株探米国株
日本語 英語
エドガーで原本を確認する
0001535929false00015359292024-11-042024-11-040001535929us-gaap:CommonStockMember2024-11-042024-11-040001535929voya:DepositarySharesMember2024-11-042024-11-04


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
November 4, 2024
VOYA FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Delaware
001-35897
No.
52-1222820
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification Number)
230 Park Avenue
New York
New York
10169
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (212) 309-8200
N/A
(Former name or former address, if changed since last report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol Name of each exchange on which registered
Common Stock, $.01 Par Value VOYA New York Stock Exchange
Depositary Shares, each representing a 1/40th VOYAPrB New York Stock Exchange
interest in a share of 5.35% Fixed-Rate Non-Cumulative Preferred Stock, Series B, $0.01 par value
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 




Item 2.02 Results of Operations and Financial Condition
On November 4, 2024, Voya Financial, Inc. (“Voya Financial”) reported its financial results for the three months and nine months ended September 30, 2024. A copy of the press release containing this information is furnished as Exhibit 99.1 hereto and is incorporated by reference in this Item 2.02.
As previously announced, Voya Financial will host a conference call on Tuesday, November 5, 2024 at 10:00 am ET to discuss its third-quarter 2024 results. The call can be accessed via Voya Financial’s investor relations website at http://investors.voya.com. In addition, more detailed financial information can be found in Voya Financial’s Quarterly Investor Supplement for the quarter ended September 30, 2024, available on Voya Financial’s investor relations website at http://investors.voya.com. The Quarterly Investor Supplement for the quarter ended September 30, 2024 is furnished herewith as Exhibit 99.2 and is incorporated by reference in this Item 2.02.
As provided in General Instruction B.2 of Form 8-K, the information and exhibits provided pursuant to this Item 2.02 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure
On November 4, 2024, Voya Financial made available a slide presentation that will accompany the conference call described above in Item 2.02. These slides are available on Voya Financial’s investor relations website at http://investors.voya.com.
As provided in General Instruction B.2 of Form 8-K, the information provided pursuant to this Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
 
Item 9.01 Financial Statements and Exhibits

(d) Exhibits

99.1    Press release of Voya Financial, Inc., dated November 4, 2024 (furnished and not filed)
99.2    Quarterly Investor Supplement for the quarter ended September 30, 2024 (furnished and not filed)
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURES
    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Voya Financial, Inc.
(Registrant)

By:        /s/ My Chi To             
Name:    My Chi To
Title:    Executive Vice President, Chief Legal Officer and Corporate Secretary 
Dated: November 4, 2024


EX-99.1 2 a2024q3pressrelease.htm EX-99.1 Document
Exhibit 99.1
newsreleaseheadera07.jpg

Voya Financial announces third-quarter 2024 results

NEW YORK, Nov. 4, 2024 — Voya Financial, Inc. (NYSE: VOYA) announced today its third-quarter 2024 financial results:
•Net income available to common shareholders of $98 million, or $0.98 per diluted share, and after-tax adjusted operating earnings1 of $190 million, or $1.90 per diluted share.
•Strong results in Wealth Solutions and Investment Management mitigating higher loss ratios in Health Solutions.
–Disciplined pricing actions expected to improve loss ratios in Stop Loss in 2025.
•Prudently positioned balance sheet and strong excess capital generation supporting capital return to shareholders:
–Board of directors authorized repurchase of an additional $500 million of common stock.
–Generated and returned approximately $0.2 billion of capital in third-quarter 2024.
–Expect to return $0.8 billion of capital for the full-year 2024.
•Acquisition of OneAmerica Financial’s full-service retirement plan business expected to close on Jan. 1, 2025.

“We delivered robust results in Wealth Solutions and Investment Management in the third-quarter of 2024. This helped offset higher loss ratios in Health Solutions, resulting in an adjusted operating EPS of $1.90 per diluted share,” said Heather Lavallee, chief executive officer, Voya Financial. “We are building on our commercial momentum to accelerate profitable growth. We are also fully focused on executing substantial rate increases in our Stop Loss business during the fourth- quarter, which we expect will improve profitability in Health Solutions in 2025.”

“Capital return in the third-quarter reflects our continued commitment to creating value for shareholders. We remain on track to return $800 million for the full-year. Looking forward, we expect to significantly increase excess capital generation in 2025 driven by continued growth in our core businesses, repricing actions in Stop Loss, and additional earnings from the OneAmerica acquisition."

“The strategic acquisition of OneAmerica's full-service retirement plan business will further strengthen our market position and accelerate profitable growth. We remain focused on addressing the evolving needs of our customers, who rely on us for comprehensive workplace benefits, savings, and investment solutions. This commitment continues to distinguish Voya as a leader in the marketplace."

1 This press release includes certain non-GAAP financial measures, including adjusted operating earnings. More information on notable items in the company’s financial results, non-GAAP measures, and reconciliations to the most comparable U.S. GAAP measures can be found in the "Use of Non-GAAP Financial Measures" and reconciliation tables at the end of this press release, and in the “Non-GAAP Financial Measures” section of the company’s Quarterly Investor Supplement, which is available at investors.voya.com.
1






Third-Quarter 2024 Consolidated Results
Third-quarter 2024 net income available to common shareholders was $98 million, or $0.98 per diluted share, compared with $248 million, or $2.29 per diluted share, in third-quarter 2023. The decrease was driven by events in the prior period which did not repeat this quarter, including the recognition of tax benefits associated with divested businesses and a revaluation gain on the Voya India investment. It also included an unfavorable change in Net investment gains (losses) in the current quarter due to interest rate movements.

Third-quarter 2024 after-tax adjusted operating earnings were $190 million, or $1.90 per diluted share, compared with $189 million, or $1.74 per diluted share, in third-quarter 2023. Higher fee-based revenues in Wealth Solutions and Investment Management and continued expense discipline were offset by higher loss ratios in Stop Loss in Health Solutions. Third-quarter 2024 earnings per share also reflect a reduced share count as a result of share repurchases.

Business Segment Results
Wealth Solutions
Wealth Solutions third-quarter 2024 pre-tax adjusted operating earnings were $211 million, up from $179 million in the prior-year period. The increase was primarily due to growth in fee-based revenues.

Total client assets as of Sept. 30, 2024, were $608 billion, up 19% compared with Sept. 30, 2023, primarily due to higher equity market levels.

Net revenues for the trailing twelve months (TTM) ended Sept. 30, 2024, grew 7.2% compared with the prior-year TTM period due to growth in fee-based revenues.

Adjusted operating margin for the TTM ended Sept. 30, 2024, was 37.9% compared with 33.8% in the prior-year TTM period. The improvement reflects net revenue growth and disciplined expense management while investing in the business.

Excluding notable items, for the TTM ended Sept. 30, 2024, net revenues grew 4.8% and adjusted operating margin was 40.4%.

Health Solutions
Health Solutions third-quarter 2024 pre-tax adjusted operating earnings were $23 million, down from $53 million in the prior-year period. The decline was primarily attributable to higher loss ratios in Stop Loss.

Health Solutions third-quarter 2024 annualized in-force premiums and fees grew 16% to $3.9 billion compared with the prior-year period. The increase reflects growth across all product lines due to strong sales and favorable retention.

Net revenues for the TTM ended Sept. 30, 2024, declined 1.2% compared with the prior-year TTM period. The decline reflects unfavorable loss ratios in the current-year TTM period, partially offset by in-force premium growth and the positive impact of fee-based revenue diversification as a result of the acquisition of Benefitfocus.

2





Adjusted operating margin for the TTM ended Sept. 30, 2024, was 16.6% compared with 30.6% in the prior-year TTM period. The decline reflects higher loss ratios and the acquisition of Benefitfocus.

Excluding notable items, for the TTM ended Sept. 30, 2024, net revenues declined 2.7% and adjusted operating margin was 17.4%.

Investment Management
Investment Management third-quarter 2024 pre-tax adjusted operating earnings, excluding Allianz's noncontrolling interest, were $55 million, up from $49 million in the prior-year period. The increase was primarily due to higher fee-based revenues benefiting from positive capital markets and strong business momentum.

Investment Management had net inflows of $3.8 billion (excluding divested businesses) during the three months ended Sept. 30, 2024, generating organic growth of 1.3%. This reflects further growth from Insurance channel clients and continued positive flows within Retail.

Net revenues for the TTM ended Sept. 30, 2024, grew 4.0% compared with the prior-year TTM period due to an increase in fee-based revenues reflecting positive capital markets and net flows.

Adjusted operating margin for the TTM ended Sept. 30, 2024, was 26.3% compared with 24.9% in the prior-year TTM period. The improvement is due to net revenue growth and disciplined expense management.

Excluding notable items, for the TTM ended Sept. 30, 2024, net revenues grew 3.9% and adjusted operating margin was 26.9%.

Corporate
Corporate third-quarter 2024 pre-tax adjusted operating losses, excluding Allianz's noncontrolling interest, were $59 million, up from $52 million of losses in the prior-year period primarily reflecting the impact of the preferred stock dividend reset in the prior year.

Capital
For the third-quarter 2024, the company generated approximately $0.2 billion of excess capital reflecting capital generation of over 90% of after-tax adjusted operating earnings for the TTM. The company also returned approximately $0.2 billion of excess capital to shareholders in the third quarter through $149 million of share repurchases and $44 million of common stock dividends. Share repurchases included an accelerated share repurchase (ASR) agreement to repurchase $100 million of common stock of which $80 million was delivered in the third quarter, with the remaining $20 million to be delivered in the fourth quarter. As of Sept. 30, 2024, the company had approximately $0.4 billion of excess capital.

The company announced today that its board of directors has increased the company's
authorization to repurchase common stock under the company's share repurchase program by
$500 million. This is in addition to the remaining repurchase capacity of approximately $382 million available as of Sept. 30, 2024.

During the third-quarter 2024, the company issued $400 million of unsecured 5.0% Senior Notes due 2034 and intends to use the net proceeds for repayment at maturity of the $400 million outstanding principal amount of its 3.976% Senior Notes due Feb. 15, 2025.

3





In Sept. 2024, Fitch upgraded Voya Financial, Inc.'s life insurance subsidiaries' Insurer Financial Strength to 'A+' from 'A,' long-term issuer default rating to 'A-' from 'BBB+' and senior unsecured debt to 'BBB+' from 'BBB.' In conjunction with the upgrade, Fitch revised its outlook to 'Stable' for the revised ratings.

Investments in Profitable Growth
On Sept. 11, 2024, the company announced that it had entered into a definitive agreement to acquire OneAmerica Financial’s full-service retirement plan business including 401(k), 403(b), 457, non-qualified deferred compensation and employee stock ownership plans. The acquisition will provide the company with a broader set of capabilities that complement its existing product suite within Wealth Solutions, including competitive employee stock ownership plan capabilities, administration, and new opportunities to expand its distribution footprint and deepen its existing advisor relationships. The acquisition will add assets in the strategically important full-service Emerging and Mid-Market segments, extend the company’s leadership position in the Large Market and increase the company’s General Account, which is managed by Voya Investment Management. The transaction is expected to close on Jan. 1, 2025, subject to customary closing conditions.

Additional Financial Information and Earnings Call
More detailed financial information can be found in the company’s quarterly investor supplement, which is available on Voya’s investor relations website, investors.voya.com. In addition, Voya will host a conference call on Tuesday, Nov. 5, 2024, at 10 a.m. ET, to discuss the company’s third-quarter 2024 results. The call and slide presentation can be accessed via the company’s investor relations website at investors.voya.com. A replay of the call will be available on the company’s investor relations website, investors.voya.com, starting at 1 p.m. ET on Nov. 6, 2024.

Media Contact:                            Investor Contact:
Donna Sullivan                         Mei Ni Chu
Donna.Sullivan@voya.com                    IR@voya.com
                    
About Voya Financial
Voya Financial, Inc. (NYSE: VOYA) is a leading health, wealth and investment company with over 9,000 employees who are focused on achieving Voya’s aspirational vision: "Clearing your path to financial confidence and a more fulfilling life." Through products, solutions and technologies, Voya helps its 15.2 million individual, workplace and institutional clients become well planned, well invested and well protected. Benefitfocus, a Voya company and a leading benefits administration provider, extends the reach of Voya’s workplace benefits and savings offerings by engaging directly with over 12 million employees in the U.S. Certified as a “Great Place to Work” by the Great Place to Work® Institute, Voya is purpose-driven and committed to conducting business in a way that is economically, ethically, socially and environmentally responsible. Voya has earned recognition as one of the World’s Most Ethical Companies® by Ethisphere; a member of the Bloomberg Gender-Equality Index; and a “Best Place to Work for Disability Inclusion” on the Disability Equality Index. For more information, visit voya.com. Follow Voya Financial on Facebook, LinkedIn and Instagram.

4





Use of Non-GAAP Financial Measures
We believe that Adjusted operating earnings before income taxes is a meaningful measure used by management to evaluate our business and segment performance. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure Income (loss) before income taxes. Adjusted operating earnings before income taxes does not replace Income (loss) before income taxes as a measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both measures when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes are calculated by adjusting Income (loss) before income taxes for the following items:
•Net investment gains (losses), which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations;
•Income (loss) related to businesses exited or to be exited through reinsurance or divestment;
•Income (loss) attributable to noncontrolling interests to which we are not economically entitled;
•Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings before income taxes that are available to common shareholders;
•Other adjustments include items which are not indicative of normal operations, performance of our segments, current Operating expense fundamentals, or do not reflect cash-settled expenses. These items vary widely in timing, scope and frequency between periods as well as among companies to which we are compared. Accordingly, we adjust for these items as we believe that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments. These may include:
◦Income (loss) related to early extinguishment of debt;
◦Impairment of goodwill and intangible assets;
◦Amortization of acquisition-related intangible assets as well as contingent consideration fair value adjustments;
◦Expected return on plan assets net of interest costs associated with our qualified defined benefit pension plan and immediate recognition of net actuarial gains (losses) related to all of our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments; and
◦Other items such as capital or organizational restructurings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate.

Sources of Earnings
We analyze our segment performance based on the sources of earnings. We believe that this supplemental information is useful because we use it to analyze our business and it can help investors understand the main drivers of Adjusted operating earnings before income taxes. The sources of earnings include:
•Investment spread and other investment income.
•Fee-based margin.
•Net underwriting gain (loss).
•Administrative expenses.
•Premium taxes, fees and assessments.
•Net commissions.
•DAC/VOBA and other intangibles amortization.

Net Revenue and Adjusted Operating Margin
•Adjusted operating margin is defined as Adjusted operating earnings before income taxes divided by net revenue.
•Net revenue is the sum of investment spread and other investment income, fee-based margin, and net underwriting gain (loss).
•We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations.
•We report net revenue and adjusted operating margin excluding notable items since they provide the main drivers for Adjusted operating earnings before income taxes excluding the effects of items that are not expected to recur at the same level.

5





Forward-Looking and Other Cautionary Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The company does not assume any obligation to revise or update these statements to reflect new information, subsequent events or changes in strategy. Forward-looking statements include statements relating to future developments in our business or expectations for our future financial performance and any statement not involving a historical fact. Forward-looking statements use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” and other words and terms of similar meaning in connection with a discussion of future operating or financial performance. Actual results, performance or events may differ materially from those projected in any forward-looking statement due to, among other things, (i) global market risks, including general economic conditions, our ability to manage such risks, and interest rates; (ii) liquidity and credit risks, including financial strength or credit ratings downgrades, requirements to post collateral, and availability of funds through dividends from our subsidiaries or lending programs; (iii) strategic and business risks, including our ability to maintain market share, achieve desired results from our acquisitions and dispositions, or otherwise manage our third-party relationships; (iv) investment risks, including the ability to achieve desired returns or liquidate certain assets; (v) operational risks, including cybersecurity and privacy failures and our dependence on third parties; and (vi) tax, regulatory and legal risks, including limits on our ability to use deferred tax assets, changes in law, regulation or accounting standards, and our ability to comply with regulations. Factors that may cause actual results to differ from those in any forward-looking statement also include those described under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) – Trends and Uncertainties” in our Annual Report on Form 10-K for the year ended Dec. 31, 2023, as filed with the SEC on Feb. 23, 2024, and in our Quarterly Report on Form 10-Q for the three months ended Sept. 30, 2024, to be filed with the SEC on or before Nov. 12, 2024.

VOYA-IR VOYA-CF


















6





Consolidated Statement of Operations
Three Months Ended
(in millions USD, except per share) 9/30/2024 9/30/2023
Revenues
Net investment income $ 506  $ 547 
Fee income 540  489 
Premiums 796  682 
Net gains (losses) (14) (7)
Other revenues 103  81 
Income (loss) related to consolidated investment entities 25  31 
Total revenues 1,956  1,823 
Benefits and expenses
Interest credited and other benefits to contract owners/policyholders (938) (799)
Operating expenses (775) (717)
Net amortization of DAC/VOBA (55) (57)
Interest expense (29) (31)
Operating expenses related to consolidated investment entities (43) (47)
Total benefits and expenses (1,840) (1,651)
Income (loss) before income taxes 116  172 
Income tax expense (benefit) 18  (74)
Net income (loss) 98  246 
Less: Net income (loss) attributable to noncontrolling interest and redeemable noncontrolling interest (16) (16)
Net income (loss) available to Voya Financial, Inc. 114  262 
Less: Preferred stock dividends 16  14 
Net income (loss) available to Voya Financial, Inc.'s common shareholders $ 98  $ 248 
Net income (loss) available to Voya Financial, Inc.'s common shareholders per common share:
Basic $ 1.00 $ 2.35
Diluted $ 0.98 $ 2.29
7





Reconciliation of Net Income (Loss) to Adjusted Operating Earnings and Earnings Per Share (Diluted)
Three Months Ended
(in millions USD, except per share) 9/30/2024 9/30/2023
After-tax (1)
Per share
After-tax (1)
Per share
Net Income (loss) available to Voya Financial, Inc.'s common shareholders $ 98  $ 0.98  $ 248  $ 2.29 
Less:
Net investment gains (losses) (2)
(26) (0.26) 43  0.40 
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (3)
(41) (0.41) 38  0.35 
Other adjustments (4)
(25) (0.25) (21) (0.19)
Adjusted operating earnings $ 190  $ 1.90  $ 189  $ 1.74 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (22) (0.22) (23) (0.21)
Other (5)
—  —  (13) (0.12)
Adjusted operating earnings excluding notable items $ 212  $ 2.12  $ 224  $ 2.07 
Note: Totals may not sum due to rounding.
(1) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings. For net investment gains (losses), income (loss) related to businesses exited, and other non-operating items, we apply a 21% tax rate and adjust for related tax benefits and expenses, including changes to tax valuation allowances and impacts related to changes in tax law.
(2) Includes a $45 million revaluation gain on the Voya India investment for the three months ended Sept. 30, 2023. There was no tax expense associated with this gain.
(3) Includes tax benefits of $92 million related to a divested business for the three months ended Sept. 30, 2023.
(4) Primarily consists of acquisition and integration costs associated with the Allianz Global Investors and Benefitfocus transactions and amortization of acquisition-related intangible assets. For the three months ended Sept. 30, 2024, also includes $7 million, after-tax, of severance costs.
(5) Includes changes in certain legal and other reserves not expected to recur at the same level.

Adjusted Operating Earnings and Notable Items
Three Months Ended Sept. 30, 2024
(in millions USD, except per share) Amounts Including
Notable Items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Amounts Excluding
Notable Items
a b c = a - b
Adjusted operating earnings
Wealth Solutions $ 211 $ (21) $ 232
Health Solutions 23 (3) 26
Investment Management 55 (4) 59
Corporate (59) (59)
Adjusted operating earnings before income taxes 230 (28) 258
Income taxes (2)
39 (6) 45
Adjusted operating earnings after income taxes $ 190 $ (22) $ 212
Adjusted operating earnings per share 1.90 (0.22) 2.12
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the three months ended Sept. 30, 2024, was approximately $48 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the three months ended Sept. 30, 2024, was approximately $9 million, pre-tax and before variable compensation.
(2) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings.
8





Adjusted Operating Earnings and Notable Items
Three Months Ended Sept. 30, 2023
(in millions USD, except per share) Amounts Including
Notable Items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Other (2)
Amounts Excluding
Notable Items
a b c d = a - b - c
Adjusted operating earnings
Wealth Solutions $ 179 $ (24) $ —  $ 202
Health Solutions 53 (2) (16) 71
Investment Management 49 (3) —  52
Corporate (52) —  (52)
Adjusted operating earnings before income taxes 229 (29) (16) 273
Income taxes (3)
39 (6) (3) 49
Adjusted operating earnings after income taxes $ 189 $ (23) $ (13) $ 224
Adjusted operating earnings per share 1.74 (0.21) (0.12) 2.07
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the three months ended Sept. 30, 2023, was approximately $48 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the three months ended Sept. 30, 2023, was approximately $9 million, pre-tax and before variable compensation.
(2) Includes changes in certain legal and other reserves not expected to recur at the same level.
(3) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings.

Net Revenue, Adjusted Operating Margin, and Notable Items
Twelve Months Ended Sept. 30, 2024
(in millions USD) Amounts Including Notable Items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Amounts Excluding Notable Items
a b c = a - b
Net revenue
Wealth Solutions $ 1,999 $ (82) $ 2,081
Health Solutions 1,123 (11) 1,134
Investment Management 939 (9) 948
Total net revenue $ 4,061 $ (102) $ 4,163
Adjusted operating margin
Wealth Solutions 37.9  % (2.5) % 40.4  %
Health Solutions 16.6  % (0.8) % 17.4  %
Investment Management 26.3  % (0.6) % 26.9  %
Adjusted operating margin, excluding Corporate 29.3  % (1.7) % 31.0  %
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the trailing twelve months ended Sept. 30, 2024, was approximately $188 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the trailing twelve months ended Sept. 30, 2024, was approximately $36 million, pre-tax and before variable compensation.

9





Net Revenue, Adjusted Operating Margin, and Notable Items
Twelve Months Ended Sept. 30, 2023
(in millions USD) Amounts Including Notable Items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Other (2)
Amounts Excluding Notable Items
a b c d = a - b - c
Net revenue
Wealth Solutions $ 1,864 $ (121) $ $ 1,985
Health Solutions 1,137 (9) (16) 1,165
Investment Management 903 (9) 912
Total net revenue $ 3,904 $ (139) $ (16) $ 4,061
Adjusted operating margin
Wealth Solutions 33.8  % (4.0) % —  % 37.8  %
Health Solutions 30.6  % (0.6) % (1.0) % 32.2  %
Investment Management 24.9  % (0.6) % 25.5  %
Adjusted operating margin, excluding Corporate 30.8  % (2.4) % (0.2) % 33.4  %
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the trailing twelve months ended Sept. 30, 2023, was approximately $190 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the trailing twelve months ended Sept. 30, 2023, was approximately $37 million, pre-tax and before variable compensation.
(2) Includes changes in certain legal and other reserves not expected to recur at the same level.

10
EX-99.2 3 a2024q3voyainvestorsupplem.htm EX-99.2 Document
Exhibit 99.2



voyrfinrgbgrdpos1567a07a.jpg
Quarterly Investor Supplement


September 30, 2024


This report should be read in conjunction with Voya Financial, Inc.'s Quarterly Report on Form 10-Q for the Nine Months Ended September 30, 2024. Voya Financial's Annual Reports on Form 10-K, and Quarterly Reports on Form 10-Q, can be accessed upon filing at the Securities and Exchange Commission’s website at www.sec.gov, and at our website at investors.voya.com. All information is unaudited.
Corporate Offices: Investor Contact:
Voya Financial Mei Ni Chu
230 Park Avenue IR@voya.com
New York, New York 10169 Web Site:
NYSE Ticker: investors.voya.com
VOYA
voyasupplementfootera03a.jpg


Table of Contents
Page Page
Consolidated Net Revenue, Adjusted Operating Margin, Administrative
Explanatory Note on Non-GAAP Financial Information 3 - 4 Expenses, and Adjusted Operating Return on Capital
Key Metrics Net Revenue and Adjusted Operating Margin
Consolidated Statements of Operations Administrative Expenses
Consolidated Adjusted Operating Earnings Before Income Taxes Adjusted Operating Return on Allocated Capital
Adjusted Operating Earnings Before Income Taxes by Segment (QTD) Investment Information
Adjusted Operating Earnings Before Income Taxes by Segment (YTD) Portfolio Results GAAP Book Value, Gross Investment Income, and
Consolidated Balance Sheets   Earned Rate by Asset Class
DAC/VOBA Segment Trends Portfolio Results Statutory Carrying Values by Asset Class and NAIC
Consolidated Capital Structure   Ratings
Consolidated Assets Under Management, Assets Under Administration Alternative Investment Income
  and Advisement Alternative Income and Prepayments Above (Below) Long-Term
Wealth Solutions   Expectations
Sources of Adjusted Operating Earnings Before Income Taxes Reconciliations
 and Key Metrics Reconciliation of Adjusted Operating Earnings Before Income Taxes and
Client Assets Rollforward by Product Group 16 - 17   Earnings Per Common Share (Diluted) (QTD)
Health Solutions Reconciliation of Adjusted Operating Earnings Before Income Taxes and
Sources of Adjusted Operating Earnings Before Income Taxes   Earnings Per Common Share (Diluted) (YTD)
Quarterly Loss Ratio Development for Group Stop Loss Reconciliation of Adjusted Operating Revenues
Key Metrics Reconciliation of Net Revenues by Segment 42 - 43
Investment Management Reconciliation of Adjusted Operating Earnings Before Income Taxes
Sources of Adjusted Operating Earnings Before Income Taxes  Excluding Notable Items by Segment 44 - 45
Analysis of AUM and AUA Reconciliation of Book Value Per Common Share, Excluding AOCI,
Account Value Rollforward by Source Leverage Ratio, and Adjusted Diluted Shares
Account Value by Asset Type
Corporate
Adjusted Operating Earnings Before Income Taxes
voyasupplementfootera03a.jpg

Voya Financial
Page 3 of 46
Explanatory Note on Non-GAAP Financial Information

Adjusted Operating Earnings Before Income Taxes
We believe that Adjusted operating earnings before income taxes is a meaningful measure used by management to evaluate our business and segment performance. This measure enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying core business segments by excluding items that tend to be highly variable from period to period based on capital market conditions or other factors. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure Income (loss) before income taxes.
Adjusted operating earnings before income taxes does not replace Income (loss) before income taxes as a measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both measures when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes are calculated by adjusting Income (loss) before income taxes for the following items:
▪Net investment gains (losses), which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the fair value option unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations, and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest. It also includes changes in the fair value of derivatives related to managed custody guarantees, net of related reserve increases (decreases), less the estimated cost of these benefits, changes in nonperformance spread, and changes in market risk benefits;
•Income (loss) related to businesses exited or to be exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business, amortization of intangible assets and residual run-off activity. Excluding this activity better reveals trends in our core business and more closely aligns Adjusted operating earnings before income taxes with how we manage our segments;
•Income (loss) attributable to noncontrolling interests to which we are not economically entitled, such as Allianz SE's ("Allianz") stake in the results of VIM Holdings LLC (referred to as redeemable noncontrolling interest and Allianz noncontrolling interest) or the attribution of results from consolidated VIEs or VOEs;
•Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings before income taxes that are available to common shareholders;
•Other adjustments may include the following items:
•Income (loss) related to early extinguishment of debt since the outcome of decisions to restructure debt are not indicative of normal operations;
•Impairment of goodwill and intangible assets as these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
•Amortization of acquisition-related intangible assets as well as contingent consideration fair value adjustments incurred in connection with certain acquisitions which are not indicative of current Operating expense fundamentals;
•Expected return on plan assets net of interest costs associated with our qualified defined benefit pension plan and immediate recognition of net actuarial gains (losses) related to all of our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments. These amounts do not reflect cash-settled expenses, and are not indicative of current Operating expense fundamentals; and
•Other items not indicative of normal operations or performance of our segments or that may be related to events such as capital or organizational restructurings, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate. These items vary widely in timing, scope and frequency between periods as well as among companies to which we are compared. Accordingly, we adjust for these items as we believe that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments.
The most directly comparable U.S. GAAP measure to Adjusted operating earnings before income taxes is Income (loss) before income taxes. For a reconciliation of Adjusted operating earnings before income taxes to Income (loss) before income taxes, refer to the "Reconciliations" section in this document.
Adjusted Operating Revenues
Adjusted operating revenues is a measure of our segment revenues and a non-GAAP financial measure. Each segment's Adjusted operating revenues are calculated by adjusting Total revenues for the following items:
•Net investment gains (losses);
•Revenues related to businesses exited or to be exited through reinsurance or divestment;
•Revenues attributable to noncontrolling interests, which represent the attribution of results from consolidated VIEs or VOEs; and
•Other adjustments that primarily reflect fee income earned by our broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in our segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
The most directly comparable U.S. GAAP measure to Adjusted operating revenues is Total revenues. For a reconciliation of Adjusted operating revenues to Total revenues, refer to the "Reconciliations" section of this document.
voyasupplementfootera03a.jpg

Voya Financial
Page 4 of 46


Explanatory Note on Non-GAAP Financial Information
Sources of Earnings
We analyze our segment performance based on the sources of earnings. We believe that this supplemental information is useful because we use it to analyze our business and it can help investors to understand the main drivers of Adjusted operating earnings before income taxes. The sources of earnings are defined as such:
•Investment spread and other investment income consists of net investment income and net gains (losses) associated with swap settlements and accrued interest, less interest credited to policyholder reserves.
•Fee-based margin consists primarily of fees earned on assets under management ("AUM"), assets under administration and advisement ("AUA"), transaction based recordkeeping fees, and fees for subscriptions and services associated with cloud-based benefits software.
•Net underwriting gain (loss) and other revenue contains the following: the difference between fees charged for insurance risks and incurred benefits, including mortality, morbidity, surrender results, and contractual charges.
•Administrative expenses are general expenses, net of amounts capitalized as acquisition expenses and exclude commission expenses.
•Premium taxes, fees and assessments includes taxes on paid premium, fess associated with business volumes and assessments from insurance departments.
•Net commissions are commissions paid that are not deferred and thus recorded directly to expense.
•DAC/VOBA and other intangibles amortization.
Net Revenue and Adjusted Operating Margin
•    Adjusted operating margin is defined as adjusted operating earnings before income taxes divided by net revenue.
•    Net revenue is the sum of investment spread and other investment income, fee-based margin, and net underwriting gain (loss). Please see the “Reconciliations” section of this document for a
reconciliation of net revenue to adjusted operating revenue for each of our segments.
•    We report net revenue and adjusted operating margin for each of our segments, since they provide a meaningful measure for the two primary drivers for adjusted operating earnings – revenue growth and margin expansion.
•    We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations. Please see the “Reconciliations” section of this document for a reconciliation of net revenue to net revenues excluding notable items and of Adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
•    We report net revenue and adjusted operating margin excluding notable items since they provide the main drivers for Adjusted operating earnings before income taxes excluding the effects of items that are not expected to recur at the same level.
Other Information    
Financial information, unless otherwise noted, is rounded to millions, therefore may not sum to its corresponding total.
voyasupplementfootera03a.jpg

Voya Financial
Page 5 of 46


Key Metrics
Three Months Ended or As of Year-to-Date or As of
(in millions USD, unless otherwise indicated) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Net income (loss) available to Voya Financial, Inc.'s common shareholders 98 201 234 118 248 533 471
Per common share (basic) 1.00 2.00 2.29 1.13 2.35 5.32 4.62
Per common share (diluted) 0.98 1.96 2.24 1.10 2.29 5.20 4.31
Adjusted operating earnings: (1)
Before income taxes 230 271 224 202 229 724 715
After income taxes 190 223 185 174 189 598 589
Effective tax rate 17.1  % 17.6  % 17.2  % 13.8  % 17.2  % 17.4  % 17.5  %
Per common share (Adjusted diluted) 1.90 2.18 1.77 1.63 1.74 5.84 5.39
Per common share excluding notable items 2.12 2.27 1.88 1.97 2.07 6.26 6.06
Shareholder's equity:
Total Voya Financial, Inc. Common Shareholders' Equity 4,107 3,431 3,541 3,581 2,515 4,107 2,515
Total Voya Financial, Inc. Common Shareholders' Equity - Excluding AOCI 5,919 6,014 6,010 5,981 6,048 5,919 6,048
Book value per common share (including AOCI) 42.30 34.66 34.96 34.80 23.93 42.30 23.93
Book value per common share (excluding AOCI) (2)
60.96 60.75 59.33 58.12 57.55 60.96 57.55
Leverage Ratios:
Debt-to-Capital 34.6  % 34.2  % 33.6  % 33.3  % 40.1  % 34.6  % 40.1  %
Financial Leverage - excluding AOCI (2)(3)
30.6  % 28.0  % 28.1  % 27.8  % 27.8  % 30.6  % 27.8  %
Shares:
Weighted-average common shares outstanding
Basic (4)
98 100 102 104 106 100 102
Dilutive effect of warrants (4)
4
Other dilutive effects (5)
2 2 2 3 3 2 3
Diluted 100 102 105 107 108 102 109
Adjusted Diluted (2)
100 102 105 107 108 102 109
Ending shares outstanding 97 99 101 103 105 97 105
Returned to Common Shareholders:
Repurchase of common shares, excluding commissions 149 174 172 158 54 495 216
Dividends to common shareholders 44 40 41 42 42 125 83
Total cash returned to common shareholders 193 214 213 200 96 620 299
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 38 of this document.
(2) This measure is a Non-GAAP financial measure. For a reconciliation of this item to the most directly comparable GAAP measure, refer to page 46 of this document.
(3) Financial leverage excluding AOCI of 30.6% reflects the $400 million of debt issued in third quarter of 2024 in anticipation of the $400 million 3.976% Senior Notes maturing on February 15, 2025. Proforma Financial Leverage excluding AOCI is 28.1% including the $400 million debt maturity.
(4) On May 10th, 2023, we issued 9.6 million shares to settle the outstanding warrants issued in connection with our IPO. For the year-to-date ended September 30, 2023, the impact of these issued shares on Diluted shares outstanding is split between Basic and Dilutive effect of warrants due to the mid-year issuance.
(5) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
voyasupplementfootera03a.jpg

Voya Financial
Page 6 of 46


Consolidated Statements of Operations
Three Months Ended Year-to-Date
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Revenues
Net investment income 506  518  529  522  547  1,553  1,637 
Fee income 540  517  513  489  489  1,570  1,427 
Premiums 796  790  800  673  682  2,386  2,044 
Net gains (losses) (14) (4) 43  (7) 25  (79)
Other revenues 103  98  88  82  81  289  245 
Income (loss) related to consolidated investment entities 25  114  78  46  31  217  255 
Total revenues 1,956  2,033  2,051  1,819  1,823  6,040  5,529 
Benefits and expenses
Interest credited and other benefits to contract owners/policyholders (938) (843) (851) (804) (799) (2,632) (2,232)
Operating expenses (775) (752) (799) (773) (717) (2,326) (2,323)
Net amortization of DAC/VOBA (55) (56) (56) (57) (57) (167) (173)
Interest expense (29) (30) (30) (30) (31) (89) (102)
Operating expenses related to consolidated investment entities (43) (76) (28) (53) (47) (147) (123)
Total benefits and expenses (1,840) (1,757) (1,764) (1,717) (1,651) (5,361) (4,953)
Income (loss) before income taxes 116  276  287  102  172  679  576 
Income tax expense (benefit) 18  41  (1) (17) (74) 58  (34)
Net income (loss) 98  235  288  119  246  621  610 
Less: Net income (loss) attributable to noncontrolling interest and redeemable noncontrolling interest (16) 30  37  (3) (16) 51  107 
Net income (loss) available to Voya Financial, Inc. 114  205  251  122  262  570  503 
Less: Preferred stock dividends 16  17  14  37  32 
Net income (loss) available to Voya Financial, Inc.'s common shareholders 98  201  234  118  248  533  471 
voyasupplementfootera03a.jpg

Voya Financial
Page 7 of 46


Consolidated Adjusted Operating Earnings Before Income Taxes
Three Months Ended Year-to-Date
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Consolidated Adjusted Operating Earnings Before Income Taxes
Adjusted operating revenues
Net investment income and net gains (losses) 472  489  488  463  489  1,451  1,469 
Fee income 536  512  509  487  489  1,556  1,434 
Premiums 785  791  797  666  663  2,374  2,007 
Other revenue 74  68  69  70  76  211  225 
Adjusted operating revenues (1)
1,867  1,860  1,863  1,686  1,717  5,591  5,135 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (845) (804) (829) (715) (730) (2,478) (2,075)
Operating expenses (702) (710) (724) (694) (671) (2,138) (2,092)
Net amortization of DAC/VOBA (29) (29) (29) (30) (29) (87) (90)
Interest expense (2)
(46) (33) (45) (33) (44) (124) (128)
Adjusted operating benefits and expenses (1,622) (1,576) (1,629) (1,471) (1,475) (4,828) (4,385)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
245  284  235  215  242  764  749 
Less: Earnings (loss) attributable to Allianz noncontrolling interest 16  13  11  13  14  40  35 
Adjusted operating earnings before income taxes (1)
230  271  224  202  229  724  715 
Adjusted Operating Revenues and Adjusted Operating Earnings Before Income Taxes by Segment
Adjusted operating revenues
Wealth Solutions 726  730  719  686  702  2,176  2,090 
Health Solutions 892  892  905  764  768  2,689  2,317 
Investment Management 243  234  234  228  233  711  688 
Corporate 14  15  39 
Adjusted operating revenues (1)
1,867  1,860  1,863  1,686  1,717  5,591  5,135 
Adjusted operating earnings before income taxes
Wealth Solutions 211  214  186  147  179  611  485 
Health Solutions 23  60  59  44  53  142  271 
Investment Management 55  50  42  45  49  147  132 
Corporate (59) (53) (63) (34) (52) (175) (173)
Adjusted operating earnings before income taxes (1)
230  271  224  202  229  724  715 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 38 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03a.jpg

Voya Financial
Page 8 of 46


Adjusted Operating Earnings Before Income Taxes by Segment
Three Months Ended September 30, 2024
(in millions USD) Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 427  36  472 
Fee income 280  19  238  —  536 
Premiums —  785  —  —  785 
Other revenue 20  52  74 
Adjusted operating revenues (1)
726  892  243  1,867 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (210) (634) —  —  (845)
Operating expenses (285) (226) (171) (20) (702)
Net amortization of DAC/VOBA (20) (8) —  —  (29)
Interest expense (2)
—  —  —  (46) (46)
Adjusted operating benefits and expenses (516) (869) (171) (66) (1,622)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
211  23  72  (60) 245 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  17  (1) 16 
Adjusted operating earnings before income taxes (1)
211  23  55  (59) 230 
Three Months Ended September 30, 2023
Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 438  35  489 
Fee income 246  18  224  —  489 
Premiums —  663  —  —  663 
Other revenue 18  51  76 
Adjusted operating revenues (1)
702  768  233  14  1,717 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (226) (504) —  —  (730)
Operating expenses (275) (204) (170) (22) (671)
Net amortization of DAC/VOBA (22) (7) —  —  (29)
Interest expense (2)
—  —  —  (44) (44)
Adjusted operating benefits and expenses (524) (715) (170) (66) (1,475)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
179  53  63  (52) 242 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  14  —  14 
Adjusted operating earnings before income taxes (1)
179  53  49  (52) 229 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 38 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03a.jpg

Voya Financial
Page 9 of 46


Adjusted Operating Earnings Before Income Taxes by Segment
Nine Months Ended September 30, 2024
(in millions USD) Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 1,307  110  21  13  1,451 
Fee income 814  53  689  —  1,556 
Premiums —  2,374  —  —  2,374 
Other revenue 55  152  211 
Adjusted operating revenues (1)
2,176  2,689  711  15  5,591 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (640) (1,839) —  —  (2,478)
Operating expenses (864) (684) (522) (69) (2,138)
Net amortization of DAC/VOBA (63) (25) —  —  (87)
Interest expense (2)
—  —  —  (124) (124)
Adjusted operating benefits and expenses (1,566) (2,547) (522) (193) (4,828)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
611  142  189  (178) 764 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  43  (3) 40 
Adjusted operating earnings before income taxes (1)
611  142  147  (175) 724 
Nine Months Ended September 30, 2023
Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 1,318  104  27  21  1,469 
Fee income 717  58  659  —  1,434 
Premiums —  2,007  —  —  2,007 
Other revenue 55  148  18  225 
Adjusted operating revenues (1)
2,090  2,317  688  39  5,135 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (671) (1,404) —  —  (2,075)
Operating expenses (867) (619) (520) (85) (2,092)
Net amortization of DAC/VOBA (67) (23) —  —  (90)
Interest expense (2)
—  —  —  (128) (128)
Adjusted operating benefits and expenses (1,605) (2,047) (520) (213) (4,385)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
485  271  168  (175) 749 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  36  (1) 35 
Adjusted operating earnings before income taxes (1)
485  271  132  (173) 715 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 38 of this document.

(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03a.jpg

Voya Financial
Page 10 of 46


Consolidated Balance Sheets
Balances as of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023
Assets
Total investments 36,094  35,235  35,687  36,600  36,257 
Cash and cash equivalents 1,457  1,066  995  937  829 
Assets held in separate accounts 103,532  99,147  98,636  93,133  85,491 
Premium receivable and reinsurance recoverable, net 11,486  11,574  11,828  11,982  11,765 
Short term investments under securities loan agreement and accrued investment income 1,678  1,428  1,435  1,426  1,349 
Deferred policy acquisition costs, Value of business acquired 2,173  2,196  2,222  2,250  2,278 
Current and deferred income taxes 1,967  2,186  2,193  2,170  2,448 
Other assets (1)
3,893  3,959  4,012  3,967  4,217 
Assets related to consolidated investment entities 4,653  4,489  4,623  4,620  4,631 
Total Assets 166,933  161,280  161,631  157,085  149,265 
Liabilities
Future policy benefits and contract owner account balances 47,056  47,231  47,869  48,734  49,506 
Liabilities related to separate accounts 103,532  99,147  98,636  93,133  85,491 
Payables under securities loan agreements, including collateral held 1,368  1,215  1,220  1,121  1,190 
Short-term debt 397  395  393 
Long-term debt 2,103  1,707  1,707  2,097  2,095 
Other liabilities (2)
3,294  3,243  3,198  3,327  3,397 
Liabilities related to consolidated investment entities 2,601  2,473  2,737  2,619  2,625 
Total Liabilities 160,351  155,411  155,760  151,032  144,306 
Mezzanine Equity
Allianz noncontrolling interest 198  183  174  175  173 
Shareholders' Equity
Preferred stock —  —  —  —  — 
Common stock
Treasury stock (604) (448) (263) (56) (307)
Additional paid-in capital 6,227  6,218  6,187  6,143  6,664 
Retained earnings (deficit) 907  855  697  505  302 
Total Voya Financial, Inc. Shareholders' Equity - Excluding AOCI 6,531  6,626  6,622  6,593  6,660 
Accumulated other comprehensive income (1,812) (2,583) (2,469) (2,400) (3,533)
Total Voya Financial, Inc. Shareholders' Equity 4,719  4,043  4,153  4,193  3,127 
Noncontrolling interest 1,665  1,643  1,544  1,685  1,659 
Total Shareholders' Equity 6,384  5,686  5,697  5,878  4,786 
Total Liabilities, Mezzanine Equity and Shareholders' Equity 166,933  161,280  161,631  157,085  149,265 
(1) Includes Other assets, Goodwill, and Other intangibles, net.
(2) Includes Other liabilities and Derivatives.
voyasupplementfootera03a.jpg

Voya Financial
Page 11 of 46


DAC/VOBA Segment Trends
Three Months Ended or As of Year-to-Date or As of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Wealth Solutions
Balance as of Beginning-of-Period 1,053  1,059  1,064  1,068  1,075  1,064  1,088 
Deferrals of commissions and expenses 15  15  16  16  15  47  47 
Amortization (20) (21) (21) (21) (22) (63) (67)
Balance as of End-of-Period 1,048  1,053  1,059  1,064  1,068  1,048  1,068 
Deferred Sales Inducements as of End-of-Period 22  22  22  22  22  22  22 
Health Solutions
Balance as of Beginning-of-Period 222  215  211  208  201  211  190 
Deferrals of commissions and expenses 16  15  12  12  15  42  42 
Amortization (8) (8) (8) (9) (7) (25) (23)
Balance as of End-of-Period 229  222  215  211  208  229  208 
Total
Balance as of Beginning-of-Period 1,275  1,274  1,275  1,276  1,275  1,275  1,279 
Deferrals of commissions and expenses 31  30  29  29  30  89  88 
Amortization (29) (29) (29) (30) (29) (87) (90)
Balance as of End-of-Period, excluding businesses exited through reinsurance or divestment 1,277  1,275  1,274  1,275  1,276  1,277  1,276 
Balance as of End-of-Period, businesses exited through reinsurance or divestment (1)
896  921  948  975  1,002  896  1,002 
Balance as of End-of-Period, including businesses exited through reinsurance or divestment 2,173  2,196  2,222  2,250  2,278  2,173  2,278 
(1) Includes DAC and VOBA related to businesses ceded through reinsurance, and an insignificant number of Individual Life and non-Wealth Solutions annuities policies that were not part of the divested businesses.
voyasupplementfootera03a.jpg

Voya Financial
Page 12 of 46


Consolidated Capital Structure
Balances as of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023
Financial Debt
Senior bonds 2,149 1,751 1,749 1,747 1,746
Subordinated bonds 349 349 349 349 349
Other debt 2 2 2 2 2
Total Financial Debt 2,500 2,102 2,100 2,098 2,097
Other financial obligations (1)
325 333 309 312 325
Total Financial Obligations 2,825 2,435 2,409 2,410 2,422
Mezzanine Equity
Allianz noncontrolling interest 198 183 174 175 173
Equity
Preferred equity (2)
612 612 612 612 612
Common equity (Excluding AOCI) 5,919 6,014 6,010 5,981 6,048
Total Equity (Excluding AOCI)
6,531 6,626 6,622 6,593 6,660
Accumulated other comprehensive income (AOCI) (1,812) (2,583) (2,469) (2,400) (3,533)
Total Voya Financial, Inc. Shareholders' Equity 4,719 4,043 4,153 4,193 3,127
Noncontrolling interest 1,665 1,643 1,544 1,685 1,659
Total Shareholders' Equity 6,384 5,686 5,697 5,878 4,786
Capital
Capitalization (3)
7,219 6,145 6,253 6,291 5,224
Adjusted Capitalization excluding AOCI (4)
11,219 10,887 10,749 10,863 10,914
Leverage Ratios
Debt-to-Capital (5)
34.6  % 34.2  % 33.6  % 33.3  % 40.1  %
Financial Leverage excluding AOCI (6)(7)
30.6  % 28.0  % 28.1  % 27.8  % 27.8  %
(1) Includes operating leases, finance leases, and unfunded pension plan after-tax.
(2) Includes Preferred stock par value and additional paid-in-capital.
(3) Includes Total Financial Debt and Total Voya Financial Inc. Shareholders' Equity.
(4) Includes Total Financial Obligations, Mezzanine Equity, and Total Shareholders' Equity excluding AOCI.
(5) Total Financial Debt divided by Capitalization.
(6) Total Financial Obligations and Preferred equity divided by Adjusted Capitalization excluding AOCI. This measure is a Non-GAAP financial measure. For a reconciliation of this item to the most directly comparable GAAP measure, refer to page 46 of this document.
(7) Financial leverage excluding AOCI of 30.6% reflects the $400 million of debt issued in third quarter of 2024 in anticipation of the $400 million 3.976% Senior Notes maturing on February 15, 2025. Proforma Financial Leverage excluding AOCI is 28.1% including the $400 million debt maturity.
voyasupplementfootera03a.jpg

Voya Financial
Page 13 of 46


Consolidated Assets Under Management, Assets Under Administration and Advisement
As of September 30, 2024
(in millions USD) General Account Separate Account Institutional/Mutual Funds Total AUM - Assets Under Management
AUA - Assets Under Administration & Advisement (2)
Total AUM and AUA
Wealth Solutions (1)
30,052  99,554  102,479  232,085  376,408  608,493 
Health Solutions 1,954  17  —  1,972  —  1,972 
Investment Management 33,989  29,477  277,054  340,520  51,154  391,674 
Eliminations/Other (3)
(32,006) (25,516) (12,268) (69,790) (42,730) (112,520)
Total AUM and AUA 33,989  103,532  367,265  504,787  384,832  889,619 
(1) Includes wrapped funds as well as unwrapped Voya-managed funds.
(2) Wealth Solutions Assets under Administration and Advisement includes Recordkeeping, Stable Value investment-only wrap, Brokerage and Investment Advisory assets. Investment Management Assets under Administration and Advisement includes Mutual Fund, Institutional, Stable Value and General Account assets where only advisement, administrative, distribution coverage, relationship management and client servicing, or ancillary services are performed.
(3) Includes eliminations for AUM and AUA in our Wealth and Health segments that are managed by our Investment Management Segment and also reported in their AUM and AUA.
voyasupplementfootera03a.jpg









Wealth Solutions







voyasupplementfootera03a.jpg

Voya Financial
Page 15 of 46
Wealth Solutions Sources of Adjusted Operating Earnings Before Income Taxes and Key Metrics
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Sources of Adjusted operating earnings before income taxes:
Gross investment income 397  402  403  413  422  1,615  1,711 
Investment expenses (17) (17) (17) (17) (18) (68) (76)
Credited interest (211) (210) (213) (221) (223) (855) (882)
Net margin 170  175  173  175  181  693  752 
Other investment income (1)
64  63  63  60  57  250  226 
Investment spread and other investment income, excluding alts/prepays above/below expectations
234  238  236  234  238  942  978 
Alternative investment income and prepayment fees above (below) long-term expectations (21) (8) (14) (39) (24) (82) (121)
Investment spread and other investment income 213  230  222  195  214  860  857 
Full Service Fee-based revenue 174  168  162  150  150  654  563 
Recordkeeping and other fee-based revenue 122  117  116  113  109  468  430 
Total Fee-based margin 296  285  278  262  259  1,121  992 
Net underwriting gain (loss) and other revenue 18  15 
Net revenue (2)
516  517  504  462  475  1,999  1,864 
Administrative expenses (219) (220) (234) (236) (216) (909) (918)
Net commissions (65) (62) (62) (58) (58) (247) (226)
DAC/VOBA and other intangibles amortization (21) (21) (22) (21) (23) (85) (92)
Adjusted operating earnings before income taxes 211  214  186  147  179  758  630 
Adjusted Operating Margin TTM 37.9  % 37.1  % 35.7  % 33.6  % 33.8  %
Adjusted Operating Margin Excluding Notables TTM 40.4  % 39.7  % 38.6  % 37.3  % 37.8  %
Full Service Revenue (3)
Full Service Investment spread and other investment income 197  213  205  187  206  801  820 
Full Service Fee-based revenue 174  168  162  150  150  654  563 
Total Full Service Revenue 370  381  367  336  356  1,454  1,383 
Client Assets
Fee-based 520,167 493,994 486,196 457,089 423,118 520,167  423,118 
Spread-based (4)
30,052 30,335 30,746 31,327 32,136 30,052  32,136 
Investment-only Stable Value 34,744 33,985 34,814 35,188 35,450 34,744  35,450 
Retail Client Assets 31,223 29,699 29,492 27,923 25,867 31,223  25,867 
Eliminations (5)
(7,693) (7,446) (7,387) (7,208) (6,998) (7,693) (6,998)
Total Client Assets 608,493 580,567 573,861 544,319 509,572 608,493  509,572 
(1) Includes investment income on assets backing surplus, investment income on cash balances, and income from policy loans.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Excludes Net underwriting gain (loss) and other revenue.
(4) Spread-based Client Assets include Full Service, as well as proprietary IRA mutual fund product and other guaranteed payout products.
(5) Includes eliminations for certain client assets included in Recordkeeping, Retail, and Investment-only Stable Value to better reflect the asset bases generating revenue.
voyasupplementfootera03a.jpg

Voya Financial
Page 16 of 46
Wealth Solutions Client Assets Rollforward by Product Group
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Full Service - Corporate markets
Client Assets, beginning of period 111,254  109,806  102,522  94,059  96,492  94,059  80,126 
Transfers / Single deposits 1,617  1,310  1,745  1,630  1,431  6,303  6,147 
Recurring deposits 2,812  2,899  3,144  2,430  2,549  11,285  10,094 
Total Deposits 4,429  4,210  4,889  4,060  3,980  17,588  16,241 
Surrenders, benefits, and product charges (4,548) (4,482) (4,194) (4,537) (3,368) (17,761) (12,989)
Net Flows (119) (272) 695  (477) 612  (173) 3,253 
Interest credited and investment performance 6,094  1,720  6,589  8,939  (3,044) 23,342  10,681 
Client Assets, end of period - Corporate markets 117,229  111,254  109,806  102,522  94,059  117,229  94,059 
Full Service - Tax-exempt markets
Client Assets, beginning of period 87,942  86,801  82,858  79,663  81,906  79,663  73,102 
Transfers / Single deposits 744  457  409  453  273  2,063  1,754 
Recurring deposits 1,152  1,144  1,111  1,050  1,036  4,457  4,276 
Total Deposits 1,897  1,602  1,520  1,502  1,309  6,520  6,031 
Surrenders, benefits, and product charges (1,999) (1,927) (2,193) (4,482) (1,793) (10,602) (7,819)
Net Flows (103) (326) (673) (2,980) (484) (4,081) (1,788)
Interest credited and investment performance 3,911  1,466  4,616  6,175  (1,758) 16,167  8,350 
Client Assets, end of period - Tax-exempt markets 91,750  87,942  86,801  82,858  79,663  91,750  79,663 
Full Service - Total
Client Assets, beginning of period 199,196  196,607  185,379  173,723  178,398  173,723  153,228 
Transfers / Single deposits 2,361  1,768  2,154  2,083  1,704  8,366  7,902 
Recurring deposits 3,965  4,044  4,255  3,480  3,585  15,743  14,371 
Total Deposits 6,326  5,811  6,409  5,562  5,289  24,108  22,272 
Surrenders, benefits, and product charges (6,547) (6,409) (6,386) (9,020) (5,162) (28,362) (20,807)
Net Flows (222) (597) 22  (3,457) 127  (4,254) 1,464 
Interest credited and investment performance 10,005  3,186  11,205  15,114  (4,803) 39,510  19,030 
Client Assets, end of period - Full Service Total 208,978  199,196  196,607  185,379  173,723  208,978  173,723 
Full Service - Client Assets
Fee-based 179,238  169,180  166,190  154,394  141,947  179,238  141,947 
Spread-based 29,740  30,016  30,417  30,985  31,776  29,740  31,776 
Client Assets, end of period - Full Service Total 208,978  199,196  196,607  185,379  173,723  208,978  173,723 


voyasupplementfootera03a.jpg

Voya Financial
Page 17 of 46
Wealth Solutions Client Assets Rollforward by Product Group
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Recordkeeping
Client Assets, beginning of period 319,819  315,134  298,120  276,869  279,669  276,869  241,241 
Transfers / Single deposits 3,751  1,295  1,338  2,662  4,683  9,046  12,584 
Recurring deposits 5,397  5,820  6,428  4,446  4,964  22,090  19,103 
Total Deposits 9,148  7,115  7,766  7,108  9,646  31,137  31,687 
Surrenders, benefits, and product charges (9,372) (8,143) (8,077) (6,352) (6,653) (31,944) (25,574)
Net Flows (224) (1,027) (312) 756  2,993  (807) 6,113 
Interest credited and investment performance 16,179  5,712  17,326  20,495  (5,794) 59,713  29,514 
Client Assets, end of period - Recordkeeping 335,774  319,819  315,134  298,120  276,869  335,774  276,869 
Total Defined Contribution (1)
Client Assets, beginning of period 519,015  511,741  483,499  450,591  458,068  450,591  394,469 
Transfers / Single deposits 6,113  3,063  3,492  4,745  6,386  17,412  20,485 
Recurring deposits 9,362  9,863  10,682  7,925  8,548  37,833  33,473 
Total Deposits 15,474  12,927  14,174  12,670  14,935  55,245  53,959 
Surrenders, benefits, and product charges (15,920) (14,551) (14,464) (15,371) (11,814) (60,306) (46,381)
Net Flows (445) (1,625) (289) (2,701) 3,120  (5,061) 7,577 
Interest credited and investment performance 26,184  8,898  28,531  35,609  (10,596) 99,223  48,546 
Client Assets, end of period - Total Defined Contribution 544,753  519,015  511,741  483,499  450,591  544,753  450,591 
Defined Contribution Investment-only Stable Value (SV) (2)
Assets, beginning of period 33,985  34,814  35,188  35,450  37,354  35,450  38,944 
Transfers / Single deposits 192  97  209  290  90  788  1,193 
Recurring deposits 137  94  355  1,232  109  1,818  731 
Total Deposits 329  191  564  1,522  199  2,606  1,925 
Surrenders, benefits, and product charges (895) (1,252) (1,483) (2,311) (2,043) (5,940) (5,796)
Net Flows (566) (1,061) (919) (788) (1,844) (3,334) (3,871)
Interest credited and investment performance 1,325  232  545  526  (60) 2,628  378 
Assets, end of period - Defined Contribution Investment-only SV 34,744  33,985  34,814  35,188  35,450  34,744  35,450 
Retail Client Assets (3)
31,228  29,704  29,497  27,928  25,872  31,228  25,872 
Other Assets (4)
5,462  5,310  5,197  4,912  4,657  5,462  4,657 
Eliminations (5)
(7,693) (7,446) (7,387) (7,208) (6,998) (7,693) (6,998)
Total Client Assets 608,493  580,567  573,861  544,319  509,572  608,493  509,572 
(1) Total of Full Service and Recordkeeping.
(2) Includes Stable Value Investment-only Wrap and Stable Value Separate Accounts.
(3) Includes assets under advisement, which comprise brokerage and investment advisory assets offered through Voya’s registered investment advisors and broker dealers affiliated with VFA as well as proprietary IRA mutual fund product that is distributed by VFA and other non-affiliated advisors.
(4) Includes other guaranteed payout products and Non-qualified Retirement Plans.
(5) Includes eliminations for certain client assets included in Recordkeeping, Retail, and Investment-only stable value to better reflect the asset bases generating revenue.
voyasupplementfootera03a.jpg









Health Solutions








voyasupplementfootera03a.jpg

Voya Financial
Page 19 of 46
Health Solutions Sources of Adjusted Operating Earnings before income taxes
Three Months Ended Twelve Months Ended
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Sources of Adjusted operating earnings before income taxes:
Gross investment income 26  26  24  25  25  101  98 
Investment expenses (1) (1) (1) (1) (1) (4) (4)
Credited interest (12) (13) (12) (12) (12) (49) (48)
Net margin 12  12  11  12  12  47  46 
Other investment income 16  15  16  12  14  59  52 
Investment spread and other investment income, excluding alts/prepays above/below expectations
28  27  26  24  25  105  96 
Alternative investment income and prepayment fees above (below) long-term expectations (3) (3) —  (5) (2) (11) (9)
Investment spread and other investment income 26  24  26  20  23  96  86 
Fee-based margin (1)
57  54  59  56  57  226  171 
Net underwriting gain (loss) and other revenue 175  223  208  197  184  803  880 
Net revenue (2)
257  301  293  272  264  1,123  1,137 
Administrative expenses (130) (131) (134) (131) (122) (526) (445)
Premium taxes, fees and assessments (47) (50) (41) (37) (37) (175) (136)
Net commissions (49) (51) (51) (51) (45) (202) (178)
DAC/VOBA and other intangibles amortization (8) (8) (8) (9) (7) (33) (30)
Adjusted operating earnings before income taxes 23  60  59  44  53  186  349 
Adjusted Operating Margin TTM 16.6  % 19.1  % 23.9  % 26.6  % 30.6  %
Adjusted Operating Margin Excluding Notables TTM 17.4  % 20.9  % 25.4  % 28.1  % 32.2  %
Group life:
Premiums 165  173  168  152  150  658  615 
Benefits (119) (138) (136) (122) (118) (515) (511)
Other (3)
(2) (3) (3) (2) (4) (9) (10)
Total Group life 44  33  29  28  29  134  96 
Group life Loss Ratio (interest adjusted) (4)
71.9  % 79.3  % 81.0  % 80.5  % 78.4  % 78.2  % 83.0  %
Group Stop loss:
Premiums 453  452  454  368  368  1,727  1,399 
Benefits (424) (376) (382) (281) (307) (1,463) (1,009)
Other (3)
(2) (1) (2) (2) (10) (7) (13)
Total Group Stop loss 28  74  70  85  51  257  377 
Stop loss Loss Ratio 93.4  % 83.2  % 84.2  % 76.4  % 83.3  % 84.7  % 72.1  %
Voluntary Benefits, Disability, and Other(4)
103  115  109  84  104  411  411 
Net underwriting gain (loss) and other revenue
Premiums 804  812  810  689  692  3,115  2,695 
Benefits (625) (592) (597) (487) (494) (2,301) (1,787)
Other (3)(4)
(4) (4) (6) (14) (11) (27)
Total Net underwriting gain (loss) and other revenue 175  223  208  197  184  803  880 
Total Aggregate Loss Ratio 77.7  % 72.9  % 73.8  % 70.7  % 71.4  % 73.9  % 66.3  %
Total Aggregate Loss Ratio TTM 73.9  % 72.3  % 69.5  % 67.2  % 66.3  %
(1) Includes fees for subscriptions and services associated with cloud-based benefits software and Health Account Solutions products.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes service fees, dividends, interest expenses, and other miscellaneous expenses. The Loss Ratio calculation does not include Other.
(4) The second quarter of 2024 includes a $7 million decrease to a dividend liability associated with a block of participating whole life business.
voyasupplementfootera03a.jpg

Voya Financial
Page 20 of 46
Quarterly Loss Ratio Development for Group Stop Loss
Estimated Ultimate Loss Ratio as of
9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022
2024 Stop Loss Policy Year Development
January Business 86  % 81  % 81  % —  % —  % —  % —  % —  % —  % —  % —  %
Non-January Business 80  % 81  % 81  % —  % —  % —  % —  % —  % —  % —  % —  %
Total 2024 Policy Year 86  % 81  % 81  % —  % —  % —  % —  % —  % —  % —  % —  %
2023 Stop Loss Policy Year Development
January Business 80  % 80  % 80  % 79  % 79  % 75  % 78  % —  % —  % —  % —  %
Non-January Business 83  % 81  % 79  % 77  % 77  % 78  % 78  % —  % —  % —  % —  %
Total 2023 Policy Year 81  % 80  % 80  % 79  % 78  % 75  % 78  % —  % —  % —  % —  %
2022 Stop Loss Policy Year Development
January Business 71  % 71  % 71  % 71  % 71  % 71  % 74  % 77  % 79  % 80  % 80  %
Non-January Business 68  % 68  % 67  % 68  % 71  % 72  % 76  % 78  % 78  % 79  % 79  %
Total 2022 Policy Year 70  % 71  % 71  % 71  % 71  % 72  % 74  % 77  % 79  % 80  % 80  %
Reported Loss Ratio for Stop Loss 93  % 83  % 84  % 76  % 83  % 63  % 70  % 72  % 76  % 79  % 76  %
voyasupplementfootera03a.jpg

Voya Financial
Page 21 of 46
Health Solutions Key Metrics
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Sales by Product Line:
Group life and Disability 11  18  130  14  173  145 
Stop loss 35  23  537  25  67  620  455 
Voluntary and Other (1)
17  38  142  11  12  208  158 
Total sales by product line 63  78  809  50  83  1,000  759 
Total gross premiums and deposits 900  904  900  766  762  3,470  2,975 
Annualized In-force Premiums and Fees by Product Line:
Group life and Disability 978  996  989  905  917  978  917 
Stop loss 1,837  1,845  1,839  1,500  1,490  1,837  1,490 
Voluntary and Other (1)
1,050  1,030  1,033  926  936  1,050  936 
Total annualized in-force premiums and fees by product line 3,864  3,870  3,861  3,331  3,343  3,864  3,343 
Assets Under Management by Fund Group:
General account 1,954  1,921  1,843  1,817  1,854  1,954  1,854 
Separate account 17  17  17  16  15  17  15 
Total AUM 1,972  1,938  1,860  1,833  1,869  1,972  1,869 
(1) Includes benefit administration annual recurring revenue and Health Account Solutions products.
voyasupplementfootera03a.jpg









Investment Management








voyasupplementfootera03a.jpg

Voya Financial
Page 23 of 46
Investment Management Sources of Adjusted Operating Earnings Before Income Taxes
Three Months Ended Twelve Months Ended
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Sources of Adjusted operating earnings before income taxes:
Investment capital and other investment income, excluding alts/prepays above/below expectations
10  37  34 
Alternative investment income and prepayment fees above (below) long-term expectations (5) (1) (1) (2) (2) (9) (9)
Investment spread and other investment income 27  25 
Fee-based margin (1)
239  226  226  221  226  912  877 
Net revenue (2)
243  234  234  228  233  939  903 
Administrative expenses (3)
(171) (169) (181) (170) (170) (691) (677)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
72  64  53  57  63  246  225 
Adjusted Operating Margin TTM 26.3  % 25.6  % 25.7  % 24.6  % 24.9  %
Adjusted Operating Margin Excluding Notables TTM 26.9  % 26.2  % 26.1  % 24.9  % 25.5  %
Fee-based margin (1)
Investment advisory and administrative revenue 238  225  227  222  224  912  867 
Other fee-based margin (1) — 
Fee-based margin 239  226  226  221  226  912  877 
Reconciliation to Adjusted operating earnings before income taxes
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
72  64  53  57  63  246  225 
Less: Earnings (loss) attributable to Allianz noncontrolling interest 17  14  12  13  14  56  51 
Adjusted operating earnings before income taxes 55  50  42  45  49  192  174 
(1) Includes mutual fund third party distribution revenues which are reported net of distribution expenses, consistent with the U.S. GAAP presentation.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes expenses attributable to investment capital results above (below) long-term expectations.
voyasupplementfootera03a.jpg

Voya Financial
Page 24 of 46
Investment Management Analysis of AUM and AUA
Three Months Ended or as of Twelve Months Ended or As of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Client Assets:
External Clients
Institutional 158,288  152,165  148,489  148,722  147,904  158,288  147,904 
Retail (1)
148,243  150,341  148,710  138,239  128,120  148,243  128,120 
Subtotal External Clients 306,531  302,506  297,199  286,961  276,024  306,531  276,024 
General Account 33,989  33,884  34,138  34,740  35,792  33,989  35,792 
Total Client Assets (AUM) 340,520  336,390  331,337  321,701  311,816  340,520  311,816 
Assets under Advisement and Administration (AUA) (1)
51,154  52,678  52,942  56,043  55,066  51,154  55,066 
Total AUM and AUA 391,674  389,068  384,278  377,744  366,882  391,674  366,882 
Investment Advisory and Administrative Revenues (2)
External Clients
Institutional 90  86  85  87  90  348 363
Retail 126  118  120  112  111  476 408
Subtotal External Clients 216  204  205  199  201  824 771
General Account 17  17  18  18  19  70 78
Total Investment Advisory and Administrative Revenues (AUM) 234  221  223  217  219  895 848
Administration Only Fees 17 20
Total Investment Advisory and Administrative Revenues 238  225  227  222  224  912 867
Revenue Yield (bps) (2)
External Clients
Institutional 23.3  23.0  22.9  23.9  23.5  23.3  22.7 
Retail 33.5  32.8  33.4  34.1  33.7  33.3  32.1 
Revenue Yield on External Clients 28.3  27.9  28.1  28.7  28.2  28.2  26.9 
General Account 20.2  20.2  20.3  20.3  20.6  20.2  20.8 
Revenue Yield on Client Assets (AUM) 27.5  27.1  27.2  27.8  27.4  27.4  26.2 
Revenue Yield on Advisement and Administrative Only Assets (AUA) 3.3  2.7  3.1  3.4  3.2  3.1  3.5 
Total Revenue Yield on AUM and AUA (bps) 24.3  23.8  23.8  24.1  23.7  24.0  22.9 
Revenue Yield on Client Assets (AUM) TTM 27.4  27.2  27.1  26.8  26.2  27.4  26.2 
(1) Retail AUM includes a reclassification as of January 1st, 2024 of $3.6 billion from certain separately managed accounts previously reported as AUA for which Investment Management retains discretion on asset allocation and manager selection.
(2) Investment Advisory and Administrative Revenues and resulting Revenue Yields exclude any performance fees.
voyasupplementfootera03a.jpg

Voya Financial
Page 25 of 46
Investment Management Account Rollforward by Source
Three Months Ended or as of Twelve Months Ended or As of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Institutional AUM:
Beginning of period AUM 152,165  148,489  148,722  147,904  156,435  147,904  160,720 
Inflows 7,341  8,766  4,854  4,197  4,258  25,158  23,157 
Outflows (5,566) (5,632) (6,080) (9,588) (9,620) (26,866) (32,901)
Net flows - Institutional 1,775  3,134  (1,225) (5,390) (5,361) (1,706) (9,744)
Change in Market Value 4,814  1,135  1,874  8,269  (2,178) 16,092  8,163 
Other (Including Acquisitions / Divestitures) (466) (594) (881) (2,060) (991) (4,001) (11,234)
End of period AUM - Institutional 158,288  152,165  148,489  148,722  147,904  158,288  147,904 
Organic Growth (Net Flows/Beginning of period AUM) 1.2  % 2.1  % -0.8  % -3.6  % -3.4  % -1.2  % -6.1  %
Market Growth % 3.2  % 0.8  % 1.3  % 5.6  % -1.4  % 10.9  % 5.1  %
Retail AUM:
Beginning of period AUM 150,341  148,710  138,239  128,120  131,391  128,120  118,016 
Inflows 11,013  9,745  9,282  8,409  9,138  38,449  32,596 
Outflows (8,952) (8,106) (7,482) (8,444) (8,093) (32,984) (31,285)
Net flows - Retail (1)
2,060  1,640  1,800  (36) 1,046  5,464  1,312 
Net Money Market Flows 65  66  (29) 190  56  292  135 
Change in Market Value 3,604  1,022  6,491  10,935  (3,369) 22,052  11,118 
Net Flows from Divested Businesses (2)
(7,404) (623) (651) (536) (490) (9,214) (2,018)
Other (Including Acquisitions / Divestitures) (3)
(424) (474) 2,860  (435) (513) 1,527  (441)
End of period AUM - Retail 148,243  150,341  148,710  138,239  128,120  148,243  128,120 
Retail Organic Growth excluding Net Flows from Divested Businesses (Net Flows / Beginning of period AUM) 1.4  % 1.1  % 1.3  % —  % 0.8  % 4.3  % 1.1  %
Market Growth % 2.4  % 0.6  % 4.7  % 8.5  % -2.6  % 17.2  % 9.4  %
Net Flows:
Institutional Net Flows 1,775  3,134  (1,225) (5,390) (5,361) (1,706) (9,744)
Retail Net Flows 2,060  1,640  1,800  (36) 1,046  5,464  1,312 
Net Flows from Divested Businesses (7,404) (623) (651) (536) (490) (9,214) (2,018)
Total Net Flows (3,569) 4,151  (76) (5,962) (4,806) (5,456) (10,452)
Net Flows excluding Net Flows from Divested Businesses 3,835  4,774  574  (5,426) (4,316) 3,757  (8,433)
Total External Clients Organic Growth (Net Flows excluding Divested Businesses / Beginning period AUM) 1.3  % 1.6  % 0.2  % -2.0  % -1.5  % 1.4  % -3.0  %
(1) Includes reinvested dividends on a prospective basis effective January 1st, 2024.
(2) In the third quarter of 2024, Net Flows from Divested Businesses primarily reflect the out-flow of assets associated with a legacy partnership as expected.
(3) Includes a reclassification as of January 1st, 2024 of $3.6 billion from certain separately managed accounts previously reported as AUA for which Investment Management retains discretion on asset allocation and manager selection.
voyasupplementfootera03a.jpg

Voya Financial
Page 26 of 46
Investment Management Account Value by Asset Type
Balances as of
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023
Institutional
Equity 23,662  23,433  23,650  22,789  21,164 
Fixed Income - Public 56,276  51,976  48,913  49,128  49,486 
Fixed Income - Privates 65,126  63,800  63,037  63,899  64,516 
Alternatives 13,224  12,955  12,890  12,907  12,738 
Money Market —  —  —  —  — 
Total 158,288  152,165  148,489  148,722  147,904 
Retail
Equity 74,186  77,870  77,207  68,711  62,420 
Fixed Income - Public 69,648  68,234  67,493  65,612  62,126 
Fixed Income - Privates 351  365  366  365  396 
Alternatives 1,739  1,633  1,457  1,368  1,217 
Money Market 2,319  2,239  2,187  2,183  1,961 
Total 148,243  150,341  148,710  138,239  128,120 
General Account
Equity 135  129  129  129  226 
Fixed Income - Public 16,926  17,198  17,344  17,815  18,181 
Fixed Income - Privates 14,500  14,533  14,463  14,634  14,976 
Alternatives 1,686  1,598  1,675  1,707  1,815 
Money Market 742  426  527  456  593 
Total 33,989  33,884  34,138  34,740  35,792 
Combined Asset Type
Equity 97,983  101,433  100,986  91,628  83,810 
Fixed Income - Public 142,850  137,408  133,750  132,554  129,794 
Fixed Income - Privates 79,976  78,698  77,866  78,898  79,887 
Alternatives 16,649  16,186  16,021  15,981  15,770 
Money Market 3,061  2,665  2,714  2,639  2,554 
Total 340,520  336,390  331,337  321,701  311,816 
Total Private and Alternative Assets 96,625  94,885  93,887  94,879  95,657 
% of Private and Alternative Assets / Total AUM 28.4  % 28.2  % 28.3  % 29.5  % 30.7  %
voyasupplementfootera03a.jpg









Corporate








voyasupplementfootera03a.jpg

Voya Financial
Page 28 of 46


Corporate Adjusted Operating Earnings Before Income Taxes
Three Months Ended Twelve Months Ended
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Interest expense (excluding Preferred stock dividends) (1)
(29) (29) (29) (29) (30) (116) (129)
Preferred stock dividends (16) (4) (17) (4) (14) (41) (36)
Pension expense (2)
(12) (12) (12) (11) (11) (47) (44)
Other (3)
(3) (9) (6) 11  (7) (26)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
(60) (54) (64) (33) (52) (211) (235)
Less: Earnings (loss) attributable to Allianz noncontrolling interest (1) (1) (1) —  (2) (3)
Adjusted operating earnings before income taxes (59) (53) (63) (34) (52) (209) (232)
(1) Includes other operating expenses related to financing agreements.
(2) Pension expense includes service costs for our qualified defined benefit pension plan and service and interest costs for our non-qualified defined benefit pension plan, but excludes the estimated return on plan assets net of interest costs for our qualified defined benefit pension plan as well as net actuarial gains (losses) related to all of our pension plans and other post retirement plans, which includes actuarial gains and (losses) as a result of differences between actual and expected experience on plan assets or projected benefit obligations.
(3) Other primarily includes changes in incentive compensation accruals for above (below) target performance, corporate insurance costs, investment income on assets backing surplus in excess of amounts held at the segment level, and certain corporate expenses that are either short duration projects or other items not expected to recur at the same level.
voyasupplementfootera03a.jpg









Net Revenue, Adjusted Operating Margin,
Administrative Expenses, and Adjusted Operating Return on Capital

voyasupplementfootera03a.jpg

Voya Financial
Page 30 of 46
Net Revenue and Adjusted Operating Margin
Three Months Ended Twelve Months Ended
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Net Revenue Excluding Notable Items
Wealth Solutions
Investment spread and other investment income 234  238  236  234  238  942  978 
Fee-based margin 296  285  278  262  259  1,121  992 
Net underwriting gain (loss) and other revenue 18  15 
Wealth Solutions Net Revenue 537  525  517  502  499  2,081  1,985 
Health Solutions
Investment spread and other investment income 28  27  26  24  25  105  96 
Fee-based margin 57  54  59  56  57  226  171 
Net underwriting gain (loss) and other revenue 175  223  208  197  200  803  896 
Health Solutions Net Revenue 260  304  293  277  283  1,134  1,165 
Investment Management
Investment capital and other investment income 10  37  34 
Fee-based margin 239  226  226  221  226  912  877 
Investment Management Net Revenue 248  234  236  230  235  948  912 
Total Net Revenue Excluding Notable Items (1)
1,045  1,063  1,045  1,008  1,016  4,163  4,061 
Adjusted Operating Earnings Excluding Notable Items
Wealth Solutions 232  222  200  187  202  841  751 
Health Solutions 26  63  60  48  71  197  376 
Investment Management 76  65  54  60  66  255  233 
Total Adjusted Operating Earnings Excluding Corporate and Notable Items (1)
334  350  313  295  339  1,293  1,360 
Corporate (60) (54) (64) (33) (52) (211) (235)
Total Adjusted operating earnings Excluding Notable Items, including Allianz noncontrolling interest
274  296  249  261  287  1,081  1,125 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items 16  13  11  13  14  53  48 
Total Adjusted Operating Earnings Excluding Notable Items (1)
258  283  238  248  273  1,027  1,076 
Adjusted Operating Margin Excluding Notable Items
Wealth Solutions 43.1  % 42.3  % 38.6  % 37.2  % 40.5  % 40.4  % 37.8  %
Health Solutions 9.9  % 20.8  % 20.4  % 17.5  % 25.2  % 17.4  % 32.2  %
Investment Management 30.6  % 27.8  % 22.9  % 25.9  % 27.9  % 26.9  % 25.5  %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
31.9  % 32.9  % 30.0  % 29.2  % 33.3  % 31.0  % 33.4  %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
26.2  % 27.8  % 23.8  % 25.9  % 28.2  % 25.9  % 27.7  %
Adjusted Operating Margin Excluding Notable Items TTM
Wealth Solutions 40.4  % 39.7  % 38.6  % 37.3  % 37.8  %
Health Solutions 17.4  % 20.9  % 25.4  % 28.1  % 32.2  %
Investment Management 26.9  % 26.2  % 26.1  % 24.9  % 25.5  %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
31.0  % 31.4  % 32.0  % 31.8  % 33.4  %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
25.9  % 26.5  % 27.1  % 26.8  % 27.7  %
(1) Refer to the “Reconciliations” section for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
voyasupplementfootera03a.jpg

Voya Financial
Page 31 of 46
Administrative Expenses
Three Months Ended Twelve Months Ended
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Wealth Solutions (219) (220) (234) (236) (216) (909) (918)
Health Solutions (130) (131) (134) (131) (122) (526) (445)
Investment Management (171) (169) (181) (170) (170) (691) (677)
Total Administrative Expenses (1)
(520) (520) (549) (537) (508) (2,126) (2,040)
(1) Excludes certain expenses reported in Corporate related to changes in incentive compensation accruals for above (below) target performance, pension expense, and certain corporate expenses that are either short duration projects or expenses not expected to recur at the same level.
voyasupplementfootera03a.jpg

Voya Financial
Page 32 of 46
Adjusted Operating Return on Allocated Capital
Twelve Months Ended
(in millions USD, unless otherwise indicated) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023
Wealth Solutions
Adjusted operating earnings before income taxes - before interest 758  726  686  632  630 
Income tax expense 104  98  90  79  80 
Adjusted Operating Earnings - before interest and after income taxes 654  628  596  553  550 
Adjusted Operating effective tax rate (1)
14.3  % 14.5  % 13.5  % 11.9  % 13.5  %
Adjusted Operating effective tax rate TTM 13.7  % 13.4  % 13.1  % 12.5  % 12.7  %
Average Capital 3,402  3,413  3,441  3,496  3,557 
Ending Capital (2)
3,445  3,401  3,360  3,395  3,460 
Adjusted Return on Capital 19.2  % 18.4  % 17.3  % 15.8  % 15.4  %
Health Solutions
Adjusted operating earnings before income taxes - before interest 186  216  280  315  349 
Income tax expense 39  45  59  66  73 
Adjusted Operating Earnings - before interest and after income taxes 147  171  221  249  275 
Adjusted Operating effective tax rate (1)
21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Adjusted Operating effective tax rate TTM 21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Average Capital 1,222  1,220  1,228  1,172  1,039 
Ending Capital (2)
1,267  1,268  1,219  1,153  1,230 
Adjusted Return on Capital 12.0  % 14.0  % 18.0  % 21.2  % 26.5  %
Investment Management
Adjusted operating earnings before income taxes - before interest 192  186  185  177  174 
Income tax expense 40  39  39  37  37 
Adjusted Operating Earnings - before interest and after income taxes 152  147  146  140  137 
Adjusted Operating effective tax rate (1)
21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Adjusted Operating effective tax rate TTM 21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Average Capital 834  824  817  809  800 
Ending Capital (2)
843  841  828  847  798 
Adjusted Return on Capital 18.1  % 17.8  % 17.9  % 17.3  % 17.2  %
(1) We assume a 21% tax rate on segment Adjusted operating earnings, less the estimated benefit of the dividends received deduction and tax credits in our Wealth Solutions segment.
(2) Capital is allocated to each of our segments in proportion to each segment’s target statutory capital, plus an allocation of the differences between statutory capital and total Voya Financial, Inc. shareholders' equity on a GAAP basis (excluding AOCI), based on each segment’s portion of these differences.
voyasupplementfootera03a.jpg









Investment Information








voyasupplementfootera03a.jpg

Voya Financial
Page 34 of 46
Portfolio Results GAAP Book Value, Gross Investment Income, and Earned Rate by Asset Class
Three Months Ended or As of Year-to-Date or As of
(in millions USD) 9/30/2024 6/30/2024 9/30/2024
Invested Assets
Book Values, Gross investment income and Earned rate (1)
Book Value BV % Gross Investment Income
Earned Rate (annualized)
Book Value BV % Gross Investment Income
Earned Rate (annualized)
Book Value BV % Gross Investment Income
Earned Rate (annualized)
Public corporate 10,117  28.0  % 131  5.1  % 10,436  29.0  % 133  5.1  % 10,117  28.0  % 396  5.0  %
Private credit 7,897  22.0  % 91  4.7  % 7,843  21.0  % 91  4.7  % 7,897  22.0  % 272  4.7  %
Securitized (2)(3)
10,271  28.0  % 156  6.2  % 9,924  27.0  % 148  6.2  % 10,271  28.0  % 453  6.2  %
Commercial mortgage loans 4,822  13.0  % 58  4.8  % 4,976  14.0  % 59  4.8  % 4,822  13.0  % 177  4.8  %
Municipals 705  2.0  % 3.9  % 731  2.0  % 3.4  % 705  2.0  % 20  3.5  %
Short-term / Treasury 389  1.0  % 4.3  % 399  1.0  % 4.4  % 389  1.0  % 13  4.3  %
Equity securities 182  —  % 7.2  % 176  —  % 7.5  % 182  —  % 6.8  %
Policy loans 390  1.0  % 5.6  % 346  1.0  % 5.0  % 390  1.0  % 15  5.3  %
Derivatives (6) —  % N/A (6) —  % N/A (6) —  % N/A
Book Values and Gross Investment Income before variable components 34,766  95.0  % 456  5.3  % 34,825  95.0  % 453  5.3  % 34,766  95.0  % 1,363  5.3  %
Book Values and Gross Investment Income on variable components
Limited partnership 1,777  5.0  % 22  5.1  % 1,768  5.0  % 37  8.7  % 1,777  5.0  % 89  7.0  %
Prepayment / Other fee income  N/A —  % —  % N/A N/A —  %  N/A —  % —  %
Book Values and Gross Investment Income (variable) 1,777  5.0  % 24  —  % 1,768  5.0  % 37  —  % 1,777  5.0  % 95  —  %
Total Book Values and Gross Investment Income reflected in Adjusted Operating Earnings 36,544  100.0  % 480  5.3  % 36,593  100.0  % 490  5.5  % 36,544  100.0  % 1,457  5.4  %
(1) Table represents annualized yield for Voya's General Account assets. Investment results related to businesses exited through reinsurance or divestment, and other miscellaneous items are excluded.
(2) Includes operating investment income from CMO-B portfolio assets, including derivatives.
(3) For CMO-B securities subject to the fair value option, operating investment income is determined by applying the prospective cash flow yield. Other income attributable to market value changes are excluded.


voyasupplementfootera03a.jpg

Voya Financial
Page 35 of 46
Portfolio Results Statutory Carrying Values by Asset Class and NAIC Ratings
Three Months Ended or As of (1)
(in millions USD) 6/30/2024 03/31/2024 12/31/2023 09/30/2023
Statutory Carrying Value Statutory Value SV % Statutory Value SV % Statutory Value SV % Statutory Value SV %
Public corporate 10,563  29.0  % 10,688  29.0  % 11,003  30.0  % 11,196  29.0  %
Private credit 7,695  21.0  % 7,690  21.0  % 7,770  21.0  % 7,981  21.0  %
Securitized 9,831  27.0  % 9,700  27.0  % 9,889  27.0  % 10,035  26.0  %
Municipals 731  2.0  % 773  2.0  % 859  2.0  % 862  2.0  %
Short-term / Treasury 452  1.0  % 556  2.0  % 624  2.0  % 772  2.0  %
Total Fixed maturities 29,272  81.0  % 29,406  81.0  % 30,144  81.0  % 30,846  81.0  %
Commercial mortgage loans 4,971  14.0  % 5,088  14.0  % 5,186  14.0  % 5,336  14.0  %
Limited partnership 1,768  5.0  % 1,740  5.0  % 1,662  4.0  % 1,625  4.0  %
Equity securities 290  1.0  % 275  1.0  % 278  1.0  % 396  1.0  %
Total 36,302  100.0  % 36,509  100.0  % 37,270  100.0  % 38,204  100.0  %
NAIC Ratings
Fixed Maturities:
NAIC 1 15,525  53.0  % 15,560  53.0  % 15,928  53.0  % 16,226  53.0  %
NAIC 2 12,493  43.0  % 12,650  43.0  % 12,927  43.0  % 13,335  43.0  %
NAIC 3 and below 1,254  4.0  % 1,196  4.0  % 1,289  4.0  % 1,285  4.0  %
Total Fixed maturities 29,272  100.0  % 29,406  100.0  % 30,144  100.0  % 30,846  100.0  %
Commercial Mortgage Loans:
CML 1 3,667  74.0  % 3,712  73.0  % 3,714  72.0  % 3,793  71.0  %
CML 2 992  20.0  % 971  19.0  % 1,066  21.0  % 1,117  21.0  %
CML 3 and below 313  6.0  % 405  8.0  % 406  8.0  % 426  8.0  %
Total Commercial mortgage loans 4,971  100.0  % 5,088  100.0  % 5,186  100.0  % 5,336  100.0  %
(1) Presented one quarter in arrears based on the timing of our statutory filings.
voyasupplementfootera03a.jpg

Voya Financial
Page 36 of 46
Alternative Investment Income
Three Months Ended Year-to-Date
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Wealth Solutions
Average alternative investments 1,558  1,536  1,459  1,537  1,613  1,518  1,629 
Alternative investment income 20  34  24  21  78  62 
Health Solutions
Average alternative investments 212  220  243  171  199  225  168 
Alternative investment income —  11 
Investment Management
Average alternative investments 347  349  312  318  326  336  323 
Alternative investment income 16  22 
voyasupplementfootera03a.jpg

Voya Financial
Page 37 of 46
Alternative Income and Prepayments Above (Below) Long-Term Expectations
Three Months Ended Twelve Months Ended
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Alternative Income Above (Below) Long-Term Expectations (1)
Wealth Solutions (14) —  (9) (31) (16) (54) (90)
Health Solutions (3) (3) —  (5) (2) (11) (9)
Investment Management (5) (1) (1) (2) (2) (9) (9)
Total (22) (4) (10) (38) (20) (74) (108)
Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions (7) (8) (5) (8) (8) (28) (31)
Health Solutions —  —  —  —  —  —  — 
Investment Management —  —  —  —  —  —  — 
Total (7) (8) (5) (8) (8) (28) (31)
Alternative Income and Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions (21) (8) (14) (39) (24) (82) (121)
Health Solutions (3) (3) —  (5) (2) (11) (9)
Investment Management (5) (1) (1) (2) (2) (9) (9)
Total (29) (12) (15) (46) (28) (102) (139)
(1) Amount by which Investment income from alternative investments and prepayment fees exceeds or is less than our long-term expectation. Long-term expectation for alternative investments is a 9% annual return, which for the trailing twelve months ended September 30, 2024 and 2023 was approximately $188 million and $190 million, respectively, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the trailing twelve months ended September 30, 2024 and 2023 was approximately $36 million and $37 million, respectively, pre-tax and before variable compensation.
voyasupplementfootera03a.jpg
















Reconciliations

voyasupplementfootera03a.jpg

Voya Financial
Page 39 of 46
Reconciliation of Adjusted Operating Earnings Before Income Taxes and Earnings Per Common Share (Diluted)
Three Months Ended
(in millions USD, except per share) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Income (loss) available to Voya Financial, Inc.'s common shareholders 98  0.98  201  1.96  234  2.24  118  1.10  248  2.29 
Plus: Net income (loss) attributable to noncontrolling interests
(16) (0.16) 30  0.29  37  0.35  (3) (0.03) (16) (0.14)
Less: Preferred stock dividends
(16) (0.17) (4) (0.04) (17) (0.16) (4) (0.04) (14) (0.13)
Income (loss) 116  98  0.99  276  235  2.29  287  288  2.75  102  119  1.11  172  246  2.28 
Less:
Net investment gains (losses) (3)
(33) (26) (0.26) 20  16  0.16  63  50  0.48  (10) (8) (0.08) 42  43  0.40 
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (4)
(52) (41) (0.41) (37) (29) (0.28) (32) 13  0.12  (60) (38) (0.36) (68) 38  0.35 
Net income (loss) attributable to noncontrolling interests (16) (16) (0.16) 30  30  0.29  37  37  0.35  (3) (3) (0.03) (16) (16) (0.14)
Dividend payments made to preferred shareholders 16  16  0.17  0.04  17  17  0.16  0.04  14  14  0.13 
Other adjustments (5)
(28) (25) (0.25) (12) (9) (0.09) (22) (14) (0.13) (30) (10) (0.09) (28) (21) (0.19)
Adjusted operating earnings 230  190  1.90  271  223  2.18  224  185  1.77  202  174  1.63  229  189  1.74 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (28) (22) (0.22) (12) (10) (0.09) (15) (12) (0.11) (46) (36) (0.34) (29) (23) (0.21)
Other (6)
—  —  —  —  —  —  —  —  —  —  —  —  (16) (13) (0.12)
Adjusted operating earnings excluding notable items 258  212  2.12  283  232  2.27  238  197  1.88  248  210  1.97  273  224  2.07 
(1) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings. For net investment gains (losses), Income (loss) related to businesses exited, and other non-operating items, we apply a 21% tax rate and adjust for related tax benefits and expenses, including changes to tax valuation allowances and impacts related to changes in tax law.
(2) Per share calculations are based on un-rounded numbers.
(3) Net investment gains includes a $45 million revaluation gain on the Voya India investment for the three months ended September 30, 2023. There was no tax expense associated with this gain.
(4) Includes tax benefits of $38 million and $92 million related to a divested business for the three months ended March 31, 2024 and September 30, 2023, respectively.
(5) Primarily consists of acquisition and integration costs associated with the Allianz Global Investors and Benefitfocus transactions and amortization of acquisition-related intangible assets. For the three months ended September 30, 2024 also includes $7 million, after-tax, of severance costs. For the three months ended December 31, 2023, also includes $20 million, after-tax, of severance costs and a $17 million, after-tax, net favorable adjustment to certain acquisition-related assets and liabilities.
(6) Includes changes in certain legal and other reserves not expected to recur at the same level.


voyasupplementfootera03a.jpg

Voya Financial
Page 40 of 46
Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share (Diluted)
Nine months ended
(in millions USD, except per share) 9/30/2024 9/30/2023
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Income (loss) available to Voya Financial, Inc.'s common shareholders 533  5.20  471  4.31 
Plus: Net income (loss) attributable to noncontrolling interests
51  0.49  107  0.98 
Less: Preferred stock dividends
(37) (0.36) (32) (0.29)
Income (loss) 679  621  6.06  576  610  5.59 
Less:
Net investment gains (losses) (3)
50  40  0.39  (4) 0.06 
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (4)
(121) (57) (0.56) (122) (5) (0.05)
Net income (loss) attributable to noncontrolling interests 51  51  0.49  107  107  0.98 
Dividend payments made to preferred shareholders 37  37  0.36  32  32  0.29 
Other adjustments (5)
(63) (48) (0.47) (150) (118) (1.08)
Adjusted operating earnings 724  598  5.84  715  589  5.39 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (55) (43) (0.42) (77) (61) (0.55)
Other (6)
—  —  —  (16) (13) (0.12)
Adjusted operating earnings excluding notable items 779  642  6.26  807  663  6.06 
(1) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings. For net investment gains (losses), Income (loss) related to businesses exited, and other non-operating items, we apply a 21% tax rate and adjust for related tax benefits and expenses, including changes to tax valuation allowances and impacts related to changes in tax law.
(2) Per share calculations are based on un-rounded numbers.
(3) Net investment gains include a $45 million revaluation gain on the Voya India investment for the nine months ended September 30, 2023. There was no tax expense associated with this gain.
(4) Includes tax benefits of $38 million and $92 million related to a divested business for the nine months ended September 30, 2024 and 2023, respectively.
(5) Primarily consists of acquisition and integration costs associated with the Allianz Global Investors and Benefitfocus transactions and amortization of acquisition-related intangible assets. For the nine months ended September 30, 2024 also includes $7 million, after-tax, of severance costs. For the nine months ended September 30, 2023, also includes $13 million, after-tax, impairment related to a vacated leased building.
(6) In 2023, includes changes in certain legal and other reserves not expected to recur at the same level.
voyasupplementfootera03a.jpg

Voya Financial
Page 41 of 46
Reconciliation of Adjusted Operating Revenues
Three Months Ended Year-to-Date
(in millions USD) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Total revenues 1,956  2,033  2,051  1,819  1,823  6,040  5,529 
Less:
Net investment gains (losses) (33) 16  47  (23) 40  30  (21)
Revenues (losses) related to businesses exited or to be exited through reinsurance or divestment 52  13  24  60  21  89  53 
Revenues (loss) attributable to noncontrolling interests 19  102  65  37  22  186  211 
Other adjustments 50  42  52  59  24  144  152 
Total adjusted operating revenues 1,867  1,860  1,863  1,686  1,717  5,591  5,135 
Adjusted operating revenues by segment
Wealth Solutions 726  730  719  686  702  2,176  2,090 
Health Solutions 892  892  905  764  768  2,689  2,317 
Investment Management 243  234  234  228  233  711  688 
Corporate 14  15  39 
Total adjusted operating revenues 1,867  1,860  1,863  1,686  1,717  5,591  5,135 
voyasupplementfootera03a.jpg

Voya Financial
Page 42 of 46
Wealth Solutions and Health Solutions Reconciliation of Net Revenues
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Wealth Solutions
Adjusted operating revenues
page 8
726  730  719  686  702  2,861  2,760 
Interest credited and other benefits to contract owners/policyholders (210) (213) (216) (223) (226) (862) (896)
Net revenue
page 15
516  517  504  462  475  1,999  1,864 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (21) (8) (14) (39) (24) (82) (121)
Net revenue excluding notable items page 30 537  525  517  502  499  2,081  1,985 
Health Solutions
Adjusted operating revenues
page 8
892  892  905  764  768  3,453  2,966 
Interest credited and other benefits to contract owners/policyholders (634) (591) (613) (491) (504) (2,329) (1,828)
Net revenue
page 19
257  301  293  272  264  1,123  1,137 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (3) (3) —  (5) (2) (11) (9)
Other adjustments to net underwriting gain (loss) and other revenue (1)
—  —  —  —  (16) —  (16)
Net revenue excluding notable items page 30 260  304  293  277  283  1,134  1,165 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.








voyasupplementfootera03a.jpg

Voya Financial
Page 43 of 46
Investment Management and Consolidated Reconciliation of Net Revenues
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Investment Management
Adjusted operating revenues
page 8
243  234  234  228  233  939  903 
Net revenue
page 23
243  234  234  228  233  939  903 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (5) (1) (1) (2) (2) (9) (9)
Net revenue excluding notable items
page 30
248  234  236  230  235  948  912 
Consolidated
Total Adjusted operating revenues
page 8
1,867  1,860  1,863  1,686  1,717  7,276  6,682 
Interest credited and other benefits to contract owners/policyholders (845) (804) (829) (715) (730) (3,193) (2,723)
Corporate Adjusted operating revenues (1)
(6) (4) (4) (9) (14) (23) (55)
Net revenue
pages 15/19/23
1,016  1,051  1,031  962  972  4,061  3,904 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (29) (12) (15) (46) (28) (102) (139)
Other adjustments (2)
—  —  —  —  (16) —  (16)
Net revenue excluding notable items
page 30
1,045  1,063  1,045  1,008  1,016  4,163  4,061 
(1) Includes primarily TSA Revenue and investment income on assets backing surplus in excess of amounts held at the segment level.
(2) Includes changes in certain legal and other reserves not expected to recur at the same level.
voyasupplementfootera03a.jpg

Voya Financial
Page 44 of 46
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Wealth Solutions
Adjusted operating earnings before income taxes
page 15
211  214  186  147  179  758  630 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (21) (8) (14) (39) (24) (82) (121)
Adjusted operating earnings excluding notable items
page 30
232  222  200  187  202  841  751 
Health Solutions
Adjusted operating earnings before income taxes
page 19
23  60  59  44  53  186  349 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (3) (3) —  (5) (2) (11) (9)
Other (1)
—  —  —  —  (16) —  (16)
Adjusted operating earnings excluding notable items
page 30
26  63  60  48  71  197  376 
Investment Management
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 23
72  64  53  57  63  246  225 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (4) (1) (1) (2) (3) (8) (7)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
page 30
76  65  54  60  66  255  233 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items 17  14  12  13  14  56  51 
Adjusted operating earnings excluding notable items 59  51  42  47  52  199  182 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.


Voya Financial
Page 45 of 46
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Corporate
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 28
(60) (54) (64) (33) (52) (211) (235)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
page 30
(60) (54) (64) (33) (52) (211) (235)
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items (1) (1) (1) —  (2) (3)
Adjusted operating earnings excluding notable items (59) (53) (63) (34) (52) (209) (232)
Consolidated
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 8
245  284  235  215  242  979  968 
Less:
Total Notable Items Adjustments (28) (12) (15) (46) (45) (100) (156)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
274  296  249  261  287  1,081  1,125 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items 16  13  11  13  14  53  48 
Adjusted operating earnings excluding notable items
page 30
258  283  238  248  273  1,027  1,076 
voyasupplementfootera03a.jpg

Voya Financial
Page 46 of 46
Reconciliation of Book Value Per Common Share, Excluding AOCI, Leverage Ratio and Adjusted Diluted Shares
Three Months Ended or As of Year-to-Date or As of
(in whole dollars) 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
Book value per common share, including AOCI 42.30 34.66 34.96 34.80 23.93 42.30 23.93
Per share impact of AOCI 18.66 26.09 24.37 23.32 33.62 18.66 33.62
Book value per common share, excluding AOCI 60.96 60.75 59.33 58.12 57.55 60.96 57.55
 
Debt to capital ratio 34.6  % 34.2  % 33.6  % 33.3  % 40.1  % 34.6  % 40.1  %
Capital impact of adding noncontrolling interest
-7.1  % -7.8  % -7.2  % -7.6  % -10.3  % -7.1  % -10.3  %
Impact of adding other financial obligations and treatment of preferred stock (1)
9.0  % 10.3  % 10.1  % 10.0  % 11.3  % 9.0  % 11.3  %
Capital impact of excluding AOCI -5.9  % -8.7  % -8.4  % -7.9  % -13.3  % -5.9  % -13.3  %
Financial leverage ratio excluding AOCI 30.6  % 28.0  % 28.1  % 27.8  % 27.8  % 30.6  % 27.8  %
Reconciliation of shares used in Adjusted operating earnings per common share (Diluted)
Weighted-average common shares outstanding - Basic 98.2 100.4 102.1 104.0 105.8 100.2 102.2
Dilutive effect of warrants 4.3
Other dilutive effects (2)
2.2 2.0 2.5 2.8 2.7 2.2 2.8
Weighted-average common shares outstanding - Diluted 100.4 102.3 104.5 106.9 108.4 102.4 109.3
Dilutive effect of the exercise or issuance of stock-based awards (3)
Weighted average common shares outstanding - Adjusted Diluted (3)
100.4 102.3 104.5 106.9 108.4 102.4 109.3
(1) Includes operating leases, finance leases, and unfunded pension plan after-tax and the impact of eliminating equity treatment for preferred stock.
(2) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
(3) For periods in which there is Net loss available to common shareholders, adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the adjusted operating EPS calculation.
voyasupplementfootera03a.jpg