株探米国株
日本語 英語
エドガーで原本を確認する
false 0000932781 0000932781 2024-07-17 2024-07-17 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): July 17, 2024

 

   First Community Corporation  

(Exact name of registrant as specified in its charter)

 

   South Carolina    

(State or other jurisdiction of incorporation)

 

   000-28344       57-1010751   
(Commission File Number) (IRS Employer Identification No.)
   
5455 Sunset Blvd, Lexington, South Carolina       29072   
(Address of principal executive offices) (Zip Code)

 

   (803) 951-2265   

(Registrant’s telephone number, including area code)

 

   Not Applicable   

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of exchange on which registered
Common stock, par value $1.00 per share FCCO The Nasdaq Stock Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 
 

Item 2.02. Results of Operations and Financial Condition.

 

On July 17, 2024, First Community Corporation (the “Company”), holding company for First Community Bank, issued a press release announcing its financial results for the period ended June 30, 2024. The Company announced that the Board of Directors has approved a cash dividend for the second quarter of 2024. The Company will pay a $0.15 per share dividend to holders of the Company’s common stock. This dividend is payable on August 13, 2024 to shareholders of record as of July 30, 2024.

 

A copy of the press release is attached hereto as Exhibit 99.1.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this report may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “positions”, “future”, “forward” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for credit loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which have and may continue to affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) any increases in FDIC assessment which has increased, and may continue to increase, our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation and disruptions caused from widespread cybersecurity incidents; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

Item Exhibits
   
99.1 Earnings Press Release for the period ended June 30, 2024.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).
   

 
 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  FIRST COMMUNITY CORPORATION
     
  By: /s/ D. Shawn Jordan
  Name:  D. Shawn Jordan       
  Title: Chief Financial Officer
     
Dated: July 17, 2024    
 

EX-99.1 2 e24310_ex99-1.htm

Exhibit 99.1

 

   
 

News Release

For Release July 17, 2024

9:00 A.M.

   
 

Contact: (803) 951- 2265

D. Shawn Jordan, EVP & Chief Financial Officer or

Robin D. Brown, EVP & Chief Marketing Officer

   

First Community Corporation Announces Second Quarter Results and Increased Cash Dividend

Highlights for Second Quarter of 2024

· Net income of $3.265 million during the second quarter of 2024, an increase of 25.7% on a linked quarter basis, and $5.862 million through June 30, 2024.
· Diluted EPS of $0.42 per common share for the second quarter of 2024 and $0.76 through June 30, 2024, an increase of 23.5% on a linked quarter basis.
· Net interest margin on a tax equivalent basis of 2.93% with margin expansion of 14 basis points during the second quarter of 2024 compared to the first quarter of 2024.
· Total loans increased by $31.9 million during the second quarter of 2024, an annualized growth rate of 11.1%.
· Total deposits were $1.605 billion and customer deposits (excludes brokered CDs) were $1.562 billion at June 30, 2024. Customer deposit growth was $44.1 million during the second quarter, an 11.7% annualized growth rate.
· Investment advisory revenue of $1.508 million. Assets under management (AUM) were a record $865.6 million at June 30, 2024, which is a 14.6% increase year-to-date through June 30, 2024.
· Mortgage line of business total production of $49.0 million which is the highest quarter since 2020.
· Key credit quality metrics continue to be excellent with net charge-offs, including overdrafts, during the second quarter of 2024 of $5 thousand; net loan recoveries, excluding overdrafts, during the quarter of $1,000; non-performing assets of 0.04%; and past due loans of 0.07% at June 30, 2024.
· Increased cash dividend to $0.15 per common share, which is the 90th consecutive quarter of cash dividends paid to common shareholders.

 

Lexington, SC – July 17, 2024 Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the second quarter of 2024 of $3.265 million as compared to $2.597 million in the first quarter of 2024 and $3.327 million in the second quarter of 2023. Diluted earnings per common share were $0.42 for the second quarter of 2024 as compared to $0.34 in the first quarter of 2024 and $0.43 for the second quarter of 2023.

Year-to-date through June 30, 2024, net income was $5.862 million compared to $6.790 million during the first six months of 2023. Diluted earnings per share for the first half of 2024 were $0.76, compared to $0.89 during the same time period in 2023.

 

Cash Dividend and Capital

The Board of Directors approved an increased cash dividend for the second quarter of 2024. The company will pay a $0.15 per share dividend to holders of the company’s common stock. This dividend is payable August 13, 2024 to shareholders of record as of July 30, 2024. First Community Corporation President and CEO Mike Crapps commented, “Our entire board is pleased that our performance enables the company to continue its cash dividend for the 90th consecutive quarter.”

As previously announced on May 14, 2024, the Company’s Board of Directors has approved a plan to utilize up to $7.1 million of capital to repurchase shares of its common stock, which represents approximately 5.3% of total shareholders’ equity as of March 31, 2024. This new share repurchase plan expires on May 13, 2025. Under the repurchase plan, the Company may repurchase shares from time to time. No shares have been repurchased under this plan. Crapps noted, “This approved share repurchase provides us with some flexibility in managing capital going forward.”

Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At June 30, 2024, the bank’s regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 8.44%, 12.55%, and 13.62%, respectively. This compares to the same ratios as of June 30, 2023 of 8.63%, 13.29%, and 14.35%, respectively. As of June 30, 2024, the bank’s Common Equity Tier I ratio was 12.55% compared to 13.29% at June 30, 2023. The Company’s Tangible Common Equity to Tangible Assets ratio (TCE ratio) was 6.47% at June 30, 2024, compared to 6.32% at March 31, 2024 and 6.31% at June 30, 2023.

Tangible Book Value (TBV) per share increased during the quarter to $15.85 per share at June 30, 2024, from $15.51 per share as of March 31, 2024 and $14.33 as of June 30, 2023.

Loan Portfolio Quality/Allowance for Loan Losses

The company’s asset quality metrics as of June 30, 2024 were excellent. The non-performing assets ratio as of June 30, 2024 was 0.04% and the total past dues ratio was 0.07%. Non-accrual loans were $173 thousand, which is 0.01% of total loans, at June 30, 2024. During the second quarter of 2024, the bank had net charge-offs, including overdrafts, of $5 thousand and net loan recoveries, excluding overdrafts, of $1 thousand. Year-to-date through June 30, 2024, net charge-offs, including overdrafts, were $27 thousand and net loan recoveries, excluding overdrafts, were $2 thousand. The ratio of classified loans plus OREO now stands at 1.21% of total bank regulatory risk-based capital as of June 30, 2024. Provision expense in the second quarter of 2024 was $454 thousand with $328 thousand related to growth in the loan portfolio and the remainder due to a slight extension in the average life of the portfolio due to lower loan prepayments.

As a community bank focused on local businesses, professionals, organizations, and individuals, the bank has no individual or industry concentrations. In order to provide additional clarity to our commercial real estate exposure, the information below includes only non-owner occupied loans. As of June 30, 2024:

Collateral   Outstanding     % of Loan
Portfolio
    Average
Loan Size
   

Weighted
Avg LTV of
Top 10 Loans

 
Retail   $ 91,549,392       7.7 %   $ 995,102       55 %
Warehouse & Industrial   $ 78,006,255       6.6 %   $ 804,188       61 %
Office   $ 66,359,134       5.6 %   $ 713,539       57 %
Hotel   $ 65,178,549       5.5 %   $ 3,621,030       63 %

 

In the office exposure noted above, there are only four loans where the collateral is an office building in excess of 50,000 square feet of rentable space. These four loans represent $10.6 million in loan outstandings and have a weighted average loan-to-value of 34%.

 

Balance Sheet

Total loans increased during the second quarter of 2024 by $31.9 million, which is an annualized growth rate of 11.1%. This increase is a result of growth in the commercial loan portfolio of $14.2 million, growth in the residential mortgage portfolio of $12.9 million, and growth in the consumer loan portfolio of $4.8 million. Commercial loan production was $42.6 million during the second quarter compared to $27.8 million in the first quarter of 2024. Additionally, growth was aided by advances from unfunded commercial construction loans available for draws of $23.7 million during the second quarter of 2024. Also early loan payoffs and paydowns declined during the quarter.

Total deposits were $1.605 billion at June 30, 2024 compared to $1.578 billion at March 31, 2024, an increase of $26.5 million, a 6.7% annualized growth rate. The bank began issuing brokered certificates of deposit during the third quarter of 2023 to supplement its funding mix. During the second quarter of 2024 brokered CDs declined from $60.5 million at March 31, 2024 to $42.9 million at June 30, 2024, as the bank called a $17.7 million brokered certificate of deposit with an all-in cost of 5.70% on April 25, 2024. Total deposits, excluding brokered deposits, were $1.562 billion at June 30, 2024 compared to $1.518 billion at March 31, 2024, with an annual growth rate, excluding brokered deposits, of 11.7%. Pure deposits, which are defined as total deposits less certificates of deposits, increased $20.3 million during the second quarter of 2024, to $1.319 billion at June 30, 2024, a 6.3% annualized growth rate. Non-interest bearing accounts increased $17.1 million to $460.4 million during the quarter and at June 30, 2024 represented 28.7% of total deposits. This compares to 28.1% as of March 31, 2024. Securities sold under agreements to repurchase, which are related to customer cash management accounts or business sweep accounts, were $59.3 million at June 30, 2024.

Costs of deposits increased on a linked quarter basis to 1.98% in the second quarter of 2024 from 1.90% in the first quarter of 2024. Cost of funds increased just 0.01% on a linked quarter basis to 2.17% in the second quarter of 2024 from 2.16% in the first quarter of 2024. As additional information, the cost of deposits were 1.95% in the month of March 2024 and 1.97% in the month of June 2024. Cost of funds were 2.18% in the month of March 2024 and 2.15% in the month of June 2024. This decline in cost of funds was due to an improved mix including a reduction in wholesale funding and growth in pure deposits which includes non-interest bearing deposits. The cumulative cycle betas through April 2024, which represent trough to peak, for cost of deposits is 36.76% and for cost of funds is 40.00%. As of June 30, 2024, cumulative cycle betas for cost of deposits is 36.00% and for cost of funds is 38.67%. Ted Nissen, President and CEO of First Community Bank, commented, “A strength of our bank has been and continues to be the value of our deposit franchise. In the second quarter of 2024, we saw growth in total deposits, pure deposits and non-interest bearing deposits. While we did see an increase in cost of deposits during the quarter, cost of funds was almost flat on a linked quarter.”

As of June 30, 2024, the bank had uninsured deposits of $460.0 million, or 28.7%, of total bank deposits. Of those uninsured deposits, $93.5 million, or 5.8%, of total bank deposits were deposits of states or political subdivisions in the U.S. which are secured or collateralized. Total uninsured deposits, excluding these deposits that are secured or collateralized, were $366.4 million, or 22.8%, of total deposits at June 30, 2024. The average balance of all customer deposit accounts as of June 30, 2024 was $28,532. The average balance for consumer accounts was $15,008 and for non-consumer accounts was $63,038. All of the above point to the granularity and the quality of the bank’s deposit franchise.

The bank has other short-term investments, primarily interest bearing cash at the Federal Reserve Bank, of $86.2 million at June 30, 2024 compared to $122.8 million at March 31, 2024. Further, the bank has additional sources of liquidity in the form of federal funds purchased lines of credit in the total amount of $77.5 million with three financial institutions and $10.0 million through the Federal Reserve Discount Window. There were no borrowings against the above lines of credit as of June 30, 2024.

 

The bank also has substantial borrowing capacity at the Federal Home Loan Bank (FHLB) of Atlanta with an approved line of credit of up to 25% of assets. As of June 30, 2024, the bank had FHLB advances of $50.0 million, which was a reduction of $10 million during the second quarter of 2024. Therefore, the bank has remaining credit availability under this facility of $421.5 million, subject to collateral requirements.

Combined, at June 30, 2024, the company has total remaining credit availability in excess of $509.0 million as compared to non-secured or non-collateralized uninsured deposits of $366.4 million as noted above.

The investment portfolio was $488.7 million at June 30, 2024 compared to $495.1 million at March 31, 2024 with a yield of 3.66% in the second quarter of 2024. The effective duration of the total investment portfolio is relatively low at 3.8. Accumulated Other Comprehensive Loss (AOCL) improved to $27.3 million at June 30, 2024 from $27.4 million at March 31, 2024.

Mr. Nissen commented, “We are extremely excited about the success in the growth of loans and deposits during the second quarter. This is reflective of the hard work of our team and the high quality of our customers and markets.”

Revenue

Net Interest Income/Net Interest Margin

Net interest income was $12.7 million for the second quarter of 2024 compared to first quarter of 2024 net interest income of $12.1 million and $12.1 million for the second quarter of 2023. Second quarter of 2024 net interest margin, on a tax equivalent basis, was 2.93% compared to 2.79% in the first quarter of the year, up 14 basis points on a linked quarter. Crapps commented, “We believe we had an inflection point in margin on a non-taxable equivalent basis in February of 2024 with four consecutive months of margin expansion from 2.77% in February of 2024 to 2.96% in June of 2024. This increase in margin is due to a continued increase in the yields on loans and an improved earning asset mix with a higher percentage of loans along with a flattening and reduction of the cost of funds and cost of deposits as noted above.”

As previously disclosed, effective May 5, 2023, the company entered into a pay-fixed/receive-floating interest rate swap (the “Pay-Fixed Swap Agreement”) for a notional amount of $150.0 million that was designated as a fair value hedge to hedge the risk of changes in the fair value of the fixed rate loans included in the closed loan portfolio. This fair value hedge converts the hedged loans from a fixed rate to a synthetic floating SOFR rate. The Pay-Fixed Swap Agreement will mature on May 5, 2026 and the company will pay a fixed coupon rate of 3.58% while receiving the overnight SOFR rate. This interest rate swap positively impacted interest on loans by $668 thousand during the second quarter of 2024 and $1.3 million year-to-date through June 30, 2024. Loan yields and net interest margin both benefitted with an increase of 24 basis points and 16 basis points, respectively during the second quarter and year-to-date through June 30, 2024.

Non-Interest Income

Non-interest income in the second quarter of 2024 was $3.642 million, compared to $3.184 million in the first quarter of 2024 and $3.051 million in the second quarter of 2023, an increase of 14.4% and 19.4%, respectively.

Total production in the mortgage line of business in the second quarter of 2024 was $49.0 million which was the highest quarter since 2020 and was comprised of $22.7 million in secondary market loans, $14.6 million in adjustable rate mortgages (ARMs) and $11.7 million in construction loans. Fee revenue from the mortgage line of business was $659 thousand for the second quarter of 2024 which includes $655 thousand associated with the secondary market loans with a gain-on-sale margin of 2.89%. This compares to production year-over-year of $32.3 million which was comprised of $12.9 million in secondary market loans, $5.7 million in ARMs, and $13.7 million in construction loans. Fee revenue associated with the secondary market loans in the second quarter of 2023 was $371 thousand with a gain-on-sale margin of 2.87%. Mr. Crapps noted, “During the quarter, we saw an increase in demand for secondary market loans as we also continue to have success with our adjustable rate mortgage and construction loan products. As the adjustable rate and construction loans are held on our balance sheet, the immediate result is less gain-on-sale revenue, but additional loan growth and interest income. Additionally, this is building a pipeline for future gain-on-sale revenue when the interest rate environment changes.”

 

Total assets under management (AUM) in the investment advisory line of business were $865.6 million at June 30, 2024 from $832.9 million at March 31, 2024 and $755.4 million at December 31, 2023. This record in AUM is driven by a combination of net new asset growth and market appreciation. Revenue in this line of business was $1.508 million in the second quarter of 2024, up from $1.358 million at March 31, 2024 and $1.081 million in the second quarter of 2023, an increase of 11.0% and 39.5%, respectively.

Other non-recurring non-interest income during the second quarter of 2024 was $95 thousand that includes a $101 thousand gain on insurance proceeds which was partially offset by a $5 thousand loss on disposition of assets on the closing of the downtown Augusta banking office.

Non-Interest Expense

Non-interest expense was $11.843 million in the second quarter of 2024 an increase of $38 thousand over the first quarter of the year. Salaries and benefits expense increased $202 thousand on a linked quarter due to higher variable compensation expenses in the mortgage and financial planning lines of business and the full quarter impact of annual increases for exempt employees which were effective on March 1, 2024. The Other expense category increased $107 thousand on a linked quarter basis due to an increase in shareholder and transfer agent expense of $45 thousand and higher professional fees of $43 thousand primarily related to increased audit and accounting fees. Other real estate expenses were up $78 thousand in the second quarter of 2024 due to a write down of an OREO property. The FDIC assessment increased $24 thousand on a linked quarter. All of the above were offset by a decrease in marketing expense in the amount of $308 thousand.

On a related note, the effective income tax rate for the second quarter of 2024 was 19.16% compared to 21.66% in the second quarter of 2023 and 21.94% in the first quarter of 2024. The reduction in the effective tax rate this quarter was due to a non-recurring tax adjustment of $149 thousand.

Other

In December of 2023, First Community announced certain promotions and additions to its Executive Leadership Team designed to preserve the bank’s culture and prepare for its long term success and sustainability. Notably, this included that effective July 1, 2024, J. Ted Nissen assumed the role of CEO of First Community Bank while still retaining the role of president and has also joined the First Community board of directors. Michael C. “Mike” Crapps continues in his role as president and CEO of First Community Corporation. In his new position as CEO, Mr. Nissen will be responsible for the leadership of day-to-day bank operations, including its mortgage and financial planning lines of business. Mr. Crapps will continue to focus on board governance, investor relations, strategy development and growth decisions including new markets and mergers/acquisitions, client retention and prospecting, and leadership development.

As announced during the first quarter of 2024, the company closed its banking office located at 771 Broad Street in downtown Augusta, Georgia on June 27, 2024. The company has three other banking offices in the Central Savannah River Area (CSRA) including locations in Augusta and Evans, Georgia and Aiken South Carolina. Cost savings are estimated to be $327 thousand annually going forward.

 

About First Community Corporation

First Community Corporation stock trades on The NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the Midlands of South Carolina. First Community Bank is a full-service commercial bank offering deposit and loan products and services, residential mortgage lending and financial planning/investment advisory services for businesses and consumers. First Community serves customers in the Midlands, Aiken, Upstate and Piedmont Regions of South Carolina as well as Augusta, Georgia. For more information, visit www.firstcommunitysc.com.

FORWARD-LOOKING STATEMENTS

This news release and certain statements by our management may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “positions”, “future”, “forward”, or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for credit loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which have and may continue to affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) any increases in FDIC assessment which has increased, and may continue to increase, our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

###

 

FIRST COMMUNITY CORPORATION

BALANCE SHEET DATA

(Dollars in thousands, except per share data)

 

    As of  
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  
Total Assets   $ 1,884,844     $ 1,886,991     $ 1,827,688     $ 1,793,722     $ 1,740,982  
Other Short-term Investments and CD’s1     86,172       122,778       66,787       69,703       28,710  
Investment Securities                                        
Investments Held-to-Maturity     213,706       215,260       217,200       219,903       221,429  
Investments Available-for-Sale     269,918       274,349       282,226       280,549       328,239  
Other Investments at Cost     5,029       5,504       6,800       6,305       6,208  
Total Investment Securities     488,653       495,113       506,226       506,757       555,876  
Loans Held-for-Sale     6,701       1,719       4,433       5,509       4,195  
Loans     1,189,189       1,157,305       1,134,019       1,091,645       1,032,165  
Allowance for Credit Losses - Investments     27       29       30       32       37  
Allowance for Credit Losses - Loans     12,932       12,459       12,267       11,818       11,554  
Allowance for Credit Losses - Unfunded Commitments     490       512       597       643       429  
Goodwill     14,637       14,637       14,637       14,637       14,637  
Other Intangibles     525       564       604       643       682  
Total Deposits     1,604,528       1,578,067       1,511,001       1,492,026       1,420,753  
Securities Sold Under Agreements to Repurchase     59,286       81,833       62,863       67,173       72,103  
Federal Funds Purchased                              
Federal Home Loan Bank Advances     50,000       60,000       90,000       80,000       95,000  
Junior Subordinated Debt     14,964       14,964       14,964       14,964       14,964  
Accumulated Other Comprehensive Loss (AOCL)     (27,288 )     (27,442 )     (28,191 )     (33,057 )     (31,488 )
Shareholders’ Equity     136,179       133,493       131,059       123,601       124,148  
                                         
Book Value Per Common Share   $ 17.84     $ 17.50     $ 17.23     $ 16.26     $ 16.35  
Tangible Book Value Per Common Share   $ 15.85     $ 15.51     $ 15.23     $ 14.25     $ 14.33  
Equity to Assets     7.22 %     7.07 %     7.17 %     6.89 %     7.13 %
Tangible Common Equity to Tangible Assets (TCE Ratio)     6.47 %     6.32 %     6.39 %     6.09 %     6.31 %
Loan to Deposit Ratio (Includes Loans
Held-for-Sale)
    74.53 %     73.45 %     75.34 %     73.53 %     72.94 %
Loan to Deposit Ratio (Excludes Loans
Held-for-Sale)
    74.11 %     73.34 %     75.05 %     73.17 %     72.65 %
Allowance for Credit Losses - Loans/Loans     1.09 %     1.08 %     1.08 %     1.08 %     1.12 %
                                         
Regulatory Capital Ratios (Bank):                                        
Leverage Ratio     8.44 %     8.35 %     8.45 %     8.63 %     8.63 %
Tier 1 Capital Ratio     12.55 %     12.65 %     12.53 %     12.47 %     13.29 %
Total Capital Ratio     13.62 %     13.71 %     13.58 %     13.50 %     14.35 %
Common Equity Tier 1 Capital Ratio     12.55 %     12.65 %     12.53 %     12.47 %     13.29 %
Tier 1 Regulatory Capital   $ 158,080     $ 155,590     $ 153,859     $ 151,360     $ 150,414  
Total Regulatory Capital   $ 171,529     $ 168,590     $ 166,752     $ 163,853     $ 162,434  
Common Equity Tier 1 Capital   $ 158,080     $ 155,590     $ 153,859     $ 151,360     $ 150,414  

 

1 Includes federal funds sold and interest-bearing deposits

 

Average Balances:   Three months ended     Six months ended  
    June 30,     June 30,  
    2024     2023     2024     2023  
                         
Average Total Assets   $ 1,862,009     $ 1,737,044     $ 1,859,862     $ 1,716,463  
Average Loans (Includes Loans Held-for-Sale)     1,178,342       1,017,215       1,163,803       1,001,942  
Average Investment Securities     491,187       562,629       495,277       563,866  
Average Short-term Investments and CDs1     79,996       42,576       88,674       36,391  
Average Earning Assets     1,749,525       1,622,420       1,747,754       1,602,199  
Average Deposits     1,569,939       1,409,131       1,545,669       1,395,495  
Average Other Borrowings     139,165       189,409       162,461       184,496  
Average Shareholders’ Equity     133,729       124,179       132,855       122,129  

 

Asset Quality:   As of  
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  
Loan Risk Rating by Category (End of Period)                                        
Special Mention   $ 673     $ 833     $ 331     $ 550     $ 565  
Substandard     1,528       1,418       1,449       1,241       1,312  
Doubtful                              
Pass     1,186,988       1,155,054       1,132,239       1,089,854       1,030,288  
Total Loans   $ 1,189,189     $ 1,157,305     $ 1,134,019     $ 1,091,645     $ 1,032,165  
Nonperforming Assets                                        
Non-accrual Loans   $ 173     $ 56     $ 27     $ 61     $ 83  
Other Real Estate Owned and Repossessed Assets     544       622       622       666       927  
Accruing Loans Past Due 90 Days or More           157       215       3       1  
Total Nonperforming Assets   $ 717     $ 835     $ 864     $ 730     $ 1,011  

 

    Three months ended     Six months ended  
    June 30,     June 30,  
    2024     2023     2024     2023  
Loans Charged-off   $ 6     $ 1     $ 31     $ 3  
Overdrafts Charged-off     10       26       35       33  
Loan Recoveries     (7 )     (15 )     (33 )     (32 )
Overdraft Recoveries     (4 )     (2 )     (6 )     (5 )
Net Charge-offs (Recoveries)   $ 5     $ 10     $ 27     $ (1 )
Net Charge-offs / (Recoveries) to Average Loans2     0.00 %     0.00 %     0.00 %     (0.00 %)

 

2 Annualized

 

FIRST COMMUNITY CORPORATION

INCOME STATEMENT DATA

(Dollars in thousands, except per share data)

 

    Three months ended     Three months ended     Six months ended  
    June 30,     March 31,     June 30,  
    2024     2023     2024     2023     2024     2023  
                                     
Interest income   $ 21,931     $ 17,497     $ 21,256     $ 15,890     $ 43,187     $ 33,387  
Interest expense     9,237       5,360       9,179       3,533       18,416       8,893  
Net interest income     12,694       12,137       12,077       12,357       24,771       24,494  
Provision for (release of) credit losses     454       186       129       70       583       256  
Net interest income after provision for (release of) credit losses     12,240       11,951       11,948       12,287       24,188       24,238  
Non-interest income                                                
Deposit service charges     235       220       259       232       494       452  
Mortgage banking income     659       371       425       155       1,084       526  
Investment advisory fees and non-deposit commissions     1,508       1,081       1,358       1,067       2,866       2,148  
Gain (loss) on sale of other assets           105                         105  
Other non-recurring income     95       121                   95       121  
Other     1,145       1,153       1,142       1,121       2,287       2,274  
Total non-interest income     3,642       3,051       3,184       2,575       6,826       5,626  
Non-interest expense                                                
Salaries and employee benefits     7,303       6,508       7,101       6,331       14,404       12,839  
Occupancy     738       813       790       830       1,528       1,643  
Equipment     317       377       330       336       647       713  
Marketing and public relations     258       370       566       346       824       716  
FDIC assessment     302       221       278       182       580       403  
Other real estate expenses     90       (30 )     12       (133 )     102       (163 )
Amortization of intangibles     39       40       39       39       78       79  
Other     2,796       2,456       2,689       2,505       5,485       4,961  
Total non-interest expense     11,843       10,755       11,805       10,436       23,648       21,191  
Income before taxes     4,039       4,247       3,327       4,426       7,366       8,673  
Income tax expense     774       920       730       963       1,504       1,883  
Net income   $ 3,265     $ 3,327     $ 2,597     $ 3,463     $ 5,862     $ 6,790  
                                                 
Per share data                                                
Net income, basic   $ 0.43     $ 0.44     $ 0.34     $ 0.46     $ 0.77     $ 0.90  
Net income, diluted   $ 0.42     $ 0.43     $ 0.34     $ 0.45     $ 0.76     $ 0.89  
                                                 
Average number of shares outstanding - basic     7,617,266       7,564,928       7,600,450       7,555,080       7,608,232       7,559,691  
Average number of shares outstanding - diluted     7,695,476       7,654,817       7,679,771       7,644,440       7,684,913       7,648,595  
Shares outstanding period end     7,635,145       7,593,759       7,629,005       7,587,763       7,635,145       7,593,759  
                                                 
Return on average assets     0.71 %     0.77 %     0.56 %     0.83 %     0.63 %     0.80 %
Return on average common equity     9.82 %     10.75 %     7.91 %     11.70 %     8.87 %     11.21 %
Return on average tangible common equity     11.08 %     12.26 %     8.95 %     13.42 %     10.02 %     12.82 %
Net interest margin (non taxable equivalent)     2.92 %     3.00 %     2.78 %     3.17 %     2.85 %     3.08 %
Net interest margin (taxable equivalent)     2.93 %     3.02 %     2.79 %     3.19 %     2.86 %     3.10 %
Efficiency ratio1     72.75 %     71.52 %     77.15 %     69.43 %     74.88 %     70.47 %

 

1 Calculated by dividing non-interest expense by net interest income on tax equivalent basis and non interest income, excluding loss on sale of securities, gain (loss) on sale of other assets and other non-recurring noninterest income.

 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and

Rates on Average Interest-Bearing Liabilities

 

    Three months ended June 30, 2024     Three months ended June 30, 2023  
    Average     Interest     Yield/     Average     Interest     Yield/  
    Balance     Earned/Paid     Rate     Balance     Earned/Paid     Rate  
Assets                                                
Earning assets                                                
Loans   $ 1,178,342     $ 16,400       5.60 %   $ 1,017,215     $ 12,314       4.86 %
Non-taxable securities     48,982       359       2.95 %     50,729       368       2.91 %
Taxable securities     442,205       4,114       3.74 %     511,900       4,223       3.31 %
Int bearing deposits in other banks     79,956       1,057       5.32 %     42,576       592       5.58 %
Fed funds sold     40       1       10.05 %                 NA  
Total earning assets     1,749,525       21,931       5.04 %     1,622,420       17,497       4.33 %
Cash and due from banks     23,636                       25,490                  
Premises and equipment     30,469                       31,320                  
Goodwill and other intangibles     15,181                       15,339                  
Other assets     55,810                       54,074                  
Allowance for credit losses - investments     (29 )                     (42 )                
Allowance for credit losses - loans     (12,583 )                     (11,557 )                
Total assets   $ 1,862,009                     $ 1,737,044                  
                                                 
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts   $ 303,825     $ 809       1.07 %   $ 313,627     $ 374       0.48 %
Money market accounts     400,656       3,344       3.36 %     359,274       2,230       2.49 %
Savings deposits     113,620       113       0.40 %     133,823       60       0.18 %
Time deposits     308,164       3,454       4.51 %     149,899       728       1.95 %
Fed funds purchased     6             0.00 %     181       2       4.43 %
Securities sold under agreements to repurchase     68,591       497       2.91 %     70,582       363       2.06 %
FHLB Advances     55,604       712       5.15 %     103,682       1,310       5.07 %
Other long-term debt     14,964       308       8.28 %     14,964       293       7.85 %
Total interest-bearing liabilities     1,265,430       9,237       2.94 %     1,146,032       5,360       1.88 %
Demand deposits     443,674                       452,508                  
Allowance for credit losses - unfunded commitments     512                       382                  
Other liabilities     18,664                       13,943                  
Shareholders’ equity     133,729                       124,179                  
Total liabilities and shareholders’ equity   $ 1,862,009                     $ 1,737,044                  
                                                 
Cost of deposits, including demand deposits                     1.98 %                     0.97 %
Cost of funds, including demand deposits                     2.17 %                     1.34 %
Net interest spread                     2.10 %                     2.45 %
Net interest income/margin           $ 12,694       2.92 %           $ 12,137       3.00 %
Net interest income/margin (tax equivalent)           $ 12,733       2.93 %           $ 12,213       3.02 %

 

 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and  

Rates on Average Interest-Bearing Liabilities

 

    Six months ended June 30, 2024     Six months ended June 30, 2023  
    Average     Interest     Yield/     Average     Interest     Yield/  
    Balance     Earned/Paid     Rate     Balance     Earned/Paid     Rate  
Assets                                                
Earning assets                                                
Loans   $ 1,163,803     $ 31,951       5.52 %   $ 1,001,942     $ 23,473       4.72 %
Non-taxable securities     49,119       716       2.93 %     51,143       743       2.93 %
Taxable securities     446,158       8,303       3.74 %     512,723       8,284       3.26 %
Int bearing deposits in other banks     88,623       2,216       5.03 %     36,328       886       4.92 %
Fed funds sold     51       1       3.94 %     63       1       3.20 %
Total earning assets     1,747,754       43,187       4.97 %     1,602,199       33,387       4.20 %
Cash and due from banks     24,010                       25,749                  
Premises and equipment     30,471                       31,347                  
Goodwill and other intangibles     15,201                       15,358                  
Other assets     54,925                       53,317                  
Allowance for credit losses - investments     (29 )                     (43 )                
Allowance for credit losses - loans     (12,470 )                     (11,464 )                
Total assets   $ 1,859,862                     $ 1,716,463                  
                                                 
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts   $ 297,295     $ 1,487       1.01 %   $ 317,039     $ 596       0.38 %
Money market accounts     403,917       6,729       3.35 %     335,460       3,559       2.14 %
Savings deposits     114,999       227       0.40 %     143,353       120       0.17 %
Time deposits     296,049       6,480       4.40 %     144,096       1,110       1.55 %
Fed funds purchased     4             0.00 %     1,411       33       4.72 %
Securities sold under agreements to repurchase     77,823       1,106       2.86 %     78,485       719       1.85 %
FHLB Advances     69,670       1,770       5.11 %     89,636       2,192       4.93 %
Other long-term debt     14,964       617       8.29 %     14,964       564       7.60 %
Total interest-bearing liabilities     1,274,721       18,416       2.91 %     1,124,444       8,893       1.59 %
Demand deposits     433,409                       455,547                  
Allowance for credit losses - unfunded commitments     554                       390                  
Other liabilities     18,323                       13,953                  
Shareholders’ equity     132,855                       122,129                  
Total liabilities and shareholders’ equity   $ 1,859,862                     $ 1,716,463                  
                                                 
Cost of deposits, including demand deposits                     1.94 %                     0.78 %
Cost of funds, including demand deposits                     2.17 %                     1.14 %
Net interest spread                     2.06 %                     2.61 %
Net interest income/margin           $ 24,771       2.85 %           $ 24,494       3.08 %
Net interest income/margin (tax equivalent)           $ 24,850       2.86 %           $ 24,669       3.10 %
 

The tables below provide a reconciliation of non-GAAP measures to GAAP for the periods indicated:

Tangible book value per common share   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 
Tangible common equity per common share (non-GAAP)   $ 15.85     $ 15.51     $ 15.23     $ 14.25     $ 14.33  
Effect to adjust for intangible assets     1.99       1.99       2.00       2.01       2.02  
Book value per common share (GAAP)   $ 17.84     $ 17.50     $ 17.23     $ 16.26     $ 16.35  
Tangible common shareholders’ equity to tangible assets                                        
Tangible common equity to tangible assets (non-GAAP)     6.47 %     6.32 %     6.39 %     6.09 %     6.31 %
Effect to adjust for intangible assets     0.75 %     0.75 %     0.78 %     0.80 %     0.82 %
Common equity to assets (GAAP)     7.22 %     7.07 %     7.17 %     6.89 %     7.13 %

 

Return on average tangible common equity   Three months ended
June 30,
    Three months ended
March 31,
    Six months ended
June 30,
 
    2024     2023     2024     2023     2024     2023  
Return on average tangible common equity (non-GAAP)     11.08 %     12.26 %     8.95 %     13.42 %     10.02 %     12.82 %
Effect to adjust for intangible assets     (1.26 )%     (1.51 )%     (1.04 )%     (1.72 )%     (1.15 )%     (1.61 )%
Return on average common equity (GAAP)     9.82 %     10.75 %     7.91 %     11.70 %     8.87 %     11.21 %

 

  Three months ended     Six months ended  
    June 30,     March 31,     June 30,     June 30,  
Pre-tax, pre-provision earnings   2024     2024     2023     2024     2023  
Pre-tax, pre-provision earnings (non-GAAP)   $ 4,493     $ 3,456     $ 4,433     $ 7,949     $ 8,929  
Effect to adjust for pre-tax, pre-provision earnings     (1,228 )     (859 )     (1,106 )     (2,087 )     (2,139 )
Net Income (GAAP)   $ 3,265     $ 2,597     $ 3,327     $ 5,862     $ 6,790  

 

Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP financial measures include “Tangible book value per common share,” “Tangible common shareholders’ equity to tangible assets,” “Return on average tangible common equity,” and “Pre-tax, pre-provision earnings.”

· “Tangible book value per common share” is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.
· “Tangible common shareholders’ equity to tangible assets” is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.
· “Return on average tangible common equity” is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.
· “Pre-tax, pre-provision earnings” is defined as net interest income plus non-interest income, reduced by non-interest expense.

 

Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company’s results as reported under GAAP.