statements were prepared on a historical cost basis, except for financial assets and liabilities (including commodity forward contracts and derivative financial instruments) that are measured at fair value through profit or loss.

The separate and consolidated financial statements are presented in Brazilian reais ("BRL" or "R$"), which is the Company's functional currency. All amounts are rounded to the nearest thousand (R$ 000), unless stated otherwise.

Despite the significant uncertainties described in Note 1, the separate and consolidated financial statements were prepared on a going concern basis.

On October 31, 2025, the Company’s Board of Directors approved the issuance of the separate and consolidated financial statements.

Graphics 

10


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(b)    Significant accounting judgments, estimates, and assumptions

Use of critical accounting estimates and judgments

The preparation of the separate and consolidated financial statements requires Management to make judgments, estimates and to use assumptions that affect the application of the Company’s accounting policies and the reported amounts of assets, liabilities, revenue and expenses. These estimates are based on Management’s experience and knowledge, on the information available at the reporting date and on other factors, including expectations of future events that are considered reasonable under the circumstances. Any changes in facts and circumstances may lead to a revision of these estimates. Actual results may differ from these estimates.

Estimates and assumptions are reviewed on an ongoing basis and revisions are recognized prospectively. The significant estimates and judgments applied by the Company in preparing these separate and consolidated financial statements are presented in the following notes:

 

Note

Significant estimates and judgments

09

Accounts receivable – Allowance for expected credit losses

10

Commodity forward contracts

16

Impairment test of non-financial assets

(c)    Basis of consolidation

The Company consolidates all entities over which it has control, that is, when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to direct the investee’s relevant activities. Lavoro Holding’s fiscal year-end is June 30. The consolidated financial statements are prepared for the same reporting periods, using consistent accounting policies.

All intercompany balances, transactions, and unrealized gains and losses are eliminated in full.

The subsidiaries included in the consolidated financial statements are all based in Brazil and are described below.

 

Name

 

Main activity

Location

2025

2024

Lavoro Agrocomercial S.A. (i)

 

Distributor of agricultural inputs

Rondonópolis – MT

99.88%

97.43%

Agrocontato Comércio e Representações de Produtos Agropecuários S.A.

 

Distributor of agricultural inputs

Sinop – MT

99.88%

97.43%

PCO Comércio, Importação e Exportação e Agropecuária Ltda.

 

Distributor of agricultural inputs

Campo Verde – MT

99.88%

97.43%

Agrovenci Distribuidora de Insumos Agrícolas Ltda. (MS)

 

Distributor of agricultural inputs

Chapadão do Sul – GO

93.60%

93.60%

Produtiva Agronegócios Comércio e Representação Ltda. (i)

 

Distributor of agricultural inputs

Paracatu – GO

92.61%

87.40%

Facirolli Comércio e Representação S.A. (Agrozap) (i)

 

Distributor of agricultural inputs

Uberaba – MG

77.89%

62.61%

Agrovenci Comércio, Importação e Exportação e Agropecuária Ltda.

 

Distributor of agricultural inputs

Campo Verde – MT

99.88%

97.43%

Central Agrícola Rural Distribuidora de Defensivos Ltda.

 

Distributor of agricultural inputs

Vilhena – RO

99.88%

97.43%

Distribuidora Pitangueiras de Produtos Agropecuários S.A.

 

Distributor of agricultural inputs

Ponta Grossa – PR

93.60%

93.60%

Produtec Comércio e Representações S.A. (i)

 

Distributor of agricultural inputs

Cristalina – GO

92.61%

87.40%

Qualiciclo Agrícola S.A.

 

Distributor of agricultural inputs

Limeira – SP

72.17%

72.17%

Desempar Participações Ltda.

 

Distributor of agricultural inputs

Palmeira – PR

93.60%

93.60%

Denorpi Distribuidora de Insumos Agrícolas Ltda.

 

Distributor of agricultural inputs

Palmeira – PR

93.60%

93.60%

Deragro Distribuidora de Insumos Agrícolas Ltda.

 

Distributor of agricultural inputs

Palmeira – PR

93.60%

93.60%

Desempar Tecnologia Ltda. (iv)

 

Holding company

Palmeira – PR

— %

93.60%

 

Graphics 

11


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

Futuragro Distribuidora de Insumos Agrícolas Ltda.

 

Distributor of agricultural inputs

Palmeira – PR

93.60%

93.60%

Plenafértil Distribuidora de Insumos Agrícolas Ltda.

 

Distributor of agricultural inputs

Palmeira – PR

93.60%

93.60%

Realce Distribuidora de Insumos Agrícolas Ltda.

 

Distributor of agricultural inputs

Palmeira – PR

93.60%

93.60%

Cultivar Agrícola Comércio, Importação e Exportação S.A.

 

Distributor of agricultural inputs

Chapadão do Sul – GO

93.60%

93.60%

Nova Geração Comércio e Produtos Agrícolas Ltda.

 

Distributor of agricultural inputs

Pinhalzinho – SP

72.17%

72.17%

Floema Soluções Nutricionals de Cultivos Ltda. (i)

 

Distributor of agricultural inputs

Uberaba – MG

77.89%

62.61%

Casa Trevo Participações S.A.

 

Holding company

Nova Prata – RS

79.56%

79.56%

Casa Trevo Comercial Agrícola LTDA.

 

Distributor of agricultural inputs

Nova Prata – RS

79.56%

79.56%

CATR Comercial Agrícola LTDA.

 

Distributor of agricultural inputs

Nova Prata – RS

79.56%

79.56%

Sollo Sul Insumos Agrícolas Ltda.

 

Distributor of agricultural inputs

Pato Branco – PR

93.60%

93.60%

Dissul Agricultural Inputs Ltda.

 

Distributor of agricultural inputs

Pato Branco – PR

93.60%

93.60%

Reference Agroinsumos Ltda. (i) (ii)

Distributor of agricultural inputs

Dom Pedrito - RS

65.95%

65.52%

Lavoro Agro Investment Fund in Agroindustrial Production Chains – FIAGRO I (iii)

Credit rights fund

São Paulo – SP

5%

       5%

Lavoro Agro Investment Fund in Agroindustrial Production Chains – FIAGRO II (iii)

Credit rights fund

São Paulo – SP

19.63%

    — %

Perterra Trading S.A.

Distributor of agricultural inputs

Montevideo - Uruguay

93.60%

93.60%

CORAM - Comércio e Representações Agrícolas Ltda. (ii)

Distributor of agricultural inputs

São Paulo – Brazil

72.17%

 

72.17%

 

(i)     Changes in non-controlling shareholders are described in Note 13 – investments.

(ii)    Subsidiaries acquired in the year ended June 30, 2024, details are described in 22 – Business Combination.

(iii)  FIAGRO I and FIAGRO II were incorporated in July 2022 and August 2024, respectively (Note 20).

(iv)  Subsidiary closed by voluntary liquidation on August 22, 2024.

 

In addition, the financial statements include the following unconsolidated company:

 

Name

 

Principal activity

Location

2025

2024

Gestão e Transformação Consultoria S.A.

 

Consultancy

São Paulo – SP

20%

20%

 3.       Summary of Significant Accounting Policies

The main significant accounting policies applied in the preparation of the separate and consolidated financial statements have been included in the respective notes and are consistent in all periods presented.

(a)       New accounting standards, interpretations and amendments adopted from July 1, 2024:

The following new accounting standards, interpretations, and amendments were adopted from July 1, 2024:

         Amendment to IFRS 16 (R2) – Lease Liability in a Sale and Leaseback;

         Amendments to IAS 1 – Classification of liabilities as "Current" or "Non-Current";

         Amendments to IAS 7 and IFRS 7 – Supplier Finance Arrangements disclosures (reverse factoring);

         Amendment to IAS 21 – The Effects of Changes in Foreign Exchange Rates;

         OCPC 10 – Carbon credits (TCO2E), emission allowances and decarbonization credits (CBIO).

In addition, the other new standards and interpretations did not have a material effect on the consolidated financial statements.

 

Graphics 

12


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(b) New accounting standards, interpretations and amendments issued but not yet adopted:

The Company has not early adopted any of these standards and does not expect them to have a significant impact on the financial statements in subsequent periods.

The new standards and interpretations issued but not yet adopted as of the date of issuance of the Company’s consolidated financial statements are as follows:

         Amendments to IFRS 9 and IFRS 7 – Classification and Measurement of Financial Instruments;

         IFRS 18 – Presentation and Disclosure in Financial Statements;

         IFRS 19 – Subsidiaries without Public Accountability: Disclosures;

         IFRS S1 – General Requirements for Disclosure of Sustainability-related Financial Information;

         IFRS S2 – Climate-related Disclosures.

 

The Company intends to adopt these new standards, amendments and interpretations, as applicable, when they become effective, and the Company does not expect them to have a significant impact on the financial statements.

(c) Functional and presentation currency

Items in these financial statements are measured using the Parent’s functional currency, which is the primary economic environment in which it operates.The separate and consolidated financial statements are presented in R$, which is the Parent’s functional currency and also its presentation currency.

For consolidation purposes, foreign operations are translated into Brazilian reais as follows:

(i)                   Assets and liabilities are translated into reais at the closing exchange rate at the reporting date;

(ii)                 Items of profit or loss are translated at the average monthly exchange rate; and

(iii)                Exchange differences arising from translation are recognized in equity as Cumulative translation adjustments.

The balance of the Cumulative translation adjustments account is reclassified to profit or loss in the period in which the net assets are sold or written off. Any goodwill arising from the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising from the acquisition are treated as assets and liabilities of the foreign operation and are translated at the exchange rate prevailing at the reporting date.

Transactions and balances

Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency using the exchange rates prevailing at the balance sheet date. Exchange differences arising on settlement or translation of monetary items are recognized in profit or loss.

When applicable, non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transactions. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. Any resulting gain or loss arising from the translation of non-monetary items measured at fair value is treated consistently with the recognition of the gain or loss on the change in fair value of the item (that is, exchange differences on items whose fair value gain or loss is recognized in other comprehensive income or in profit or loss are also recognized in other comprehensive income or in profit or loss, respectively).

(d) Current versus non-current classification

The Company presents assets and liabilities in the statement of financial position based on current/non-current classification. An asset is classified as current when:

         it is expected to be realized or intended to be sold or consumed in the normal operating cycle;

         it is held primarily for trading;

         it is expected to be realized within twelve months after the reporting period; or

         it is cash or a cash equivalent, unless it is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

 

All other assets are classified as non-current.

 

Graphics 

13


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

A liability is classified as current when:

 

         it is expected to be settled in the normal operating cycle;

         it is held primarily for trading;

         it is due to be settled within twelve months after the reporting period; or

         there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.

 

The terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

 

The Company classifies all other liabilities as non-current.

 

Deferred tax assets and liabilities are classified as non-current assets and non-current liabilities.

4.       Cash and cash equivalents

Accounting policy

Cash and cash equivalents comprise short-term, highly liquid investments with original maturities of three months or less, which are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

The balance of cash and cash equivalents includes financial investments bearing interest between 70% and 88% of the CDI (88% of the CDI in 2024).

5.       Trade receivables

Accounting policy

Trade receivables correspond to amounts receivable from customers for the sale of goods or services in the normal course of the Company’s operations.

 

In accordance with the accounting policies for financial assets described in Note 6, a receivable is recognized when consideration is unconditional—i.e., only the passage of time is required before payment.

 

(a)        Trade receivables balance:

 

 

 

 

Consolidated

 

 

 

2025

 

2024

 

 

 

 

 

 

Trade receivables in local currency

 

 

1,687,471

 

2,399,353

(-) Allowance for expected credit losses

 

 

(414,132)

 

(199,011)

Total

 

 

1,273,339

 

2,200,342

 

 

 

 

 

 

Current

 

 

1,219,187

 

2,146,189

Non-current

 

 

54,152

 

54,153

 

 

 

 

 

 

 

The average effective interest rate used to discount trade receivables to their present value was 1.12% per month as of June 30, 2025 (0.90% as of June 30, 2024).

 

The Company does not have any customer representing more than 10% of trade receivables or operating revenues.

 

During the fiscal year ended June 30, 2025, the Company transferred receivables to FIAGRO in the amount of R$ 203,538 (R$ 127,421 in June 2024). Since the Company substantially retains the risks and rewards of these assigned receivables, the amounts were not derecognized from the financial statements and remain recorded under Trade receivables. Consequently, a liability arising from these transactions was recorded under Liabilities for FIAGRO quotas (Note 20).

 

Graphics 

14


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(b)        Allowance for expected credit losses:

 

 

 

Consolidated

 

 

2025

 

2024

 

 

 

 

 

Opening balance

 

(199,011)

 

(149,129)

Additions

 

 (321,022)

 

(60,775)

Reversals (ii)

 

 105,901

 

-

Acquisition of subsidiary (i)

 

-

 

(14,518)

Trade receivables write-off

 

-

 

25,411

 

 

(414,132)

 

(199,011)

 

(i)                   Balances arising from business combinations (Note 22).

(ii)                 Reversal of expected credit losses due to credit assignments with related parties mentioned in Note 26.

 

The Company's credit risk policy is described in Note 7(b). 

 

The aging of trade receivables is as follows:

 

 

 

Consolidated

 

 

2025

 

2024

 

 

 

 

 

Not past due

 

563,083

 

1,083,745

 

 

 

 

 

Overdue

 

 

 

 

  1 to 60 days

 

 135,186

 

231,438

  61 to 180 days

 

 418,087

 

686,050

  181 to 360 days

 

 49,927

 

102,600

  361 to 720 days

 

 275,025

 

168,783

  720 days or more

 

 246,163

 

126,737

Allowance for expected credit losses

 

(414,132)

 

(199,011)

Total

 

1,273,339

 

2,200,342

6.       Financial instruments

Accounting policy

Initial recognition and measurement

(i)                  Financial assets

 

Financial assets are classified, at initial recognition, as subsequently measured at amortized cost, at fair value through other comprehensive income, or at fair value through profit or loss.

 

The classification of financial assets at initial recognition depends on the contractual cash flow characteristics of the financial asset and on the Company’s business model for managing those financial assets. Except for trade receivables that do not contain a significant financing component, or for which the Company has applied the practical expedient, the Company initially measures a financial asset at its fair value plus transaction costs, in the case of a financial asset not measured at fair value through profit or loss.

 

For a financial asset to be classified and measured at amortized cost or at fair value through other comprehensive income, it must give rise to cash flows that are solely payments of principal and interest (“SPPI test”) on the principal amount outstanding. This assessment is performed at the instrument level. Financial assets whose cash flows are not solely payments of principal and interest are classified and measured at fair value through profit or loss, regardless of the business model.

 

Graphics 

15


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

The Company’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, from selling the financial assets, or from both. Financial assets classified and measured at amortized cost are held in a business model whose objective is to hold financial assets in order to collect contractual cash flows, whereas financial assets classified and measured at fair value through other comprehensive income are held in a business model whose objective is both to collect contractual cash flows and to sell financial assets.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or market convention (regular way trades) are recognized on the trade date, i.e., the date the Company commits to the transaction.

 

Subsequent measurement

For purposes of subsequent measurement, the Company classifies its financial assets into the following categories:

         Financial assets at amortized cost

         Financial assets at fair value through profit or loss

Financial assets at amortized cost

 

Financial assets at amortized cost are subsequently measured using the effective interest method and are subject to impairment. Gains and losses are recognized in profit or loss when the asset is derecognized, modified or impaired.

 

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss are presented in the statement of financial position at fair value, with net changes in fair value recognized in profit or loss. This category includes derivative instruments and commodity forward contracts.

Derecognition

A financial asset (or, when applicable, a part of a financial asset or part of a group of similar financial assets) is derecognized when:

         The rights to receive cash flows from the asset have expired; or

         the Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a pass-through arrangement, and (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates whether – and to what extent – it has retained the risks and rewards of ownership. When the Company has neither transferred nor retained substantially all the risks and rewards of the asset, nor transferred control of the asset, the Company continues to recognize the transferred asset to the extent of its continuing involvement. In that case, the Company also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations retained by the Company.

Impairment

The Company recognizes a loss allowance for expected credit losses for trade receivables, which are the only debt instruments not measured at fair value through profit or loss.

(i)                  Financial liabilities

Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss or as financial liabilities at amortized cost, as appropriate.

All financial liabilities are initially measured at their fair value and, for financial liabilities not measured at fair value through profit or loss, plus or minus transaction costs that are directly attributable to the issue of the financial liability.

Subsequent measurement

For purposes of subsequent measurement, financial liabilities are classified into two categories:

         Financial liabilities at fair value through profit or loss; and

         Financial liabilities at amortized cost.

Graphics 

16


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

The measurement of financial liabilities depends on their classification, as described below:

Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated at initial recognition at fair value through profit or loss.

Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing them in the near term. This category also includes derivative financial instruments contracted by the Company that are not designated as hedging instruments in hedge relationships defined under CPC 48 / IFRS 9.

Financial liabilities designated at initial recognition at fair value through profit or loss are designated at the initial recognition date and only if the criteria in CPC 48 / IFRS 9 are met.

Financial liabilities at amortized cost

After initial recognition, financial liabilities classified in this category and that bear interest are subsequently measured at amortized cost using the effective interest method, mainly trade payables and borrowings and financings. Gains and losses are recognized in profit or loss when the liabilities are derecognized, as well as through the amortization process of the effective interest rate.

Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest method. The amortization determined by the effective interest method is recognized as finance costs in the statement of profit or loss.

Derecognition

A financial liability is derecognized when the obligation under the liability is extinguished, i.e., when the obligation specified in the contract is discharged, cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing financial liability are substantially modified, such an exchange or modification is accounted for as a derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in profit or loss.

Offsetting of financial instruments

Financial assets and financial liabilities are offset and the net amount is presented in the separate and consolidated statement of financial position when there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.

Classification of financial instruments by category

 

 

Parent Company

 

Consolidated

 

 

2025

 

2025

 

 

Amortized cost

 

Fair value through profit or loss

 

Amortized cost

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Trade Receivables

 

 -

 

-

 

 1,273,339

 

-

Related parties

 

  575,407

 

-

 

 211,804

 

-

Commodity forward contracts

 

-

 

-

 

-

 

 33,592

Derivative financial instruments

 

-

 

-

 

-

 

 4,509

Total

 

575,407

 

-

 

1,485,143

 

38,101

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Trade Payables

 

-

 

-

 

 2,945,165

 

-

Lease liabilities

 

 4,664

 

-

 

 103,049

 

-

Borrowings

 

 -  

 

-

 

 447,445

 

-

Agribusiness Receivables Certificates (CRA)

 

 410,515

 

-

 

 410,515

 

-

Obligations to FIAGRO quota holders

 

 -

 

-

 

458,330

 

-

Payables for acquisition of subsidiaries

 

 6,827

 

-

 

 149,319

 

-

Related parties

 

 442,914

 

-

 

313,687

 

-

Derivative financial instruments

 

-

 

22,194

 

-

 

 31,411

Salaries and social charges

 

 22,952

 

-

 

143,071

 

-

Commodity forward contracts

 

-

 

-

 

-

 

 33,164

Dividends payable

 

 -  

 

-

 

 18,722

 

-

Total

 

887,872

 

22,194

 

4,989,303

 

64,575

 

Graphics 

17


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

 

Parent Company

 

Consolidated

 

 

2024

 

2024

 

 

Amortized cost

 

Fair value through profit or loss

 

Amortized cost

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Trade Receivables

 

-

 

-

 

2,200,342

 

-

Related parties

 

415,918

 

-

 

149,981

 

-

Commodity forward contracts

 

-

 

-

 

-

 

140,660

Derivative financial instruments

 

-

 

-

 

-

 

37,667

Total

 

415,918

 

 

 

2,350,323

 

178,327

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Suppliers

 

-

 

-

 

3,408,023

 

-

Lease liabilities

 

4,504

 

-

 

173,277

 

-

Borrowings

 

-

 

-

 

647,194

 

-

Agribusiness Receivables Certificates (CRA)

 

416,852

 

-

 

405,565

 

-

Obligations to FIAGRO quota holders

 

-

 

-

 

175,520

 

-

Payables for acquisition of subsidiaries

 

6,827

 

-

 

181,960

 

-

Related parties

 

319,083

 

-

 

459,909

 

-

Derivative financial instruments

 

 

 

-

 

 

 

75,175

Salaries and social charges

 

10,373

 

-

 

141,786

 

 

Commodity forward contracts

 

-

 

-

 

 

 

65,957

Dividends payable

 

-

 

 

 

411

 

 

Total

 

757,639

 

-

 

5,593,645

 

141,132

The Company considers that financial assets and liabilities measured at amortized cost have carrying amounts that are close to their fair values; therefore, separate fair-value disclosure is not presented.

(a)    Fair value hierarchy

The Company uses different methods to measure and determine fair value (including market approaches and income or cost approaches) and to estimate the amount that market participants would use to price the asset or liability. Financial assets and liabilities measured at fair value are classified and disclosed within the following levels of the fair value hierarchy:

         Level 1 – Quoted (unadjusted) prices in active, liquid and visible markets for identical assets and liabilities that are readily available at the measurement date;

         Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable; and

         Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is not observable.

For assets and liabilities that are recognized in the separate and consolidated financial statements on a recurring basis at fair value, the Company determines whether transfers between levels of the hierarchy have occurred by reassessing the classification (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

All financial instruments measured at fair value are classified within level 2. As of June 30, 2025 and 2024, there were no changes in the fair value methodology for financial instruments and, therefore, no transfers between levels.

Graphics 

18


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except when otherwise indicated)

Graphics

 

 

 

7.       Financial and capital risk management (a)    Considerations on risk factors that may affect the Company's business 

The Company is exposed to several market risk factors that may affect its business. The Company’s Board of Directors is responsible for monitoring these risk factors and for establishing policies and procedures to mitigate them. The Company’s risk management framework takes into account the size and complexity of its activities, which allows a better understanding of how such risks can impact the Company’s strategy through committees and other internal meetings.

 

Currently, the Company is focused on action plans related to risks that may have a significant impact on its strategic objectives, including those required by the applicable regulation. To efficiently manage and mitigate these risks, its risk management structure identifies risks and performs assessments to prioritize those that are critical to the pursuit of potential opportunities and/or that may prevent value creation or impair existing value, with the possibility of affecting its results, capital, liquidity, customer relationships and/or reputation.

 

The Company’s risk management strategies developed to mitigate and/or reduce financial market risks to which it is exposed are the following:

 

         credit risk

         liquidity risk

         capital risk

         interest rate risk

         foreign exchange risk

         commodity price risk in barter transactions

 

(b)    Credit risk

Credit risk is the risk of financial loss if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and it arises mainly from the Company’s trade receivables. The Company holds financial investments and derivatives with financial institutions approved by Management, following objective criteria for diversification of such risk.

The Company seeks to mitigate its credit risk related to trade receivables by establishing credit limits for each counterparty based on the analysis performed by its credit management area. This determination of credit exposure is carried out considering the qualitative and quantitative information of each counterparty. The Company also relies on the diversification of its portfolio and monitors several solvency and liquidity indicators of its counterparties. In addition, mainly for installment receivables, the Company monitors the balance of the allowance for expected credit losses.

The main credit risk management strategies are listed below:

         Definition of credit approval policies and procedures for new and existing customers;

         Granting credit to qualified customers through:

o        review of credit bureau reports, financial statements and/or credit references, when available;

o        review of existing customers’ accounts every twelve months based on credit limit amounts;

o        assessment of customers and regional risks;

o        obtaining collateral through annotation of Rural Producer Notes (Cédulas do Produtor Rural – “CPR”), which grant the Company the physical ownership of the related agricultural products in the event of customer default;

Graphics 

19


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except when otherwise indicated)

Graphics

 

 

 

         Establishing credit approval for suppliers in the case of advance payments;

         Setting up allowances using the lifetime expected credit loss model, considering all possible default events over the expected life of a financial instrument. Receivables are categorized based on the number of days past due and/or the customer’s credit risk profile. Estimated losses on receivables are based on known problem accounts and on historical losses. Receivables are considered to be in default and are written off against the allowance for doubtful accounts when it is likely that all remaining contractual amounts due will not be collected in accordance with the contract terms;

         Requiring minimum acceptable counterparty credit ratings from financial counterparties;

         Establishing limits for counterparties or credit exposure; and

         Developing relationships with counterparties with investment grade.

The current credit policy sets credit limits for customers based on the credit score analysis performed by the Company’s credit management area. This score is determined by considering qualitative and quantitative information related to each customer, resulting in a rating classification and in a level of collateral requirement as follows:

 

 

 

 

 

 

% of collateral required on sales

Credit rating

 

% of customers

 

Risk classification

 

Medium-size farmers

 

Other

AA&A

 

24

 

Very low

 

80-90%

 

0%

B

 

49

 

Medium

 

100%

 

30%

C&D

 

15

 

High

 

100%

 

60%

Simplified

 

12

 

Small farmers

 

N/A

 

N/A

 

Maximum expose to credit risk as of June 30, 2025 and 2024:

 

 

Consolidated

 

 

2025

 

2024

 

 

 

 

 

Trade Receivables

 

 1,273,339

 

2,200,342

Receivable from related parties

 

211,804

 

149,981

Advances to suppliers

 

 347,391

 

228,576

Total

 

1,832,534

 

2,578,899

 

(c)    Liquidity risk

The Company defines liquidity risk as the risk of financial loss if it is unable to meet its payment obligations related to financial liabilities settled in cash or other financial assets as they fall due. The Company’s approach to managing this risk is to ensure that it has sufficient available cash to settle its obligations without incurring losses or affecting operations. Management has ultimate responsibility for managing liquidity risk and relies on a liquidity risk management model to manage the Company’s funding and liquidity needs in the short, medium and long term.

The Company’s cash position is monitored by Management through management reports and periodic performance meetings. The Company also manages its liquidity risk by maintaining cash reserves, bank credit lines and other funding lines considered adequate, through ongoing monitoring of forecast and actual cash flows, as well as through the matching of the maturities of financial assets and liabilities.

Graphics 

20


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

The following maturity analysis of the Company’s financial liabilities and derivative financial instruments settled on a gross basis (for which cash flows are settled simultaneously) is based on the expected undiscounted contractual cash flows from the reporting date to the contractual maturity date:

 

 

Parent Company

 

 

 

 

 

 

2025

 

 

Up to 1 year

 

From 1 to 3 years

 

Total

 

 

 

 

 

 

 

Lease liabilities

 

2,120

 

3,244

 

5,364

Agribusiness Receivables Certificates (CRA)

 

481,364

 

-  

 

481,364

Payables for acquisition of subsidiaries

 

 7,180 

 

 -  

 

7,180 

Related parties

 

509,351

 

-  

 

509,351

Derivative financial instruments

 

25,523 

 

 -  

 

25,523 

Salaries and social charges

 

 26,395

 

 -  

 

26,395

Total

 

1,051,933

 

3,244

 

1,055,177

 

 

 

Consolidated

 

 

 

 

 

 

2025

 

 

Up to 1 year

 

From 1 to 3 years

 

Total

 

 

 

 

 

 

 

Trade payables

 

2,957,987

 

88

 

2,958,075

Lease liabilities

 

54,219

 

64,288

 

118,507

Borrowings

 

514,562

 

-

 

514,562

Agribusiness Receivables Certificates (CRA)

 

472,092

 

 -  

 

472,092

Obligations to FIAGRO quota holders

 

527,079

 

-  

 

527,079

Payables for acquisition of subsidiaries

 

48,592

 

108,448

 

157,040

Related parties

 

78,377

 

-  

 

78,377

Commodity forward contracts

 

38,138

 

 -  

 

38,138

Derivative financial instruments

 

36,122

 

-  

 

36,122

Salaries and social charges

 

164,531

 

-  

 

164,531

Dividends payable

 

18,722

 

-  

 

18,722

Total

 

4,910,421

 

172,824

 

5,083,245

 

 

 

Parent Company

 

 

 

 

 

 

2024

 

 

Up to 1 year

 

From 1 to 3 years

 

Total

 

 

 

 

 

 

 

Lease liabilities

 

1,953

 

2,551

 

4,504

Payables for acquisition of subsidiaries

 

6,827

 

-

 

6,827

Related parties

 

319,083

 

-

 

319,083

Salaries and social charges

 

10,373

 

-

 

10,373

Total

 

338,236

 

2,551

 

340,787

 

Graphics 

21


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

 

Consolidated

 

 

 

 

 

 

2024

 

 

Up to 1 year

 

From 1 to 3 years

 

Total

 

 

 

 

 

 

 

Trade payables

 

3,407,431

 

592

 

3,408,023

Lease liabilities

 

64,815

 

108,462

 

173,277

Borrowings

 

647,029

 

165

 

647,194

Agribusiness Receivables Certificates (CRA)

 

918

 

404,647

 

405,565

Obligations to FIAGRO quota holders

 

175,520

 

-

 

175,520

Payables for acquisition of subsidiaries

 

172,653

 

9,307

 

181,960

Related parties

 

459,909

 

-

 

459,909

Commodity forward contracts

 

65,641

 

316

 

65,957

Derivative financial instruments

 

75,175

 

-

 

75,175

Salaries and social charges

 

141,786

 

-

 

141,786

Dividends payable

 

411

 

-

 

411

Total

 

5,211,288

 

523,489

 

5,734,777

(d)    Capital risk

The Company’s objective in managing capital is to ensure healthy leverage levels and access to capital to support its ongoing operations. The Company manages and adjusts its capital structure in light of changes in economic conditions and in the risk characteristics of its underlying assets. In view of the economic situation described in Note 1, the Company continues to monitor its capital structure by assessing projections of future results and cash flows and calculating the level of capital structure needed to ensure business continuity, holding periodic meetings with the Board of Directors to evaluate alternatives to restore balance.

The Company did not make any changes to its approach to capital management during the year.

(e)    Interest Rate Risk

Fluctuations in interest rates, such as the Brazilian interbank deposit rate, which is an average of the interbank rates in Brazil (the “CDI”), may affect the cost of the Company’s borrowings and new borrowings.

The Company periodically monitors the effects of market changes in interest rates on its portfolio of financial instruments. Funds raised by the Company are used to finance working capital in each crop year and are substantially obtained under short-term conditions.

As of June 30, 2025 and 2024, the Company did not have derivative financial instruments used to hedge interest rate risk.

Sensitivity analysis – interest rate exposure

To mitigate its exposure to interest rate risk, the Company uses different scenarios to assess the sensitivity of changes in transactions impacted by the CDI rate.

Scenario 1 represents the impact on the carrying amounts considering the most recent CDI rates (September 2025) and reflects Management’s best estimates. Scenarios 2 and 3 consider an increase of 25% and 50%, respectively, in these market interest rates, before taxes, which represents a significant change in the probable scenario for sensitivity purposes.

Graphics 

22


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

The following table presents the possible impacts on the statements of profit or loss:

 

 

 

2025

 

 

 

Effect on profit and equity

 

Index

 

Scenario 1

 

Scenario 2

 

Scenario 3

 

 

 

 

 

 

 

 

Floating-rate borrowings in Brazil

CDI rate (15.00%)

 

64,964

 

78,349

 

91,735

Agribusiness Receivables Certificates (CRA)

 

CDI rate (15.00%)

 

75,896

 

91,235

 

106,574

Total

 

 

140,860

 

169,584

 

198,309

 (f)        Foreign exchange risk

The Company is exposed to foreign exchange risk arising from its operations related to agricultural inputs, mainly the U.S. dollar, which significantly affects global prices of agricultural inputs in general. Although all purchases and sales are carried out locally, some purchase and sale contracts are indexed to the U.S. dollar.

The Company seeks to reduce this exposure by managing its price lists and commercial strategies in order to pursue a natural hedge between purchases and sales and to match, as much as possible, currency and terms.

The Company’s corporate treasury is responsible for monitoring the forecast cash flow exposure to the U.S. dollar and, whenever maturity and currency mismatches are identified, it enters into NDF (non-deliverable forward) derivative financial instruments to offset these exposures and thus comply with the internal policy requirements. Management is carried out through macro hedging, by analyzing the forecast cash flow for the next two crop years.

The Company’s Foreign Exchange Exposure Monitoring Committee meets periodically with the commercial, treasury and corporate departments. There are also purchase review and business intelligence committees for the main goods traded by the Company.

The Company does not apply hedge accounting. Accordingly, gains and losses from derivative transactions are fully recognized in profit or loss, as disclosed in Note 31.

(g)      Sensitivity analysis – foreign exchange exposure

To measure its exposure to foreign exchange risk, the Company uses different scenarios to assess its foreign-currency-denominated asset and liability positions and their potential effects on its results.

Scenario 1 below represents the impact on the carrying amounts of the most recent market rates (October 24, 2025) for the U.S. dollar (R$ 5.3797 to US$ 1.00). This analysis assumes that all other variables, particularly interest rates, remain constant. Scenarios 2 and 3 consider an appreciation of the Brazilian real against the U.S. dollar of 25% and 50%, respectively, before taxes, which represents a significant change in the probable scenario for sensitivity purposes.

The table below presents the potential impacts in absolute amounts:

 

 

 

 

2025

 

 

 

 

Effect on income and equity

 

 

Index

 

Scenario 1

 

Scenario 2

 

Scenario 3

 

 

 

 

 

 

 

 

 

Trade receivables in U.S. dollars

 

5.3797

 

(889)

 

14,557

 

30,004

Trade payables in U.S. dollars

 

5.3797

 

2,202

 

(36,060)

 

(74,322)

Borrowings in US dollars

 

5.3797

 

1,283

 

(21,018)

 

(43,320)

Net impact on operating transactions

 

 

 

2,596

 

(42,521)

 

(87,638)

 

 

 

 

 

 

 

 

 

Derivative Financial Instruments

 

5.3797

 

(367)

 

6,016

 

12,399

 

 

 

 

 

 

 

 

 

Total impact, net of derivatives

 

 

 

2,229

 

(36,505)

 

(75,239)

 

Graphics 

23


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(h)    Commodity price risk in Barter transactions

In all barter transactions mentioned in Note 10, the Company uses the future price of commodities in the market as a reference to assess the quantities of commodities included in the commodity forward contracts to be delivered by customers as payment for the inputs sold by the Company in local currency. The Company uses prices quoted by commodity trading companies to measure grain purchase contracts with farmers. The Company enters into forward grain sales contracts with trading companies or into derivatives with financial institutions to sell those same grains, at the same price as the purchase contracts entered into with farmers. Thus, the Company’s strategy to manage its exposure to commodity prices is to execute purchase and sale contracts under similar conditions.

These transactions are conducted by a corporate department that manages and controls these contracts, as well as compliance with the Company’s policies.

(i)      Sensitivity analysis – commodity price exposure

To measure its exposure to commodity price risk, the Company uses different scenarios to assess its asset and liability positions in soybean and corn Commodity forward contracts and their potential effects on its results.

The “probable” scenario below represents the impact on the carrying amounts as of June 30, 2024, with assumptions described in Note 10. The other scenarios consider an increase in the main assumptions at rates of 25% and 50%, before taxes, which represents a significant change in the probable scenario for sensitivity purposes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

Tons

 

Position

 

Current Risk

 

Average contract prices

 

Current Market Price

 

25%

 

50%

Position

 

 

 

 

 

 

 

 

 

 

Market price

 

Impact

 

Market price

 

Impact

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corn 2025

42,753

 

Purchased

 

32,330

 

44

 

45

 

57

 

8,083

 

68

 

16,165

Corn 2025

(42,495)

 

Sold

 

(29,789)

 

(46)

 

42

 

53

 

(7,447)

 

63

 

(14,894)

Corn 2026

109

 

Purchased

 

(12)

 

67

 

(7)

 

(9)

 

(3)

 

(10)

 

(6)

Soybeans 2025

367

 

Purchased

 

357

 

109

 

58

 

73

 

89

 

88

 

179

Soybeans 2025

(789)

 

Sold

 

(778)

 

(115)

 

59

 

74

 

(195)

 

89

 

(389)

Soybeans 2026

41,210

 

Purchased

 

(2,227)

 

116

 

(3)

 

(4)

 

(557)

 

(5)

 

(1,113)

Soybeans 2026

(12,307)

 

Sold

 

385

 

(119)

 

(2)

 

(2)

 

96

 

(3)

 

192

Grain contract exposure

28,848

 

 

 

266

 

 

 

 

 

 

 

66

 

 

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corn 2025

(16,272)

 

Sold on derivatives

 

(501)

 

62

 

62

 

77

 

(125)

 

93

 

(250)

Corn 2026

(108)

 

Sold on derivatives

 

2

 

75

 

75

 

93

 

1

 

112

 

1

Soybeans 2026

(28,781)

 

Sold on derivatives

 

4,199

 

137

 

128

 

160

 

1,050

 

192

 

2,099

Derivatives exposure

(45,161)

 

 

 

3,700

 

 

 

 

 

 

 

926

 

 

 

1,850

Net Exposure (i)

(16,313)

 

 

 

3,966

 

 

 

 

 

 

 

992

 

 

 

1,984

 

(i) Exposure in relation to the 2025 corn purchase contracts for which there was early settlement of the physical contracts and the derivatives are being held until the original maturity.

 

Graphics 

24


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(j)      Derivative financial instruments

 

The Company is exposed to market risks mainly related to fluctuations in foreign exchange rates and in commodity prices. The Company maintains transactions with derivative financial instruments to mitigate its exposure to these risks. The Company has been implementing and improving internal controls to identify and measure the effects of transactions with commodity trading companies and financial institutions, so that such transactions are captured, recognized and disclosed in the consolidated financial statements. The Company does not engage in speculative investments in derivatives or in any other high-risk assets. Trading derivatives are classified as current assets or current liabilities.

 

 

Parent Company

 

Consolidated

 

2025

2024

2025

2024

 

 

 

 

 

Commodity forward contracts (R$)

-

-

 1,199

 (21,772)

Foreign currency forward contracts (US$)

-

-

 (5,907)

 2,904

Swap interest rate (CDI vs. fixed rate)

(22,194)

-

 (22,194)

 (18,640)

 

 

 

 

 

Total

(22,194)

-

(26,902)

(37,508)

 

8.       Inventories

Accounting policy

Inventories are stated at the lower of cost and net realizable value. The costs of individual inventory items are determined using the weighted average cost method, less any write-downs when applicable. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion (when applicable) and the estimated costs necessary to make the sale.

An inventory write-down is recognized for inventories that are close to their expiration date and are not expected to be sold.

(a)    Composition of inventories

 

 

Consolidated

 

 

2025

 

2024

 

 

 

 

 

Goods for resale

 

708,737

 

1,486,877

(-) Allowance for inventory losses

 

(64,252)

 

(49,537)

Total

 

644,485

 

1,437,340

 

(b)    Allowance for inventory losses

 

 

Consolidated

 

 

2025

 

2024

 

 

 

 

 

Opening balance

 

(49,537)

 

(14,115)

Additions

 

(14,715)

 

(31,318)

Acquisition of a subsidiary (i)

 

-

 

(4,321)

Translation adjustment

 

-

 

217

Closing balance

 

(64,252)

 

(49,537)

(i)                  Balances arising from the business combination that took place in the 2024 fiscal year. (Note 22).

 

Graphics 

25


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

9.       Recoverable taxes

 

 

Parent Company

 

Consolidated

 

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

ICMS (i)

 

-

 

-

 

81,514

 

79,026

Federal taxes (ii)

 

1,220

 

441

 

245,602

 

267,346

 

 

 

 

 

 

 

 

 

Total

 

1,220

 

441

 

327,116

 

346,372

 

 

 

 

 

 

 

 

 

Current

 

1,220

 

441

 

17,103

 

47,144

Non-current

 

-

 

-

 

310,013

 

299,228

 

(i) The ICMS (value-added tax on sales and services) recoverable mainly relates to operations in the state of Paraná, where ICMS credits on purchases are maintained even when subsequent sales of goods are subject to exemption, deferral or reduced tax basis, which generates a credit balance of the tax.

 

(ii) Includes: (a) credits arising from the Social Integration Program (PIS) and the Social Contribution on Revenues (COFINS), as well as negative balances of corporate income tax (IRPJ) and social contribution on net income (CSLL). These credits, recognized in current assets, will be used by the Company to offset other federal taxes; (b) taxes withheld and overpaid amounts that can be used to settle past-due or future federal taxes payable, including IRPJ and CSLL credits arising from tax benefits on government grants; and (c) withholding income tax on cash equivalents that can be used to offset taxes due at the end of the calendar year, in the case of taxable income, or carried forward in the case of tax losses.

 

IRPJ and CSLL credits arising from ICMS grants

 

In the fiscal year ended June 30, 2025, the Company recognized balances of IRPJ and CSLL credits arising from the thesis of ICMS grants deducted from the tax bases of these taxes. The benefit covered grants used through December 2023, when the tax incentive ended due to a change in legislation. The balance presented in the statement of financial position is the remaining amount of what has already been refunded and/or offset against other federal taxes.

 

Pursuant to Article 30 of Law No. 12,973/2014, the amount of ICMS benefits classified as a government grant for investment must be allocated to the “tax incentive reserve” when there is sufficient profit in each subsidiary. In addition, under the same Law, these tax benefits must be included in the tax bases of IRPJ and CSLL when dividends are distributed or when capital is repaid to the shareholders of the subsidiaries.

 

As of June 30, 2025, the balance of the tax incentive reserve in the subsidiaries corresponds to a consolidated amount of R$ 430,185, and the balance of tax benefit not yet allocated to that reserve, due to insufficient profits for such allocation, corresponds to a consolidated amount of R$ 881,225. The Company does not intend to distribute the incentive amounts to its shareholders. In the event of a dividend distribution, taxation will apply, as established in the tax laws.

 

10.   Commodity forward contracts

For certain contracts with customers, the Company sells agricultural inputs (for example, fertilizers, crop protection products, seeds) on a deferred basis in exchange for the future delivery of grains, mainly soybeans and corn, at the time of harvest (“barter transactions”).

 

A contract (grain purchase agreement) is signed between the Company and the customer, under which the Company and the customer agree on a volume of grain to be delivered at harvest, which is equivalent to the total selling price of the inputs, based on the future price of the grain on the date the contract with the customer is entered into. The customer’s main obligation under this contract is to deliver the agreed volume of grain as payment at a future date.

 

At the same time, the Company enters into a forward grain sales contract with a commodity trading company, under which the Company commits to deliver the commodity to be received from the customer under the input sale transaction. The Company’s strategy is to enter into this contract for the same quantity and on the same terms as the contract between the Company and its customer. While the physical sale of the grain to the trading companies is not completed, the Company may enter into a derivative contract on commodity and futures exchanges, such as CBOT, ICE or B3, for a period equivalent to that associated with the physical grain purchases, in order to mitigate exposure to price fluctuations. Consequently, the Company maintains these derivative contracts to naturally hedge against market volatility. Once the physical sale of the grain is completed, the derivative contracts are promptly settled to realize the related gains or losses.

 

Graphics 

26


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

If the customer does not deliver the committed volume of commodity at harvest — for example, due to a significant increase in the commodity price — the Company is required to:

 

• purchase the commodity in the spot market and deliver it to the commodity trading company; or

• pay compensation to the commodity trading company in an amount equal to the difference between the commodity price at the delivery date and the price at the contract date (“washout risk”).

 

The Company is entitled to charge its customers for any losses arising from the settlement of its obligations above with the commodity trading companies.

 

Although these contracts are physically settled (purchase and sale of grains), in accordance with IFRS 9 the Company designates, at initial recognition, these Commodity forward contracts as measured at fair value through profit or loss.

The fair value of the commodity forward contracts entered into with the customer and with the commodity trading company is estimated based on market information and specific valuation methodologies and discounted to present value, considering the contractual conditions and current market prices for such commodities. These contracts are presented on a gross basis in the statement of financial position. When the Company settles the grain purchase and sale contracts, the related cost and revenue are recognized for the cash consideration paid, plus the fair value of the commodity forward contracts at the settlement date.

 

Critical accounting estimates and judgments

 

The fair value of commodity forward contracts is estimated on a regional basis and is based on commodity prices available in the foreign futures markets, over-the-counter premium quotations from market participants and expected freight costs estimated by the Company considering historical overland freight data.

 

As of June 30, 2025, the fair value of commodity forward contracts is as follows:

 

 

Consolidated

 

 

2025

 

2024

 

 

 

 

 

Assets

 

 

 

 

  Purchase contracts

 

 33,081

 

132,362

  Sales contracts

 

 511

 

8,298

 

 

 

 

 

Current

 

33,592

 

137,660

Non-current

 

-

 

3,000

 

 

 

 

 

Liabilities

 

 

 

 

  Purchase contracts

 

 (2,469)

 

(10,549)

  Sales contracts

 

 (30,695)

 

(55,408)

 

 

 

 

 

Current

 

 (33,164)

 

(65,641)

Non-current

 

 -  

 

(316)

 

Graphics 

27


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

The main assumptions used in the calculation of fair value are as follows:

 

 

Outstanding Volume

(tons)

Average of contract prices R$/bag

Average market prices (Corn R$/ bag (ii);

Soybean

US$/bu (i))

Soybean market premium (US$/bu)

Freight (R$/ton)

Purchase contracts

 

 

 

 

 

Soybean

 

 

 

 

 

  As of June 30, 2024

 365,894

 112.97

 11.27

 0.58

 378.64

  As of June 30, 2025

 41,576

 116.06

 10.66

 0.44

 398.17

Corn

 

 

 

 

 

  As of June 30, 2024

 211,895

 45.19

 65.08

  N/A 

 257.28

  As of June 30, 2025

 42,862

 44.38

 61.99

 3.92

 169.22

 

 

 

 

 

 

Sales contracts

 

 

 

 

 

Soybean

 

 

 

 

 

  As of June 30, 2024

 141,069

 112.71

 11.30

 0.55

 410.70

  As of June 30, 2025

 13,096

 118.74

 10.63

 0.67

 331.05

Corn

 

 

 

 

 

  As of June 30, 2024

 176,978

 38.27

 59.58

 1

 257.29

  As of June 30, 2025

 42,495

 45.92

 61.96

 3.83

 175.17

 

(i)    Market price published by the Chicago Board of Trade (CBOT), an exchange in the United States where options and futures contracts are traded.

(ii)  Market price published by B3 S.A. – Brasil, Bolsa, Balcão, the Brazilian exchange where options and futures contracts are traded.

11.   Advances to suppliers

Advances to suppliers arise from the “cash purchases” modality, under which the Company makes advance payments to agricultural input suppliers at the beginning of the crop year and before the actual physical delivery of the products. These advances are short term and are part of the Company’s strategy to build margins and to secure product quality and availability.

12.   Right-of-use assets and lease liabilities

 Accounting policy

 

The Company leases office buildings for its administrative functions, retail stores, equipment and vehicles. In general, lease contracts have terms ranging from three to nine years, but they may include renewal options.

 

Lease terms are negotiated on an individual basis and contain different terms and conditions. Leases contracts have no restrictive covenants; leased assets cannot be pledged as collateral for borrowings.

 

Graphics 

28


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

Right-of-use assets

 

The Company recognizes right-of-use assets at the lease commencement date. Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, restoration costs, any initial direct costs incurred and lease payments made at or before the commencement date, less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the underlying assets, as follows:

 

Vehicles

3.5 years

Land and buildings

5.3 years

Machinery and equipment

 3 years

 

Lease liabilities

 

At the commencement date of the lease, the Company recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. Lease payments include:

 

         fixed payments (including in-substance fixed payments), less any lease incentives receivable;

         amounts expected to be payable by the lessee under residual value guarantees; and

         the exercise price under a purchase option if the lessee is reasonably certain to exercise that option.

 

Lease payments are discounted using the Company’s incremental borrowing rate, which is the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of a similar value in a similar economic environment, with similar terms and conditions.

 

In determining the incremental borrowing rate, the Company:

 

         whenever possible, uses recent financing contracts obtained from third parties as a starting point, adjusted to reflect changes in financing conditions since those borrowings were obtained;

         uses a build-up approach that starts with a risk-free interest rate and adds a credit spread;

         uses a build-up approach that considers a risk-free interest rate adjusted for credit risk for leases held by the Company when it does not have recent financing from third parties; and

         makes specific adjustments to the rate, term, country, currency and collateral.

 

Lease payments are allocated between principal and finance costs. Finance costs are recognized in profit or loss over the lease term so as to produce a constant periodic interest rate on the remaining balance of the liability for each period.

 

Payments for short-term leases of equipment and vehicles and low-value assets are expensed as incurred. Short-term leases are those with a lease term of 12 months or less. Low-value assets include IT equipment, small office furniture and other low-value items.

 

As of June 30, 2025 and 2024, the Company did not have lease contracts with variable lease payments.

 

Graphics 

29


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(a)    Right-of-use assets

 

 

Parent Company

 

 

Buildings

 

Machinery and equipment

 

Total

 

 

 

 

 

 

 

Cost

 

4,964

 

5,462

 

10,426

Accumulated amortization

 

(2,345)

 

(3,860)

 

(6,205)

As of June 30, 2024

 

2,619

 

1,602

 

4,221

 

 

 

 

 

 

 

Cost

 

 6,983

 

 5,425

 

 12,408

Accumulated amortization

 

 (3,342)

 

 (4,837)

 

 (8,179)

As of June 30, 2025

 

3,641

 

588

 

4,229

 

 

 

Consolidated

 

 

Vehicles

 

Buildings

 

Machinery and equipment

 

Total

 

 

 

 

 

 

 

 

 

Cost

 

98,991

 

163,985

 

86,347

 

349,323

Accumulated amortization

 

(52,699)

 

(97,234)

 

(39,098)

 

(189,031)

As of June 30, 2024

 

46,292

 

66,751

 

47,249

 

160,292

 

 

 

 

 

 

 

 

 

Cost

 

 99,811

 

 162,224

 

 85,637

 

 347,672

Accumulated amortization

 

 (75,762)

 

 (127,678)

 

 (51,507)

 

 (254,947)

As of June 30, 2025

 

24,049

 

34,546

 

34,130(i)

 

92,725

(i)                    Reduction due to reorganization and store closures (Note 1)

 

Depreciation expense of right-of-use assets for the fiscal year ended June 30, 2025 was R$ 2,281 and R$ 62,604 for the Parent company and Consolidated, respectively (R$ 2,290 and R$ 70,059 as of June 30, 2024).

(b)    Lease liabilities

 

 

Parent Company

 

Consolidated

 

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

Vehicles

 

-

 

-

 

28,194

 

49,808

Buildings

 

4,036

 

2,845

 

61,076

 

92,792

Machinery and equipment

 

628

 

1,659

 

13,779

 

30,677

Total

 

4,664

 

4,504

 

103,049(i)

 

173,277

 

 

 

 

 

 

 

 

 

Current

 

1,843

 

1,953

 

47,147

 

64,815

Non-current

 

2,821

 

2,551

 

55,902

 

108,462

(i)                   Reduction due to reorganization and store closures (Note 1)

 

Interest on lease liabilities incurred in the fiscal year ended June 30, 2025 was R$ 527 and R$ 11,849 for the Parent company and Consolidated, respectively (R$ 460 and R$ 15,082 as of June 30, 2024).

 

Graphics 

30


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

13. Investments

Accounting Policy

Investments are accounted for using the equity method and are initially recognized at cost. The investment in subsidiaries includes goodwill identified on acquisition, net of any accumulated impairment losses. The share of profit or loss of subsidiaries is recognized in profit or loss.

Fiscal year ended June 30, 2025 and 2024

 

 

2025

 

2024

 

 

 

 

 

Investments

 

2,769

 

926,851

Allowance for losses

 

(1,604,194)

 

         -

Total

 

(1,601,425)

 

926,851

(a)    Movement in investments

 

 

Equity

 

 

 

 

Equity method

2024

Profit (loss) for the year

Other comprehensive results

Capital transaction

Impairment Losses

Amortization of fair value

Dividends

2025

Investee

 

 

 

 

 

 

 

 

Lavoro Agrocomercial S.A. (ii)

230,754

 (926,635)

               -  

 (9,321)

-

-

             -  

 (705,201)

Distribuidora Pitangueiras de Produtos Agropecuários S.A. (ii)

 

481,462

 (1,062,761)

          

 (343)

 

-

-

-

      

(2,477)

 (584,119)

Produtec Comércio e Representações S.A. (ii)

 

54,430

 

(368,035)

             

 -  

 

 (1,269)

-

-

             -  

 (314,874)

Gestão e Transformação Consultoria S.A.

 

2,101

 

 668

               -  

 -  

-

-

             -  

 2,769

 

768,747

(2,356,762)

            (343)

 (10,590)

-

                -  

       (2,477)

(1,601,425)

 

 

 

 

 

 

 

 

 

 

Goodwill and fair value set-up

 

 

 

 

 

 

 

 

Lavoro Agrocomercial S.A. (i)

68,102

-

-

-

(68,074)

(28)

-

-

Distribuidora Pitangueiras de Produtos Agropecuários S.A. (i)

78,609

-

-

-

(75,897)

(2,712)

-

-

Produtec Comércio e Representações S.A. (i)

11,393

-

-

-

(11,393)

-

-

-

 

158,104

-

-

-

(155,364)

(2,740)

-

-

 

 

 

 

 

 

 

 

 

Total

926,851

(2,356,762)

(343)

(10,590)

(155,364)

(2,740)

(2,477)

(1,601,425)

 

(i)                   Amounts arising from the write-off of goodwill and fair value adjustments on the investment as a result of the impairment test (see Note 16).

(ii)                 The negative equity-method balance arises from the recognition of losses that exceeded the carrying amount of the investment and is therefore presented in non-current liabilities as an allowance for losses on investments.

 

Graphics 

31


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

Fiscal Year Ended June 30, 2024

 

 

Equity

 

 

 

 

 

Equity method

2023

Profit (loss) for the year

Other comprehensive results

Capital increase

Capital transaction

Amortization of fair value

Dividends

2024

Investee

 

 

 

 

 

 

 

 

Lavoro Agrocomercial S.A.

     612,118

(381,407)

-

 

43

-

-

230,754

Distribuidora Pitangueiras de Produtos Agropecuários S.A.

     472,836

(133,114)

754

157,570

(11,168)

-

(5,416)

481,462

Produtec Comércio e Representações S.A.

     151,038

(99,915)

-

3,775

(468)

-

-

54,430

Gestão e Transformação Consultoria S.A.

         1,110

991

-

-

-

-

-

2,101

 

1,237,102

(613,445)

754

161,345

(11,593)

-

(5,416)

768,747

 

 

 

 

 

 

 

 

 

Goodwill and fair value set-up

 

 

 

 

 

 

 

 

Lavoro Agrocomercial S.A.

       68,376

-

-

-

-

(274)

-

68,102

Distribuidora Pitangueiras de Produtos Agropecuários S.A.

       84,628

-

-

-

-

(6,019)

-

78,609

Produtec Comércio e Representações S.A.

       11,914

-

-

-

-

(522)

-

11,393

 

     164,919

-

-

-

-

(6,814)

-

158,104

 

 

 

 

 

 

 

 

 

Total

1,402,021

(613,445)

754

161,345

(11,593)

(6,814)

(5,416)

926,851

 

Graphics 

32


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(b)    Summary of Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

Controlled

 

Control

 

Current Assets

 

Current liabilities

 

Non-current assets

 

Non-current liabilities

 

Equity

 

Profit (loss)

Lavoro Agrocomercial S.A.

 

Direct

 

1,149,477

 

1,530,583

 

(309,865)

 

15,078

 

258,613

 

(964,662)

Agrocontato Comércio e Representações de Produtos Agropecuários S.A.

 

Indirect

 

86,566

 

154,675

 

1,922

 

865

 

(13,944)

 

(53,109)

PCO Comércio, Importação e Exportação e Agropecuária Ltda.

 

Indirect

 

6,153

 

80,493

 

(56,705)

 

977

 

47,177

 

(179,198)

Agrovenci Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

457,199

 

528,397

 

16,813

 

2,661

 

93,874

 

(150,920)

Agrovenci Distribuidora de Insumos Agrícolas Ltda. (MS)

 

Indirect

 

63,052

 

123,255

 

5,735

 

3,802

 

(24,965)

 

(33,304)

Produttiva Agronegócios Comércio e Representação Ltda.

 

Indirect

 

188,857

 

129,490

 

2,945

 

483

 

73,141

 

(11,312)

Facirolli Comércio e Representação S.A. (Agrozap)

 

Indirect

 

108,246

 

237,633

 

(1,247)

 

3,999

 

(15,448)

 

(119,186)

Central Agrícola Rural Distribuidora de Defensivos Ltda.

 

Indirect

 

295,726

 

462,910

 

20,795

 

2,150

 

13,523

 

(162,062)

Distribuidora Pitangueiras de Produtos Agropecuários S.A.

 

Direct

 

489,438

 

1,241,658

 

169,206

 

9,744

 

520,196

 

(1,112,953)

Produtec Comércio e Representações S.A.

 

Direct

 

241,863

 

545,871

 

(30,999)

 

3,379

 

64,065

 

(402,451)

Qualiciclo Agrícola S.A.

 

Indirect

 

302,248

 

341,350

 

45,620

 

3,953

 

103,793

 

(101,229)

Desempar Participações Ltda.

 

Indirect

 

52

 

-

 

186,059

 

-

 

245,296

 

(59,184)

Cultivar Agrícola Comércio, Importação e Exportação S.A.

 

Indirect

 

371,263

 

422,944

 

9,871

 

4,446

 

56,512

 

(102,768)

Nova Geração Comércio e Produtos Agrícolas Ltda.

 

Indirect

 

72,887

 

57,052

 

1,985

 

1,546

 

26,889

 

(10,616)

Denorpi Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

164,667

 

172,541

 

3,448

 

1,540

 

12,819

 

(18,784)

Deragro Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

304,122

 

265,104

 

3,209

 

917

 

50,046

 

(8,733)

Desempar Tecnologia Ltda.

 

Indirect

 

-

 

-

 

-

 

-

 

-

 

-

Futuragro Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

509,050

 

340,527

 

(2,754)

 

2,287

 

188,196

 

(24,713)

Plenafértil Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

52,648

 

65,002

 

389

 

79

 

(6,031)

 

(6,013)

Realce Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

48,371

 

55,695

 

125

 

42

 

2,130

 

(9,372)

Casa Trevo Participações S.A.

 

Indirect

 

839

 

648

 

63,152

 

-

 

65,200

 

(1,857)

Casa Trevo Comercial Agrícola LTDA.

 

Indirect

 

47,154

 

18,597

 

1,721

 

845

 

30,081

 

(649)

CATR Comercial Agrícola LTDA.

 

Indirect

 

83,516

 

50,021

 

419

 

196

 

34,914

 

(1,195)

Floema Soluções Nutricionals de Cultivos Ltda.

 

Indirect

 

213,391

 

223,927

 

3,597

 

1,361

 

7,642

 

(15,944)

Sollo Sul Insumos Agrícolas Ltda.

 

Indirect

 

160,174

 

153,078

 

24,719

 

3,514

 

33,469

 

(5,166)

Dissul Agricultural Inputs Ltda.

 

Indirect

 

28,006

 

22,204

 

72

 

23

 

6,901

 

(1,052)

Perterra Trading S.A.

 

Indirect

 

135,623

 

126,959

 

208

 

-

 

1,906

 

6,965

Reference Agroinsumos Ltda.

 

Indirect

 

72,498

 

96,563

 

1,703

 

1,409

 

(8,542)

 

(15,229)

CORAM - Comércio e Representações Agrícolas Ltda.

 

Indirect

 

147,750

 

194,252

 

6,362

 

3,111

 

(16,058)

 

(27,193)

 

Graphics 

33


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

Controlled

 

Control

 

Current Assets

 

Current liabilities

 

Non-current assets

 

Non-current liabilities

 

Equity

 

Profit (loss)

Lavoro Agrocomercial S.A.

 

Direct

 

    1,779,970

 

    1,766,101

 

      323,512

 

    20,129

 

     628,316

 

   (311,064)

Agrocontato Comércio e Representações de Produtos Agropecuários S.A.

 

Indirect

 

        99,944

 

       135,957

 

        23,080

 

         833

 

     (13,534)

 

          (232)

PCO Comércio, Importação e Exportação e Agropecuária Ltda.

 

Indirect

 

        23,799

 

        78,261

 

      101,684

 

           45

 

       98,833

 

     (51,656)

Agrovenci Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

       692,225

 

       619,490

 

        32,701

 

      7,115

 

     148,344

 

     (50,023)

 Agrovenci Distribuidora de Insumos Agrícolas Ltda. (MS)

 

Indirect

 

        88,951

 

       119,265

 

        16,063

 

      4,336

 

     (10,089)

 

       (8,498)

Produttiva Agronegócios Comércio e Representação Ltda.

 

Indirect

 

       243,405

 

       171,876

 

          4,681

 

      1,857

 

       76,716

 

       (2,363)

Facirolli Comércio e Representação S.A. (Agrozap)

 

Indirect

 

       189,223

 

       260,776

 

        61,075

 

      4,949

 

       43,092

 

     (58,519)

Central Agrícola Rural Distribuidora de Defensivos Ltda.

 

Indirect

 

       585,173

 

       580,542

 

        13,012

 

      3,151

 

       37,277

 

     (22,785)

Distribuidora Pitangueiras de Produtos Agropecuários S.A.

 

Direct

 

       741,905

 

    1,281,447

 

    1,048,348

 

    17,916

 

     656,717

 

   (165,827)

Produtec Comércio e Representações S.A.

 

Direct

 

       411,795

 

       550,182

 

      215,067

 

      5,386

 

     176,596

 

   (105,302)

Qualiciclo Agrícola S.A.

 

Indirect

 

       387,068

 

       371,472

 

        95,595

 

      6,374

 

     121,777

 

     (16,960)

Desempar Participações Ltda.

 

Indirect

 

               60

 

               -  

 

      238,764

 

           -  

 

     256,814

 

     (17,990)

Cultivar Agrícola Comércio, Importação e Exportação S.A.

 

Indirect

 

       478,327

 

       379,514

 

        18,516

 

    11,140

 

     129,012

 

     (22,823)

New Generation

 

Indirect

 

        61,593

 

        38,715

 

          2,980

 

      2,146

 

       31,990

 

       (8,278)

Denorpi Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

       158,895

 

       146,725

 

          7,079

 

         737

 

       27,999

 

       (9,487)

Deragro Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

       277,876

 

       234,627

 

          6,154

 

         698

 

       59,383

 

     (10,678)

Desempar Tecnologia Ltda.

 

Indirect

 

               -  

 

               -  

 

               -  

 

           -  

 

              -  

 

             -  

Futuragro Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

       498,465

 

       328,873

 

          8,132

 

      1,673

 

     170,516

 

        5,535

Plenafértil Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

        30,425

 

        37,657

 

          2,658

 

         274

 

       (1,588)

 

       (3,260)

Realce Distribuidora de Insumos Agrícolas Ltda.

 

Indirect

 

        52,333

 

        51,733

 

          3,035

 

         190

 

        6,256

 

       (2,811)

Casa Trevo Participações S.A.

 

Indirect

 

             168

 

                 1

 

        67,935

 

           -  

 

       70,635

 

       (2,533)

Casa Trevo Comercial Agrícola LTDA.

 

Indirect

 

        56,434

 

        24,964

 

          2,692

 

      1,780

 

       35,466

 

       (3,084)

CATR Comercial Agrícola LTDA.

 

Indirect

 

        66,739

 

        31,421

 

             645

 

         410

 

       34,999

 

           554

Floema Soluções Nutricionals de Cultivos Ltda.

 

Indirect

 

       182,026

 

       173,366

 

          4,931

 

      2,522

 

       24,017

 

     (12,948)

Sollo Sul Insumos Agrícolas Ltda.

 

Indirect

 

       197,359

 

       172,879

 

        27,310

 

      6,537

 

       62,821

 

     (17,568)

Dissul Agricultural Inputs Ltda.

 

Indirect

 

        14,132

 

          7,366

 

             122

 

           78

 

        6,960

 

          (150)

Perterra Trading S.A.

 

Indirect

 

        63,275

 

        58,143

 

             423

 

           -  

 

        1,286

 

        4,269

Reference Agroinsumos Ltda.

 

Indirect

 

        91,906

 

        84,331

 

          6,266

 

      2,246

 

       20,603

 

       (9,008)

CORAM - Comércio e Representações Agrícolas Ltda.

 

Indirect

 

       121,950

 

       139,332

 

          8,410

 

      4,141

 

     (13,373)

 

           260

Graphics 

34


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(c)    Acquisition of non-controlling interests

 

A change in the ownership interest in a subsidiary, without a loss of control, is accounted for as an equity transaction. When the proportion of equity held by non-controlling interests changes, the Company adjusts the carrying amount of the controlling and non-controlling interests to reflect the changes in their relative interests in the subsidiary. The Company recognizes directly in equity any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received.

 

Increase in ownership interest during the fiscal year ended June 30, 2025

 

Entity

 

Increase in ownership

Facirolli Comércio e Representação S.A. (Agrozap)

 

12.46%

Produtec Comércio e Representações S.A.

 

5.21%

Lavoro Agrocomercial S.A.

 

2.45%

 

During the fiscal year ended June 30, 2025, the Company increased its ownership in its subsidiaries through a share-for-share transaction. As part of this transaction, Lavoro Limited S.A., the parent of Lavoro Agro Holding S.A., issued new shares to be delivered to the non-controlling shareholders of Lavoro Agro Holding S.A.’s subsidiaries, as consideration for the acquisition of additional interests. The transaction did not involve any cash movement and was recognized simultaneously in investments and in consolidated equity, with no impact on profit or loss for the year, in accordance with the accounting policies applicable to transactions between shareholders.

 

Acquisitions during the fiscal year ended June 30, 2024

 

The Company acquired an additional 0.006% interest in Lavoro Agrocomercial for R$ 52. The carrying amount of the 0.006% non-controlling interest was R$ 41. The Company recognized a decrease in non-controlling interests of R$ 41 and a decrease in the parent company’s net investment of R$ 11.

14. Property, plant and equipment

Accounting policy

 

Property, plant and equipment items are measured at historical acquisition or construction cost, less accumulated depreciation. When significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate components of property, plant and equipment. Any gains and losses on the disposal of an item of property, plant and equipment are recognized in profit or loss. Subsequent costs are capitalized only when it is probable that future economic benefits associated with the expenditure will flow to the Company.

 

Depreciation is calculated, and residual values are estimated, on a straight-line basis over the estimated useful lives of the assets. Depreciation is recognized in profit or loss. Land is not depreciated. The estimated useful lives of property, plant and equipment are as follows:

 

Category

 

Useful life

Vehicles

 

5 years

Buildings and improvements

 

25 years

Machinery, equipment and facilities

 

10 years

Furniture and fixtures

 

10 years

IT equipment

 

5 years

 

The Company uses the estimated useful lives of assets to depreciate property, plant and equipment. At the end of each financial year, this estimate is reviewed and, if necessary, adjusted prospectively.

 

Graphics 

35


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

The carrying amount of an asset is immediately written down to its recoverable amount when the carrying amount exceeds its estimated recoverable amount.

 

Gains and losses on disposals are determined by comparing the proceeds from the sale with the asset’s carrying amount and are recognized in “Other (expenses) income, net” in the statement of profit or loss.

 

Property, plant and equipment were tested for impairment as of June 30, 2025, and no impairment loss was recognized during the year.

Property, plant and equipment balance

 

 

 

 

 

 

 

 

Parent Company

 

 

Buildings and improvements

 

Machinery, equipment and facilities

 

Furniture and fixtures

 

IT equipment

 

Total

As of June 30, 2023

 

19,988

 

377

 

44

 

50

 

20,459

 

 

 

 

 

 

 

 

 

 

 

Cost

 

19,595

 

1

 

118

 

244

 

19,958

Accumulated depreciation

 

(2,289)

 

(1)

 

(35)

 

(216)

 

(2,541)

As of June 30, 2024

 

17,306

 

-

 

83

 

28

 

17,417

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 9,158

 

1

 

 129

 

 244

 

 9,532

Accumulated depreciation

 

(2,864)

 

(1)

 

 (47)

 

 (227)

 

(3,139)

As of June 30, 2025

 

6,294

 

-

 

82

 

17

 

6,393

 

 

 

 

Consolidated

 

 

Vehicles

 

Buildings and improvements

 

Machinery, equipment and facilities

 

Furniture and fixtures

 

IT equipment

 

Total

As of June 30, 2023

 

7,768

 

43,605

 

11,162

 

6,778

 

603

 

69,916

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

32,994

 

62,358

 

32,498

 

14,413

 

6,740

 

149,003

Accumulated depreciation

 

(27,244)

 

(14,498)

 

(14,052)

 

(7,639)

 

(6,740)

 

(70,173)

As of June 30, 2024

 

5,750

 

47,860

 

18,446

 

6,774

 

-

 

78,830

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 29,599

 

 49,894

 

 29,482

 

 14,632

 

 7,193

 

 130,800

Accumulated depreciation

 

 (25,511)

 

 (21,604)

 

 (16,177)

 

 (8,666)

 

 (6,395)

 

 (78,353)

As of June 30, 2025

 

4,088

 

28,290

 

13,305

 

5,966

 

      798

 

52,447

 

 

Depreciation expense on property, plant and equipment recorded for the fiscal year ended June 30, 2025 for the Parent company and the Consolidated amounted to R$ 2,448 and R$ 14,239, respectively (R$ 1,309 and R$ 12,031 as of June 30, 2024).

 

Graphics 

36


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

15.   Intangible assets

 

Accounting policy

 

Intangible assets are recorded at acquisition cost or at the fair value of intangible assets acquired in a business combination and, for intangible assets with finite useful lives, less accumulated amortization calculated on a straight-line basis. These intangible assets have finite useful lives based on their economic lives.

 

Goodwill arising from a business combination is initially measured as the excess of the consideration transferred over the fair value of the net assets acquired (identifiable net assets acquired and liabilities assumed). After initial recognition, goodwill is measured at cost, less any accumulated impairment losses, as described in Note 16.

 

The useful lives and amortization methods of intangible assets are reviewed at each reporting date and adjusted prospectively, if appropriate. In 2025, useful lives were reviewed and no material changes were identified.

 

Estimated useful lives of intangible assets for the years ended June 30, 2025 and 2024 are as follows:

 

Category

 

Useful life

Customer Relationship

 

9 years

Purchase Contracts

 

4 years

Software and other

 

5 years

 

An intangible asset is derecognized when disposed of or when no future economic benefits are expected and any gain or loss is recognized in profit or loss when the asset is written off.

 

The impairment policy for intangible assets is described in Note 16.

Intangible assets balance

 

 

Parent Company

 

Software and other

 

 

 

 

Opening balance

26,276

Additions

23,948

Amortization

(12,950)

Carrying amount, net

37,274

 

 

As of June 30, 2024

 

Cost

69,109

Accumulated amortization

(31,835)

Carrying amount, net

37,274

 

 

Additions

20,176

Amortization

(14,944)

Carrying amount, net

42,506

 

 

As of June 30, 2025

 

Cost

89,285

Accumulated amortization

(46,779)

Carrying amount, net

42,506

 

Graphics 

37


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

Consolidated

 

Goodwill

 

Customer relationships

 

Purchase contracts

 

Software and other

 

Total

As of June 30, 2024

 

 

 

 

 

 

 

 

 

Cost

659,402

 

372,488

 

8,782

 

85,713

 

1,126,385

Accumulated amortization and impairment

 

 

(180,351)

 

(7,677)

 

(44,083)

 

(232,111)

Carrying amount, net

659,402

 

192,137

 

1,105

 

41,630

 

894,274

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended June 30, 2025

 

 

 

 

 

 

 

 

 

Opening balance

659,402

 

192,137

 

1,105

 

41,630

 

894,274

Additions

-

 

-

 

-

 

12,529

 

12,529

Impairment (i)

(660,054)

 

(162,203)

 

-

 

-

 

(822,257)

Other (ii)

652

 

(3,198)

 

-

 

-

 

(2,546)

Amortization

-

 

(26,736)

 

(1,105)

 

(7,671)

 

(35,512)

Carrying amount, net

-

 

-

 

-

 

46,488

 

46,488

 

 

 

 

 

 

 

 

 

 

As of June 30, 2025

 

 

 

 

 

 

 

 

 

Cost

660,054

 

369,290

 

8,782

 

98,242

 

1,136,368

Accumulated amortization and Impairment

(660,054)

 

(369,290)

 

(8,782)

 

(51,754)

 

(1,089,880)

Carrying amount, net

-

 

-

 

-

 

46,488

 

46,488

(i) Amounts arising from the write-off of goodwill and fair value adjustments on the investment as a result of the impairment test (see Note 16).

(ii) Balances arising from purchase price adjustments of the acquisitions. The consideration for each acquisition was subject to post-closing price adjustments based on changes in the working capital of the acquired company.

16.   Impairment testing of non-financial assets

Accounting policy

 

The carrying amount of the Company’s non-financial assets is reviewed at each reporting date to assess whether there is any indication of impairment. This indication may arise from internal factors related to the operational efficiency of the assets or from external factors related to the macroeconomic environment and to the behavior of commodity prices and of the U.S. dollar. If any such indication exists, the recoverable amount of the asset is estimated. The recoverable amount of an asset is defined as the higher of its fair value and the value in use of its cash-generating unit (“CGU”), unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets.

 

When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and an impairment loss is recognized to adjust the carrying amount to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and of the risks specific to the asset.

 

Impairment losses are recognized in profit or loss in expense categories consistent with the function of the impaired asset, when applicable. A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized, except for goodwill, which cannot be reversed in future periods.

 

The Company performed the assessment by grouping the assets of each region into independent CGUs, which represent the smallest identifiable groups of assets that generate cash inflows that are largely independent from the cash inflows from other assets or groups of assets.

 

Graphics 

38


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

Critical accounting estimates and judgments

 

The Company determines its cash flows based on budgets approved by Management, which use the following assumptions: (i) revenue growth rate; (ii) margins applied to the cost of sales of its products; and (iii) discount rates that reflect the specific risks of each CGU. These assumptions are subject to risks and uncertainties, such as future market or economic conditions and those related to the sales of each CGU. Therefore, it is possible that changes in circumstances may alter these projections, which may affect the recoverable amount of assets.

 

CGUs were grouped within the North, East and South regions served by the Company.

 

Goodwill arising from business combinations is allocated to the CGUs that benefited from the acquisition and is tested for impairment at that level.

 

The Company consistently monitors whether new CGUs are identified and whether they are justifiable.

 

Value in use calculation in the impairment test

 

The value in use calculation is based on a DCF (discounted cash flow) model. Cash flows are derived from the budget for the next five years and do not include restructuring activities to which the Company is not yet committed or significant future investments that will improve the performance of the CGU being tested. The recoverable amount is sensitive to the discount rate used in the DCF model, as well as to the expectations of future cash flows and to the growth rate used for extrapolation. These estimates are the most relevant for the impairment test of the goodwill recognized by the Company.

 

The recoverable amount of the Company’s CGUs was determined based on a value in use calculation using cash flow projections from financial budgets approved by the Board of Directors, covering a five-year period.

 

As a result of the test, the recoverable amount of these CGUs was lower than their carrying amount, resulting in the recognition of an impairment loss on goodwill and fair value step-ups in the total consolidated amount of R$ 822,257 (R$ 155,364 in the Parent company), recorded in profit or loss for the year.

 

The reduction in recoverable amounts relative to carrying amounts and the consequent recognition of impairment losses arises from the deterioration of the Company’s economic and financial situation described in Note 1.

 

17.   Trade payables

Accounting policy

 

Trade payables related to the purchase of goods for resale of agricultural inputs are financial liabilities (see Note 6) initially recognized at fair value and subsequently measured at amortized cost using the effective interest method, considering the average rate of contracts negotiated with suppliers.

 

 

 

Consolidated

 

 

2025

 

 2024

 

 

 

 

 

Trade payable in local currency

 

 2,643,462

 

3,106,320

Trade payable in foreign currency

 

 301,703

 

301,703

 

 

 

 

 

Total

 

2,945,165

 

3,408,023

Current

 

 2,945,077

 

 3,407,431

Non-current

 

 88

 

 592

 

The effective interest rate as of June 30, 2025 was 1.71% per month (1.55% as of June 30, 2024).

 

As mentioned in Note 1(a), negotiations with the main suppliers are in progress and, if the EJ Plan is ratified, this will bring immediate financial benefits to the Company. Of the outstanding balance as of June 30, 2025, the Company had R$ 1,107,153 past due, which is largely from creditors that have adhered to the renegotiation agreement.

Guarantees

The Company obtains guarantees from financial institutions for installment purchases of agricultural inputs from certain suppliers. These guarantees are represented by short-term bank guarantees and endorsements to the supplier of CPRs obtained from customers in the sales process. The amount of these guarantees as of June 30, 2025 was R$ 499,520 (R$ 1,082,199 as of June 30, 2024).

 

Graphics 

39


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

18.   Borrowings

Accounting policy

 

Borrowings are financial liabilities initially recognized at fair value, net of transaction costs incurred, and are subsequently measured at amortized cost. Any difference between the proceeds (net of transaction costs) and the total amount payable is recognized in profit or loss over the period in which the borrowings are outstanding, using the effective interest method.

 

The Company’s borrowings are entered into with the objective of strengthening working capital and have repayment schedules in line with the operating cycles of each crop year. Borrowing agreements do not include  financial covenants.

 

(a)    Debt composition

 

 

 

 

 

 

Consolidated

 

  

Average
Interest Rate (i)

2025

 

Average

Interest Rate (i)

 

2024

 

 

 

 

 

 

 

 

 

R$, indexed to CD (i)

14.39%

356,955

 

14.47%

 

538,968

 

R$, with fixed interest

 

-

 

13.71%

 

4,989

 

U.S. dollars, with fixed interest

14.24%

90.490

 

8.64%

 

103,237

 

 

 

 

 

 

 

 

 

Total

 

 447,445

 

 

 

647,194

 

 

 

 

 

 

 

 

 

Current

 

    447,445

 

 

 

647,029

 

Non-current

 

 -

 

 

 

165

 

 

(i) Debt denominated in Brazilian reais and bearing interest at the CDI rate (see Note 7 for the definition of these indexes), plus a spread.

 

To determine the average interest rate of debt contracts with floating and fixed rates, the Company used the rates in effect in the years ended June 30, 2025 and 2024.

 

In June 2025, the borrowing with Banco ABC in the amount of R$ 20,430 was reclassified to current liabilities due to the non-compliance with the covenant related to the out-of-court restructuring.

 

(b)    Movement in borrowings

 

 

Consolidated

 

 

 

As of June 30, 2023

 

824,870

 

 

 

  Proceeds from borrowings

 

1,826,594

  Repayment of principal amount

 

(2,053,445)

  Accrued interest

 

184,290

  Borrowings from acquired companies (i)

 

61,793

  Exchange rate translation

 

11,922

  Interest paid

 

(208,830)

 

 

 

As of June 30, 2024

 

647,194

 

 

 

  Proceeds from borrowings

 

 275,898

  Repayment of principal amount

 

 (457,986)

  Accrued interest

 

 85,502

  Exchange rate translation

 

 (2,046)

  Interest paid

 

 (101,117)

 

 

 

As of June 30, 2025

 

 447,445

 

(i) Balances arising from business combinations (Note 22).

 

Graphics 

40


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(b) Schedule of maturity of non-current portion of borrowings

 

The installments are distributed by maturity year:

 

 

2025

 

2024

 

 

 

 

 

 

 

2025

 

-

 

17

 

2026

 

-

 

148

 

 

 

 

 

 

 

Total

 

-

 

165

 

 

 

19.   Agribusiness Receivables Certificates

On November 27, 2023, ECO Securitizadora de Direitos Creditórios do Agronegócio S.A. (“Issuer”) requested from the CVM the registration of a public offering for the distribution of 420,000 Agribusiness Receivables Certificates (CRA) backed by agribusiness receivables owed by Lavoro Agro Holding S.A.

 (a)    Composition

 

 

 

 

 

 

 

  

Maturity

 

Average

Interest Rate

 

2025

 

 

 

 

 

 

 

 

Series I

December 22, 2027

 

CDI + 3%

 

 68,316

 

Series II

December 22, 2027

 

14.20% (i)

 

 353,165

 

Transaction Cost

 

 

 

 

 (10,966)

 

Total

 

 

 

 

410,515

 

 

 

 

 

 

 

 

Current

 

 

 

 

410,515

 

Non-current

 

 

 

 

-

 

 

(i) For the fixed-rate portion of CRA Series II, an interest-rate swap to a CDI-based rate plus spread was contracted, as described in Note 7.

 

(b)    Movement in Agribusiness Receivables Certificates

 

As of June 30, 2024

 

405,565

 

 

 

  Transaction Cost

 

3,849

  Accrued interest

 

57,456

  Interest payment

 

(56,355)

As of June 30, 2025

 

410,515

 

(c)    Covenants

This debt includes covenants related to the leverage level, requiring the maintenance of a net debt to EBITDA ratio not higher than 2.5x, to be calculated as of June 30 of each year. As of June 30, 2025, Lavoro Agro Holding S.A. was not in compliance with the covenants agreed with the financial institution, being above the 2.5x limit established in the Agribusiness Receivables Certificates (CRA).

 

As of June 30, 2025, the Company had not obtained the waiver related to the non-compliance with the financial covenants established in the CRA. Accordingly, in accordance with the applicable accounting standards, the outstanding balance of this debt was reclassified to current liabilities.

 

The Company also has loan and financing agreements that include non-financial covenants, which monitor cross-default events. For the fiscal year ended June 30, 2025, the Company identified a loan agreement with Banco ABC with such conditions and the outstanding balance was reclassified to current liabilities, as disclosed in Note 18.

 

Graphics 

41


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

20.   Obligations to quota holders

 

 

 

2025

 

2024

 

 

 

 

 

Fiagro I

 

132,359

 

175,520

Fiagro II

 

272,805

 

Others

 

53,166

 

Total

 

458,330

 

175,520

On August 2, 2024, the Company entered into an agreement to transfer receivables in the total amount of R$315,000 to Lavoro Agro Fundo de Investimentos nas Cadeias Produtivas Agroindustriais (FIAGRO II), an investment fund structure organized under Brazilian law, created specifically to invest in agribusiness receivables. The proceeds from this issuance will be used to support Lavoro’s ongoing working capital needs and other general corporate purposes. This transaction represents Lavoro’s second facility, after the inaugural R$167,000 fund (FIAGRO I) established in 2022.

FIAGRO II was structured with 80% senior quotas, which bear a reference return at a rate equivalent to CDI + 3.5% per year. The remaining percentage corresponds to subordinated quotas, which bear a reference return of CDI + 100% per year. Senior quotas are amortized semiannually over a three-year period, while subordinated quotas are amortized on the maturity date.

In accordance with IFRS 10, the Company is the controlling entity of FIAGRO I and FIAGRO II and, therefore, these funds are consolidated in our consolidated financial statements. Senior and mezzanine quotas are recognized as a financial liability under the caption “Obligations to FIAGRO quota holders and others”; related remuneration paid to senior and mezzanine quota holders is recorded in finance costs.

(a)    Other quota holders

During the current period, the Company entered into other agreements to transfer receivables in the total amount of R$425,000 to investment funds organized under Brazilian law, in which the Company does not hold quotas. Under these agreements, the Company did not transfer substantially all the risks and rewards of these assets and, therefore, in accordance with CPC 48 / IFRS 9 – Financial Instruments, the Group continues to recognize the receivables and recognizes the related liability under the caption “Obligations to quota holders”.

21.   Payables for acquisition of subsidiaries

 

The purchase and sale agreements of subsidiaries include payments to the seller in the event of successful collection of open receivables after the acquisition date and in the event of a favorable outcome in administrative proceedings related to certain tax credits pending before the tax authorities. Detailed information by acquisition is presented in Note 22.

 

The consideration paid during the fiscal year ended June 30, 2025 totaled R$31,270, related to acquisitions carried out in prior years. The consideration paid during the year ended June 30, 2024, net of cash acquired, was R$231,950, including R$179,148 related to acquisitions carried out in prior years.

 

Graphics 

42


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

22.   Acquisition of subsidiaries

 

Accounting policy

 

The acquisition method is used to account for each business combination entered into by the Company and consists of the following steps:

 

         identifying the acquisition date;

         identifying the acquirer and the acquiree;

         determining the consideration transferred for the acquisition of control;

         recognizing, separately from goodwill, the identifiable assets acquired and liabilities assumed at fair value; and

         determining the residual goodwill or a gain on a bargain purchase.

 

The acquisition date is the date on which the Company obtains control of the business. The consideration transferred is measured at the acquisition date at the fair value of the assets transferred, including cash, liabilities incurred and equity instruments issued by the Company at the acquisition date.

 

For each business combination, the Company measures non-controlling interests in the acquiree at fair value or based on their proportionate interest in the acquiree’s identifiable net assets. Acquisition-related costs are recognized in profit or loss when incurred.

 

When the Company acquires a business, it assesses the fair value of the assets and liabilities assumed so as to allocate them in accordance with the contractual terms, economic circumstances and conditions existing at the acquisition date.

 

Any contingent consideration to be transferred by the acquirer is recognized at fair value at the acquisition date. Subsequent changes in the fair value of contingent consideration that is classified as an asset or a liability are recognized in accordance with CPC 48 / IFRS 9 – Financial Instruments, in profit or loss.

 

Goodwill or a gain on a bargain purchase is the difference between the fair value of the assets acquired and liabilities assumed and the consideration transferred. When the consideration transferred exceeds the fair value of the net assets acquired, goodwill is recognized for the difference and is subsequently tested for impairment. When the consideration transferred is lower than the fair value of the net assets acquired, a gain on a bargain purchase is recognized in profit or loss.

 

Intangible assets recognized as part of a business combination are accounted for in accordance with the accounting policy described in Note 15.

 

Critical accounting estimates and judgments

 

Accounting for a business combination requires the Company to exercise significant judgment in determining the fair value of the assets and liabilities of the businesses being acquired. Accordingly, the Company makes certain assumptions about uncertain future conditions, including future commodity prices, interest rates, inflation and weather conditions.

 

Changes in any of these assumptions may affect the Company’s businesses and the actual results may differ materially from the values estimated at the acquisition date.

 

The Company entered into several agreements to acquire groups of companies and expand its businesses into new markets or territories, add additional facilities, strengthen its competitive advantage or acquire and access new technologies and capabilities.

 

(a)    Acquisitions in the fiscal year ended June 30, 2025

For the fiscal year ended June 30, 2025, the Company did not enter into new acquisitions.

 

Graphics 

43


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(b)    Acquisitions for the year ended June 30, 2024

The fair value of identifiable assets and liabilities, consideration transferred and goodwill at the acquisition date were as follows:

 

 

Referência Agroinsumos

 

CORAM

 

Total

Assets

 

 

 

 

 

Cash and cash equivalent

8,135

 

15,352

 

23,487

Trade Receivables

31,464

 

61,791

 

93,255

Inventories

43,680

 

47,481

 

91,161

Other assets

11,473

 

12,779

 

24,252

Property, plant and equipment

1,556

 

1,804

 

3,360

Intangible assets

30,494

 

15,003

 

45,497

 

126,802

 

154,210

 

281,012

 

 

 

 

 

 

Liabilities

56,137

 

79,298

 

135,435

Trade Payables

32,429

 

29,364

 

61,793

Borrowings

40,757

 

1,263

 

42,020

Other liabilities

4,168

 

10,259

 

14,427

 

133,491

 

120,184

 

253,675

 

 

 

 

 

 

Total identifiable net assets

at fair value

(6,689)

 

34,026

 

27,337

Non-controlling interests

2,007

 

-

 

2,007

Goodwill arising on acquisitions

106,794

 

15,847

 

122,641

Consideration transfered

102,112

 

49,873

 

151,985

 

 

 

 

 

 

Cash payed

67,112

 

20,000

 

87,112

Payable in installments

35,000

 

29,873

 

64,873

 

23.   Income taxes

 

Accounting policy

 

(a)    Current income tax and social contribution

 

Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the tax authorities. The tax rates and tax laws used to compute the amount are those that are in force at the reporting date in the countries where the Company operates and generates taxable income. Current income tax relating to items recognized directly in equity is recognized in equity and not in profit or loss.

 

Management periodically evaluates positions taken in income tax returns with respect to situations in which applicable tax regulations are subject to interpretation and recognizes provisions where appropriate.

 

Graphics 

44


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(b)  Current and deferred income tax and social contribution

 

Deferred taxes are provided using the liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

 

Deferred tax liabilities are recognized for all taxable temporary differences, except:

 

         when the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor the taxable profit (tax loss); and

 

         with respect to taxable temporary differences associated with investments in subsidiaries, associates and interests in joint arrangements, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

 

Deferred tax assets are recognized for all deductible temporary differences, carryforward of unused tax credits and any unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carryforward of unused tax credits and unused tax losses can be utilized, except:

 

         when the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor the taxable profit (tax loss); and

 

         with respect to deductible temporary differences associated with investments in subsidiaries, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and that taxable profit will be available against which the temporary differences can be utilized.

 

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized.

 

Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered. In assessing the recoverability of deferred tax assets, the Company relies on the same forecasting assumptions used in other financial statements and management reports.

 

The benefits of uncertain tax positions are recognized only after determining, based on the position of its internal and external legal advisers, that it is more likely than not that the uncertain tax positions will be sustained upon examination by the tax authorities, if any.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred taxes relate to the same taxable entity and the same taxation authority.

 

Critical accounting estimates and judgments

 

Significant judgments, estimates and assumptions are required to determine the amount of deferred income tax assets to be recognized based on the probable timing and level of future taxable profits together with future tax planning strategies.

 

The Company applies significant judgment in assessing the realization of deferred income tax assets by evaluating the Company’s ability to generate sufficient future taxable profits and the implementation of tax planning strategies to support the realization of existing deferred income tax assets.

 

Graphics 

45


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(c)  Reconciliation of income tax expense

 

 

 

Parent Company

 

Consolidated

 

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

Profit (loss) before income tax and social contribution

 

(2,649,131)

 

(39,551)

 

(2,544,364)

 

(1,571,949)

Statutory rate

 

34%

 

34%

 

34%

 

34%

 

 

 

 

 

 

 

 

 

Income tax at the statutory rate

 

900,705

 

13,447

 

865,084

 

534,463

 

 

 

 

 

 

 

 

 

Share of results of subsidiaries accounted for under the equity method

 

(815,128)

 

-

 

(3,964)

 

-

Tax losses for which no deferred tax was recognized (i)

 

(18,866)

 

(13,447)

 

(425,292)

 

(266,478)

Temporary differences for which no deferred tax was recognized

 

(33,896)

 

-

 

(544,482)

 

-

Tax benefit (ii)

 

 

 

 

 

 

 

70,808

Write-down of deferred tax assets

 

 

 

 

 

(195,461)

 

-

Permanent differences

 

(32,483)

 

-

 

 

 

 

Other

 

(489)

 

-

 

311

 

(11,543)

Income tax and social contribution expense

 

(156)

 

(2,224)

 

(303,804)

 

208,331

Effective tax rate

 

0.01%

 

11%

 

11.94%

 

146%

 

 

 

 

 

 

 

 

 

Current

 

(156)

 

(9)

 

(20,271)

 

112,568

Deferred

 

-

 

(2,215)

 

(283,533)

 

95,763

 

 

(i) This amount reflects the tax benefit arising from the deductibility of ICMS tax incentives from the income tax base, see Note 9.

 

The Company accumulated tax loss carryforwards and negative bases in certain subsidiaries at June 30, 2025 in the amount of R$991,823 (R$783,759 at June 30, 2024) for which no deferred income tax asset was recognized and which are available indefinitely to offset future taxable profits in the entities in which the losses were incurred. No deferred tax assets were recognized on the income related to these losses because they cannot be used to offset taxable profits between the Company’s subsidiaries and there is no other evidence of probable recoverability in the near future. In the fiscal year ended June 30, 2025, the carrying amount of deferred tax assets was reviewed and fully written down in the amount of R$283,533 to the extent that the Company’s projections did not point to future taxable profits that would indicate their recoverability in the near term.

 

Graphics 

46


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(d)  Deferred income tax balances

 

 

 

 

 

Consolidated

 

 

2025

 

2024

Deferred Income Tax:

 

 

 

 

Fair value amortization

 

42,561

 

56,643

Tax losses

 

201,335

 

203,125

Allowance for expected credit losses

 

22,530

 

29,985

Adjustment to present value

 

19,266

 

25,641

Provision for management bonuses

 

10,808

 

14,384

Allowance for inventory losses

 

3,181

 

4,233

Unrealized gains or losses on derivatives

 

2,873

 

3,823

Unrealized gains or losses on commodity forward contracts

 

8,851

 

11,779

Unrealized gains or losses on foreign exchange

 

3,489

 

4,644

Impairment of deferred tax assets

 

(195,461)

 

-

 

 

 

 

 

 

 

119,433

 

354,257

 

 

 

 

 

 

 

 

 

 

Deferred income tax liability:

 

 

 

 

Fair value amortization

 

(27,491)

 

(16,039)

Adjustment to present value

 

(31,588)

 

(18,429)

Unrealized gains or losses on derivatives

 

(10,759)

 

(6,277)

Unrealized gains or losses on commodity forward contracts

 

(43,788)

 

(25,547)

Unrealized gains or losses on foreign exchange

 

(3,922)

 

(2,288)

Other provisions

 

(1,885)

 

(2,144)

 

 

(119,433)

 

(70,724)

 

 

 

 

 

Deferred income tax. net

 

-

 

283,533

 

 

 

 

 

 

Consolidated

 

 

2025

 

2024

Deferred income tax assets

 

-

 

289,337

Deferred tax liabilities

 

-

 

(5,804)

 

 

-

 

283,533

 

(e)    Deferred income taxes balances

 

 

Consolidated

 

 

Deferred income tax

 

 

 

On June 30, 2022

 

195,326

     Recognized in profit or loss

 

95,763

As of June 30, 2023

 

291,089

     Recognized in profit or loss

 

(7,556)

As of June 30, 2024

 

283,533

 

 

 

     Reversal of temporary differences during the year

 

(88,072)

     Impairment of deferred tax assets

 

 (195,461)

As of June 30, 2025

 

-

 


 

 

 

 

 

 

 

 

 

 

Graphics

47


 

Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

24. Provisions for contingencies

Provisions are recognized when the Company has a present obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate can be made of the amount. Provisions are reviewed and adjusted to reflect Management’s best estimate at the reporting dates.

 

When there is a number of similar obligations, the probability of an outflow is assessed for the class of obligations as a whole.

 

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation, using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation.

 

(a)    Probable Losses

 

The consolidated balance of provisions for probable civil, tax and labor contingencies recognized by the Company amounted to R$11,004 and R$4,134 as of June 30, 2025 and June 30, 2024, respectively.

 

(b)    Possible Losses

 

The Company is a party to several proceedings involving tax, environmental and civil matters which, based on the assessment made by Management, with the assistance of its legal advisors, were classified as possible losses. Possible losses totaled R$268,953 and R$147,837 on a consolidated basis as of June 30, 2025 and 2024, respectively. For the Parent company, there were no possible losses in either period.

 

 

25. Advances from customers

 

Customer advances are the result of the "cash sale" modality, in which rural producers anticipate payment to the Company at the beginning of the harvest, before the invoicing of agricultural inputs. These advances are settled in the short term.

 

 

                             Consolidated

 

2025

 

2024

 

 

 

 

Opening balance

233,373

 

478,313

 

 

 

 

Revenue recognized that was included in the contract liability balance at the beginning of the year

(589,050)

 

(671,788)

Increase in advances

443,587

 

386,090

Advances from acquired companies

-

 

40,758

 

 

 

 

Ending balance

87,910

 

233,373

 

Graphics 

48


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

26.   Related parties

(a)    Parent Company

 

The transactions with related parties of Lavoro Agro Holding S.A. are described below:

 

(1) Breakdown of assets and liabilities

 

 

Parent Company

 

 

2025

 

2024

 

 

 

 

 

Assets

 

 

 

 

Related parties

 

575,407

 

415,918

Total

 

575,407

 

415,918

 

 

 

 

 

Liabilities

 

 

 

 

Related parties 

 

442,914

 

319,083

Payables for acquisition of subsidiaries

 

6,827

 

6,827

Total

 

449,741

 

325,910

 

(2) Statements of profit or loss

 

 

 

2025

 

2024

 

 

 

 

 

Expenses for acquisitions of subsidiaries and monitoring

 

(6,657)

 

(24,084)

Allocation of administrative expenses (i)

 

149,033

 

137,285

Finance income (costs) on borrowing agreements (ii)

 

39,934

 

10,135

Total

 

182,309

 

123,336

 

 

 

 

 

(i)           The Parent company’s administrative expenses are allocated to the subsidiaries based on an expense-sharing agreement and are presented net within general and administrative expenses.

(ii)         Refer to loan agreements with subsidiaries and to outstanding balances of expense allocations. Loan agreements bear interest, on average, at CDI + 3.5% to 5.54% per year.

 

(b)    Consolidated

 

The Company’s related parties in the consolidated information that have balances receivable, payable or other balances are: (i) non-controlling shareholders, (ii) Patria Investments Limited, which manages the funds that control the Company, (iii) key management personnel, (iv) Lavoro Limited and other offshore holdings, (v) entities indirectly controlled by Lavoro Limited and (vi) entities indirectly controlled by Patria Investments.

 

Graphics 

49


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(1) Breakdown of assets and liabilities

 

 

Consolidated

 

 

2025

 

2024

 

 

 

 

 

Assets

 

 

 

 

  Trade Receivables (i)

 

1,656

 

7,713

  Borrowing agreements receivable (ii)

 

211,804

 

149,981

  Advances to suppliers (i)

 

7,185

 

28

 

 

 

 

 

Total

 

220,646

 

157,722

 

 

 

 

 

Liabilities

 

 

 

 

  Trade payables (i)

 

2,014

 

2,793

  Related parties (ii)

 

313,687

 

459,909

  Payables for acquisition of subsidiaries (iii)

 

137,034

 

181,960

  Advances from customers (i)

 

21,012

 

1,046

Total

 

473,747

 

645,708

 

 

 

 

 

 

(i)           Refer to commercial transactions in the ordinary course of business with non-controlling shareholders of subsidiaries and other related parties of the Lavoro Limited Group. Such transactions are carried out under the same commercial conditions applicable to customers or suppliers that are not related parties.

(ii)         Borrowing agreements with other related parties of the Lavoro Limited Group, bearing interest, on average, at CDI + 3.5% to 5.54% per year.

(iii)        Installments payable to non-controlling shareholders related to the business combinations described in Note 22.

 

(2) Statements of profit or loss 

During the fiscal year ended June 30, 2025, the Company carried out significant transactions with related parties controlled by funds managed by Pátria Investments involving the purchase of agricultural inputs at market prices plus a fixed margin for the term of the transaction, commercial advances and assignments, without recourse, of trade receivables from rural producers, in order to ensure the continuity of the supply of agricultural inputs to customers during the period of restructuring of the Company’s capital structure and adherence to the out-of-court reorganization plan. A summary of these transactions is presented below:

 

 

 

 

Consolidated

 

 

 

2025

 

2024

 

 

 

 

 

 

Revenue from sales of products(i)

 

 

23,966

 

22,904

Cost of goods sold (i)

 

 

(291,467)

 

(34,903)

Monitoring expenses and expenses related to acquisitions of subsidiaries (ii)

 

 

(6,657)

 

(24,048)

Other administrative expenses

 

 

(355)

 

(2,435)

Finance income (costs) on borrowings agreements

 

 

 9,925

 

5,015

Interest on payables for acquisitions

 

 

(1,350)

 

(8,988)  

Net loss on write-off of assigned receivables (iv)

 

 

(88,179)

 

-

Finance expenses (iii)

 

 

(71,600)

 

        -

Financing cash flows (iii)

 

 

 235,930

 

        -  

Non-cash transactions

 

 

 

 

 

Assignments of receivables without recourse (Note 32)

 

 

743,400

 

-

 

(i)           Refers to business transactions in the normal course of business with non-controlling shareholders of subsidiaries and other related parties.

(ii)         Expenses related to support services in connection with acquisition transactions.

(iii)        Transactions with entities controlled by Patria Investments, involving purchases of inputs on credit, advances and assignment of receivables without recourse.

(iv)       Loss recognized on the assignment of receivables with related parties, net of the reversal of expected credit losses, as described in Notes 5 and 29.

 

Graphics 

50


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

(3) Key management personnel compensation

 

 

Parent and Consolidated

 

 

2025

 

2024

 

 

 

 

 

Wages

 

7,934

 

13,860

Direct and indirect benefits

 

707

 

704

Variable compensation (bonuses)

 

4,501

 

12,391

Short-term benefits

 

13,142

 

26,955

 

 

 

 

 

Share-based payment benefits

 

6,415

 

9,486

Total

 

19,557

 

36,441

 

The amounts above include payments to the Company’s board of directors and the executive officers.

 

 

27.   Equity

 

(a)    Share capital

 

The Company’s fully subscribed and paid-in share capital as of June 30, 2025 amounted to R$1,457,186, represented by 1,457,186,000 common shares.

The Company’s shareholding structure for the periods ended June 30, 2025 and 2024 is as follows:

 

 

2025

 

2024

 

Note

Shares

%

 

Shares

%

Malinas S.A.

27(d)

1,457,186,000

100

 

1,350,566,000

100

 

 

1,457,186,000

100

 

1,350,566,000

100

 

During the year ended June 30, 2025, the authorized capital was increased by R$106,619 through the capitalization of amounts received as advances for future capital increase (AFAC).

(b)    Share-based payment

 

Accounting policy for share-based payment – Equity-settled transactions

The cost of equity-settled transactions is measured at fair value on the grant date using an appropriate valuation model. This cost is recognized in personnel expenses (Note 29), together with a corresponding increase in equity (other capital reserves), over the period in which the performance conditions are fulfilled (the vesting period). The cumulative expense is recognized for equity-settled transactions at each reporting date until the vesting date, reflecting the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will ultimately vest.

Service conditions are not taken into account when determining the fair value at the grant date, but the probability of meeting those conditions is assessed as part of the Company’s best estimate of the number of equity instruments that will ultimately vest. Market performance conditions are reflected in the fair value at the grant date. Other conditions attached to an award, but with no associated service requirement, are treated as non-vesting conditions.

No expense is recognized for awards that do not vest when neither the market performance conditions nor the service conditions have been met. When awards include a market or non-vesting condition, the transactions are treated as vested, irrespective of whether the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are met.

 

Graphics 

51


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

When the terms of an equity-settled award are modified, the minimum expense recognized is the fair value at the grant date of the award before the modification, provided that the original vesting conditions are satisfied. An additional expense, measured at the modification date, is recognized for any modification that increases the total fair value of the share-based payment transaction or is otherwise beneficial to the employee. When an award is cancelled by the entity or by the counterparty, any remaining element of the fair value of the award is immediately recognized in profit or loss.

On August 17, 2022, the Company approved the Lavoro Agro Holding S.A. Long-term Incentive Policy (the “Lavoro Share-based payment Plan” or “Plan”). Under the Plan, individuals selected by the Company’s Board of Directors (“Selected Employees”) are eligible to receive compensation consisting of cash, assets or share options issued by Lavoro Agro Limited, in an amount linked to the appreciation of Lavoro Agro Limited’s share price on the liquidity event date, subject to the fulfillment of certain conditions, as described below.

On June 30, 2023, the Company granted 42,268,748 share options as incentive compensation to Selected Employees. The share options granted under the Plan will vest if the following market conditions (“Market Conditions”) are met:

(i)      the occurrence of a liquidity event that meets a minimum internal rate of return specified in the Plan; and

(ii)     the per-share price obtained in such liquidity event must be greater than or equal to one of the following amounts:

 

a)      a pre-established reference price multiplied by three; or

b)      an amount calculated in accordance with a pre-established formula, in each case as specified in the Plan.

 

In addition, after the Market Conditions have been met, such share options will vest according to the following schedule (the “Service Conditions”):

(i)      one-third of the options vests on the third anniversary of the grant date;

(ii)     one-third of the options vests on the fourth anniversary of the grant date; and

(iii)   one-third of the options vests on the fifth anniversary of the grant date.

 

The Plan has a five-year term: if the Market Conditions are not satisfied within this period, all options granted under the Plan will be forfeited, with no further payment or incentive obligation by the Company.

On February 28, 2023, the shareholders of the parent company Lavoro Limited approved the Plan and, as a result, the Company reserved for issuance the number of ordinary shares equal to the number of shares under the Plan, an amount of 1,663,405 ordinary shares.

The exercise price of the share-based payment equals the option price agreed with the employee in the contracts, representing R$1 adjusted up to the date on which the liquidity event occurs.

The fair value of the share options granted is estimated on the grant date, considering the terms and conditions, using the Black-Scholes model, taking into account the terms and conditions under which the share options were granted. The model also considers historical and expected dividends and the volatility of Lavoro’s share price.

On May 26, 2023, the Board of Directors of the parent company Lavoro Limited approved a long-term incentive plan (the “New Plan”) under which eligible participants, including employees of the Company, may be members of our management, our employees and our directors. Beneficiaries under the New Plan will receive equity awards in accordance with the terms and conditions of the New Plan and any applicable award agreement.

 

Graphics 

52


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

The expense recognized during the year and the number of options granted are shown in the tables below:

 

 

 

Other capital reserves

 

 

 

As of June 30, 2023

 

12,505

 

 

 

Share-based payments expense during the year

 

(522)

 

 

 

As of June 30, 2024

 

11,983

 

Share-based payments expense during the year

 

1,218

 

 

 

As of June 30, 2025

 

13,201

 

 

 

 

Options outstanding

 

 

 

As of June 30, 2023

 

42,268,748

 

 

 

Forfeited options

 

(4,400,022)

 

 

 

As of June 30, 2024

 

37,868,726

 

 

 

Forfeited options

 

(1,475,000)

 

 

 

As of June 30, 2025

 

36,393,726

 

The weighted average fair value of the options granted during the period was R$0.40 per option. Significant data included in the model were: weighted average share price of R$2.88 at the grant date, exercise price as presented above, volatility of 33.88%, no dividend yield, expected option life of 3.37 years and a risk-free annual interest rate of 12.45%.

(c)    Restricted Stock Unit Plan ("RSU Plan")

 

On May 26, 2023, the Board of Directors approved a long-term incentive plan (“Restricted Stock Unit Plan” or “RSU Plan”), under which beneficiaries may receive grants of equity instruments, in accordance with the terms and conditions set forth in the plan and in the respective grant agreements. Each restricted stock unit (“RSU”), once all the conditions under the plan are met, will entitle the participant to receive, at no cost, one share issued by the ultimate parent Lavoro Agro Limited.

The total number of shares that may be delivered to participants under the plan shall not exceed five percent of the total number of shares representing the Group’s share capital.

On August 16, 2023 and September 28, 2023 (grant dates), Lavoro’s Board of Directors (the “Board”) approved the implementation of the RSU Plan, providing for the grant of restricted stock units to the participants designated by the Board.

The RSUs will vest according to the following schedule, unless otherwise approved by the Board of Directors:

(i)      one-third of the units will vest on the third anniversary of the grant date;

(ii)     one-third of the units will vest on the fourth anniversary of the grant date; and

(iii)   one-third of the units will vest on the fifth anniversary of the grant date.

 

Graphics 

53


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

In the event of the participant’s termination, all RSUs not yet vested at the termination date will be automatically cancelled, with no right to compensation.

The fair value of the shares granted was measured based on Lavoro’s market share price at the grant date.

As of June 30, 2025, the number of RSUs granted is presented in the table below:

 

 

 

RSUs outstanding

 

 

 

As of June 30, 2023

 

-

 

 

 

Granted Options

 

 1,370,528

Forfeited Options

 

 (141,411)

 

 

 

As of June 30, 2024

 

1,229,117

 

 

 

Granted Options

 

231,420

Forfeited Options

 

 (62,010)

 

 

 

As of June 30, 2025

 

            1,398,527

 

The weighted average fair value of the shares granted was R$27.65 per share.

The expense recognized for employee services rendered during the year was R$21,409.

28.   Revenue from contracts with customers

Accounting policy

 

Revenue from contracts with customers is recognized when control of the goods or services is transferred to the customer at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services.

 

Sales revenue is recognized at the point in time when control of the product is transferred to the customer, either upon delivery to the farm or pickup at the stores, and includes crop protection products, fertilizers, seeds, specialty inputs and grains arising from Barter transactions (Note 10). The Company engages third parties to provide freight services.

 

The Company generally acts as principal, as it is responsible for delivering the contracted goods, assumes inventory risk and has discretion in establishing the price.

 

Revenue from contracts with customers is recognized at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods. For sales of grains, see Note 10.

 

Sales prices are substantially based on international benchmark market prices, which are variable and subject to global supply and demand and other market factors. There are no general guarantees to customers. Any returns and incentives are estimated based on historical and forecast data, contractual terms and current conditions. Transportation costs are generally recovered from the customer through the sales price and are included in cost of goods sold.

 

Trade receivables from customers generally include a significant financing component. Accordingly, the transaction price is discounted, using the interest rate implicit in the contract (i.e., the interest rate that discounts the amount receivable from the customer to the cash selling price) and revenue is recognized at that amount. A significant portion of the financing is recognized as finance income under the amortized cost method. The average monthly interest rate applied was 1.12% for June 2025 and 0.90% for June 2024.

 

Graphics 

54


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

 

 

 

 

 

Consolidated

 

 

2025

 

2024

 

 

 

 

 

Revenue from retail of agricultural inputs

 

5,006,887

 

8,163,406

Revenue from the sale of grains

 

579,748

 

1,024,112

Service revenue

 

3,485

 

448

Returns and rebates on inputs

 

 (647,009)

 

 (1,163,218)

Returns and rebates on grains

 

 (17,527)

 

 (10,800)

Taxes on revenue

 

(64,519)

 

(77,228)

Total

 

4,861,065

 

7,936,720

Non-cash consideration

 

As explained in Note 10, the Company receives grains from certain customers in exchange for the product sold through Barter transactions. The fair value of such non-cash consideration received from the customer is included in the transaction price and measured when the Company obtains control of the grains.

 

The Company estimates the fair value of the non-cash consideration by reference to its market price.

 

 

29.   Costs and expenses by nature

Accounting policy

 

(a)      Cost of goods sold

The cost of goods sold comprises the cost of purchases, net of rebates, discounts and commercial agreements received from suppliers, changes in inventories and logistics costs (inbound and outbound). The cost of goods sold includes the cost of logistics operations managed or outsourced by the Company, including storage, handling and freight costs incurred until the goods are ready to be sold.

 

Trade payables to suppliers include a significant financing component. Accordingly, trade payables are discounted using the interest rate implicit in the contract (i.e., the interest rate that discounts the trade payable to the cash purchase price) and inventory is recorded at that amount. A significant financing component is recognized as finance cost under the amortized cost method. The average monthly interest rate applied was 1.71% per month for June 2025 and 1.55% per month for June 2024.

 

(b)    Sales, general, and administrative expenses

Sales, general and administrative expenses refer to indirect expenses and to the cost of the corporate departments, information technology, treasury function, sales force personnel and marketing and advertising expenses.

 

Graphics 

55


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

The breakdown of costs and expenses by nature is as follows:

 

 

 

Parent Company

 

Consolidated

 

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

Cost of inputs purchased for retail (i)

 

-

 

-

 

(3,791,173)

 

(6,003,603)

Cost of grains

 

-

 

-

 

(562,036)

 

(949,552)

Personnel expenses, charges and benefits

 

(98,581)

 

(65,286)

 

(412,904)

 

(382,471)

Maintenance

 

(18,766)

 

(16,646)

 

(40,758)

 

(40,655)

Consulting and professional services

 

(39,474)

 

(45,098)

 

(73,353)

 

(46,594)

Freight and carriage

 

-

 

-

 

(49,956)

 

(69,802)

Commissions

 

-

 

-

 

(50,910)

 

(58,366)

Storage

 

-

 

-

 

(6,322)

 

(14,431)

Travel

 

(1,777)

 

(3,165)

 

(11,538)

 

(15,354)

Depreciation

 

(2,448)

 

(1,309)

 

(14,239)

 

(12,536)

Amortization of intangibles

 

 (18,005)

 

(19,725)

 

(52,940)

 

(66,260)

Amortization of right-of-use assets

 

 (2,282)

 

(2,290)

 

 (62,604)

 

(70,059)

Impairment losses on assets

 

(155,364)

 

-

 

(822,257)

 

-

Taxes and fees

 

(141)

 

(144)

 

(5,308)

 

(5,592)

Rentals

 

(376)

 

(361)

 

(12,393)

 

(7,663)

Business events

 

(670)

 

(423)

 

(1,493)

 

(816)

Marketing and advertising

 

(580)

 

(1,502)

 

(6,500)

 

(11,449)

Insurance

 

(309)

 

(129)

 

(7,411)

 

(5,162)

 Utilities

 

(316)

 

(341)

 

(8,722)

 

(9,426)

Allowance for credit losses

 

-

 

-

 

(321,022)

 

-

Loss on write-off of assigned receivables (ii)

 

-

 

-

 

(249,144)

 

(60,779)

Reversal of expected credit losses

 

-

 

-

 

105,901

 

-

Inventory losses and damages

 

-

 

 

 

(78,943)

 

(44,932)

Fuels and lubricants

 

(17)

 

(34)

 

(22,368)

 

(25,022)

Legal fees

 

(5,358)

 

(5,358)

 

(5,358)

 

(7,532)

Other administrative expenses (iii)

 

104,910

 

135,575

 

(39,025)

 

(41,022)

Total

 

(239,554)

 

(26,236)

 

(6,603,046)

 

(7,949,078)

 

 

 

 

 

 

 

 

 

Classified as:

 

 

 

 

 

 

 

 

Cost of goods sold

 

-

 

-

 

(4,403,165)

 

(7,022,957)

General and administrative expenses

 

(239,554)

 

(26,236)

 

(2,199,881)

 

(926,121)

 

 

 

 

 

 

 

 

 

 

(i)                   Includes fair value on inventory sold from acquired companies, in the amount of R$475, respectively, for the year ended June 30, 2024.

(ii)                 Includes the amount of R$194,080 of losses on assignments of receivables with related parties mentioned in Note 26.

(iii)                Corresponds to the reimbursement of administrative expenses allocated to subsidiaries, recognized as revenue in the parent company.

 

Graphics 

56


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

30.   Other operating income and expenses

 

 

 

 

Parent Company

 

 

 

Consolidated

 

2025

 

2024

 

2025

 

2024

PIS/COFINS Extemporaneous Credit

115

 

-

 

16,326

 

24,959

Net gain on sale of fixed assets

 

 

-

 

1,242

 

2,803

Purchase price adjustments on acquisitions

 

 

6,305

 

-

 

18,569

Other operating income (expenses)

5

 

5,146

 

(1,251)

 

2,134

Total other operating income (expenses)

120

 

11,451

 

16,317

 

48,465

 

31.   Finance income (costs)

 

 

 

 

 

 

 

 

 

 

Parent Company

 

 

Consolidated

 

 

2025

 

2024

 

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

Interest from cash equivalents

 

 1,751

 

(144)

 

 

 17,518

 

9,946

Interest arising from revenue contracts

 

 -  

 

-

 

 

 277,084

 

359,530

SELIC Adjustment - Extemporaneous credit

 

 -  

 

-

 

 

 2,295

 

18,902

Pass-through of CRA financial charges from subsidiaries

 

49,240

 

-

 

 

-

 

-

Other

 

 15,062

 

40,270

 

 

 40,565

 

5,580

Finance income

 

66,053

 

40,126

 

 

337,463

 

393,958

 

 

 

 

 

 

 

 

 

 

Interest on borrowings

 

 (564)

 

-

 

 

 (86,201)

 

(184,290)

Interest on Agricultural Receivables Certificates (CRA)

 

 (57,521)

 

(28,535)

 

 

 (58,623)

 

(28,535)

Interest on payables for the acquisition of subsidiaries

 

 -  

 

(2,023)

 

 

 (3,599)

 

(13,018)

Interest on assignments of receivables

 

-

 

(235)

 

 

(126,482)

 

(73,513)

Interest on leases

 

 (527)

 

(460)

 

 

 (11,849)

 

(15,824)

Interest on trade payables

 

 (1,440)

 

(126)

 

 

(589,541)

 

(667,072)

Interest on related-party transactions

 

(40,141)

 

(28,515)

 

 

(71,600)

 

-

Other

 

 (7,278)

 

(3,104)

 

 

(89,426)

 

(56,705)

Finance costs

 

(107,471)

 

(62,998)

 

 

(1,037,321)

 

(1,038,957)

 

 

 

 

 

 

 

 

 

 

Loss on fair value of commodity forward contracts

 

 -  

 

-

 

 

 (93,793)

 

                             (108,748)

Gain on changes in fair value of Derivative financial instruments

 

 (11,209)

 

(1,911)

 

 

 (38,429)

 

27,105

Foreign exchange differences on cash and cash equivalents

 

 (305)

 

-

 

 

 (1,168)

 

6,238

Foreign exchange differences on trade receivables and trade payables, net:

 

 (3)

 

16

 

 

 217

 

(27,619)

Foreign exchange differences on borrowings

 

 -  

 

-

 

 

 2,056

 

(11,948)

Other finance costs

 

(11,517)

 

(1,895)

 

 

(131,117)

 

(114,972)

 

 

 

 

 

 

 

 

 

 

Finance income (costs), net

 

(52,935)

 

(24,767)

 

 

(830,975)

 

(759,971)

 

32.   Non-cash transactions

 

The Company engages in non-cash transactions which are not reflected in the statement of cash flows. The main non-cash transactions are related to the following:

 

Graphics 

57


Lavoro Agro Holding S.A.

Notes to the separate and consolidated financial statements

(In thousands of reais (R$), except where otherwise indicated)

Graphics

 

 

 

Increase in non-controlling interests

Increase in non-controlling interests through the issuance of shares, as described in Note 22, and transactions with related parties, as described in Note 26.

 

Assignment of receivables

 

The non-cash transactions refer to the assignment of the Company’s receivables for the settlement of payables related to the acquisition of inputs from related parties controlled by funds managed by Pátria Investments, in the amount of R$743,400, with a loss in the amount of R$88,179, as described in Note 26.

 

Other transactions

 

The Company also had non-cash additions of right-of-use assets and lease liabilities of R$6,216 in 2025 (R$102,668 in 2024).

 

33.     Subsequent events

 

(a)    Update of the Out-of-court Reorganization Plan (“EJ Plan”)

 

On September 9, 2025, Lavoro Brasil disclosed that it successfully obtained the required majority support from supplier creditors for court ratification to proceed, increasing the approval and adhesion quorum from 37.34% to 52.21%. The court ratification process remains ongoing as of the date of filing these financial statements. in progress up to the date of approval of these financial statements.

 

(b)    Transactions with related parties

 

After June 30, 2025, Lavoro carried out a new transaction related to the acquisition of inputs from related parties controlled by funds managed by Pátria Investments in the amount of R$165 million.

 

(c)    Waiver – Agribusiness Receivables Certificates (CRA)

 

On July 30, 2025, a meeting was held by the CRA holders in which the waiver of the right to declare the early maturity of the Commercial Notes and, consequently, of the CRA itself due to the breach of certain financial covenants, as described in Note 20, was approved.

 

As consideration, Lavoro agreed to deposit into a pledged account an amount equal to four monthly remuneration installments, as provided for in the Issuance Deed. This amount shall be used monthly to settle the obligations falling due and, until the final maturity date or an eventual early settlement, an amount equivalent to one monthly remuneration installment shall be maintained in such account.

 

In addition, from October 2025, and every six months thereafter, Lavoro undertakes to make a new deposit equivalent to 6 monthly remuneration installments, to be used to settle future obligations.

 

As a result of the granting of the waiver, the outstanding balance of this debt was reclassified to non-current liabilities from July 2025.

 

Graphics 

58