株探米国株
日本語 英語
エドガーで原本を確認する
0000932781 false 0000932781 2023-10-18 2023-10-18 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): October 18, 2023

 

   First Community Corporation   

(Exact name of registrant as specified in its charter)

 

   South Carolina   

(State or other jurisdiction of incorporation)

         
  000-28344   57-1010751  
  (Commission File Number)   (IRS Employer Identification No.)  
         
  5455 Sunset Blvd, Lexington, South Carolina   29072  
  (Address of principal executive offices)   (Zip Code)  

 

   (803) 951-2265   

(Registrant’s telephone number, including area code)

 

   Not Applicable   

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of exchange on which registered
Common stock, par value $1.00 per share FCCO The Nasdaq Stock Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On October 18, 2023, First Community Corporation (the “Company”), holding company for First Community Bank, issued a press release announcing its financial results for the period ended September 30, 2023.

 

Item 2.02. Results of Operations and Financial Condition.

 

The Company announced that the Board of Directors has approved a cash dividend for the third quarter of 2023. The Company will pay a $0.14 per share dividend to holders of the Company’s common stock. This dividend is payable on November 14, 2023 to shareholders of record as of October 31, 2023.

 

A copy of the press release is attached hereto as Exhibit 99.1.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this report may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “future” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for credit loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which may affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) any increases in FDIC assessment which has increased, and may continue to increase, our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d) Exhibits

 

Item   Exhibits
     
99.1   Earnings Press Release for the period ended September 30, 2023.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  FIRST COMMUNITY CORPORATION
       
  By:

/s/ D. Shawn Jordan

 
  Name:   

D. Shawn Jordan

 
  Title: Chief Financial Officer  

 

Dated: October 18, 2023

 
EX-99.1 2 e23416_ex99-1.htm

Exhibit 99.1

     
    News Release
    For Release October 18, 2023
    9:00 A.M.
     
    Contact: (803) 951- 2265
    D. Shawn Jordan, EVP & Chief Financial Officer or
    Robin D. Brown, EVP & Chief Marketing Officer
     

First Community Corporation Announces Third Quarter Results and Cash Dividend

 

Highlights for Third Quarter of 2023

· Net income of $1.756 million.
· Diluted EPS of $0.23 per common share for the quarter and $1.12 year-to-date through September 30, 2023.
· Total loans increased during the third quarter by $59.5 million, an annualized growth rate of 22.9%. Loan growth during the last twelve months was $141.4 million, a 14.9% growth rate.
· Total deposits increased during the third quarter by $71.3 million, an annualized growth rate of 19.9%. Excluding brokered deposits, the increase was $23.0 million, an annualized growth rate of 6.5%.
· Investment advisory line of business revenue of $1.187 million.
· Strong credit quality metrics with non-performing assets (NPAs) ratio of 0.04%, past due ratio of 0.06% and net loan recoveries excluding overdrafts of $11 thousand during the third quarter, with a year-to-date net loan recoveries excluding overdrafts of $40 thousand.
· Cash dividend of $0.14 per common share, which is the 87th consecutive quarter of cash dividends paid to common shareholders.

 

Lexington, SC – October 18, 2023 Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the third quarter of 2023 of $1.756 million as compared to $3.327 million in the second quarter of 2023 and $3.951 million in the third quarter of 2022. Diluted earnings per common share were $0.23 for the third quarter of 2023 as compared to $0.43 for the second quarter of 2023 and $0.52 for the third quarter of 2022. Pre-tax pre-provision earnings during the third quarter of 2023 were $2.694 million. This compares to pre-tax pre-provision earnings of $5.050 million for third quarter of 2022 and $4.433 million for the second quarter of 2023.

 

Year-to-date through September 30, 2023 net income was $8.546 million compared to $10.570 million during the first nine months of 2022. Diluted earnings per share for the first nine months of 2023 were $1.12, compared to $1.39 during the same time period in 2022. Pre-tax pre-provision earnings through September 30, 2023 were $11.623 million. This compares to pre-tax pre-provision earnings of $13.075 million for the same period in 2022.

 

During the third quarter of 2023, the company sold $39.9 million of book value U.S. Treasuries in its available-for-sale portfolio. While this sale created a one-time pre-tax loss of $1.2 million, it provided additional liquidity which is being used to pay down borrowings and fund loan growth. The weighted average book yield of the securities sold was 1.75% and the projected earn back period is 1.6 years. This transitions the balance sheet to be more efficient, improves net interest margin, and positions the company for higher earnings in the future.

 

Cash Dividend and Capital

The Board of Directors approved a cash dividend for the third quarter of 2023. The company will pay a $0.14 per share dividend to holders of the company’s common stock. This dividend is payable November 14, 2023 to shareholders of record as of October 31, 2023. Mike Crapps, First Community President and CEO, commented, “Our entire board is pleased that our performance enables the company to continue its cash dividend for the 87th consecutive quarter.”

As previously announced, the company’s Board of Directors has approved a share repurchase plan that provides for the repurchase of up to 375,000 shares of its common stock, which represents approximately 5% of the company’s 7,600,023 shares outstanding on September 30, 2023. Under the repurchase plan, the company may repurchase shares from time to time. No shares have been repurchased under this plan.

 

Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At September 30, 2023, the bank’s regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 8.63%, 12.47%, and 13.50%, respectively. This compares to the same ratios as of September 30, 2022 of 8.53%, 13.42%, and 14.49%, respectively. As of September 30, 2023, the bank’s Common Equity Tier I ratio was 12.47% compared to 13.42% at September 30, 2022. Further, the company’s Tangible Common Equity to Tangible Assets (TCE) ratio was 6.09% as of September 30, 2023 compared to 6.03% as of September 30, 2022.

 

Tangible Book Value (TBV) per common share was $14.25 at September 30, 2023, compared to $14.33 as of June 30, 2023, and $13.03 as of September 30, 2022. Excluding Accumulated Other Comprehensive Loss (AOCL), TBV per common share increased in the quarter to $18.60 at September 30, 2023, from $18.48 at June 30, 2023, and $17.43 at September 30, 2022.

 

Asset Quality

Asset quality metrics remained strong as of September 30, 2023. The non-performing assets ratio for the third quarter was 0.04% of total assets and a total past due ratio of 0.06% of total loans. Net loan recoveries excluding overdrafts for the quarter were $11 thousand and the year-to-date through September 30, 2023 net loan recoveries excluding overdrafts were $40 thousand. The ratio of classified loans plus OREO now stands at 1.17% of total bank regulatory risk-based capital as of September 30, 2023.

 

As a community bank focused on local businesses, professionals, organizations, and individuals, the bank has no individual or industry concentrations. In order to provide additional clarity to our commercial real estate exposure, the information below includes only non-owner occupied loans.

 

Collateral

 

Outstanding

   

% of Loan
Portfolio

   

Average

Loan Size

   

Weighted
Avg LTV

of Top 10
Loans

 
 Retail   $ 89,728,572       8.2 %   $ 1,043,355       55 %
 
Warehouse & Industrial
  $ 75,258,480       6.9 %   $ 827,016       58 %
 
Office
  $ 64,071,352       5.9 %   $ 719,903       62 %
 
Hotel
  $ 58,607,430       5.4 %   $ 3,084,602       63 %
 

It is worth noting that in our office exposure noted above, there are only four loans where the collateral is an office building in excess of 50,000 square feet of rentable space. These four loans represent $10.4 million in loan outstandings and have a weighted average loan-to-value of 33%.

 

Balance Sheet

Total loans increased during the third quarter by $59.5 million to $1.092 billion at September 30, 2023, compared to $1.032 billion at June 30, 2023, which is an annualized growth rate of 22.9%. Commercial loan production was $52.5 million and advances from unfunded commercial construction loans available for draws was $25.9 million during the third quarter of 2023. Loan payoffs and paydowns were down slightly on a linked quarter basis and were down approximately 61% compared to the third quarter of 2022. First Community Bank President Ted Nissen noted, “The strong loan growth that we have experienced in 2023 continued through the third quarter as we benefited from new production and advances in unfunded commercial construction loans along with lower payoffs and paydowns.”

 

Total deposits increased $71.3 million during the third quarter to $1.492 billion at September 30, 2023 compared to $1.421 billion at June 30, 2023. Pure deposits, which are defined as total deposits less certificates of deposits, were relatively flat on a linked quarter with $1.289 billion at September 30, 2023 compared to $1.291 billion at June 30, 2023. Securities sold under agreements to repurchase, which are related to customer cash management accounts or business sweep accounts, were $67.2 million at September 30, 2023, compared to $72.1 million at June 30, 2023. To secure a cost effective stable funding source, during the third quarter of 2023, the company issued $48.2 million in brokered certificates of deposit ranging in terms from six months to three years, with the three year term callable after six months. Excluding these brokered deposits, total deposits increased $23.1 million during the quarter. Costs of deposits were 1.32% in the third quarter of 2023 compared to 0.97% in the second quarter of the year. Excluding the brokered deposits, the cost of deposits was 1.28% in the third quarter of 2023. Cost of funds increased on a linked quarter basis to 1.64% in the third quarter of 2023 from 1.34% in the second quarter of the year. The cumulative cycle deposit beta for cost of deposits is 26.67% and for cost of funds is 31.05%. Non-interest bearing deposits remained relatively flat on a linked quarter basis at $450.7 million or 31.2% of total deposits (excluding the brokered deposits). Mr. Crapps commented, “A strength of our bank has been and continues to be the value of our deposit franchise. In the third quarter of 2023, we continued to experience pressure on interest rates for interest bearing deposits as a result of the rising rate environment, and thus we saw increases in our cost of deposits and cost of funds. Notably, while there has been some modest change in the mix, our total deposits increased 5.0% on a linked quarter which is 19.9% annualized.”

 

As of September 30, 2023, the bank had uninsured deposits of $429.7 million, or 28.8%, of total bank deposits. Of those uninsured deposits, $85.7 million, or 5.74%, of total bank deposits were deposits of states or political subdivisions in the U.S. which are secured or collateralized. Total uninsured deposits, excluding these deposits that are secured or collateralized, were $344.0 million, or 23.1%, of total deposits at September 30, 2023. The average balance of all customer deposit accounts as of September 30, 2023 was $27,978. The average balance for consumer accounts was $14,997 and for non-consumer accounts was $62,437. All of the above points to the granularity and the quality of the bank’s deposit franchise.

 

The bank has other short-term investments, primarily interest bearing cash at the Federal Reserve Bank, of $69.7 million at September 30, 2023 compared to $28.7 million at June 30, 2023. Further, the bank has additional sources of liquidity in the form of federal funds purchased lines of credit in the total amount of $85.0 million with four financial institutions and $10.0 million through the Federal Reserve Discount Window. There were no borrowings against these lines of credit as of September 30, 2023.

 

The bank also has substantial borrowing capacity at the Federal Home Loan Bank (FHLB) of Atlanta with an approved line of credit of up to 25% of assets. As of September 30, 2023, the bank had FHLB advances of $80.0 million. Therefore, having remaining credit availability under this facility in excess of $355.1 million, subject to collateral requirements.

 

Combined, the company has total remaining credit availability in excess of $450.1 million as compared to uninsured deposits (excluding deposits secured or collateralized as noted above) of $344.0 million.

 

The investment portfolio was $506.8 million at September 30, 2023 compared to $555.9 million at June 30, 2023. The yield increased to 3.42% during the third quarter of 2023 as compared to 3.27% in the second quarter of 2023. The effective duration of the available-for-sale portfolio is 3.04 at September 30, 2023. AOCL increased to $33.1 million at September 30, 2023 from $31.5 million at June 30, 2023 due to an increase in market interest rates.

 

Mr. Crapps commented, “We are extremely excited about the success in the growth of our loan portfolio during the third quarter. This is reflective of the hard work of our team and the high quality of our customers and markets. Additionally, our successful deposit franchise continues to be a strength for our company as demonstrated by the stability of our deposit base during the third quarter.”

 

Revenue

Net Interest Income/Net Interest Margin

Net interest income for the third quarter was $12.103 million, compared to $12.137 million in the second quarter of 2023 and $12.794 million for the third quarter of 2022. Third quarter net interest margin, on a tax equivalent basis, was 2.96% compared to net interest margin of 3.02% in the second quarter of 2023. The contraction in net interest margin was expected as the increased cost of deposits and cost of funds outpaced the improvement in our average earning asset yield. It is notable that the six basis point contraction this quarter compares favorably to the contraction in the second and first quarters of this year of 17 and 23 basis points, respectively.

 

As previously discussed, effective May 5, 2023, the company entered into a pay-fixed/receive-floating interest rate swap (the “Pay-Fixed Swap Agreement”) for a notional amount of $150.0 million that was designated as a fair value hedge to hedge the risk of changes in the fair value of the fixed rate loans included in the closed loan portfolio. This fair value hedge converts the hedged loans from a fixed rate to a synthetic floating SOFR rate. The Pay-Fixed Swap Agreement will mature on May 5, 2026 and the company will pay a fixed coupon rate of 3.58% while receiving the overnight SOFR rate. This interest rate swap positively impacted interest on loans by $626 thousand during the third quarter and $962 thousand through September 30, 2023. Loan yields and net interest margin both benefitted with an increase of 25 basis points and 16 basis points, respectively during the third quarter and 13 basis points and eight basis points, respectively, through September 30, 2023.

 

Non-Interest Income

Total non-interest income was $1.864 million in the third quarter of 2023 compared to $3.051 million in the second quarter of the year and $2.673 million in the third quarter of 2022. Excluding the loss on the sale of securities discussed above, the total non-interest income for the third quarter of 2023 was $3.113 million.

 

Total production in the mortgage line of business in the second quarter of 2023 was $41.7 million which was comprised of $17.3 million in secondary market loans, $11.4 million in adjustable rate mortgages (ARMs) and $13.0 million in construction loans. Fee revenue associated with the secondary market loans was $508 thousand in the third quarter of 2023 with a gain-on-sale margin of 2.93%. This compares to production on a linked quarter of $32.3 million which was comprised of $12.9 million in secondary market loans, $5.7 million in ARMs, and $13.7 million in construction loans. Fee revenue associated with the secondary market loans in the second quarter of 2023 was $371 thousand with a gain-on-sale margin of 2.87%. Mr. Crapps noted, “We saw improvement in secondary market loans in the third quarter of the year and the bank also continues to have success with its adjustable rate mortgage and construction loan products. While we are still experiencing the headwinds of a higher interest rate environment and low housing inventory, we are encouraged by the trends we are seeing this quarter.”

 

Total assets under management (AUM) in the investment advisory line of business were $674.5 million at September 30, 2023 compared to $675.4 million at June 30, 2023 and $558.8 million at December 31, 2022. Revenue in this line of business was $1.187 million in the third quarter of 2023, compared to $1.081 million in the second quarter of the year which is an increase of 9.8% on a linked quarter, and compared to $1.053 million in the third quarter of 2022 which is an increase of 12.7% year-over-year.

 

Non-Interest Expense

Non-interest expense was $11.273 million in the third quarter of 2023, up $518 thousand over the second quarter of 2023. Marketing expense was $239 thousand higher on a linked quarter due to a more extensive media schedule during the period. Other expense was up $132 thousand in the third quarter of 2023 primarily due to higher than normal fraud losses of $230 thousand during the quarter, which is discussed in detail below. This increase in fraud losses was partially offset by lower expenses on a linked quarter basis in other categories in Other expense. Salaries and Benefits expense was $105 thousand higher on a linked quarter primarily due to higher salary and benefit costs in the mortgage line of business related to the previously discussed increased mortgage production. Other Real Estate Expense was up $51 thousand in the third quarter over the second quarter of the year which had a benefit of $30 thousand from the recovery related to the resolution of a non-accrual loan relationship.

 

The company experienced an extraordinary spike in mail check fraud losses during the third quarter.  Historically, fraud losses for the bank have been well under those of peers.  The company believes this recent spike, with over three times the normal customer-reported incidences, is directly related to confirmed local mail thefts within the bank’s markets, as well as fraudsters targeting smaller counterfeit check amounts to avoid early detection. The bank’s current case volumes, as reported by customers, suggest that the spike has abated.  However, because fraud risk is ever evolving, the bank has responded with countermeasures including deploying additional resources, and conducting a formal customer education marketing campaign called “THINK TWICE”, which requests customers who have been a victim of fraud to enhance their check authorization processes and upgrade to the bank’s current fraud detection system.

 

About First Community Corporation

 

First Community Corporation stock trades on The NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the Midlands of South Carolina. First Community Bank is a full-service commercial bank offering deposit and loan products and services, residential mortgage lending and financial planning/investment advisory services for businesses and consumers. First Community serves customers in the Midlands, Aiken, Upstate and Piedmont Regions of South Carolina as well as Augusta, Georgia. For more information, visit www.firstcommunitysc.com.

 

FORWARD-LOOKING STATEMENTS

 

This news release and certain statements by our management may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “future” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which may affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) FDIC assessment which has increased and may continue to increase our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

###

 

FIRST COMMUNITY CORPORATION          
BALANCE SHEET DATA            
(Dollars in thousands, except per share data)            

 

    As of  
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  
                               
Total Assets   $ 1,793,722     $ 1,740,982     $ 1,735,398     $ 1,672,946     $ 1,651,829  
Other Short-term Investments and CD’s1     69,703       28,710       60,597       12,937       17,244  
Investment Securities                                        
Investments Held-to-Maturity     219,903       221,429       223,137       228,701       233,301  
Investments Available-for-Sale     280,549       328,239       336,457       331,862       338,350  
Other Investments at Cost     6,305       6,208       5,768       4,191       1,929  
Total Investment Securities     506,757       555,876       565,362       564,754       573,580  
Loans Held-for-Sale     5,509       4,195       1,312       1,779       1,758  
Loans                                        
Paycheck Protection Program (PPP) Loans     170       179       200       219       238  
Non-PPP Loans     1,091,475       1,031,986       992,520       980,638       949,972  
Total Loans     1,091,645       1,032,165       992,720       980,857       950,210  
Allowance for Credit Losses - Investments     32       37       42              
Allowance for Credit Losses - Loans     11,818       11,554       11,420       11,336       11,315  
Allowance for Credit Losses - Unfunded Commitments     643       429       382              
Goodwill     14,637       14,637       14,637       14,637       14,637  
Other Intangibles     643       682       722       761       801  
Total Deposits     1,492,026       1,420,753       1,420,157       1,385,382       1,436,256  
Securities Sold Under Agreements to Repurchase     67,173       72,103       76,975       68,743       73,659  
Federal Funds Purchased                       22,000        
Federal Home Loan Bank Advances     80,000       95,000       85,000       50,000        
Junior Subordinated Debt     14,964       14,964       14,964       14,964       14,964  
Shareholders’ Equity     123,601       124,148       123,581       118,361       114,145  
                                         
Book Value Per Common Share   $ 16.26     $ 16.35     $ 16.29     $ 15.62     $ 15.07  
Tangible Book Value Per Common Share   $ 14.25     $ 14.33     $ 14.26     $ 13.59     $ 13.03  
Tangible Book Value Per Common Share excluding Accumulated Other Comprehensive Income (Loss)   $ 18.60     $ 18.48     $ 18.15     $ 17.86     $ 17.43  
Equity to Assets     6.89 %     7.13 %     7.12 %     7.08 %     6.91 %
Tangible Common Equity to Tangible Assets (TCE Ratio)     6.09 %     6.31 %     6.29 %     6.21 %     6.03 %
TCE Ratio excluding Accumulated Other Comprehensive Income (Loss)     7.80 %     7.99 %     7.87 %     8.01 %     7.90 %
Loan to Deposit Ratio (Includes Loans Held-for-Sale)     73.53 %     72.94 %     69.99 %     70.93 %     66.28 %
Loan to Deposit Ratio (Excludes Loans Held-for-Sale)     73.17 %     72.65 %     69.90 %     70.80 %     66.16 %
Allowance for Credit Losses - Loans/Loans     1.08 %     1.12 %     1.15 %     1.16 %     1.19 %
                                         
Regulatory Capital Ratios (Bank):                                        
Leverage Ratio     8.63 %     8.63 %     8.68 %     8.63 %     8.53 %
Tier 1 Capital Ratio     12.47 %     13.29 %     13.55 %     13.49 %     13.42 %
Total Capital Ratio     13.50 %     14.35 %     14.63 %     14.54 %     14.49 %
Common Equity Tier 1 Capital Ratio     12.47 %     13.29 %     13.55 %     13.49 %     13.42 %
Tier 1 Regulatory Capital   $ 151,360     $ 150,414     $ 147,877     $ 145,578     $ 142,305  
Total Regulatory Capital   $ 163,853     $ 162,434     $ 159,721     $ 156,914     $ 153,620  
Common Equity Tier 1 Capital   $ 151,360     $ 150,414     $ 147,877     $ 145,578     $ 142,305  

1 Includes federal funds sold and interest-bearing deposits

 

FIRST COMMUNITY CORPORATION          
BALANCE SHEET DATA            
(Dollars in thousands, except per share data)            

 

Average Balances:   Three months ended     Nine months ended  
    September 30,     September 30,  
    2023     2022     2023     2022  
                         
Average Total Assets   $ 1,744,670     $ 1,667,737     $ 1,725,855     $ 1,644,803  
Average Loans (Includes Loans Held-for-Sale)     1,065,698       938,318       1,023,428       903,989  
Average Investment Securities     533,094       581,044       553,496       571,131  
Average Short-term Investments and CDs1     29,468       37,529       34,057       59,071  
Average Earning Assets     1,628,260       1,556,891       1,610,981       1,534,191  
Average Deposits     1,432,823       1,449,951       1,408,074       1,417,855  
Average Other Borrowings     171,304       86,602       180,051       90,361  
Average Shareholders’ Equity     125,077       119,001       123,008       124,038  

 

Asset Quality:   As of  
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2023     2023     2023     2022     2022  
Loan Risk Rating by Category (End of Period)                              
Special Mention   $ 550     $ 565     $ 646     $ 557     $ 596  
Substandard     1,241       1,312       5,306       6,082       6,539  
Doubtful                              
Pass     1,089,854       1,030,288       986,768       974,218       943,075  
Total Loans   $ 1,091,645     $ 1,032,165     $ 992,720     $ 980,857     $ 950,210  
Nonperforming Assets                                        
Non-accrual Loans   $ 61     $ 82     $ 4,126     $ 4,895     $ 4,875  
Other Real Estate Owned and Repossessed Assets     666       927       934       934       984  
Accruing Loans Past Due 90 Days or More     3       1             2       30  
Total Nonperforming Assets   $ 730     $ 1,010     $ 5,060     $ 5,831     $ 5,889  
Accruing Trouble Debt Restructurings   $ 81     $ 84     $ 86     $ 88     $ 91  

 

    Three months ended     Nine months ended  
    September 30,     September 30,  
    2023     2022     2023     2022  
Loans Charged-off   $ 21     $ 1     $ 24     $ 4  
Overdrafts Charged-off     13       13       46       43  
Loan Recoveries     (32 )     (89 )     (64 )     (352 )
Overdraft Recoveries     (2 )     (2 )     (11 )     (8 )
Net Charge-offs (Recoveries)   $     $ (77 )   $ (5 )   $ (313 )
Net Charge-offs / (Recoveries) to Average Loans2     0.00 %     (0.03 %)     (0.00 %)     (0.05 %)

2 Annualized

 

FIRST COMMUNITY CORPORATION                                
INCOME STATEMENT DATA                                  
(Dollars in thousands, except per share data)                                

 

    Three months ended     Three months ended     Three months ended     Nine months ended  
    September 30,     June 30,     March 31,     September 30,  
    2023     2022     2023     2022     2023     2022     2023     2022  
                                                 
Interest income   $ 18,734     $ 13,352     $ 17,497     $ 11,513     $ 15,890     $ 11,195     $ 52,121     $ 36,060  
Interest expense     6,631       558       5,360       462       3,533       462       15,524       1,482  
Net interest income     12,103       12,794       12,137       11,051       12,357       10,733       36,597       34,578  
Provision for (release of) credit losses     474       18       186       (70 )     70       (125 )     730       (177 )
Net interest income after provision for (release of) credit losses     11,629       12,776       11,951       11,121       12,287       10,858       35,867       34,755  
Non-interest income                                                                
Deposit service charges     240       243       220       262       232       265       692       770  
Mortgage banking income     508       290       371       481       155       839       1,034       1,610  
Investment advisory fees and non-deposit commissions     1,187       1,053       1,081       1,195       1,067       1,198       3,335       3,446  
Gain (loss) on sale of securities     (1,249 )                                   (1,249 )      
Gain (loss) on sale of other assets     46             105       (45 )                 151       (45 )
Other non-recurring income                 121       5             4       121       9  
Other     1,132       1,087       1,153       1,111       1,121       1,068       3,406       3,266  
Total non-interest income     1,864       2,673       3,051       3,009       2,575       3,374       7,490       9,056  
Non-interest expense                                                                
Salaries and employee benefits     6,613       6,373       6,508       6,175       6,331       6,119       19,452       18,667  
Occupancy     776       786       813       786       830       705       2,419       2,277  
Equipment     416       331       377       329       336       332       1,129       992  
Marketing and public relations     609       163       370       446       346       361       1,325       970  
FDIC assessment     211       121       221       105       182       130       614       356  
Other real estate expenses     21       19       (30 )     29       (133 )     47       (142 )     95  
Amortization of intangibles     39       39       40       40       39       39       118       118  
Other     2,588       2,585       2,456       2,278       2,505       2,221       7,549       7,084  
Total non-interest expense     11,273       10,417       10,755       10,188       10,436       9,954       32,464       30,559  
Income before taxes     2,220       5,032       4,247       3,942       4,426       4,278       10,893       13,252  
Income tax expense     464       1,081       920       812       963       789       2,347       2,682  
Net income   $ 1,756     $ 3,951     $ 3,327     $ 3,130     $ 3,463     $ 3,489     $ 8,546     $ 10,570  
                                                                 
Per share data                                                                
Net income, basic   $ 0.23     $ 0.52     $ 0.44     $ 0.42     $ 0.46     $ 0.46     $ 1.13     $ 1.40  
Net income, diluted   $ 0.23     $ 0.52     $ 0.43     $ 0.41     $ 0.45     $ 0.46     $ 1.12     $ 1.39  
                                                                 
Average number of shares outstanding - basic     7,571,994       7,531,104       7,564,928       7,526,284       7,555,080       7,518,375       7,563,609       7,525,301  
Average number of shares outstanding - diluted     7,654,962       7,607,909       7,654,817       7,607,349       7,644,440       7,594,840       7,648,934       7,603,499  
Shares outstanding period end     7,600,023       7,572,517       7,593,759       7,566,633       7,587,763       7,559,760       7,600,023       7,572,517  
                                                                 
Return on average assets     0.40 %     0.94 %     0.77 %     0.76 %     0.83 %     0.87 %     0.66 %     0.86 %
Return on average common equity     5.57 %     13.17 %     10.75 %     10.82 %     11.70 %     10.31 %     9.29 %     11.39 %
Return on average tangible common equity     6.35 %     15.14 %     12.26 %     12.48 %     13.42 %     11.63 %     10.61 %     13.02 %
Net interest margin (non taxable equivalent)     2.95 %     3.26 %     3.00 %     2.90 %     3.17 %     2.87 %     3.04 %     3.01 %
Net interest margin (taxable equivalent)     2.96 %     3.29 %     3.02 %     2.93 %     3.19 %     2.91 %     3.06 %     3.05 %
Efficiency ratio1     74.01 %     66.78 %     71.52 %     71.60 %     69.43 %     69.93 %     71.66 %     69.36 %

1 Calculated by dividing non-interest expense by net interest income on tax equivalent basis and non interest income, excluding loss on sale of securities, gain (loss) on sale of other assets and other non-recurring noninterest income.

 

FIRST COMMUNITY CORPORATION
Yields on Average Earning Assets and  
Rates on Average Interest-Bearing Liabilities

 

    Three months ended September 30, 2023     Three months ended September 30, 2022  
    Average     Interest     Yield/     Average     Interest     Yield/  
    Balance     Earned/Paid     Rate     Balance     Earned/Paid     Rate  
Assets                                                
Earning assets                                                
Loans                                                
PPP loans   $ 173     $ 1       2.29 %   $ 244     $ 1       1.63 %
Non-PPP loans     1,065,525       13,803       5.14 %     938,074       10,099       4.27 %
Total loans     1,065,698       13,804       5.14 %     938,318       10,100       4.27 %
Non-taxable securities     50,569       366       2.87 %     52,732       385       2.90 %
Taxable securities     482,525       4,229       3.48 %     528,312       2,673       2.01 %
Int bearing deposits in other banks     29,468       335       4.51 %     37,486       194       2.05 %
Fed funds sold                 NA       43             0.00 %
Total earning assets     1,628,260       18,734       4.56 %     1,556,891       13,352       3.40 %
Cash and due from banks     25,782                       25,033                  
Premises and equipment     31,078                       32,016                  
Goodwill and other intangibles     15,300                       15,457                  
Other assets     56,044                       49,587                  
Allowance for credit losses - investments     (37 )                                      
Allowance for credit losses - loans     (11,757 )                     (11,247 )                
Total assets   $ 1,744,670                     $ 1,667,737                  
                                                 
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts   $ 297,926     $ 519       0.69 %   $ 335,648     $ 48       0.06 %
Money market accounts     378,931       2,866       3.00 %     320,202       156       0.19 %
Savings deposits     126,071       72       0.23 %     167,302       23       0.05 %
Time deposits     182,252       1,320       2.87 %     144,338       105       0.29 %
Fed funds purchased     1,587       20       5.00 %     262       3       4.54 %
Securities sold under agreements to repurchase     71,492       446       2.48 %     71,376       32       0.18 %
FHLB Advances     83,261       1,079       5.14 %                 NA  
Other long-term debt     14,964       309       8.19 %     14,964       191       5.06 %
Total interest-bearing liabilities     1,156,484       6,631       2.27 %     1,054,092       558       0.21 %
Demand deposits     447,643                       482,461                  
Allowance for credit losses - unfunded commitments     431                                        
Other liabilities     15,035                       12,183                  
Shareholders’ equity     125,077                       119,001                  
Total liabilities and shareholders’ equity   $ 1,744,670                     $ 1,667,737                  
                                                 
Cost of deposits, including demand deposits                     1.32 %                     0.09 %
Cost of funds, including demand deposits                     1.64 %                     0.14 %
Net interest spread                     2.28 %                     3.19 %
Net interest income/margin           $ 12,103       2.95 %           $ 12,794       3.26 %
Net interest income/margin (tax equivalent)           $ 12,165       2.96 %           $ 12,925       3.29 %
 

FIRST COMMUNITY CORPORATION
Yields on Average Earning Assets and  
Rates on Average Interest-Bearing Liabilities

 

    Nine months ended September 30, 2023     Nine months ended September 30, 2022  
    Average     Interest     Yield/     Average     Interest     Yield/  
    Balance     Earned/Paid     Rate     Balance     Earned/Paid     Rate  
Assets                                                
Earning assets                                                
Loans                                                
PPP loans   $ 191     $ 4       2.80 %   $ 368     $ 48       17.44 %
Non-PPP loans     1,023,237       37,273       4.87 %     903,621       28,359       4.20 %
Total loans     1,023,428       37,277       4.87 %     903,989       28,407       4.20 %
Non-taxable securities     50,950       1,109       2.91 %     52,480       1,140       2.90 %
Taxable securities     502,546       12,513       3.33 %     518,651       6,126       1.58 %
Int bearing deposits in other banks     34,016       1,221       4.80 %     59,050       387       0.88 %
Fed funds sold     41       1       3.26 %     21             0.00 %
Total earning assets     1,610,981       52,121       4.33 %     1,534,191       36,060       3.14 %
Cash and due from banks     25,760                       27,295                  
Premises and equipment     31,257                       32,391                  
Goodwill and other intangibles     15,339                       15,496                  
Other assets     54,122                       46,658                  
Allowance for credit losses - investments     (41 )                                      
Allowance for credit losses - loans     (11,563 )                     (11,228 )                
Total assets   $ 1,725,855                     $ 1,644,803                  
                                                 
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts   $ 310,598     $ 1,115       0.48 %   $ 336,584     $ 138       0.05 %
Money market accounts     350,109       6,424       2.45 %     309,717       384       0.17 %
Savings deposits     137,529       193       0.19 %     155,856       65       0.06 %
Time deposits     156,954       2,430       2.07 %     149,559       387       0.35 %
Fed funds purchased     1,471       53       4.82 %     88       3       4.56 %
Securities sold under agreements to repurchase     76,129       1,165       2.05 %     75,309       79       0.14 %
FHLB Advances     87,487       3,271       5.00 %                 NA  
Other long-term debt     14,964       873       7.80 %     14,964       426       3.81 %
Total interest-bearing liabilities     1,135,241       15,524       1.83 %     1,042,077       1,482       0.19 %
Demand deposits     452,884                       466,139                  
Allowance for credit losses - unfunded commitments     404                                        
Other liabilities     14,318                       12,549                  
Shareholders’ equity     123,008                       124,038                  
Total liabilities and shareholders’ equity   $ 1,725,855                     $ 1,644,803                  
                                                 
Cost of deposits, including demand deposits                     0.96 %                     0.09 %
Cost of funds, including demand deposits                     1.31 %                     0.13 %
Net interest spread                     2.50 %                     2.95 %
Net interest income/margin           $ 36,597       3.04 %           $ 34,578       3.01 %
Net interest income/margin (tax equivalent)           $ 36,833       3.06 %           $ 34,969       3.05 %
 

The tables below provide a reconciliation of non-GAAP measures to GAAP for the periods indicated:

 

    September 30,     June 30,     March 31,     December 31,     September 30,  
Tangible book value per common share   2023     2023     2023     2022     2022  
Tangible common equity per common share (non-GAAP)   $ 14.25     $ 14.33     $ 14.26     $ 13.59     $ 13.03  
Effect to adjust for intangible assets     2.01       2.02       2.03       2.03       2.04  
Book value per common share (GAAP)   $ 16.26     $ 16.35     $ 16.29     $ 15.62     $ 15.07  
Tangible common shareholders’ equity to tangible assets                                        
Tangible common equity to tangible assets (non-GAAP)     6.09 %     6.31 %     6.29 %     6.21 %     6.03 %
Effect to adjust for intangible assets     0.80 %     0.82 %     0.83 %     0.87 %     0.88 %
Common equity to assets (GAAP)     6.89 %     7.13 %     7.12 %     7.08 %     6.91 %

 

Tangible book value per common share excluding
accumulated other comprehensive loss
  September 30,
2023
    June 30,
2023
    March 31,
2023
    December 31,
2022
    September 30,
2022
 
Tangible common equity per common share excluding accumulated other comprehensive loss (non-GAAP)   $ 18.60     $ 18.48     $ 18.15     $ 17.86     $ 17.43  
Effect to adjust for intangible assets and accumulated other comprehensive loss     (2.34 )     (2.13 )     (1.86 )     (2.24 )     (2.36 )
Book value per common share (GAAP)   $ 16.26     $ 16.35     $ 16.29     $ 15.62     $ 15.07  
Tangible common shareholders’ equity to tangible assets excluding accumulated other comprehensive loss                                        
Tangible common equity to tangible assets excluding accumulated other comprehensive loss (non-GAAP)     7.80 %     7.99 %     7.87 %     8.01 %     7.90 %
Effect to adjust for intangible assets and accumulated other comprehensive loss     (0.91 )%     (0.86 )%     (0.75 )%     (0.93 )%     (0.99 )%
Common equity to assets (GAAP)     6.89 %     7.13 %     7.12 %     7.08 %     6.91 %

 

Return on average tangible
common equity
  Three months ended
September 30,
    Three months ended
June 30,
    Three months ended
March 31,
    Nine months ended
September 30,
 
    2023     2022     2023     2022     2023     2022     2023     2022  
Return on average tangible common equity (non-GAAP)     6.35 %     15.14 %     12.26 %     12.48 %     13.42 %     11.63 %     10.61 %     13.02 %
Effect to adjust for intangible assets     (0.78 )%     (1.97 )%     (1.51 )%     (1.66 )%     (1.72 )%     (1.32 )%     (1.32 )%     (1.63 )%
Return on average common equity (GAAP)     5.57 %     13.17 %     10.75 %     10.82 %     11.70 %     10.31 %     9.29 %     11.39 %

 

    Three months ended     Nine months ended  
    September
30,
    June
30,
    September
30,
    September 30,  
Pre-tax, pre-provision earnings   2023     2023     2022     2023     2022  
Pre-tax, pre-provision earnings (non-GAAP)   $ 2,694     $ 4,433     $ 5,050     $ 11,623     $ 13,075  
Effect to adjust for pre-tax, pre-provision earnings     (938 )     (1,106 )     (1,099 )     (3,077 )     (2,505 )
Net Income (GAAP)   $ 1,756     $ 3,327     $ 3,951     $ 8,546     $ 10,570  
 

    September 30,
    June 30,
    Growth
    Annualized
Growth
 
Loans and loan growth   2023     2023     Dollars     Rate  
Non-PPP Loans and Related Credit Facilities (non-GAAP)   $ 1,091,475     $ 1,031,986     $ 59,489       22.9 %
PPP Related Credit Facilities     0       0       0       0 %
Non-PPP Loans (non-GAAP)   $ 1,091,475     $ 1,031,986     $ 59,489       22.9 %
PPP Loans     170       179       (9 )     (19.9 )%
Total Loans (GAAP)   $ 1,091,645     $ 1,032,165     $ 59,480       22.9 %
                                 
    September 30,     September 30,     Growth     Annualized Growth  
Loans and loan growth   2023     2022     Dollars     Rate  
Non-PPP Loans and Related Credit Facilities (non-GAAP)   $ 1,091,475     $ 949,972     $ 141,503       14.9 %
PPP Related Credit Facilities     0       0       0       0 %
Non-PPP Loans (non-GAAP)   $ 1,091,475     $ 949,972     $ 141,503       14.9 %
PPP Loans     170       238       (68 )     (28.6 )%
Total Loans (GAAP)   $ 1,091,645     $ 950,210     $ 141,435       14.9 %
                                 

 

Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP financial measures include “Tangible book value per common share,” “Tangible common shareholders’ equity to tangible assets,” “Tangible book value per common share excluding accumulated other comprehensive loss,” “Tangible common shareholders’ equity to tangible assets excluding accumulated other comprehensive loss,” “Return on average tangible common equity,” “Pre-tax, pre-provision earnings,” “Non-PPP Loans and Related Credit Facilities,” and “Non-PPP Loans.”

 

· “Tangible book value per common share” is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.
· “Tangible common shareholders’ equity to tangible assets” is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.
· “Tangible book value per common share excluding accumulated other comprehensive loss” is defined as total equity reduced by recorded intangible assets and accumulated other comprehensive loss divided by total common shares outstanding.
· “Tangible common shareholders’ equity to tangible assets excluding accumulated other comprehensive loss” is defined as total common equity reduced by recorded intangible assets and accumulated other comprehensive loss divided by total assets reduced by recorded intangible assets and accumulated other comprehensive loss.
· “Return on average tangible common equity” is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.
· “Pre-tax, pre-provision earnings” is defined as net interest income plus non-interest income, reduced by non-interest expense.
· “Non-PPP Loans and Related Credit Facilities” is defined as Total Loans less PPP Related Credit Facilities and PPP Loans.
· “Non-PPP Loans” is defined as Total Loans less PPP Loans.
· “Non-PPP Loans and Related Credit Facilities Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans and PPP Related Credit Facilities.  “Non-PPP Loans and Related Credit Facilities – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans and Related Credit Facilities Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans and Related Credit Facilities balance.
· “Non-PPP Loans Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans.  “Non-PPP Loans – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans balance.

 

Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company’s results as reported under GAAP.