株探米国株
日本語 英語
エドガーで原本を確認する
false 0000932781 0000932781 2024-01-24 2024-01-24 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): January 24, 2024

 

   First Community Corporation   

(Exact name of registrant as specified in its charter)

 

   South Carolina   

(State or other jurisdiction of incorporation)

         
  000-28344   57-1010751  
  (Commission File Number)   (IRS Employer Identification No.)  
         
  5455 Sunset Blvd, Lexington, South Carolina   29072  
  (Address of principal executive offices)   (Zip Code)  

 

   (803) 951-2265   

(Registrant’s telephone number, including area code)

 

   Not Applicable   

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of exchange on which registered
Common stock, par value $1.00 per share FCCO The Nasdaq Stock Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Item 2.02. Results of Operations and Financial Condition.

 

On January 24, 2024, First Community Corporation (the “Company”), holding company for First Community Bank, issued a press release announcing its financial results for the period ended December 31, 2023. The Company announced that the Board of Directors has approved a cash dividend for the fourth quarter of 2023. The Company will pay a $0.14 per share dividend to holders of the Company’s common stock. This dividend is payable on February 20, 2024 to shareholders of record as of February 6, 2024.

 

A copy of the press release is attached hereto as Exhibit 99.1.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this report may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “positions”, “future” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which have and may continue to affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) any increases in FDIC assessment which has increased, and may continue to increase, our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d) Exhibits

 

Item   Exhibit List
     
99.1   Earnings Press Release for the period ended December 31, 2023.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  FIRST COMMUNITY CORPORATION
       
  By:

/s/ D. Shawn Jordan

 
  Name:   

D. Shawn Jordan

 
  Title: Chief Financial Officer  

 

Dated: January 24, 2024

 
EX-99.1 2 e24021_ex99-1.htm

 

   
  News Release
  For Release January 24, 2024
  9:00 A.M.

 

Contact: D. Shawn Jordan, Executive Vice President & Chief Financial Officer or
Robin D. Brown, Executive Vice President & Chief Marketing Officer
(803) 951- 2265

First Community Corporation Announces Fourth Quarter and Year End 2023 Results and Cash Dividend

Lexington, SC – January 24, 2024

Highlights

· Net income of $3.297 million for the fourth quarter of 2023 and $11.843 million for the year of 2023.
· Diluted EPS of $0.43 per common share for the fourth quarter of 2023 and $1.55 per common share for the year of 2023.
· Total deposits increased $125.6 million, or 9.1%, during the year of 2023 and $19.0 million or 1.3% during the fourth quarter of 2023, an annualized growth rate of 5.0%. Total deposit growth, excluding brokered CDs, of $77.5 million during the year of 2023, a 5.6% growth rate and $19.0 million during the fourth quarter of 2023, a 5.2% annualized growth rate.
· Total loan growth of $153.2 million, or 15.6%, during the year of 2023 and $42.4 million, or 3.9%, during the fourth quarter of the year, an annualized growth rate of 15.4%.
· Key credit quality metrics continue to be excellent with 2023 net recoveries of $6 thousand; net loan recoveries, excluding overdrafts, of $55 thousand; non-performing assets of 0.05%; and past due loans of 0.06% at year-end 2023.
· Investment advisory revenue of $1.176 million for the fourth quarter of 2023 and $4.511 million for the year of 2023. Assets under management (AUM) were $755.4 million at December 31, 2023, up from $674.5 million at September 30, 2023 and $558.8 million at December 31, 2022.
· Cash dividend of $0.14 per common share, the 88th consecutive quarter of cash dividends paid to common shareholders.

Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the fourth quarter and year end of 2023. Net income for the fourth quarter of 2023 was $3.297 million and diluted earnings per common share were $0.43 compared to $4.043 million and $0.53 in the fourth quarter of 2022 and $1.756 million and $0.23 in the third quarter of 2023. For the year ended December 31, 2023, net income was $11.843 million compared to $14.613 million in 2022. Diluted earnings per common share were $1.55 for 2023 compared to $1.92 in 2022.

As previously reported, during the third quarter of 2023, the company sold $39.9 million of book value U.S. Treasuries in its available-for-sale portfolio. While this sale created a one-time pre-tax loss of $1.2 million, it provided additional liquidity which is being used primarily to fund loan growth. The weighted average book yield of the securities sold was 1.75% and the projected earn back period is 1.6 years. This transitions the balance sheet to be more efficient, improves net interest margin, and positions the company for higher earnings in the future.

 
 

Cash Dividend and Capital

The Board of Directors has approved a cash dividend for the fourth quarter of 2023 of $0.14 per common share. This dividend is payable on February 20, 2024 to shareholders of record of the company’s common stock as of February 6, 2024. First Community President and CEO, Mike Crapps commented, “The entire board is pleased that our performance enables the company to continue our cash dividend uninterrupted for 88 consecutive quarters.”

As previously announced, the company’s Board of Directors approved a share repurchase plan that provides for the repurchase of up to 375,000 shares of its common stock, which represented approximately 5% of the company’s 7,606,172 shares outstanding on December 31, 2023. The repurchase plan expired at the market close on December 31, 2023 and no shares were repurchased under this plan.

Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At December 31, 2023, the bank’s regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 8.45%, 12.53%, and 13.58%, respectively. This compares to the same ratios as of December 31, 2022 of 8.63%, 13.49%, and 14.54%, respectively. As of December 31, 2023, the bank’s Common Equity Tier One ratio was 12.53% compared to 13.49% at December 31, 2022. Further, the company’s Tangible Common Equity to Tangible Assets (TCE) ratio was 6.39% as of December 31, 2023 compared to 6.09% at September 30, 2023 and 6.21% as of December 31, 2022.

Tangible Book Value (TBV) per share increased during the quarter from $14.25 per share as of September 30, 2023 to $15.23 per share as of December 31, 2023.

Asset Quality

The company’s asset quality remains excellent. The non-performing assets (NPAs) were 0.05% of total assets at December 31, 2023 with $864 thousand in NPAs compared to 0.04% at September 30, 2023. The past due ratio for all loans was 0.06% at year-end 2023, unchanged from September 30, 2023. During the fourth quarter of 2023, the bank experienced net recoveries of $1 thousand with overall net recoveries for the year of 2023 of $6 thousand. Net loan recoveries excluding overdrafts were $14 thousand during the fourth quarter of 2023, with overall net loan recoveries excluding overdrafts for the year of 2023 of $55 thousand. The ratio of classified loans plus OREO now stands at 1.25% of total bank regulatory risk-based capital as of December 31, 2023 compared to 1.17% on a linked quarter and 4.47% at the end of 2022.

As a community bank focused on local businesses, professionals, organizations, and individuals, the bank has no individual or industry concentrations. In order to provide additional clarity to our commercial real estate exposure, the information below includes only non-owner occupied loans. As of December 31, 2023:

Collateral   Outstanding     % of Loan
Portfolio
    Average
Loan Size
   

Weighted
Avg LTV
of Top 10
Loans

 
Retail   $ 88,937,718       7.8 %   $ 966,714       57 %
Warehouse & Industrial   $ 77,759,508       6.9 %   $ 827,229       60 %
Office   $ 66,187,479       5.8 %   $ 675,382       62 %
Hotel   $ 64,924,446       5.7 %   $ 3,606,914       63 %
 
 

It is worth noting that in our office exposure noted above, there are only four loans where the collateral is an office building in excess of 50,000 square feet of rentable space. These four loans represent $10.4 million in loan outstandings and have a weighted average loan-to-value of 33%.

Balance Sheet

Total loans increased during the fourth quarter of 2023 by $42.4 million to $1.134 billion at December 31, 2023, compared to $1.092 billion at September 30, 2023, which is an annualized growth rate of 15.4%. For the year ended December 31, 2023, loan growth was $153.2 million which is a 15.6% annual growth rate. Commercial loan production was $41.7 million during the fourth quarter of 2023 and $166.3 million for the year of 2023 with advances of unfunded commercial construction loans of $23.3 million during the quarter and $100.9 million during the year. Loan payoffs and paydowns in 2023 were down approximately 51% compared to 2022. First Community Bank President Ted Nissen noted, “Loan growth was strong in 2023; a combination of loan production and advances of unfunded commercial loans available for draws in addition to lower loan payoffs and paydowns all contributed to this growth.”

At December 31, 2023, total deposits were $1.511 billion compared to $1.385 billion at December 31, 2022, an annual growth rate of 9.1%. As previously reported, to secure a cost effective stable funding source, during the third quarter of 2023, the company issued $48.2 million in brokered certificates of deposit ranging in terms from six months to three years, with the three year term callable after six months. Total deposits, excluding brokered deposits, were $1.463 billion at December 31, 2023. The annual deposit growth rate, excluding brokered deposits, was 5.6%. Pure deposits, which are defined as total deposits less certificates of deposits, increased to $1.285 billion at December 31, 2023 from $1.281 billion at December 31, 2022. Securities sold under agreements to repurchase, which are related to customer cash management accounts or business sweep accounts, were $62.9 million at December 31, 2023 compared to $68.7 million at December 31, 2022. Total deposits increased to $1.511 billion at December 31, 2023 compared to $1.492 billion at September 30, 2023. Pure deposits were $1.285 billion at December 31, 2023 compared to $1.289 billion at September 30, 2023. Securities sold under agreements to repurchase were $62.9 million at December 31, 2023 compared to $67.2 million at September 30, 2023. Costs of deposits increased on a linked quarter basis to 1.69% in the fourth quarter from 1.32% in the third quarter of 2023. Cost of funds also increased on a linked quarter basis to 1.97% in the fourth quarter of 2023 from 1.64% in the third quarter of the year. The cumulative cycle deposit beta for cost of deposits is 32.00% and for cost of funds is 36.57%. Non-interest bearing deposits were $432.3 million, or 28.6% of total deposits, and 29.6% of total deposits excluding the brokered deposits, at December 31, 2023. Mr. Crapps commented, “A strength of our bank has been and continues to be the value of our deposit franchise. During the fourth quarter of 2023, as a result of the current rate environment, we continued to experience pressure on interest rates for interest bearing deposits, and some shift in the mix of deposits as our growth was in interest bearing deposit accounts. Thus, we saw increases in our cost of deposits and cost of funds.”

As of December 31, 2023, including brokered CDs, the bank had uninsured deposits of $436.6 million, or 28.9%, of total bank deposits. Of those uninsured deposits, $82.8 million, or 5.5%, of total bank deposits were deposits of states or political subdivisions in the U.S. which are secured or collateralized. Total uninsured deposits, excluding these deposits that are secured or collateralized, were $353.8 million, or 23.4%, of total deposits at December 31, 2023. The average balance of all customer deposit accounts as of December 31, 2023 was $27,843. The average balance for consumer accounts was $14,995 and for non-consumer accounts was $61,570. All of the above points to the granularity and the quality of the bank’s deposit franchise.

The bank has other short-term investments, primarily interest bearing cash at the Federal Reserve Bank, of $66.8 million at December 31, 2023 compared to $69.7 million at September 30, 2023. Further, the bank has additional sources of liquidity in the form of federal funds purchased lines of credit in the total amount of $85.0 million with four financial institutions and $10.0 million through the Federal Reserve Discount Window. There were no borrowings against these lines of credit as of December 31, 2023.

The bank also has substantial borrowing capacity at the Federal Home Loan Bank (FHLB) of Atlanta with an approved line of credit of up to 25% of assets. As of December 31, 2023, the bank had FHLB advances of $90.0 million. Therefore, having remaining credit availability under this facility in excess of $358.9 million, subject to collateral requirements.

 
 

Combined, the company has total remaining credit availability in excess of $453.9 million as compared to uninsured deposits (excluding deposits secured or collateralized as noted above) of $353.8 million.

The investment portfolio was $506.2 million at December 31, 2023 compared to $506.8 million at September 30, 2023. The yield increased to 3.59% during the fourth quarter of 2023 as compared to 3.42% in the third quarter of 2023. The effective duration of the total investment portfolio is 3.8 at December 31, 2023. Accumulated Other Comprehensive Loss (AOCL) improved to $28.2 million at December 31, 2023 from $33.1 million at September 30, 2023 due to an increase in market interest rates.

Mr. Crapps commented, “We are extremely excited about the success in the growth of our loan portfolio during 2023. This is reflective of the hard work of our team and the high quality of our customers and markets. Additionally, our successful deposit franchise continues to be a strength for our company as demonstrated by the stability of our deposit base during the year.”

Revenue

Net Interest Income/Net Interest Margin

Net interest income for the year of 2023 increased 2.0% to $48.9 million compared to $47.9 million for the year of 2022. On a linked quarter basis, net interest income increased to $12.3 million in the fourth quarter of 2023 from $12.1 million in the third quarter of the year, an increase of 1.6%. The net interest margin, on a taxable equivalent basis, was 2.89% for the fourth quarter of 2023 compared to 2.96% in the third quarter of 2023. The net interest margin contraction of 7 basis points was fairly consistent with the prior quarter contraction of 6 basis points. These levels are significantly less than the contraction we experienced earlier in 2023.

As previously disclosed, effective May 5, 2023, the company entered into a pay-fixed/receive-floating interest rate swap (the “Pay-Fixed Swap Agreement”) for a notional amount of $150.0 million that was designated as a fair value hedge to hedge the risk of changes in the fair value of the fixed rate loans included in the closed loan portfolio. This fair value hedge converts the hedged loans from a fixed rate to a synthetic floating SOFR rate. The Pay-Fixed Swap Agreement will mature on May 5, 2026 and the company will pay a fixed coupon rate of 3.58% while receiving the overnight SOFR rate. This interest rate swap positively impacted interest on loans by $674 thousand during the fourth quarter and $1.6 million through December 31, 2023. Loan yields and net interest margin both benefitted with an increase of 25 basis points and 16 basis points, respectively during the fourth quarter and 16 basis points and 10 basis points, respectively, through December 31, 2023.

Non-Interest Income

Total non-interest income was $2.931 million in the fourth quarter of 2023 compared to $1.864 million in the third quarter of the year and $2.513 million in the fourth quarter of 2022. Total non-interest income, for the year of 2023 was $10.421 million, compared to 2022 non-interest income of $11.569 million. Impacting non-interest income in the third quarter of 2023 was a $1.249 million loss on the sale of securities as discussed above.

Total production in the mortgage line of business in the fourth quarter of 2023 was $38.62 million which was comprised of $14.3 million in secondary market loans, $10.0 million in adjustable rate mortgages (ARMs) and $14.4 million in construction loans. Fee revenue associated with the secondary market loans was $372 thousand in the fourth quarter of 2023 with a gain-on-sale margin of 2.61%. This compares to production on a linked quarter of $41.7 million which was comprised of $17.3 million in secondary market loans, $11.4 million in ARMs, and $13.0 million in construction loans. Fee revenue associated with the secondary market loans in the third quarter of 2023 was $508 thousand with a gain-on-sale margin of 2.93%. Mr. Crapps noted, “The bank continues to have success with its adjustable rate mortgage and construction loan products. While we are still experiencing the headwinds of a higher interest rate environment and low housing inventory, we are encouraged by recent trends.”

Revenue in the investment advisory line of business was $1.176 million in the fourth quarter of 2023 compared to $1.187 million in the third quarter of 2023 and $1.033 million in the fourth quarter of 2022. Total revenue in the investment advisory line of business in 2023 was $4.511 million compared to $4.479 million in 2022. AUM ended 2023 at $755.4 million compared to $674.5 million at September 30, 2023 and $558.8 million at year-end 2022.

 
 

Non-Interest Expense

Total non-interest expense was $10.680 million, down $593 thousand from non-interest expense of $11.273 million in the third quarter of 2023. Salaries and benefits expense was down $201 thousand on a linked quarter basis, primarily due to lower incentive accruals for lower than target performance results for the year. There was a planned decrease in marketing and public relations expenses of $438 thousand in the fourth quarter related to fewer media placements in the last three months of the year. FDIC insurance assessment expense was up $79 thousand on a linked quarter.

About First Community Corporation

First Community Corporation stock trades on The NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the Midlands of South Carolina. First Community Bank is a full-service commercial bank offering deposit and loan products and services, residential mortgage lending and financial planning/investment advisory services for businesses and consumers. First Community serves customers in the Midlands, Aiken, Upstate and Piedmont Regions of South Carolina as well as Augusta, Georgia. For more information, visit www.firstcommunitysc.com.

FORWARD-LOOKING STATEMENTS

This news release and certain statements by our management may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “positions”, “future” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which have and may continue to affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) FDIC assessment which has increased and may continue to impact our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

###

 
 

FIRST COMMUNITY CORPORATION

BALANCE SHEET DATA

(Dollars in thousands, except per share data)

 

    As of  
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  
                               
Total Assets   $ 1,827,688     $ 1,793,722     $ 1,740,982     $ 1,735,398     $ 1,672,946  
Other Short-term Investments and CD’s1     66,787       69,703       28,710       60,597       12,937  
Investment Securities                                        
Investments Held-to-Maturity     217,200       219,903       221,429       223,137       228,701  
Investments Available-for-Sale     282,226       280,549       328,239       336,457       331,862  
Other Investments at Cost     6,800       6,305       6,208       5,768       4,191  
Total Investment Securities     506,226       506,757       555,876       565,362       564,754  
Loans Held-for-Sale     4,433       5,509       4,195       1,312       1,779  
Loans                                        
Paycheck Protection Program (PPP) Loans     151       170       179       200       219  
Non-PPP Loans     1,133,868       1,091,475       1,031,986       992,520       980,638  
Total Loans     1,134,019       1,091,645       1,032,165       992,720       980,857  
Allowance for Credit Losses - Investments     30       32       37       42        
Allowance for Credit Losses - Loans     12,267       11,818       11,554       11,420       11,336  
Allowance for Credit Losses - Unfunded Commitments     597       643       429       382        
Goodwill     14,637       14,637       14,637       14,637       14,637  
Other Intangibles     604       643       682       722       761  
Total Deposits     1,511,001       1,492,026       1,420,753       1,420,157       1,385,382  
Securities Sold Under Agreements to Repurchase     62,863       67,173       72,103       76,975       68,743  
Federal Funds Purchased                             22,000  
Federal Home Loan Bank Advances     90,000       80,000       95,000       85,000       50,000  
Junior Subordinated Debt     14,964       14,964       14,964       14,964       14,964  
Accumulated Other Comprehensive Loss (AOCL)     (28,191 )     (33,057 )     (31,488 )     (29,473 )     (32,386 )
Shareholders’ Equity     131,059       123,601       124,148       123,581       118,361  
                                         
Book Value Per Common Share   $ 17.23     $ 16.26     $ 16.35     $ 16.29     $ 15.62  
Tangible Book Value Per Common Share   $ 15.23     $ 14.25     $ 14.33     $ 14.26     $ 13.59  
Equity to Assets     7.17 %     6.89 %     7.13 %     7.12 %     7.08 %
Tangible Common Equity to Tangible Assets (TCE Ratio)     6.39 %     6.09 %     6.31 %     6.29 %     6.21 %
Loan to Deposit Ratio (Includes Loans Held-for-Sale)     75.34 %     73.53 %     72.94 %     69.99 %     70.93 %
Loan to Deposit Ratio (Excludes Loans Held-for-Sale)     75.05 %     73.17 %     72.65 %     69.90 %     70.80 %
Allowance for Credit Losses - Loans/Loans     1.08 %     1.08 %     1.12 %     1.15 %     1.16 %
                                         
Regulatory Capital Ratios (Bank):                                        
Leverage Ratio     8.45 %     8.63 %     8.63 %     8.68 %     8.63 %
Tier 1 Capital Ratio     12.53 %     12.47 %     13.29 %     13.55 %     13.49 %
Total Capital Ratio     13.58 %     13.50 %     14.35 %     14.63 %     14.54 %
Common Equity Tier 1 Capital Ratio     12.53 %     12.47 %     13.29 %     13.55 %     13.49 %
Tier 1 Regulatory Capital   $ 153,859     $ 151,360     $ 150,414     $ 147,877     $ 145,578  
Total Regulatory Capital   $ 166,752     $ 163,853     $ 162,434     $ 159,721     $ 156,914  
Common Equity Tier 1 Capital   $ 153,859     $ 151,360     $ 150,414     $ 147,877     $ 145,578  

 

1 Includes federal funds sold and interest-bearing deposits

 
 

FIRST COMMUNITY CORPORATION

BALANCE SHEET DATA

(Dollars in thousands, except per share data)

 

Average Balances:   Three months ended     Twelve months ended  
    December 31,     December 31,  
    2023     2022     2023     2022  
                         
Average Total Assets   $ 1,809,653     $ 1,677,109     $ 1,746,977     $ 1,652,946  
Average Loans (Includes Loans Held-for-Sale)     1,121,383       969,015       1,048,118       920,379  
Average Investment Securities     504,231       568,833       541,078       570,552  
Average Short-term Investments and CDs1     69,199       24,869       42,915       50,450  
Average Earning Assets     1,694,813       1,562,717       1,632,111       1,541,381  
Average Deposits     1,498,773       1,416,915       1,430,935       1,417,618  
Average Other Borrowings     168,994       131,470       177,264       100,722  
Average Shareholders’ Equity     124,866       115,480       123,477       121,881  

 

Asset Quality:   As of  
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2023     2023     2023     2022  
Loan Risk Rating by Category (End of Period)                              
Special Mention   $ 331     $ 550     $ 565     $ 646     $ 557  
Substandard     1,449       1,241       1,312       5,306       6,082  
Doubtful                              
Pass     1,132,239       1,089,854       1,030,288       986,768       974,218  
Total Loans   $ 1,134,019     $ 1,091,645     $ 1,032,165     $ 992,720     $ 980,857  
Nonperforming Assets                                        
Non-accrual Loans   $ 27     $ 61     $ 82     $ 4,126     $ 4,895  
Other Real Estate Owned and Repossessed Assets     622       666       927       934       934  
Accruing Loans Past Due 90 Days or More     215       3       1             2  
Total Nonperforming Assets   $ 864     $ 730     $ 1,010     $ 5,060     $ 5,831  
Accruing Trouble Debt Restructurings   $ 79     $ 81     $ 84     $ 86     $ 88  

 

    Three months ended     Twelve months ended  
    December 31,     December 31,  
    2023     2022     2023     2022  
Loans Charged-off   $     $     $ 24     $ 4  
Overdrafts Charged-off     17       21       63       64  
Loan Recoveries     (15 )     (13 )     (79 )     (365 )
Overdraft Recoveries     (3 )     (4 )     (14 )     (12 )
Net Charge-offs (Recoveries)   $ (1 )   $ 4     $ (6 )   $ (309 )
Net Charge-offs / (Recoveries) to Average Loans2     (0.00 %)     0.00 %     (0.00 %)     (0.03 %)

 

2 Annualized

 
 

FIRST COMMUNITY CORPORATION

INCOME STATEMENT DATA

(Dollars in thousands, except per share data)

 

    Three months ended     Three months ended     Three months ended     Three months ended     Twelve months ended  
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2023     2022     2023     2022     2023     2022     2023     2022     2023     2022  
                                                             
Interest income   $ 20,576     $ 15,057     $ 18,734     $ 13,352     $ 17,497     $ 11,513     $ 15,890     $ 11,195     $ 72,697     $ 51,117  
Interest expense     8,281       1,692       6,631       558       5,360       462       3,533       462       23,805       3,174  
Net interest income     12,295       13,365       12,103       12,794       12,137       11,051       12,357       10,733       48,892       47,943  
Provision for (release of) credit losses     399       25       474       18       186       (70 )     70       (125 )     1,129       (152 )
Net interest income after provision for (release of) credit losses     11,896       13,340       11,629       12,776       11,951       11,121       12,287       10,858       47,763       48,095  
Non-interest income                                                                                
Deposit service charges     271       190       240       243       220       262       232       265       963       960  
Mortgage banking income     372       290       508       290       371       481       155       839       1,406       1,900  
Investment advisory fees and non-deposit commissions     1,176       1,033       1,187       1,053       1,081       1,195       1,067       1,198       4,511       4,479  
Gain (loss) on sale of securities                 (1,249 )                                   (1,249 )      
Gain (loss) on sale of other assets           (74 )     46             105       (45 )                 151       (119 )
Other non-recurring income           (2 )                 121       5             4       121       7  
Other     1,112       1,076       1,132       1,087       1,153       1,111       1,121       1,068       4,518       4,342  
Total non-interest income     2,931       2,513       1,864       2,673       3,051       3,009       2,575       3,374       10,421       11,569  
Non-interest expense                                                                                
Salaries and employee benefits     6,412       6,690       6,613       6,373       6,508       6,175       6,331       6,119       25,864       25,357  
Occupancy     738       725       776       786       813       786       830       705       3,157       3,002  
Equipment     437       351       416       331       377       329       336       332       1,566       1,343  
Marketing and public relations     171       289       609       163       370       446       346       361       1,496       1,259  
FDIC assessment     290       112       211       121       221       105       182       130       904       468  
Other real estate expenses     30       213       21       19       (30 )     29       (133 )     47       (112 )     308  
Amortization of intangibles     40       40       39       39       40       40       39       39       158       158  
Other     2,562       2,274       2,588       2,585       2,456       2,278       2,505       2,221       10,111       9,358  
Total non-interest expense     10,680       10,694       11,273       10,417       10,755       10,188       10,436       9,954       43,144       41,253  
Income before taxes     4,147       5,159       2,220       5,032       4,247       3,942       4,426       4,278       15,040       18,411  
Income tax expense     850       1,116       464       1,081       920       812       963       789       3,197       3,798  
Net income   $ 3,297     $ 4,043     $ 1,756     $ 3,951     $ 3,327     $ 3,130     $ 3,463     $ 3,489     $ 11,843     $ 14,613  
                                                                                 
Per share data                                                                                
Net income, basic   $ 0.43     $ 0.54     $ 0.23     $ 0.52     $ 0.44     $ 0.42     $ 0.46     $ 0.46     $ 1.56     $ 1.94  
Net income, diluted   $ 0.43     $ 0.53     $ 0.23     $ 0.52     $ 0.43     $ 0.41     $ 0.45     $ 0.46     $ 1.55     $ 1.92  
                                                                                 
Average number of shares outstanding - basic     7,579,513       7,537,227       7,571,994       7,531,104       7,564,928       7,526,284       7,555,080       7,518,375       7,567,819       7,527,496  
Average number of shares outstanding - diluted     7,658,610       7,619,524       7,654,962       7,607,909       7,654,817       7,607,349       7,644,440       7,594,840       7,646,874       7,609,487  
Shares outstanding period end     7,606,172       7,577,912       7,600,023       7,572,517       7,593,759       7,566,633       7,587,763       7,559,760       7,606,172       7,577,912  
                                                                                 
Return on average assets     0.72 %     0.96 %     0.40 %     0.94 %     0.77 %     0.76 %     0.83 %     0.87 %     0.68 %     0.88 %
Return on average common equity     10.48 %     13.89 %     5.57 %     13.17 %     10.75 %     10.82 %     11.70 %     10.31 %     9.59 %     11.99 %
Return on average tangible common equity     11.93 %     16.03 %     6.35 %     15.14 %     12.26 %     12.48 %     13.42 %     11.63 %     10.95 %     13.73 %
Net interest margin (non taxable equivalent)     2.88 %     3.39 %     2.95 %     3.26 %     3.00 %     2.90 %     3.17 %     2.87 %     3.00 %     3.11 %
Net interest margin (taxable equivalent)     2.89 %     3.42 %     2.96 %     3.29 %     3.02 %     2.93 %     3.19 %     2.91 %     3.01 %     3.14 %
Efficiency ratio1     69.92 %     66.53 %     74.01 %     66.78 %     71.52 %     71.60 %     69.43 %     69.93 %     71.23 %     68.60 %

 

1 Calculated by dividing non-interest expense by net interest income on tax equivalent basis and non interest income, excluding loss on sale of securities, gain (loss) on sale of other assets and other non-recurring noninterest income.

 
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and

Rates on Average Interest-Bearing Liabilities

 

    Three months ended December 31, 2023     Three months ended December 31, 2022  
    Average     Interest     Yield/     Average     Interest     Yield/  
    Balance     Earned/Paid     Rate     Balance     Earned/Paid     Rate  
Assets                                                
Earning assets                                                
Loans                                                
PPP loans   $ 158     $ 1       2.51 %   $ 228     $ 1       1.74 %
Non-PPP loans     1,121,225       15,039       5.32 %     968,787       10,826       4.43 %
Total loans     1,121,383       15,040       5.32 %     969,015       10,827       4.43 %
Non-taxable securities     50,063       363       2.88 %     52,561       385       2.91 %
Taxable securities     454,168       4,201       3.67 %     516,272       3,599       2.77 %
Int bearing deposits in other banks     69,101       971       5.57 %     24,869       246       3.92 %
Fed funds sold     98       1       4.05 %                 NA  
Total earning assets     1,694,813       20,576       4.82 %     1,562,717       15,057       3.82 %
Cash and due from banks     23,848                       26,260                  
Premises and equipment     30,813                       31,926                  
Goodwill and other intangibles     15,260                       15,418                  
Other assets     56,968                       52,102                  
Allowance for credit losses - investments     (32 )                                      
Allowance for credit losses - loans     (12,017 )                     (11,314 )                
Total assets   $ 1,809,653                     $ 1,677,109                  
                                                 
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts   $ 297,972     $ 645       0.86 %   $ 334,724     $ 135       0.16 %
Money market accounts     397,258       3,297       3.29 %     304,784       559       0.73 %
Savings deposits     119,602       114       0.38 %     162,876       37       0.09 %
Time deposits     241,795       2,345       3.85 %     135,882       144       0.42 %
Fed funds purchased                 NA       5,674       51       3.57 %
Securities sold under agreements to repurchase     70,008       492       2.79 %     73,310       148       0.80 %
FHLB Advances     84,022       1,074       5.07 %     37,522       370       3.91 %
Other long-term debt     14,964       314       8.33 %     14,964       248       6.58 %
Total interest-bearing liabilities     1,225,621       8,281       2.68 %     1,069,736       1,692       0.63 %
Demand deposits     442,146                       478,649                  
Allowance for credit losses - unfunded commitments     643                                        
Other liabilities     16,377                       13,244                  
Shareholders’ equity     124,866                       115,480                  
Total liabilities and shareholders’ equity   $ 1,809,653                     $ 1,677,109                  
                                                 
Cost of deposits, including demand deposits                     1.69 %                     0.25 %
Cost of funds, including demand deposits                     1.97 %                     0.43 %
Net interest spread                     2.14 %                     3.19 %
Net interest income/margin           $ 12,295       2.88 %           $ 13,365       3.39 %
Net interest income/margin (tax equivalent)           $ 12,343       2.89 %           $ 13,486       3.42 %

 

 
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and  

Rates on Average Interest-Bearing Liabilities

 

    Twelve months ended December 31, 2023     Twelve months ended December 31, 2022  
    Average     Interest     Yield/     Average     Interest     Yield/  
    Balance     Earned/Paid     Rate     Balance     Earned/Paid     Rate  
Assets                                                
Earning assets                                                
Loans                                                
PPP loans   $ 183     $ 5       2.73 %   $ 336     $ 49       14.58 %
Non-PPP loans     1,047,935       52,312       4.99 %     920,043       39,185       4.26 %
Total loans     1,048,118       52,317       4.99 %     920,379       39,234       4.26 %
Non-taxable securities     50,726       1,471       2.90 %     52,501       1,525       2.90 %
Taxable securities     490,352       16,715       3.41 %     518,051       9,725       1.88 %
Int bearing deposits in other banks     42,859       2,191       5.11 %     50,435       633       1.26 %
Fed funds sold     56       3       5.36 %     15             0.00 %
Total earning assets     1,632,111       72,697       4.45 %     1,541,381       51,117       3.32 %
Cash and due from banks     25,278                       27,034                  
Premises and equipment     31,145                       32,274                  
Goodwill and other intangibles     15,319                       15,476                  
Other assets     54,840                       48,031                  
Allowance for credit losses - investments     (39 )                                      
Allowance for credit losses - loans     (11,677 )                     (11,250 )                
Total assets   $ 1,746,977                     $ 1,652,946                  
                                                 
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts   $ 307,415     $ 1,760       0.57 %   $ 336,115     $ 273       0.08 %
Money market accounts     361,994       9,721       2.69 %     308,473       943       0.31 %
Savings deposits     133,010       307       0.23 %     157,626       102       0.06 %
Time deposits     178,339       4,775       2.68 %     146,112       531       0.36 %
Fed funds purchased     1,100       52       4.73 %     1,496       53       3.54 %
Securities sold under agreements to repurchase     74,586       1,658       2.22 %     74,805       227       0.30 %
FHLB Advances     86,614       4,345       5.02 %     9,457       370       3.91 %
Other long-term debt     14,964       1,187       7.93 %     14,964       675       4.51 %
Total interest-bearing liabilities     1,158,022       23,805       2.06 %     1,049,048       3,174       0.30 %
Demand deposits     450,177                       469,292                  
Allowance for credit losses - unfunded commitments     464                                        
Other liabilities     14,837                       12,725                  
Shareholders’ equity     123,477                       121,881                  
Total liabilities and shareholders’ equity   $ 1,746,977                     $ 1,652,946                  
                                                 
Cost of deposits, including demand deposits                     1.16 %                     0.13 %
Cost of funds, including demand deposits                     1.48 %                     0.21 %
Net interest spread                     2.39 %                     3.01 %
Net interest income/margin           $ 48,892       3.00 %           $ 47,943       3.11 %
Net interest income/margin (tax equivalent)           $ 49,176       3.01 %           $ 48,455       3.14 %

 

 
 

The tables below provide a reconciliation of non-GAAP measures to GAAP for the periods indicated:

                               
    December 31,
    September 30,
    June 30,
    March 31,
    December 31,
 
Tangible book value per common share   2023     2023     2023     2023     2022  
Tangible common equity per common share (non-GAAP)   $ 15.23     $ 14.25     $ 14.33     $ 14.26     $ 13.59  
Effect to adjust for intangible assets     2.00       2.01       2.02       2.03       2.03  
Book value per common share (GAAP)   $ 17.23     $ 16.26     $ 16.35     $ 16.29     $ 15.62  
Tangible common shareholders’ equity to tangible assets                                        
Tangible common equity to tangible assets (non-GAAP)     6.39 %     6.09 %     6.31 %     6.29 %     6.21 %
Effect to adjust for intangible assets     0.78 %     0.80 %     0.82 %     0.83 %     0.87 %
Common equity to assets (GAAP)     7.17 %     6.89 %     7.13 %     7.12 %     7.08 %

 

Return on average tangible
common equity
  Three months ended
December 31,
    Three months ended
September 30,
    Three months ended
June 30,
    Three months ended
March 31,
    Twelve months ended
December 31,
 
    2023     2022     2023     2022     2023     2022     2023     2022     2023     2022  
Return on average tangible common equity (non-GAAP)     11.93 %     16.03 %     6.35 %     15.14 %     12.26 %     12.48 %     13.42 %     11.63 %     10.95 %     13.73 %
Effect to adjust for intangible assets     (1.45 )%     (2.14 )%     (0.78 )%     (1.97 )%     (1.51 )%     (1.66 )%     (1.72 )%     (1.32 )%     (1.36 )%     (1.74 )%
Return on average common equity (GAAP)     10.48 %     13.89 %     5.57 %     13.17 %     10.75 %     10.82 %     11.70 %     10.31 %     9.59 %     11.99 %

 

    Three months ended     Twelve months ended  
    December 31,     September 30,     December 31,     December 31,  
Pre-tax, pre-provision earnings   2023     2023     2022     2023     2022  
Pre-tax, pre-provision earnings (non-GAAP)   $ 4,546     $ 2,694     $ 5,184     $ 16,169     $ 18,259  
Effect to adjust for pre-tax, pre-provision earnings     (1,249 )     (938 )     (1,141 )     (4,326 )     (3,646 )
Net Income (GAAP)   $ 3,297     $ 1,756     $ 4,043     $ 11,843     $ 14,613  

 

    December 31,     September 30,     Growth     Annualized
Growth
 
Loans and loan growth   2023     2023     Dollars     Rate  
Non-PPP Loans and Related Credit Facilities (non-GAAP)   $ 1,133,868     $ 1,091,475     $ 42,393       15.4 %
PPP Related Credit Facilities     0       0       0       0 %
Non-PPP Loans (non-GAAP)   $ 1,133,868     $ 1,091,475     $ 42,393       15.4 %
PPP Loans     151       170       (19 )     (44.3 )%
Total Loans (GAAP)   $ 1,134,019     $ 1,091,645     $ 42,374       15.4 %

 

    December 31,     December 31,     Growth     Annualized
Growth
 
Loans and loan growth   2023     2022     Dollars     Rate  
Non-PPP Loans and Related Credit Facilities (non-GAAP)   $ 1,133,868     $ 980,638     $ 153,230       15.6 %
PPP Related Credit Facilities     0       0       0       0 %
Non-PPP Loans (non-GAAP)   $ 1,133,868     $ 980,638     $ 153,230       15.6 %
PPP Loans     151       219       (68 )     (31.1 )%
Total Loans (GAAP)   $ 1,134,019     $ 980,857     $ 153,162       15.6 %
                                 

 
 

Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP financial measures include “Tangible book value per common share,” “Tangible common shareholders’ equity to tangible assets,” “Return on average tangible common equity,” “Pre-tax, pre-provision earnings,” “Non-PPP Loans and Related Credit Facilities,” and “Non-PPP Loans.”

 

· “Tangible book value per common share” is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.
· “Tangible common shareholders’ equity to tangible assets” is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.
· “Return on average tangible common equity” is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.
· “Pre-tax, pre-provision earnings” is defined as net interest income plus non-interest income, reduced by non-interest expense.
· “Non-PPP Loans and Related Credit Facilities” is defined as Total Loans less PPP Related Credit Facilities and PPP Loans.
· “Non-PPP Loans” is defined as Total Loans less PPP Loans.
· “Non-PPP Loans and Related Credit Facilities Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans and PPP Related Credit Facilities.  “Non-PPP Loans and Related Credit Facilities – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans and Related Credit Facilities Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans and Related Credit Facilities balance.
· “Non-PPP Loans Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans.  “Non-PPP Loans – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans balance.

 

Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company’s results as reported under GAAP.