株探米国株
日本語 英語
エドガーで原本を確認する
0001535929false00015359292023-08-012023-08-010001535929us-gaap:CommonStockMember2023-08-012023-08-010001535929voya:DepositarySharesMember2023-08-012023-08-01


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
August 1, 2023
VOYA FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Delaware
001-35897
No.
52-1222820
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification Number)
230 Park Avenue
New York
New York
10169
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (212) 309-8200
N/A
(Former name or former address, if changed since last report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol Name of each exchange on which registered
Common Stock, $.01 Par Value VOYA New York Stock Exchange
Depositary Shares, each representing a 1/40th VOYAPrB New York Stock Exchange
interest in a share of 5.35% Fixed-Rate Non-Cumulative Preferred Stock, Series B, $0.01 par value
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 




Item 2.02 Results of Operations and Financial Condition
On August 1, 2023 Voya Financial, Inc. (“Voya Financial”) reported its financial results for the three months and six months ended June 30, 2023. A copy of the press release containing this information is furnished as Exhibit 99.1 hereto and is incorporated by reference in this item 2.02.
As previously announced, Voya Financial will host a conference call on Wednesday, August 2, 2023 at 10:00 am ET to discuss its second-quarter 2023 results. The call can be accessed via Voya Financial’s investor relations website at http://investors.voya.com. In addition, more detailed financial information can be found in Voya Financial’s Quarterly Investor Supplement for the quarter ended June 30, 2023, available on Voya Financial’s investor relations website at http://investors.voya.com. The Quarterly Investor Supplement for the quarter ended June 30, 2023 is furnished herewith as Exhibit 99.2 and is incorporated by reference in this item 2.02.
As provided in General Instruction B.2 of Form 8-K, the information and exhibits provided pursuant to this Item 2.02 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended, nor shall they be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set for by specific reference in such filing.
Item 7.01 Regulation FD Disclosure
On August 1, 2023, Voya Financial made available a slide presentation that will accompany the conference call described above in Item 2.02. These slides are available on Voya Financial’s investor relations website at http://investors.voya.com.
As provided in General Instruction B.2 of Form 8-K, the information provided pursuant to this Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
 
Item 9.01 Financial Statements and Exhibits

(d) Exhibits

99.1    Press release of Voya Financial, Inc., dated August 1, 2023 (furnished and not filed)
99.2    Quarterly Investor Supplement for the quarter ended June 30, 2023 (furnished and not filed)
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURES
    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Voya Financial, Inc.
(Registrant)

By:        /s/ My Chi To             
Name:    My Chi To
Title:    Executive Vice President, Chief Legal Officer and Corporate Secretary 
Dated: August 1, 2023


EX-99.1 2 a2023q2pressrelease.htm EX-99.1 Document
Exhibit 99.1
newsreleaseheadera07a.jpg

Voya Financial announces second-quarter 2023 results
NEW YORK, Aug. 1, 2023 — Voya Financial, Inc. (NYSE: VOYA), a leading health, wealth and investment company, announced today its second-quarter 2023 financial results:
•Net income available to common shareholders of $1.41 per diluted share.
•After-tax adjusted operating earnings1 of $2.21 per diluted share (EPS).
•Strong excess capital generation and continued commitment to capital return:
–Approximately $0.2 billion in excess capital deployed in second-quarter 2023 — including $162 million in share repurchases and $21 million in common stock dividends.
–Board of directors authorizes doubling of common stock dividend to $0.40 per share.
–Board of directors authorizes the repurchase of an additional $500 million of common stock.

"In the second quarter of 2023, adjusted operating EPS grew 30% compared with the prior-year period, reflecting the benefit of our diverse revenue streams and prudent expense management," said Heather Lavallee, chief executive officer, Voya Financial. "For the trailing 12 months ended June 30, 2023, we grew net revenues, excluding notables, in each of our businesses and also continued to achieve strong margins. At the same time, we reduced administrative expenses compared with first-quarter 2023. Our strategy — which centers around the current and growing needs of employers, employees and intermediaries — will enable us to continue to advance our growth plans and create positive outcomes for all of our stakeholders.

"In addition to having a strong leadership position in our industry, Voya continues to distinguish itself through our high free-cash-flow businesses. During the second quarter, we generated and deployed approximately $0.2 billion of excess capital through a combination of share repurchases and dividends. Last week, we announced the doubling of our common stock dividend to $0.40 per share, demonstrating confidence in our cash generation capabilities and our commitment to delivering shareholder value. We will continue to use excess capital to drive greater value through reinvestments in our business, share repurchases, debt redemption and dividends.

"Our purpose and vision — which continue to underpin our strong culture and set Voya apart in our industry — are enabling us to drive positive outcomes for our clients; support our colleagues; and serve the communities in which we live and work. For example, we are growing adoption of myVoyage — our first-of-its-kind, personalized financial-guidance and workplace-benefits platform — across our client base. And our employees continued to give back to our communities, volunteering more than 13,000 hours and helping over 2,600 non-profits across the U.S. through our National Days of Service in May," added Lavallee.

1 This press release includes certain non-GAAP financial measures, including adjusted operating earnings. More information on notable items in the company’s financial results, non-GAAP measures, and reconciliations to the most comparable U.S. GAAP measures can be found in the reconciliation tables at the end of this press release and in the “Non-GAAP Financial Measures” section of the company’s Quarterly Investor Supplement, which is available at investors.voya.com.
1





Consolidated Results
Second-quarter 2023 net income available to common shareholders was $154 million, or $1.41 per diluted share, compared with $64 million, or $0.57 per diluted share, in second-quarter 2022. The increase was primarily due to higher after-tax adjusted operating earnings, lower losses related to business exited and lower net investment losses, partially offset by higher acquisition and integration costs.

Second-quarter 2023 after-tax adjusted operating earnings were $243 million, or $2.21 per diluted share, compared with $188 million, or $1.70 per diluted share, in second-quarter 2022. The increase was largely due to strong net underwriting results.

Business Segment Results
Wealth Solutions
Wealth Solutions second-quarter 2023 pre-tax adjusted operating earnings were $174 million, down from $197 million in the prior-year period, primarily due to higher administrative expenses and lower alternative investment income.

For the trailing 12 months (TTM) ended June 30, 2023, full-service recurring deposits grew 9.5% to $14.0 billion compared with the prior-year period, largely due to growth in Corporate markets. Total client assets as of June 30, 2023, were $519 billion, up 11% compared with June 30, 2022, due to growth in the business and higher equity market levels.

Excluding notables, net revenues for the TTM ended June 30, 2023, grew 1.4% compared with the prior-year period as spread-based revenues benefited from higher interest rates and more than offset the impact of lower average equity markets on fee-based margins. Adjusted operating margin for the TTM ended June 30, 2023, excluding notables, was 37.7%, unchanged from 37.7% in the prior-year period.

Health Solutions
Health Solutions second-quarter 2023 pre-tax adjusted operating earnings were $124 million, up from $50 million in the prior-year period due to strong in-force block growth, favorable underwriting results and the positive impact of the Benefitfocus acquisition, which closed in January 2023.

Health Solutions second-quarter 2023 annualized in-force premiums and fees grew 22.2% to $3.3 billion compared with the prior-year period. The strong increase reflects growth across all product lines, favorable retention and the positive impact of the Benefitfocus acquisition.

Excluding notables, net revenues for the TTM ended June 30, 2023, grew 42.8% compared with the prior-year period due to the Benefitfocus acquisition, premium growth across all product lines and favorable net underwriting gains driven by Stop Loss. Adjusted operating margin for the TTM ended June 30, 2023, excluding notables, was 35.8%, up from 29.6% in the prior-year period.

Investment Management
Investment Management second-quarter 2023 pre-tax adjusted operating earnings, excluding Allianz's noncontrolling interest, were $50 million, up from $40 million in the prior-year period largely due to the positive impact of the Allianz Global Investors (AllianzGI) transaction, which closed in July 2022.
2






Investment Management had net outflows (excluding divested businesses) of $5.1 billion during the TTM ended June 30, 2023. Net outflows in Institutional were partially offset by net inflows in Retail.

Excluding notables, net revenues for the TTM ended June 30, 2023 grew 24.0% as additional revenues from the AllianzGI transaction more than offset the impact of macroeconomic headwinds on both equity and fixed income fees, particularly in Retail. Adjusted operating margin for the TTM ended June 30, 2023, excluding notables, was 26.4%, up from 24.1% in the prior-year period.

Capital
During the TTM ended June 30, 2023, Voya deployed approximately $1.1 billion of excess capital, including approximately $0.6 billion for acquisitions, $0.2 billion for share repurchases, $0.2 billion for debt redemption and $0.1 billion for common stock dividends. As of June 30, 2023, the company had approximately $0.5 billion of excess capital, reflecting capital generation of over 90% of adjusted operating earnings for the TTM ended June 30, 2023.

Voya announced today that its board of directors has increased the company’s authorization to repurchase common stock under the company’s share repurchase program by $500 million, bringing the total to approximately $609 million. This share repurchase authorization expires on Sept. 30, 2024, (unless extended) and does not obligate the company to purchase any shares. The authorization for the share repurchase program may be terminated, increased or decreased by the board of directors at any time.

Additional Financial Information and Earnings Call
More detailed financial information can be found in the company’s quarterly investor supplement, which is available on Voya’s investor relations website, investors.voya.com. In addition, Voya will host a conference call on Wednesday, Aug. 2, 2023, at 10 a.m. ET, to discuss the company’s second-quarter 2023 results. The call and slide presentation can be accessed via the company’s investor relations website at investors.voya.com. A replay of the call will be available on the company’s investor relations website at investors.voya.com starting at 1 p.m. ET on Aug. 2, 2023.

Media Contact:                            Investor Contact:
Christopher Breslin                        Michael Katz
212-309-8941                            212-309-8999
Christopher.Breslin@voya.com                    IR@voya.com

About Voya Financial
Voya Financial, Inc. (NYSE: VOYA), is a leading health, wealth and investment company with 7,200 employees who are focused on achieving Voya’s aspirational vision: Clearing your path to financial confidence and a more fulfilling life. Through products, solutions and technologies, Voya helps its 14.7 million individual, workplace and institutional clients become well planned, well invested and well protected. Benefitfocus, a Voya company, extends the reach of Voya’s workplace benefits and savings offerings by providing benefits administration capabilities to 16.5 million individual subscription employees across employer and health plan clients.
3





Certified as a “Great Place to Work” by the Great Place to Work® Institute, Voya is purpose-driven and committed to conducting business in a way that is economically, ethically, socially and environmentally responsible. Voya has earned recognition as: one of the World’s Most Ethical Companies® by the Ethisphere Institute; a member of the Bloomberg Gender-Equality Index; and a “Best Place to Work for Disability Inclusion” on the Disability Equality Index. For more information, visit voya.com. Follow Voya Financial on Facebook, LinkedIn and Instagram.

Forward-Looking and Other Cautionary Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The company does not assume any obligation to revise or update these statements to reflect new information, subsequent events or changes in strategy. Forward-looking statements include statements relating to future developments in our business or expectations for our future financial performance and any statement not involving a historical fact. Forward-looking statements use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” and other words and terms of similar meaning in connection with a discussion of future operating or financial performance. Actual results, performance or events may differ materially from those projected in any forward-looking statement due to, among other things, (i) general economic conditions, particularly economic conditions in our core markets, (ii) performance of financial markets, (iii) the frequency and severity of insured loss events, (iv) the effects of natural or man-made disasters, including pandemic events, (v) mortality and morbidity levels, (vi) persistency and lapse levels, (vii) interest rates, (viii) currency exchange rates, (ix) general competitive factors, (x) changes in laws and regulations, such as those relating to Federal taxation, state insurance regulations and NAIC regulations and guidelines, (xi) changes in the policies of governments and/or regulatory authorities, (xii) our ability to successfully manage the separation of the Individual Life business that we sold to Resolution Life US on Jan. 4, 2021, and (xiii) our ability to realize the expected benefits from acquisitions, including the transactions with Allianz Global Investors U.S. LLC and Benefitfocus Inc. Factors that may cause actual results to differ from those in any forward-looking statement also include those described under “Risk Factors” and “Management’s Discussion and Analysis of Results of Operations and Financial Condition – Trends and Uncertainties” in our Annual Report on Form 10-K for the year ended Dec. 31, 2022, as filed with the Securities and Exchange Commission (“SEC”) on Feb. 24, 2023, and in our Quarterly Report on Form 10-Q for the three months ended June 30, 2023, filed with the SEC on or before Aug. 9, 2023.

VOYA-IR VOYA-CF

4





Reconciliation of Net Income (Loss) to Adjusted Operating Earnings and Earnings Per Share (Diluted)
Three Months Ended
($ in millions, except per share) 6/30/2023 6/30/2022
After-tax (1)
Per share
After-tax (1)
Per share
Net Income (loss) available to Voya Financial, Inc.'s common shareholders $ 154  $ 1.41  $ 64  $ 0.57 
Less:
Net investment gains (losses) (30) (0.27) (47) (0.42)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (17) (0.15) (44) (0.39)
Other adjustments (2)
(41) (0.38) (34) (0.31)
Adjusted operating earnings $ 243  $ 2.21  $ 188  $ 1.70 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation (11) (0.10) (7) (0.06)
Adjusted operating earnings excluding notable items $ 253  $ 2.31  $ 195  $ 1.76 
(1) The adjusted operating effective tax rate is based on the actual income tax expense for the current period related to Income (loss), adjusted for estimated taxes on non-operating items and non-operating tax impacts, such as those related to restructuring, changes in a tax valuation allowance and changes to tax law. For non-operating items, we apply a 21% tax rate.
(2) “Other adjustments” primarily consists of an impairment to a vacated leased property and ongoing integration costs associated with the Allianz Global Investors transaction and Benefitfocus acquisition for the three months ended June 30, 2023. “Other adjustments” primarily consists of an impairment on owned real estate for the three months ended June 30, 2022.

Adjusted Operating Earnings and Notable Items
Three Months Ended June 30, 2023
(in millions) Amounts including
Notable items
Investment Income Net of Variable and Incentive Compensation Above (Below) Expectations (1)
Amounts excluding
Notable items
Adjusted operating earnings
Wealth Solutions $ 174 $ (14) $ 188
Health Solutions 124 125
Investment Management 63 1 62
Corporate (54) (54)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest 307 (14) 321
Less: Earnings (loss) attributable to Allianz noncontrolling interest 13 13
Adjusted operating earnings before income taxes 294 (14) 308
Income taxes (2)
52 (3) 54
Adjusted operating earnings after income taxes $ 243 $ (11) $ 253
Adjusted operating earnings per share 2.21 (0.10) 2.31
(1) The amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable and incentive compensation.
(2) The adjusted operating effective tax rate is based on the actual income tax expense for the current period related to Income (loss), adjusted for estimated taxes on non-operating items and non-operating tax impacts, such as those related to restructuring, changes in a tax valuation allowance and changes to tax law. For non-operating items, we apply a 21% tax rate.



5





Net Revenue, Adjusted Operating Margin, and Notable Items
Twelve Months Ended June 30, 2023
(in millions) Amounts including Notable items
Investment Income Net of Variable and Incentive Compensation Above (Below) Expectations (1)
Other (2)
Amounts excluding Notable items
a b c d = a - b - c
Net revenue
Wealth Solutions $ 1,812 $ (167) $ $ 1,979
Health Solutions 1,183 (15) 57 1,142
Investment Management 862 (27) 889
Total net revenue $ 3,857 $ (209) $ 57 $ 4,010
Adjusted operating margin
Wealth Solutions 31.9  % (5.8) % 37.7  %
Health Solutions 38.0  % (0.8) % 3.0  % 35.8  %
Investment Management 24.7  % (1.7) % 26.4  %
Adjusted operating margin, excluding Corporate 32.2  % (3.4) % 1.0  % 34.6  %
(1) The amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations.
(2) Includes changes in certain other reserves not expected to recur at the same level.


Net Revenue, Adjusted Operating Margin, and Notable Items
Twelve Months Ended June 30, 2022
(in millions) Amounts including Notable items
Investment Income Net of Variable and Incentive Compensation Above (Below) Expectations (1)
COVID-19 Impacts
Other (2)
Amounts excluding Notable items
a b c d e = a - b - c - d
Net revenue
Wealth Solutions $ 2,225 $ 274 $ $ $ 1,951
Health Solutions 736 28 (102) 10 800
Investment Management 750 33 717
Total net revenue $ 3,711 $ 335 $ (102) $ 10 $ 3,468
Adjusted operating margin
Wealth Solutions 44.5  % 7.8  % (1.0) % 37.7  %
Health Solutions 23.4  % 3.0  % (10.0) % 0.8  % 29.6  %
Investment Management 26.8  % 2.7  % 24.1  %
Adjusted operating margin, excluding Corporate 36.7  % 6.1  % (2.1) % (0.3) % 33.0  %
(1) The amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations.
(2) Includes changes in certain legal and other reserves not expected to recur at the same level.

6
EX-99.2 3 a2023q2voyainvestorsupplem.htm EX-99.2 Document
Exhibit 99.2



voyrfinrgbgrdpos1567a07a.jpg
Quarterly Investor Supplement


June 30, 2023


This report should be read in conjunction with Voya Financial, Inc.'s Quarterly Report on Form 10-Q for the Six Months Ended June 30, 2023. Voya Financial's Annual Reports on Form 10-K, and Quarterly Reports on Form 10-Q, can be accessed upon filing at the Securities and Exchange Commission’s website at www.sec.gov, and at our website at investors.voya.com. All information is unaudited.
Corporate Offices: Media Contact: Investor Contact:
Voya Financial Christopher Breslin Michael Katz
230 Park Avenue 212-309-8941 212-309-8999
New York, New York 10169 Christopher.Breslin@voya.com IR@voya.com
NYSE Ticker: Web Site:
VOYA investors.voya.com
voyasupplementfootera03a.jpg


Table of Contents
Page Page
Consolidated Net Revenue, Adjusted Operating Margin, Administrative
Explanatory Note on Non-GAAP Financial Information 3 - 4 Expenses, and Adjusted Operating Return on Capital
Key Metrics Net Revenue and Adjusted Operating Margin
Consolidated Statements of Operations Administrative Expenses
Consolidated Adjusted Operating Earnings Before Income Taxes Adjusted Operating Return on Allocated Capital
Adjusted Operating Earnings Before Income Taxes by Segment (QTD) Investment Information
Adjusted Operating Earnings Before Income Taxes by Segment (YTD) Portfolio Results GAAP Book Value, Gross Investment Income, and
Consolidated Balance Sheets   Earned Rate by Asset Class
DAC/VOBA Segment Trends Portfolio Results Statutory Carrying Values by Asset Class and NAIC
Consolidated Capital Structure   Ratings
Consolidated Assets Under Management, Assets Under Administration Alternative Investment Income
  and Advisement Alternative Income and Prepayments Above (Below) Long-Term
Wealth Solutions   Expectations
Sources of Adjusted Operating Earnings Before Income Taxes Reconciliations
 and Key Metrics Reconciliation of Adjusted Operating Earnings Before Income Taxes and
Client Assets Rollforward by Product Group 16 - 17   Earnings Per Common Share (Diluted) (QTD)
Health Solutions Reconciliation of Adjusted Operating Earnings Before Income Taxes and
Sources of Adjusted Operating Earnings Before Income Taxes   Earnings Per Common Share (Diluted) (YTD)
Key Metrics Reconciliation of Adjusted Operating Revenues
Investment Management Reconciliation of Net Revenues by Segment 41 - 42
Sources of Adjusted Operating Earnings Before Income Taxes Reconciliation of Adjusted Operating Earnings Before Income Taxes
Analysis of AUM and AUA  Excluding Notable Items by Segment 43 - 44
Account Value Rollforward by Source Reconciliation of Book Value Per Common Share, Excluding AOCI,
Account Value by Asset Type Leverage Ratio, and Adjusted Diluted Shares
Corporate
Adjusted Operating Earnings Before Income Taxes
voyasupplementfootera03a.jpg

Voya Financial
Page 3 of 45
Explanatory Note on Non-GAAP Financial Information

Adjusted Operating Earnings Before Income Taxes
We believe that Adjusted operating earnings before income taxes is a meaningful measure used by management to evaluate our business and segment performance. This measure enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying core business segments by excluding items that tend to be highly variable from period to period based on capital market conditions and/or other factors. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure Income (loss) before income taxes.
Adjusted operating earnings before income taxes does not replace Income (loss) before income taxes as a measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both measures when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes is calculated by adjusting Income (loss) before income taxes for the following items:
▪Net investment gains (losses), which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations, and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest. It also includes changes in the fair value of derivatives related to managed custody guarantees, net of related reserve increases (decreases), less the estimated cost of these benefits, changes in nonperformance spread, and changes in market risk benefits;
•Income (loss) related to businesses exited or to be exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business, amortization of intangible assets and residual run-off activity. Excluding this activity better reveals trends in our core business and more closely aligns Adjusted operating earnings before income taxes with how we manage our segments;
•Income (loss) attributable to noncontrolling interests to which we are not economically entitled, such as Allianz SE's ("Allianz") stake in the results of VIM Holdings LLC (referred to as redeemable noncontrolling interest and Allianz noncontrolling interest) or the attribution of results from consolidated VIEs or VOEs;
•Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings before income taxes that are available to common shareholders;
•Other adjustments may include the following items:
•Income (loss) related to early extinguishment of debt since the outcome of decisions to restructure debt are not indicative of normal operations;
•Impairment of goodwill and intangible assets as these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
•Amortization of acquisition-related intangible assets as well as contingent consideration fair value adjustments incurred in connection with certain acquisitions which are not indicative of current Operating expense fundamentals;
•Expected return on plan assets net of interest costs associated with our qualified defined benefit pension plan and immediate recognition of net actuarial gains (losses) related to all of our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments. These amounts do not reflect cash-settled expenses, and are not indicative of current Operating expense fundamentals; and
•Other items not indicative of normal operations or performance of our segments or may be related to events such as capital or organizational restructurings, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate. These items vary widely in timing, scope and frequency between periods as well as between companies to which we are compared. Accordingly, we adjust for these items as we believe that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments.
The most directly comparable U.S. GAAP measure to Adjusted operating earnings before income taxes is Income (loss) before income taxes. For a reconciliation of Adjusted operating earnings before income taxes to Income (loss) before income taxes, refer to the "Reconciliations" section in this document.
Adjusted Operating Revenues
Adjusted operating revenues is a measure of our segment revenues and a non-GAAP financial measure. Each segment's Adjusted operating revenues are calculated by adjusting Total revenues for the following items:
•Net investment gains (losses);
•Revenues related to businesses exited or to be exited through reinsurance or divestment;
•Revenues attributable to noncontrolling interests, which represent the attribution of results from consolidated VIEs or VOEs; and
•Other adjustments primarily reflect fee income earned by our broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in our segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
The most directly comparable U.S. GAAP measure to Adjusted operating revenues is Total revenues. For a reconciliation of Adjusted operating revenues to Total revenues, refer to the "Reconciliations" section of this document.
voyasupplementfootera03a.jpg

Voya Financial
Page 4 of 45


Explanatory Note on Non-GAAP Financial Information
Sources of Earnings
We analyze our segment performance based on the sources of earnings. We believe this supplemental information is useful in order to gain a better understanding of our Adjusted operating earnings before income taxes for the following reasons: (1) we analyze our business using this information and (2) this presentation can be helpful for investors to understand the main drivers of Adjusted operating earnings before income taxes. The sources of earnings are defined as such:
•Investment spread and other investment income consists of net investment income and net gains (losses) associated with swap settlements and accrued interest, less interest credited to policyholder reserves.
•Fee based margin consists primarily of fees earned on assets under management ("AUM"), assets under administration and advisement ("AUA"), transaction based recordkeeping fees, and fees for subscriptions and services associated with cloud-based benefits software.
•Net underwriting gain (loss) and other revenue contains the following: the difference between fees charged for insurance risks and incurred benefits, including mortality, morbidity, surrender results, and contractual charges.
•Administrative expenses are general expenses, net of amounts capitalized as acquisition expenses and exclude commission expenses.
•Net commissions are commissions paid that are not deferred and thus recorded directly to expense.
•DAC/VOBA and other intangibles amortization.
Net Revenue and Adjusted Operating Margin
•    Adjusted operating margin is defined as adjusted operating earnings before income taxes divided by net revenue.
•    Net revenue is the sum of investment spread and other investment income, fee based margin, and net underwriting gain (loss). Please see the “Reconciliations” section of this document for a
reconciliation of net revenue to adjusted operating revenue for each of our segments.
•    We report net revenue and adjusted operating margin for each of our segments, since they provide a meaningful measure for the two primary drivers for adjusted operating earnings – revenue growth and margin expansion.
•    We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations. Please see the “Reconciliations” section of this document for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
•    We report net revenue and adjusted operating margin excluding notable items since it provides the main drivers for adjusted operating earnings before income taxes excluding the effects of items that are not expected to recur at the same level.
Other Information    
Financial information, unless otherwise noted, is rounded to millions, therefore may not sum to its corresponding total.
voyasupplementfootera03a.jpg

Voya Financial
Page 5 of 45


Key Metrics
Three Months Ended or As of Year-to-Date or As of
(in millions USD, unless otherwise indicated) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Net income (loss) available to Voya Financial, Inc.'s common shareholders 154 69 190 166 64 223 118
Per common share (basic) 1.50 0.70 1.95 1.70 0.62 2.22 1.13
Per common share (diluted) 1.41 0.63 1.78 1.57 0.57 2.03 1.03
Adjusted operating earnings: (1)
Before income taxes 294 192 206 254 228 486 448
After income taxes 243 158 227 210 188 400 370
Effective tax rate 17.5  % 17.9  % -10.2  % 17.5  % 17.2  % 17.7  % 17.4  %
Per common share (Adjusted diluted) 2.21 1.44 2.13 1.97 1.70 3.65 3.25
Shareholder's equity:
Total Voya Financial, Inc. Common Shareholders' Equity 3,085 3,342 2,737 2,304 2,988 3,085 2,988
Total Voya Financial, Inc. Common Shareholders' Equity - Excluding AOCI (1)
5,876 5,887 5,792 5,607 5,033 5,876 5,033
Book value per common share (including AOCI) 29.19 34.03 28.16 23.70 30.52 29.19 30.52
Book value per common share (excluding AOCI) (1)
55.59 59.95 59.59 57.69 51.41 55.59 51.41
Leverage Ratios:
Debt-to-Capital 37.7  % 36.1  % 40.0  % 43.4  % 39.9  % 37.7  % 39.9  %
Financial Leverage - excluding AOCI (1)
29.2  % 29.5  % 29.5  % 29.8  % 32.8  % 29.2  % 32.8  %
Shares:
Weighted-average common shares outstanding
Basic (2)
103 98 97 98 102 100 104
Dilutive effect of warrants (2)
4 9 7 6 7 7 8
Other dilutive effects (3)
3 3 2 2 2 3 2
Diluted 110 110 107 106 111 110 114
Adjusted Diluted (1)
110 110 107 106 111 110 114
Ending shares outstanding 106 98 97 97 98 106 98
Returned to Common Shareholders:
Repurchase of common shares, excluding commissions 162 50 255 162 700
Dividends to common shareholders 21 20 19 20 20 41 41
Total cash returned to common shareholders 183 20 19 70 275 203 741
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
(2) On May 10th, 2023, we issued 9.6 million shares to settle the outstanding warrants issued in connection with our IPO. For the second quarter of 2023, the impact of these issued shares on Diluted shares outstanding is split between Basic and Dilutive effect of warrants due to the mid-quarter issuance. Beginning in the third quarter of 2023, the shares will be included in Basic shares outstanding.
(3) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
voyasupplementfootera03a.jpg

Voya Financial
Page 6 of 45


Consolidated Statements of Operations
Three Months Ended Year-to-Date
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Revenues
Net investment income 545  545  548  522  581  1,090  1,211 
Fee income 474  464  451  445  413  938  846 
Premiums 677  685  612  606  597  1,362  1,205 
Net gains (losses) (56) (16) (47) (125) (226) (72) (514)
Other revenues 86  78  31  33  44  164  84 
Income (loss) related to consolidated investment entities 145  79  (40) (136) 115  224  198 
Total revenues 1,871  1,835  1,555  1,345  1,524  3,706  3,030 
Benefits and expenses
Interest credited and other benefits to contract owners/policyholders (682) (751) (693) (537) (654) (1,433) (1,298)
Operating expenses (770) (836) (673) (632) (605) (1,606) (1,237)
Net amortization of DAC/VOBA (57) (59) (56) (60) (62) (116) (124)
Interest expense (39) (32) (30) (31) (33) (71) (73)
Operating expenses related to consolidated investment entities (60) (16) (20) (14) (18) (76) (24)
Total benefits and expenses (1,608) (1,694) (1,472) (1,274) (1,372) (3,302) (2,756)
Income (loss) before income taxes 263  141  83  71  152  404  274 
Income tax expense (benefit) 28  12  (54) 29  40  20 
Net income (loss) 235  129  137  42  143  364  254 
Less: Net income (loss) attributable to noncontrolling interest and redeemable noncontrolling interest 77  46  (57) (138) 75  123  118 
Net income (loss) available to Voya Financial, Inc. 158  83  194  180  68  241  136 
Less: Preferred stock dividends 14  14  18  18 
Net income (loss) available to Voya Financial, Inc.'s common shareholders 154  69  190  166  64  223  118 
voyasupplementfootera03a.jpg

Voya Financial
Page 7 of 45


Consolidated Adjusted Operating Earnings Before Income Taxes
Three Months Ended Year-to-Date
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Consolidated Adjusted Operating Earnings Before Income Taxes
Adjusted operating revenues
Net investment income and net gains (losses) 498  482  460  415  488  980  1,025 
Fee income 478  468  455  451  418  945  858 
Premiums 669  675  601  598  588  1,344  1,179 
Other revenue 76  73  31  30  43  149  78 
Adjusted operating revenues (1)
1,721  1,697  1,547  1,495  1,537  3,419  3,140 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (656) (689) (648) (557) (665) (1,346) (1,361)
Operating expenses (691) (731) (614) (590) (574) (1,422) (1,179)
Net amortization of DAC/VOBA (30) (31) (30) (32) (30) (61) (60)
Interest expense (2)
(37) (47) (37) (49) (40) (84) (92)
Adjusted operating benefits and expenses (1,414) (1,498) (1,328) (1,228) (1,309) (2,912) (2,692)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
307  200  219  267  228  507  448 
Less: Earnings (loss) attributable to Allianz noncontrolling interest 13  13  13  —  21  — 
Adjusted operating earnings before income taxes (1)
294  192  206  254  228  486  448 
Adjusted Operating Revenues and Adjusted Operating Earnings Before Income Taxes by Segment
Adjusted operating revenues
Wealth Solutions 705  684  669  645  709  1,389  1,465 
Health Solutions 775  774  649  645  641  1,549  1,288 
Investment Management 226  229  215  192  171  455  349 
Corporate 15  11  15  13  17  26  39 
Adjusted operating revenues (1)
1,721  1,697  1,547  1,495  1,537  3,419  3,140 
Adjusted operating earnings before income taxes
Wealth Solutions 174  132  145  128  197  306  425 
Health Solutions 124  94  78  154  50  218  72 
Investment Management 50  33  42  38  40  83  79 
Corporate (53) (68) (59) (65) (60) (121) (128)
Adjusted operating earnings before income taxes (1)
294  192  206  254  228  486  448 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03a.jpg

Voya Financial
Page 8 of 45


Adjusted Operating Earnings Before Income Taxes by Segment
Three Months Ended June 30, 2023
(in millions USD) Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 446  35  498 
Fee income 240  19  218  —  478 
Premiums —  669  —  —  669 
Other revenue 18  52  (1) 76 
Adjusted operating revenues (1)
705  775  226  15  1,721 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (224) (433) —  —  (656)
Operating expenses (285) (211) (163) (32) (691)
Net amortization of DAC/VOBA (22) (8) —  —  (30)
Interest expense (2)
—  —  —  (37) (37)
Adjusted operating benefits and expenses (531) (651) (163) (69) (1,414)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
174  124  63  (54) 307 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  14  —  13 
Adjusted operating earnings before income taxes (1)
174  124  50  (53) 294 
Three Months Ended June 30, 2022
Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 448  35  —  488 
Fee income 239  19  160  —  418 
Premiums —  588  —  —  588 
Other revenue 21  (2) 17  43 
Adjusted operating revenues (1)
709  641  171  17  1,537 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (222) (443) —  —  (665)
Operating expenses (265) (141) (131) (37) (574)
Net amortization of DAC/VOBA (24) (7) —  —  (30)
Interest expense (2)
—  —  —  (40) (40)
Adjusted operating benefits and expenses (512) (590) (131) (76) (1,309)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
197  50  40  (60) 228 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  —  —  — 
Adjusted operating earnings before income taxes (1)
197  50  40  (60) 228 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03a.jpg

Voya Financial
Page 9 of 45


Adjusted Operating Earnings Before Income Taxes by Segment
Six Months Ended June 30, 2023
(in millions USD) Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 880  68  20  12  980 
Fee income 471  40  435  —  945 
Premiums —  1,344  —  —  1,344 
Other revenue 38  97  14  149 
Adjusted operating revenues (1)
1,389  1,549  455  26  3,419 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (445) (900) —  —  (1,346)
Operating expenses (593) (415) (350) (65) (1,422)
Net amortization of DAC/VOBA (45) (16) —  —  (61)
Interest expense (2)
—  —  —  (84) (84)
Adjusted operating benefits and expenses (1,083) (1,331) (350) (149) (2,912)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
306  218  105  (123) 507 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  22  (1) 21 
Adjusted operating earnings before income taxes (1)
306  218  83  (121) 486 
Six Months Ended June 30, 2022
Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 935  74  16  1,025 
Fee income 495  38  325  —  858 
Premiums —  1,179  —  —  1,179 
Other revenue 35  (4) 38  78 
Adjusted operating revenues (1)
1,465  1,288  349  39  3,140 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (440) (921) —  —  (1,361)
Operating expenses (552) (282) (271) (75) (1,179)
Net amortization of DAC/VOBA (47) (13) —  —  (60)
Interest expense (2)
—  —  —  (92) (92)
Adjusted operating benefits and expenses (1,039) (1,216) (271) (166) (2,692)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
425  72  79  (128) 448 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  —  —  — 
Adjusted operating earnings before income taxes (1)
425  72  79  (128) 448 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.

(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03a.jpg

Voya Financial
Page 10 of 45


Consolidated Balance Sheets
Balances as of
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Assets
Total investments 37,561  38,703  39,110  39,519  40,913 
Cash and cash equivalents 1,195  724  919  840  954 
Assets held in separate accounts 88,851  84,569  80,174  75,980  80,017 
Premium receivable and reinsurance recoverable, net 12,131  12,438  12,426  12,559  12,441 
Short term investments under securities loan agreement and accrued investment income 1,506  1,691  1,604  1,623  1,536 
Deferred policy acquisition costs, Value of business acquired 2,304  2,333  2,363  2,389  2,422 
Current and deferred income taxes 2,171  2,126  2,228  2,245  2,040 
Other assets (1)
4,170  4,191  3,578  3,532  2,608 
Assets related to consolidated investment entities 4,727  4,433  4,204  4,195  4,165 
Total Assets 154,616  151,208  146,606  142,882  147,096 
Liabilities
Future policy benefits and contract owner account balances 50,583  51,493  52,174  53,039  53,168 
Liabilities related to separate accounts 88,851  84,569  80,174  75,980  80,017 
Payables under securities loan agreements, including collateral held 1,301  1,328  1,302  1,378  1,220 
Short-term debt 143  143  141  141 
Long-term debt 2,095  2,094  2,094  2,094  2,385 
Other liabilities (2)
3,394  3,350  3,290  3,270  2,854 
Liabilities related to consolidated investment entities 2,721  2,544  2,434  2,319  2,154 
Total Liabilities 149,088  145,521  141,609  138,221  141,799 
Mezzanine Equity
Allianz noncontrolling interest 171  166  166  155  — 
Shareholders' Equity
Preferred stock —  —  —  —  — 
Common stock
Treasury stock (248) (77) (39) (873) (821)
Additional paid-in capital 6,695  6,693  6,643  7,945  7,500 
Retained earnings (deficit) 40  (118) (201) (854) (1,035)
Total Voya Financial, Inc. Shareholders' Equity - Excluding AOCI 6,488  6,499  6,404  6,219  5,645 
Accumulated other comprehensive income (2,791) (2,545) (3,055) (3,303) (2,045)
Total Voya Financial, Inc. Shareholders' Equity 3,697  3,954  3,349  2,916  3,600 
Noncontrolling interest 1,660  1,567  1,482  1,590  1,697 
Total Shareholders' Equity 5,357  5,521  4,831  4,506  5,297 
Total Liabilities, Mezzanine Equity and Shareholders' Equity 154,616  151,208  146,606  142,882  147,096 
(1) Includes Other assets, Goodwill, and Other intangibles, net.
(2) Includes Other liabilities and Derivatives.
voyasupplementfootera03a.jpg

Voya Financial
Page 11 of 45


DAC/VOBA Segment Trends
Three Months Ended Year-to-Date
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Wealth Solutions
Balance as of Beginning-of-Period 1,082  1,088  1,095  1,103  1,111  1,088  1,118 
Deferrals of commissions and expenses 15  16  16  15  16  31  33 
Amortization (22) (22) (23) (23) (24) (45) (47)
Balance as of End-of-Period 1,075  1,082  1,088  1,095  1,103  1,075  1,103 
Deferred Sales Inducements as of End-of-Period 22  22  24  23  23  22  23 
Health Solutions
Balance as of Beginning-of-Period 194  190  182  178  168  190  164 
Deferrals of commissions and expenses 14  13  15  14  17  27  27 
Amortization (8) (8) (7) (9) (7) (16) (13)
Balance as of End-of-Period 201  194  190  182  178  201  178 
Total
Balance as of Beginning-of-Period 1,276  1,279  1,278  1,281  1,279  1,279  1,282 
Deferrals of commissions and expenses 29  29  31  29  33  58  60 
Amortization (30) (31) (30) (32) (30) (61) (60)
Balance as of End-of-Period, excluding businesses exited through reinsurance or divestment 1,275  1,276  1,279  1,278  1,281  1,275  1,281 
Balance as of End-of-Period, businesses exited through reinsurance or divestment (1)
1,029  1,057  1,084  1,111  1,141  1,029  1,141 
Balance as of End-of-Period, including businesses exited through reinsurance or divestment 2,304  2,333  2,363  2,389  2,422  2,304  2,422 
(1) Includes DAC and VOBA related to businesses ceded through reinsurance, and an insignificant number of Individual Life and non-Wealth Solutions annuities policies that were not part of the divested businesses.
voyasupplementfootera03a.jpg

Voya Financial
Page 12 of 45


Consolidated Capital Structure
Balances as of
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Financial Debt
Senior bonds 1,887 1,498 1,496 1,495 1,495
Subordinated bonds 349 737 737 737 888
Other debt 2 2 2 3 3
Total Financial Debt 2,238 2,237 2,235 2,235 2,386
Other financial obligations (1)
326 335 265 269 282
Total Financial Obligations 2,564 2,572 2,500 2,504 2,668
Mezzanine Equity
Allianz noncontrolling interest 171 166 166 155
Equity
Preferred equity (2)
612 612 612 612 612
Common equity (Excluding AOCI) 5,876 5,887 5,792 5,607 5,033
Total Equity (Excluding AOCI)
6,488 6,499 6,404 6,219 5,645
Accumulated other comprehensive income (AOCI) (2,791) (2,545) (3,055) (3,303) (2,045)
Total Voya Financial, Inc. Shareholders' Equity 3,697 3,954 3,349 2,916 3,600
Noncontrolling interest 1,660 1,567 1,482 1,590 1,697
Total Shareholders' Equity 5,357 5,521 4,831 4,506 5,297
Capital
Capitalization (3)
5,935 6,191 5,584 5,151 5,986
Adjusted Capitalization excluding AOCI (4)
10,883 10,804 10,552 10,468 10,010
Leverage Ratios
Debt-to-Capital (5)
37.7  % 36.1  % 40.0  % 43.4  % 39.9  %
Financial Leverage excluding AOCI (6)
29.2  % 29.5  % 29.5  % 29.8  % 32.8  %
(1) Includes operating leases, capital leases, and unfunded pension plan after-tax.
(2) Includes Preferred stock par value and additional paid-in-capital.
(3) Includes Total Financial, Debt and Total Voya Financial Inc. Shareholders' Equity.
(4) Includes Total Financial Obligations, Mezzanine Equity, and Total Shareholders' Equity excluding AOCI.
(5) Total Financial Debt divided by Capitalization.
(6) Total Financial Obligations and Preferred equity divided by Adjusted Capitalization excluding AOCI. This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
voyasupplementfootera03a.jpg

Voya Financial
Page 13 of 45


Consolidated Assets Under Management, Assets Under Administration and Advisement
As of June 30, 2023
(in millions USD) General Account Separate Account Institutional/Mutual Funds Total AUM - Assets Under Management
AUA - Assets Under Administration & Advisement (2)
Total AUM and AUA
Wealth Solutions (1)
32,699  84,792  82,664  200,155  318,786  518,941 
Health Solutions 1,870  15  —  1,886  —  1,886 
Investment Management 36,154  26,074  261,752  323,980  57,326  381,306 
Eliminations/Other (3)
(34,569) (22,030) (11,807) (68,406) (44,699) (113,105)
Total AUM and AUA 36,154  88,851  332,609  457,615  331,413  789,028 
(1) Includes wrapped funds as well as unwrapped Voya-managed funds.
(2) Wealth Solutions Assets under Administration and Advisement includes Recordkeeping, Stable Value investment-only wrap, Brokerage and Investment Advisory assets. Investment Management Assets under Administration and Advisement includes Mutual Fund, Institutional, Stable Value and General Account assets where only advisement, administrative, distribution coverage, relationship management and client servicing, or ancillary services are performed.
(3) Includes eliminations for AUM and AUA in our Wealth and Health segments that are managed by our Investment Management Segment and also reported in their AUM and AUA.
voyasupplementfootera03a.jpg









Wealth Solutions







voyasupplementfootera03a.jpg

Voya Financial
Page 15 of 45
Wealth Solutions Sources of Adjusted Operating Earnings Before Income Taxes and Key Metrics
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Sources of operating earnings before income taxes:
Gross investment income (1)
427  430  432  427  411  1,716  1,585 
Investment expenses (19) (19) (20) (20) (20) (78) (79)
Credited interest (221) (218) (220) (218) (219) (877) (878)
Net margin 187  192  192  189  172  760  628 
Other investment income (1)(2)
48  53  57  57  61  215  225 
Investment spread and other investment income, excluding alts/prepays above/below expectations
235  245  249  246  233  975  852 
Alternative investment income and prepayment fees above (below) long-term expectations (14) (33) (50) (70) (7) (167) 274 
Investment spread and other investment income 221  212  199  176  226  808  1,127 
Full service fee based revenue 143  136  134  137  145  550  644 
Recordkeeping and other fee based revenue 113  111  108  107  112  439  450 
Total fee based margin 256  247  241  244  257  988  1,094 
Net underwriting gain (loss) and other revenue 16 
Net revenue (3)
481  463  445  423  486  1,812  2,225 
Administrative expenses (228) (251) (223) (214) (207) (916) (884)
Net commissions (57) (56) (55) (57) (58) (225) (253)
DAC/VOBA and other intangibles amortization (23) (23) (23) (24) (24) (93) (96)
Adjusted operating earnings before income taxes 174  132  145  128  197  579  990 
Adjusted Operating Margin TTM 31.9  % 33.1  % 36.9  % 39.6  % 44.5  %
Adjusted Operating Margin Excluding Notables TTM 37.7  % 38.6  % 39.3  % 37.9  % 37.7  %
Full Service Revenue (4)
Full Service Investment Spread and other investment income 214  206  194  170  218  784  1,080 
Full Service Fee Based Revenue 143  136  134  137  145  550  644 
Total Full Service Revenue 357  343  327  307  363  1,334  1,724 
Client Assets
Fee Based (5)
429,958 408,688 387,961 364,099 377,667 429,958  377,667 
Spread Based 32,699 33,242 33,881 34,358 34,220 32,699  34,220 
Investment-only Stable Value 37,354 37,781 38,148 38,944 39,622 37,354  39,622 
Retail Client Assets (6)
26,570 25,757 24,908 23,547 24,892 26,570  24,892 
Eliminations (6)
(7,639) (7,574) (7,511) (7,355) (7,381) (7,639) (7,381)
Total Client Assets (5)
518,941 497,895 477,386 453,594 469,019 518,941  469,019 
(1) 3/31/23 Gross investment Income was increased by $2.5M and 3/31/23 Other investment income was decreased by $2.5M compared to the amounts reported in our March 31st, 2023 investor supplement. The recast of prior period results was done to align the allocation of investment income between reserves and surplus, within the Wealth segment, in order to improve comparability between quarters.
(2) Includes investment income on assets backing surplus and income from policy loans.
(3) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(4) Excludes Net underwriting gain (loss) and other revenue.
(5) Effective first quarter of 2023, includes asset balances associated with non-qualified retirement plans for clients using only our non-qualified solutions. Historical periods presented have been recast to conform with this change.
(6) Includes asset eliminations previously reported in Recordkeeping and Retail Client Assets. This change has no impact on fee revenue, as fees are calculated using respective asset bases. Historical periods presented have been recast to conform with this change.
voyasupplementfootera03a.jpg

Voya Financial
Page 16 of 45
Wealth Solutions Client Assets Rollforward by Product Group
Three Months Ended Twelve Months Ended
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Full service - Corporate markets
Client Assets, beginning of period 91,615  85,965  80,126  83,320  94,424  83,320  95,327 
Transfers / Single deposits 1,343  1,770  1,603  1,074  1,176  5,790  6,352 
Recurring deposits 2,587  2,850  2,108  2,231  2,297  9,776  8,796 
Total Deposits 3,930  4,621  3,710  3,305  3,473  15,566  15,150 
Surrenders, benefits, and product charges (3,244) (3,477) (2,900) (2,589) (2,798) (12,210) (13,702)
Net Flows 686  1,144  811  716  674  3,357  1,446 
Interest credited and investment performance 4,191  4,506  5,028  (3,909) (11,778) 9,816  (13,453)
Client Assets, end of period - Corporate markets 96,492  91,615  85,965  80,126  83,320  96,492  83,320 
Full service - Tax-exempt markets
Client Assets, beginning of period (1)
79,022  76,672  73,102  75,608  83,703  75,608  85,163 
Transfers / Single deposits 271  323  887  248  534  1,729  1,722 
Recurring deposits 1,079  1,100  1,061  986  1,006  4,226  3,987 
Total Deposits 1,350  1,424  1,948  1,235  1,540  5,957  5,710 
Surrenders, benefits, and product charges (1,633) (2,586) (1,807) (1,395) (1,215) (7,421) (6,240)
Net Flows (283) (1,162) 141  (161) 326  (1,465) (528)
Interest credited and investment performance 3,167  3,513  3,428  (2,346) (8,420) 7,762  (9,026)
Client Assets, end of period - Tax-exempt markets (1)
81,906  79,022  76,672  73,102  75,608  81,906  75,608 
Full Service - Total
Client Assets, beginning of period (1)
170,637  162,636  153,228  158,928  178,126  158,928  180,490 
Transfers / Single deposits 1,615  2,094  2,489  1,322  1,710  7,520  8,074 
Recurring deposits 3,666  3,951  3,169  3,217  3,303  14,003  12,783 
Total Deposits 5,281  6,044  5,658  4,539  5,013  21,522  20,860 
Surrenders, benefits, and product charges (4,877) (6,062) (4,706) (3,984) (4,013) (19,629) (19,941)
Net Flows 403  (18) 952  555  1,000  1,892  917 
Interest credited and investment performance 7,358  8,019  8,456  (6,255) (20,198) 17,578  (22,478)
Client Assets, end of period - Full Service Total (1)
178,398  170,637  162,636  153,228  158,928  178,398  158,928 
Full Service - Client Assets
Fee-based (1)
146,077  137,792  129,171  119,299  125,179  146,077  125,179 
Spread-based 32,321  32,845  33,466  33,929  33,749  32,321  33,749 
Client Assets, end of period - Full Service Total (1)
178,398  170,637  162,636  153,228  158,928  178,398  158,928 
(1) Effective first quarter of 2023, includes asset balances associated with non-qualified retirement plans for clients using only our non-qualified solutions. Historical periods presented have been recast to conform with this change.

voyasupplementfootera03a.jpg

Voya Financial
Page 17 of 45
Wealth Solutions Client Assets Rollforward by Product Group
Three Months Ended Twelve Months Ended
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Recordkeeping (1)
Client Assets, beginning of period 267,038  254,957  241,241  248,931  274,065  248,931  281,136 
Transfers / Single deposits 4,590  2,332  979  3,573  1,595  11,474  5,000 
Recurring deposits 4,857  5,504  3,778  4,278  4,359  18,417  17,333 
Total Deposits 9,447  7,836  4,758  7,851  5,954  29,892  22,333 
Surrenders, benefits, and product charges (5,847) (7,747) (5,327) (5,846) (5,730) (24,767) (32,502)
Net Flows 3,600  89  (569) 2,004  224  5,124  (10,169)
Interest credited and investment performance 9,030  11,993  14,285  (9,694) (25,358) 25,614  (22,036)
Client Assets, end of period - Recordkeeping 279,669  267,038  254,957  241,241  248,931  279,669  248,931 
Total Defined Contribution (2)
Client Assets, beginning of period 437,675  417,593  394,469  407,859  452,191  407,859  461,626 
Transfers / Single deposits 6,205  4,425  3,469  4,895  3,304  18,994  13,073 
Recurring deposits 8,523  9,455  6,947  7,495  7,663  32,420  30,119 
Total Deposits 14,728  13,880  10,416  12,390  10,967  51,414  43,191 
Surrenders, benefits, and product charges (10,724) (13,810) (10,033) (9,831) (9,743) (44,398) (52,444)
Net Flows 4,004  70  383  2,559  1,224  7,016  (9,253)
Interest credited and investment performance 16,389  20,012  22,741  (15,949) (45,556) 43,193  (44,514)
Client Assets, end of period - Total Defined Contribution 458,068  437,675  417,593  394,469  407,859  458,068  407,859 
Defined Contribution Investment-only Stable Value (SV) (3)
Assets, beginning of period 37,781  38,148  38,944  39,622  40,391  39,622  41,902 
Transfers / Single deposits 345  323  435  177  630  1,280  2,537 
Recurring deposits 70  112  440  169  203  791  632 
Total Deposits 416  435  875  346  833  2,072  3,167 
Surrenders, benefits, and product charges (1,338) (1,146) (1,269) (431) (284) (4,184) (2,923)
Net Flows (923) (710) (394) (84) 549  (2,111) 244 
Interest credited and investment performance 496  344  (402) (593) (1,319) (155) (2,524)
Assets, end of period - Defined Contribution Investment-only SV 37,354  37,781  38,148  38,944  39,622  37,354  39,622 
Retail Client Assets (1)(4)
26,575  25,762  24,913  23,553  24,897  26,575  24,897 
Other Assets (5)
4,584  4,250  4,243  3,983  4,022  4,584  4,022 
Eliminations (1)
(7,639) (7,574) (7,511) (7,355) (7,381) (7,639) (7,381)
Total Client Assets (6)
518,941  497,895  477,386  453,594  469,019  518,941  469,019 
(1) Includes asset eliminations previously reported in Recordkeeping and Retail Client Assets. This change has no impact on fee revenue, as fees are calculated using respective asset bases. Historical periods presented have been recast to conform with this change.
(2) Total of Full Service and Recordkeeping.
(3) Includes Stable Value Investment-only Wrap and Stable Value Separate Accounts.
(4) Includes assets of our Retail Wealth Management business, as well as assets in a proprietary IRA mutual fund product that is distributed by both VFA (affiliated) and non-affiliated advisors.
(5) Includes other guaranteed payout products and Non-qualified Retirement Plans.
(6) Effective first quarter of 2023, includes asset balances associated with non-qualified retirement plans for clients using only our non-qualified solutions. Historical periods presented have been recast to conform with this change.
voyasupplementfootera03a.jpg









Health Solutions







voyasupplementfootera03a.jpg

Voya Financial
Page 19 of 45
Health Solutions Sources of Adjusted Operating Earnings before income taxes
Three Months Ended Twelve Months Ended or As of
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Sources of operating earnings before income taxes:
Gross investment income 25  24  24  24  25  97  95 
Investment expenses (1) (1) (1) (1) (1) (4) (4)
Credited interest (12) (12) (12) (13) (13) (49) (53)
Net margin 12  11  11  11  10  45  37 
Other investment income 12  12  14  13  12  51  43 
Investment spread and other investment income, excluding alts/prepays above/below expectations
24  23  24  24  22  95  80 
Alternative investment income and prepayment fees above (below) long-term expectations —  (2) (5) (7) —  (15) 28 
Investment spread and other investment income 23  21  19  17  22  80  107 
Fee based margin (1)
58  53  118  17 
Net underwriting gain (loss) and other revenue 261  233  202  289  172  985  611 
Net revenue (2)
342  306  225  310  198  1,183  736 
Administrative expenses (128) (124) (71) (66) (67) (389) (264)
Premium taxes, fees and assessments (37) (35) (27) (39) (32) (138) (116)
Net commissions (46) (44) (43) (41) (42) (174) (159)
DAC/VOBA and other intangibles amortization (8) (8) (7) (9) (7) (32) (25)
Adjusted operating earnings before income taxes 124  94  78  154  50  450  171 
Adjusted Operating Margin TTM 38.0  % 36.2  % 33.7  % 30.3  % 23.4  %
Adjusted Operating Margin Excluding Notables TTM 35.8  % 33.5  % 33.0  % 31.2  % 29.6  %
Group life:
Premiums 157  157  151  150  148  615  569 
Benefits (135) (134) (124) (50) (133) (443) (567)
Other (3)
(2) (3) (1) (2) (1) (8) (5)
Total Group life 20  21  26  98  14  165  (3)
Group Life Loss Ratio (Interest adjusted) (4)
86.1  % 84.9  % 82.3  % 71.4  % 89.5  % 81.3  % 99.7  %
Group stop loss:
Premiums 359  358  314  311  302  1,342  1,184 
Benefits (225) (251) (226) (238) (238) (940) (920)
Other (3)
(1) (1) (1) (1) (1) (4) (4)
Total Group stop loss 133  106  87  72  63  398  260 
Stop loss Loss Ratio 62.6  % 70.1  % 72.0  % 76.4  % 78.9  % 70.0  % 77.7  %
Voluntary Benefits, Disability, and Other 108  106  93  123  99  430  354 
Net underwriting gain (loss) and other revenue
Premiums 689  688  626  619  609  2,622  2,336 
Benefits (423) (450) (420) (326) (430) (1,619) (1,710)
Other (3)
(5) (4) (4) (3) (8) (16) (19)
Total Net underwriting gain (loss) and other revenue 261  233  202  289  172  985  611 
Total Aggregate Loss Ratio TTM (4)
63.9  % 66.3  % 68.9  % 70.7  % 73.1  % 63.9  % 73.1  %
(1) Includes fees for subscriptions and services associated with cloud-based benefits software and Health Account Solutions products.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes service fees, dividends, interest expenses, and other miscellaneous expenses. The Loss Ratio calculation does not include Other.
(4) Loss ratio excludes $57M of favorable reserve release in third quarter of 2022 related to our annual assumption update.
voyasupplementfootera03a.jpg

Voya Financial
Page 20 of 45
Health Solutions Key Metrics
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Sales by Product Line:
Group life and Disability 14  104  23  14  145  130 
Stop loss 25  343  20  42  24  430  385 
Voluntary and Other (1)
43  90  13  12  20  158  141 
Total sales by product line 82  538  56  58  58  734  656 
Total gross premiums and deposits 765  761  687  707  671  2,920  2,552 
Annualized In-force Premiums and Fees by Product Line:
Group life and Disability 925  912  833  817  811  925  811 
Stop loss 1,461  1,457  1,258  1,259  1,231  1,461  1,231 
Voluntary and Other (1)
941  930  689  684  681  941  681 
Total annualized in-force premiums and fees by product line 3,327  3,300  2,780  2,760  2,722  3,327  2,722 
Assets Under Management by Fund Group:
General account 1,870  1,829  1,866  1,938  1,981  1,870  1,981 
Separate account 15  15  14  14  15  15  15 
Total AUM 1,886  1,844  1,880  1,952  1,996  1,886  1,996 
(1) Includes benefit administration annual recurring revenue and Health Account Solutions products.
voyasupplementfootera03a.jpg









Investment Management








voyasupplementfootera03a.jpg

Voya Financial
Page 22 of 45
Investment Management Sources of Adjusted Operating Earnings Before Income Taxes
Three Months Ended Twelve Months Ended or As of
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Sources of operating earnings before income taxes:
Investment capital and other investment income, excluding alts/prepays above/below expectations
33  32 
Alternative investment income and prepayment fees above (below) long-term expectations —  (9) (20) (3) (27) 33 
Investment spread and other investment income 10  (1) (12) 66 
Fee based margin (1)
217  218  216  204  165  855  685 
Net revenue (2)
226  229  215  192  171  862  750 
Administrative expenses (3)
(163) (186) (158) (142) (131) (649) (550)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
63  42  57  51  40  213  201 
Adjusted Operating Margin TTM 24.7  % 23.4  % 24.7  % 25.5  % 26.8  %
Adjusted Operating Margin Excluding Notables TTM 26.4  % 25.4  % 26.8  % 26.0  % 24.1  %
Fee based margin (1)
Investment advisory and administrative revenue 218  216  209  202  160  845  670 
Other fee based margin (1) 16 
Fee based margin 217  218  216  204  165  855  685 
Reconciliation to Adjusted operating earnings before income taxes
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
63  42  57  51  40  213  201 
Less: Earnings (loss) attributable to Allianz noncontrolling interest 14  14  13  —  50  — 
Adjusted operating earnings before income taxes 50  33  42  38  40  163  201 
(1) Includes mutual fund third party distribution revenues which are reported net of distribution expenses, consistent with the U.S. GAAP presentation.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes expenses attributable to investment capital results above (below) long-term expectations.
voyasupplementfootera03a.jpg

Voya Financial
Page 23 of 45
Investment Management Analysis of AUM and AUA
Three Months Ended Twelve Months Ended or As of
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Client Assets:
External Clients
Institutional 156,435  164,443  161,502  160,720  136,596  156,435  136,596 
Retail 131,391  126,212  121,833  118,016  61,070  131,391  61,070 
Subtotal External Clients 287,826  290,654  283,335  278,735  197,666  287,826  197,666 
General Account 36,154  36,934  38,028  38,614  38,686  36,154  38,686 
Total Client Assets (AUM) 323,980  327,589  321,363  317,349  236,352  323,980  236,352 
Assets under Advisement and Administration (AUA) 57,326  56,310  55,601  51,862  53,359  57,326  53,359 
Total AUM and AUA 381,306  383,899  376,963  369,210  289,710  381,306  289,710 
Investment Advisory and Administrative Revenues (1)
External Clients
Institutional 91  92  90  89  86  362 348
Retail 103  99  95  88  49  385 219
Subtotal External Clients 194  191  185  177  134  747 566
General Account 19  20  20  20  20  79 80
Total Investment Advisory and Administrative Revenues (AUM) 213  211  205  197  154  826 646
Administration Only Fees 20 22
Total Investment Advisory and Administrative Revenues 218  216  209  202  160  845 670
Revenue Yield (bps) (1)
External Clients
Institutional 22.7  22.6  22.1  21.4  24.5  22.5  24.4 
Retail 32.1  31.6  31.1  28.0  29.4  31.8  30.0 
Revenue Yield on External Clients (2)
26.8  26.5  26.0  24.3  26.1  26.5  26.3 
General Account 20.8  20.8  20.8  21.1  21.1  20.9  21.1 
Revenue Yield on Client Assets (AUM) 26.2  25.8  25.3  23.9  25.3  25.8  25.8 
Revenue Yield on Advisement and Administrative Only Assets (AUA) 3.5  3.7  3.7  3.4  3.8  3.5  3.8 
Total Revenue Yield on AUM and AUA (bps) 22.8  22.6  22.3  21.0  21.3  22.5  21.4 
Revenue Yield on Client Assets (AUM) - trailing twelve months 25.8  23.1  21.3  25.2  25.8  25.8  25.8 
(1) Investment Advisory and Administrative Revenues and resulting Revenue Yields exclude any performance fees.
(2) External client yields for 9/30/2022 do not reflect a full quarter of revenues resulting from the Allianz transaction.
voyasupplementfootera03a.jpg

Voya Financial
Page 24 of 45
Investment Management Account Rollforward by Source
Three Months Ended Twelve Months Ended or As of
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Institutional AUM:
Beginning of period AUM 164,443  161,503  160,720  136,595  143,580  136,595  138,005 
Inflows 4,911  5,739  8,249  4,759  5,500  23,658  30,230 
Outflows (8,694) (6,683) (7,904) (5,648) (3,502) (28,929) (17,248)
Net flows- Institutional (3,783) (945) 345  (889) 1,998  (5,272) 12,982 
Change in Market Value 2,829  5,171  2,341  (5,815) (8,803) 4,526  (14,677)
Other (Including Acquisitions / Divestitures) (7,054) (1,286) (1,903) 30,828  (180) 20,585  285 
End of period AUM - Institutional 156,435  164,443  161,503  160,720  136,595  156,435  136,595 
Organic Growth (Net Flows/Beginning of period AUM) -2.3  % -0.6  % 0.2  % -0.7  % 1.4  % -3.9  % 9.4  %
Market Growth % 1.7  % 3.2  % 1.5  % -4.3  % -6.1  % 3.3  % -10.6  %
Retail AUM:
Beginning of period AUM 126,212  121,833  118,016  61,070  71,579  61,070  77,008 
Inflows 7,894  8,361  7,203  6,683  2,290  30,141  9,183 
Outflows (7,773) (8,019) (7,400) (6,754) (3,728) (29,946) (12,375)
Net flows- Retail 122  342  (198) (71) (1,439) 195  (3,193)
Net Money Market Flows 64  (36) 51  45  120  124  70 
Change in Market Value 7,013  4,242  3,232  (6,332) (8,352) 8,155  (9,475)
Net Flows from Divested Businesses (516) (515) (497) (467) (525) (1,995) (2,662)
Other (Including Acquisitions / Divestitures) (1,503) 346  1,229  63,771  (313) 63,843  (677)
End of period AUM - Retail 131,391  126,212  121,833  118,016  61,070  131,391  61,070 
Retail Organic Growth excluding Net Flows from Divested Businesses and Sub-advisor Replacements (Net Flows / Beginning of period AUM) 0.1  % 0.3  % -0.2  % -0.1  % -2.0  % 0.3  % -4.1  %
Market Growth % 5.6  % 3.5  % 2.7  % -10.4  % -11.7  % 13.4  % -12.3  %
Net Flows:
Institutional Net Flows (3,783) (945) 345  (889) 1,998  (5,272) 12,982 
Retail Net Flows 122  342  (198) (71) (1,439) 195  (3,193)
Net Flows from Divested Businesses (516) (515) (497) (467) (525) (1,995) (2,662)
Total Net Flows (4,178) (1,118) (350) (1,427) 34  (7,073) 7,126 
Net Flows excluding Net Flows from Divested Businesses and Sub-advisor Replacements (3,662) (602) 147  (960) 559  (5,077) 9,788 
Total External Clients Organic Growth (Net Flows excluding Divested Businesses and Sub-advisor Replacement / Beginning period AUM)(1)
-1.3  % -0.2  % 0.1  % -0.5  % 0.3  % -2.6  % 4.6  %
(1) Includes net flows related to Allianz transaction as of July 25, 2022.
voyasupplementfootera03a.jpg

Voya Financial
Page 25 of 45
Investment Management Account Value by Asset Type
Balances as of
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Institutional
Equity 23,803  24,470  22,943  22,835  12,086 
Fixed Income - Public 54,186  59,786  57,532  59,752  62,378 
Fixed Income - Privates 65,795  67,126  67,809  63,361  47,177 
Alternatives 12,651  13,060  13,218  14,771  14,955 
Money Market —  —  —  —  — 
Total 156,435  164,443  161,502  160,720  136,596 
Retail
Equity 67,759  63,429  60,244  57,343  36,100 
Fixed Income - Public 60,278  59,638  58,480  57,714  22,124 
Fixed Income - Privates 437  455  483  499  547 
Alternatives 1,042  902  822  724  611 
Money Market 1,875  1,788  1,803  1,736  1,688 
Total 131,391  126,212  121,833  118,016  61,070 
General Account
Equity 237  237  237  241  242 
Fixed Income - Public 18,696  19,286  19,748  20,701  20,416 
Fixed Income - Privates 14,886  14,826  14,942  14,877  14,764 
Alternatives 2,003  2,226  2,378  2,450  2,732 
Money Market 333  360  724  344  532 
Total 36,154  36,934  38,028  38,614  38,686 
Combined Asset Type
Equity 91,799  88,136  83,424  80,419  48,429 
Fixed Income - Public 133,160  138,710  135,760  138,166  104,917 
Fixed Income - Privates 81,118  82,406  83,234  78,737  62,488 
Alternatives 15,696  16,189  16,418  17,945  18,298 
Money Market 2,207  2,148  2,527  2,080  2,220 
Total 323,980  327,589  321,363  317,349  236,352 
Total Private and Alternative Assets 96,814  98,595  99,652  96,683  80,786 
% of Private and Alternative Assets / Total AUM 29.9  % 30.1  % 31.0  % 30.5  % 34.2  %
Total Wealth Assets (1)
169,070  166,679  162,355  158,900  101,885 
% of Wealth Assets / Total AUM 52.2  % 50.9  % 50.5  % 50.1  % 43.1  %
(1) Total Wealth Assets includes affiliated and non-affiliated Institutional defined contribution plan assets, Retail mutual funds, separately managed accounts, and general account assets considered to be wealth accumulation.
voyasupplementfootera03a.jpg









Corporate








voyasupplementfootera03a.jpg

Voya Financial
Page 27 of 45


Corporate Adjusted Operating Earnings Before Income Taxes
Three Months Ended Twelve Months Ended
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Interest expense (excluding Preferred stock dividends) (1)
(33) (33) (33) (35) (36) (134) (156)
Preferred stock dividends (4) (14) (4) (14) (4) (36) (36)
Stranded costs net of TSA revenue —  —  —  (1) (4) (1) (2)
Pension expense (2)
(11) (11) (11) (10) (10) (43) (38)
Other (3)
(6) (11) (12) (6) (6) (35) (46)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
(54) (69) (60) (66) (60) (249) (278)
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  (1) (1) —  —  (3) — 
Adjusted operating earnings before income taxes (53) (68) (59) (65) (60) (245) (278)
(1) Includes other operating expenses related to financing agreements.
(2) Pension expense includes service costs for our qualified defined benefit pension plan and service and interest costs for our non-qualified defined benefit pension plan, but excludes the estimated return on plan assets net of interest costs for our qualified defined benefit pension plan as well as net actuarial gains (losses) related to all of our pension plans and other post retirement plans, which includes actuarial gains and (losses) as a result of differences between actual and expected experience on plan assets or projected benefit obligations.
(3) Other primarily includes changes in incentive compensation accruals for above (below) target performance, corporate insurance costs, investment income on assets backing surplus in excess of amounts held at the segment level, and certain corporate expenses that are either short duration projects or other items not expected to recur at the same level.
voyasupplementfootera03a.jpg









Net Revenue, Adjusted Operating Margin,
Administrative Expenses, and Adjusted Operating Return on Capital

voyasupplementfootera03a.jpg

Voya Financial
Page 29 of 45
Net Revenue and Adjusted Operating Margin
Three Months Ended Twelve Months Ended
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Net Revenue Excluding Notable Items
Wealth Solutions
Investment spread and other investment income 235  245  249  246  233  975  852 
Fee based margin 256  247  241  244  257  988  1,094 
Net underwriting gain (loss) and other revenue 16 
Wealth Solutions Net Revenue 495  496  495  493  494  1,979  1,951 
Health Solutions
Investment spread and other investment income 24  23  24  24  22  95  80 
Fee based margin 58  53  118  17 
Net underwriting gain (loss) and other revenue 261  233  202  232  172  928  704 
Health Solutions Net Revenue 343  309  230  260  198  1,142  800 
Investment Management
Investment capital and other investment income 33  32 
Fee based margin 217  218  216  204  165  855  685 
Investment Management Net Revenue 226  227  224  212  173  889  717 
Total Net Revenue Excluding Notable Items (1)
1,064  1,032  949  965  865  4,010  3,468 
Adjusted Operating Earnings Excluding Notable Items
Wealth Solutions 188  166  195  198  204  747  735 
Health Solutions 125  97  83  105  51  410  237 
Investment Management 62  41  64  67  42  234  174 
Total Adjusted Operating Earnings Excluding Corporate and Notable Items (1)
375  303  342  370  297  1,391  1,146 
Corporate (54) (69) (60) (65) (60) (249) (247)
Total Adjusted operating earnings Excluding Notable Items, including Allianz noncontrolling interest
321  234  282  305  236  1,142  898 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items 13  13  13  —  47  — 
Total Adjusted Operating Earnings Excluding Notable Items (1)
308  226  269  291  236  1,094  898 
Adjusted Operating Margin Excluding Notable Items
Wealth Solutions 38.0  % 33.4  % 39.3  % 40.2  % 41.4  % 37.7  % 37.7  %
Health Solutions 36.3  % 31.3  % 36.0  % 40.2  % 25.5  % 35.8  % 29.6  %
Investment Management 27.4  % 18.0  % 28.6  % 31.6  % 24.3  % 26.4  % 24.1  %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
35.2  % 29.4  % 36.0  % 38.2  % 34.2  % 34.6  % 33.0  %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
30.2  % 22.7  % 29.7  % 31.5  % 27.3  % 28.5  % 25.9  %
Adjusted Operating Margin Excluding Notable Items Trailing Twelve Months
Wealth Solutions 37.7  % 38.6  % 39.3  % 37.9  % 37.7  %
Health Solutions 35.8  % 33.5  % 33.0  % 31.2  % 29.6  %
Investment Management 26.4  % 25.4  % 26.8  % 26.0  % 24.1  %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
34.6  % 34.4  % 35.0  % 33.7  % 33.0  %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
28.5  % 27.7  % 28.1  % 26.8  % 25.9  %
(1) Refer to the “Reconciliations” section for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
voyasupplementfootera03a.jpg

Voya Financial
Page 30 of 45
Administrative Expenses
Three Months Ended Twelve Months Ended
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Wealth Solutions (228) (251) (223) (214) (207) (916) (884)
Health Solutions (128) (124) (71) (66) (67) (389) (264)
Investment Management (163) (186) (158) (142) (131) (649) (550)
Stranded costs net of TSA revenue (1)
—  —  —  (1) (4) (1) (2)
Total Administrative Expenses (1)(2)
(519) (561) (452) (423) (409) (1,955) (1,700)
(1) Includes Stranded Costs, net of associated TSA revenue, subsequent to the closing of the Individual Life Transaction.
(2) Excludes certain expenses reported in Corporate related to changes in incentive compensation accruals for above (below) target performance, pension expense, and certain corporate expenses that are either short duration projects or expenses not expected to recur at the same level.
voyasupplementfootera03a.jpg

Voya Financial
Page 31 of 45
Adjusted Operating Return on Allocated Capital
Twelve Months Ended
(in millions USD, unless otherwise indicated) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Wealth Solutions
Adjusted operating earnings before income taxes - before interest 579  602  697  798  990 
Income tax expense 71  77  98  122  164 
Adjusted Operating Earnings - before interest and after income taxes 508  525  599  676  826 
Adjusted Operating effective tax rate (1)
13.3  % 10.9  % 12.7  % 11.6  % 14.9  %
Adjusted Operating effective tax rate - Trailing Twelve Months 12.2  % 12.8  % 14.1  % 15.3  % 16.6  %
Average Capital 3,619  3,679  3,710  3,730  3,742 
Ending Capital (2)
3,470  3,520  3,670  3,677  3,749 
Adjusted Return on Capital 14.0  % 14.2  % 16.1  % 18.1  % 22.1  %
Health Solutions
Adjusted operating earnings before income taxes - before interest 450  376  304  256  171 
Income tax expense 95  79  64  54  36 
Adjusted Operating Earnings - before interest and after income taxes 355  297  240  202  135 
Adjusted Operating effective tax rate (1)
21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Adjusted Operating effective tax rate - Trailing Twelve Months 21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Average Capital 877  698  591  555  528 
Ending Capital (2)
1,289  1,263  662  650  576 
Adjusted Return on Capital 40.5  % 42.6  % 40.6  % 36.6  % 25.7  %
Investment Management
Adjusted operating earnings before income taxes - before interest 163  153  158  176  201 
Income tax expense 34  32  33  37  42 
Adjusted Operating Earnings - before interest and after income taxes 129  121  125  139  159 
Adjusted Operating effective tax rate (1)
21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Adjusted Operating effective tax rate - Trailing Twelve Months 21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Average Capital 757  673  582  488  427 
Ending Capital (2)
806  810  797  778  486 
Adjusted Return on Capital 17.0  % 17.9  % 21.5  % 28.3  % 37.0  %
(1) We assume a 21% tax rate on segment Adjusted operating earnings, less the estimated benefit of the dividends received deduction and foreign tax credits in our Wealth Solutions segment.
(2) Capital is allocated to each of our segments in proportion to each segment’s target statutory capital, plus an allocation of the differences between statutory capital and total Voya Financial, Inc. shareholders' equity on a GAAP basis (excluding AOCI), based on each segment’s portion of these differences.
voyasupplementfootera03a.jpg









Investment Information








voyasupplementfootera03a.jpg

Voya Financial
Page 33 of 45
Portfolio Results GAAP Book Value, Gross Investment Income, and Earned Rate by Asset Class
Three Months Ended or As of Year-to-Date or As of
(in millions USD) 6/30/2023 3/31/2023 6/30/2023
Invested Assets
Book Values, Gross investment income and Earned rate (1)
Book Value BV % Gross Investment Income
Earned Rate (annualized)
Book Value BV % Gross Investment Income
Earned Rate (annualized)
Book Value BV % Gross Investment Income
Earned Rate (annualized)
Public corporate 11,474  29.0  % 146  5.0  % 11,880  30.0  % 148  5.0  % 11,474  29.0  % 294  5.0  %
Private credit 8,117  21.0  % 88  4.4  % 8,134  20.0  % 90  4.5  % 8,117  21.0  % 178  4.4  %
Securitized (2)(3)
10,277  26.0  % 156  6.1  % 10,667  27.0  % 156  6.0  % 10,277  26.0  % 313  6.1  %
Commercial mortgage loans 5,336  14.0  % 61  4.7  % 5,315  13.0  % 60  4.6  % 5,336  14.0  % 121  4.6  %
Municipals 911  2.0  % 4.0  % 921  2.0  % 4.0  % 911  2.0  % 19  4.0  %
Short-term / Treasury 448  1.0  % 4.3  % 447  1.0  % 4.4  % 448  1.0  % 10  4.3  %
Equity securities 280  1.0  % 6.6  % 284  1.0  % 6.7  % 280  1.0  % 6.6  %
Policy loans 358  1.0  % 5.8  % 359  1.0  % 6.7  % 358  1.0  % 11  6.3  %
Derivatives (11) —  % N/A (11) —  % N/A (11) —  % N/A
Book Values and Gross Investment Income before variable components 37,189  95.0  % 478  5.2  % 37,996  95.0  % 483  5.1  % 37,189  95.0  % 961  5.2  %
Book Values and Gross Investment Income on variable components
Limited partnership 1,809  5.0  % 33  7.5  % 1,794  5.0  % 13  2.9  % 1,809  5.0  % 45  5.2  %
Prepayment / Other fee income  N/A N/A —  % N/A N/A —  %  N/A N/A —  %
Book Values and Gross Investment Income (variable) 1,809  5.0  % 35  —  % 1,794  5.0  % 15  —  % 1,809  5.0  % 49  —  %
Total Book Values and Gross Investment Income reflected in Adjusted Operating Earnings 38,998  100.0  % 512  5.3  % 39,790  100.0  % 498  5.1  % 38,998  100.0  % 1,010  5.2  %
(1) Table represents annualized yield for Voya's General Account assets. Investment results related to businesses exited through reinsurance or divestment, and other miscellaneous items are excluded.
(2) Includes operating investment income from CMO-B portfolio assets, including derivatives.
(3) For CMO-B securities subject to the fair value option, operating investment income is determined by applying the prospective cash flow yield. Other income attributable to market value changes are excluded.


voyasupplementfootera03a.jpg

Voya Financial
Page 34 of 45
Portfolio Results Statutory Carrying Values by Asset Class and NAIC Ratings
Three Months Ended or As of (1)
(in millions USD) 3/31/2023 12/31/2022 09/30/2022 06/30/2022
Statutory Carrying Value Statutory Value SV % Statutory Value SV % Statutory Value SV % Statutory Value SV %
Public corporate 11,983  30.0  % 12,282  30.0  % 13,187  32.0  % 13,145  32.0  %
Private credit 7,944  20.0  % 8,014  20.0  % 7,958  19.0  % 7,989  19.0  %
Securitized 10,647  27.0  % 10,688  26.0  % 10,663  26.0  % 10,469  25.0  %
Municipals 921  2.0  % 952  2.0  % 966  2.0  % 964  2.0  %
Short-term / Treasury 485  1.0  % 978  2.0  % 802  2.0  % 891  2.0  %
Total Fixed maturities 31,979  81.0  % 32,914  81.0  % 33,577  81.0  % 33,458  81.0  %
Commercial mortgage loans 5,315  13.0  % 5,412  13.0  % 5,375  13.0  % 5,381  13.0  %
Limited partnership 1,794  5.0  % 1,774  4.0  % 1,777  4.0  % 1,813  4.0  %
Equity securities 462  1.0  % 464  1.0  % 475  1.0  % 486  1.0  %
Total 39,549  100.0  % 40,565  100.0  % 41,204  100.0  % 41,138  100.0  %
NAIC Ratings
Fixed Maturities:
NAIC 1 16,413  51.0  % 17,016  52.0  % 17,312  52.0  % 17,208  51.0  %
NAIC 2 14,337  45.0  % 14,662  45.0  % 14,970  45.0  % 14,850  44.0  %
NAIC 3 and below 1,229  4.0  % 1,237  4.0  % 1,295  4.0  % 1,400  4.0  %
Total Fixed maturities 31,979  100.0  % 32,914  100.0  % 33,577  100.0  % 33,458  100.0  %
Commercial Mortgage Loans:
CML 1 3,993  75.0  % 4,246  78.0  % 4,220  79.0  % 4,224  78.0  %
CML 2 905  17.0  % 1,067  20.0  % 1,045  19.0  % 1,030  19.0  %
CML 3 and below 417  8.0  % 100  2.0  % 110  2.0  % 127  2.0  %
Total Commercial mortgage loans 5,315  100.0  % 5,412  100.0  % 5,375  100.0  % 5,381  100.0  %
(1) Presented one quarter in arrears based on the timing of our statutory filings.
voyasupplementfootera03a.jpg

Voya Financial
Page 35 of 45
Alternative Investment Income
Three Months Ended Year-to-Date
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Wealth Solutions
Average alternative investments 1,615  1,659  1,614  1,650  1,634  1,637  1,584 
Alternative investment income 30  11  (5) (26) 33  41  122 
Health Solutions
Average alternative investments 179  125  160  163  162  152  166 
Alternative investment income (1) (3) 12 
Investment Management
Average alternative investments 325  318  316  333  347  322  349 
Alternative investment income (2) (13) 17  16 
voyasupplementfootera03a.jpg

Voya Financial
Page 36 of 45
Alternative Income and Prepayments Above (Below) Long-Term Expectations
Three Months Ended Twelve Months Ended
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Alternative Income Above (Below) Long-Term Expectations (1)
Wealth Solutions (7) (26) (41) (63) (4) (138) 266 
Health Solutions —  (2) (5) (7) —  (14) 27 
Investment Management —  (9) (20) (3) (27) 33 
Total (7) (26) (55) (90) (7) (179) 326 
Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions (7) (7) (9) (7) (3) (30)
Health Solutions —  —  —  —  —  — 
Investment Management —  —  —  —  —  —  — 
Total (7) (7) (9) (7) (3) (30) 10 
Alternative Income and Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions (14) (33) (50) (70) (7) (167) 274 
Health Solutions —  (2) (5) (7) —  (15) 28 
Investment Management —  (9) (20) (3) (27) 33 
Total (14) (34) (64) (97) (10) (209) 335 
(1) The amount by which Investment income from alternative investments and prepayment fees exceeds or is less than our long-term expectation.
voyasupplementfootera03a.jpg
















Reconciliations

voyasupplementfootera03a.jpg

Voya Financial
Page 38 of 45
Reconciliation of Adjusted Operating Earnings Before Income Taxes and Earnings Per Common Share (Diluted)
Three Months Ended
(in millions except per share in whole dollars) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Income (loss) available to Voya Financial, Inc.'s common shareholders 154  1.41  69  0.63  190  1.78  166  1.57  64  0.57 
Plus: Net income (loss) attributable to noncontrolling interests
77  0.70 46  0.42  (57) (0.54) (138) (1.30) 75  0.68 
Less: Preferred stock dividends
(4) (0.04) (14) (0.13) (4) (0.04) (14) (0.13) (4) (0.04)
Income (loss) 263  235  2.14  141  129  1.18  83  137  1.28  71  42  0.40  152  143  1.29 
Less:
Net investment gains (losses) (38) (30) (0.27) (9) (7) (0.06) (10) (8) (0.07) (9) (7) (0.06) (59) (47) (0.42)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (21) (17) (0.15) (33) (26) (0.23) (34) (27) (0.25) (13) (11) (0.10) (55) (44) (0.39)
Net income (loss) attributable to noncontrolling interests 77  77  0.70  46  46  0.42  (57) (57) (0.54) (138) (138) (1.30) 75  75  0.68 
Dividend payments made to preferred shareholders 0.04  14  14  0.13  0.04  14  14  0.13  0.04 
Other adjustments (52) (41) (0.38) (70) (56) (0.51) (26) (3) (0.03) (37) (26) (0.24) (40) (34) (0.31)
Adjusted operating earnings 294  243  2.21  192  158  1.44  206  227  2.13  254  210  1.97  228  188  1.70 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation (14) (11) (0.10) (34) (27) (0.25) (63) (50) (0.47) (94) (74) (0.70) (8) (7) (0.06)
Other (3)
—  —  —  —  —  —  —  53  0.50  57  45  0.42  —  —  — 
Adjusted operating earnings excluding notable items 308  253  2.31  226  185  1.69  269  224  2.10  291  239  2.24  236  195  1.76 
(1) The adjusted operating effective tax rate is based on the actual income tax expense for the current period related to Income (loss), adjusted for estimated taxes on non-operating items and non-operating tax impacts, such as those related to restructuring, changes in a tax valuation allowance and changes to tax law. For non-operating items, we apply a 21% tax rate.
(2) Per share calculations are based on un-rounded numbers.
(3) Includes favorable tax adjustments primarily related to foreign tax credits and changes in certain other reserves not expected to recur at the same level.


voyasupplementfootera03a.jpg

Voya Financial
Page 39 of 45
Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share (Diluted)
Six months ended
(in millions except per share in whole dollars) 6/30/2023 6/30/2022
Before income taxes After income taxes
Per share (1)
Before income taxes After income taxes
Per share (1)
Income (loss) available to Voya Financial, Inc.'s common shareholders 223  2.03  118  1.03 
Plus: Net income (loss) attributable to noncontrolling interests
123  1.12  118  1.04 
Less: Preferred stock dividends
(18) (0.16) (18) (0.16)
Income (loss) 404  364  3.31  274  254  2.23 
Less:
Net investment gains (losses) (47) (37) (0.34) (171) (135) (1.19)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (54) (43) (0.39) (91) (72) (0.63)
Net income (loss) attributable to noncontrolling interests 123  123  1.12  118  118  1.04 
Dividend payments made to preferred shareholders 18  18  0.16  18  18  0.16 
Other adjustments (122) (98) (0.89) (48) (45) (0.40)
Adjusted operating earnings 486  400  3.65  448  370  3.25 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation (48) (38) (0.35) 51  40  0.35 
Other (2)
—  —  —  (40) (31) (0.28)
Adjusted operating earnings excluding notable items 534  438  3.99  437  361  3.17 
(1) Per share calculations are based on un-rounded numbers.
(2) Includes Group Life Covid-19 impacts.
voyasupplementfootera03a.jpg

Voya Financial
Page 40 of 45
Reconciliation of Adjusted Operating Revenues
Three Months Ended Year-to-Date
(in millions USD) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Total revenues 1,871  1,835  1,555  1,345  1,524  3,706  3,030 
Less:
Net investment gains (losses) (46) (14) (17) (18) (60) (60) (180)
Revenues (losses) related to business exited or to be exited through reinsurance or divestment 30  16  (30) (55) 32  (109)
Revenues (loss) attributable to noncontrolling interests 128  60  (44) (130) 93  188  142 
Other adjustments 67  60  54  30  127  36 
Total adjusted operating revenues 1,721  1,697  1,547  1,495  1,537  3,419  3,140 
Adjusted operating revenues by segment
Wealth Solutions 705  684  669  645  709  1,389  1,465 
Health Solutions 775  774  649  645  641  1,549  1,288 
Investment Management 226  229  215  192  171  455  349 
Corporate 15  11  15  13  17  26  39 
Total adjusted operating revenues 1,721  1,697  1,547  1,495  1,537  3,419  3,140 
voyasupplementfootera03a.jpg

Voya Financial
Page 41 of 45
Wealth Solutions and Health Solutions Reconciliation of Net Revenues
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Wealth Solutions
Adjusted operating revenues
page 8
705  684  669  645  709  2,703  3,115 
Interest credited and other benefits to contract owners/policyholders (224) (222) (224) (222) (222) (892) (889)
Net revenue
page 15
481  463  445  423  486  1,812  2,225 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (14) (33) (50) (70) (7) (167) 274 
Net revenue excluding notable items
page 29
495  496  495  493  494  1,979  1,951 
Health Solutions
Adjusted operating revenues
page 8
775  774  649  645  641  2,843  2,493 
Interest credited and other benefits to contract owners/policyholders (433) (467) (424) (335) (443) (1,659) (1,758)
Net revenue
page 19
342  306  225  310  198  1,183  736 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations —  (2) (5) (7) —  (15) 28 
Group Life Covid-19 impacts —  —  —  —  —  —  (102)
Other adjustments to net underwriting gain (loss) and other revenue (1)
—  —  —  57  —  57  10 
Net revenue excluding notable items
page 29
343  309  230  260  198  1,142  800 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.







voyasupplementfootera03a.jpg

Voya Financial
Page 42 of 45
Investment Management and Consolidated Reconciliation of Net Revenues
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Investment Management
Adjusted operating revenues
page 8
226  229  215  192  171  862  750 
Net revenue
page 22
226  229  215  192  171  862  750 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations —  (9) (20) (3) (27) 33 
Net revenue excluding notable items
page 29
226  227  224  212  173  889  717 
Consolidated
Total Adjusted operating revenues
page 8
1,721  1,697  1,547  1,495  1,537  6,460  6,448 
Interest credited and other benefits to contract owners/policyholders (656) (689) (648) (557) (665) (2,550) (2,648)
Corporate Adjusted operating revenues (1)
(15) (11) (15) (13) (17) (54) (91)
Net revenue
pages 15/19/22
1,050  998  885  925  855  3,857  3,711 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (14) (34) (64) (97) (10) (209) 335 
Group Life Covid-19 impacts —  —  —  —  —  —  (102)
Other adjustments —  —  —  57  —  57  10 
Net revenue excluding notable items
page 29
1,064  1,032  949  965  865  4,010  3,468 
(1) Includes primarily TSA Revenue.
voyasupplementfootera03a.jpg

Voya Financial
Page 43 of 45
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Wealth Solutions
Adjusted operating earnings before income taxes
page 15
174  132  145  128  197  579  990 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation (14) (33) (50) (70) (7) (167) 274 
Other (1)
—  —  —  —  —  —  (18)
Adjusted operating earnings excluding notable items
page 29
188  166  195  198  204  747  735 
Health Solutions
Adjusted operating earnings before income taxes
page 19
124  94  78  154  50  450  171 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation —  (2) (5) (7) —  (15) 28 
Group Life Covid-19 impacts —  —  —  —  —  —  (102)
Other (1)
—  —  —  57  —  57  10 
Adjusted operating earnings excluding notable items
page 29
125  97  83  105  51  410  237 
Investment Management
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 22
63  42  57  51  40  213  201 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation (7) (16) (2) (20) 26 
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
page 29
62  41  64  67  42  234  174 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items 14  14  13  —  50  — 
Adjusted operating earnings excluding notable items 49  31  50  54  42  184  174 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.


Voya Financial
Page 44 of 45
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Corporate
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 27
(54) (69) (60) (66) (60) (249) (278)
Less:
Other (1)
—  —  —  —  —  —  (31)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
(54) (69) (60) (65) (60) (249) (247)
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items —  (1) (1) —  —  (3) — 
Adjusted operating earnings excluding notable items (53) (68) (59) (65) (60) (245) (247)
Consolidated
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 7
307  200  219  267  228  993  1,085 
Less:
Total Notable Items Adjustments (14) (34) (63) (37) (8) (148) 187 
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
321  234  282  305  236  1,142  898 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items 13  13  13  —  47  — 
Adjusted operating earnings excluding notable items
page 29
308  226  269  291  236  1,094  898 
(1) Includes incentive compensation driven by above target performance.
voyasupplementfootera03a.jpg

Voya Financial
Page 45 of 45
Reconciliation of Book Value Per Common Share, Excluding AOCI, Leverage Ratio and Adjusted Diluted Shares
Three Months Ended or As of Year-to-Date or As of
(in whole dollars) 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 6/30/2023 6/30/2022
Book value per common share, including AOCI 29.19 34.03 28.16 23.70 30.52 29.19 30.52
Per share impact of AOCI 26.40 25.92 31.43 33.98 20.89 26.40 20.89
Book value per common share, excluding AOCI 55.59 59.95 59.59 57.69 51.41 55.59 51.41
 
Debt to capital ratio 37.7  % 36.1  % 40.0  % 43.4  % 39.9  % 37.7  % 39.9  %
Capital impact of adding noncontrolling interest
-8.9  % -7.3  % -8.4  % -10.2  % -8.8  % -8.9  % -8.8  %
Impact of adding other financial obligations and treatment of preferred stock (1)
10.4  % 9.8  % 9.9  % 10.3  % 10.1  % 10.4  % 10.1  %
Capital impact of excluding AOCI -10.0  % -9.1  % -12.0  % -13.7  % -8.4  % -10.0  % -8.4  %
Financial leverage ratio excluding AOCI 29.2  % 29.5  % 29.5  % 29.8  % 32.8  % 29.2  % 32.8  %
Reconciliation of shares used in Adjusted operating earnings per common share (Diluted)
Weighted-average common shares outstanding - Basic 103.0 97.7 97.3 97.9 101.7 100.4 103.9
Dilutive effect of warrants 4.0 8.9 7.2 6.2 7.1 6.5 7.7
Other dilutive effects (2)
2.8 2.9 2.2 2.3 2.0 2.9 2.3
Weighted-average common shares outstanding - Diluted 109.8 109.6 106.7 106.4 110.8 109.7 113.9
Dilutive effect of the exercise or issuance of stock-based awards (3)
Weighted average common shares outstanding - Adjusted Diluted (3)
109.8 109.6 106.7 106.4 110.8 109.7 113.9
(1) Includes operating leases, capital leases, and unfunded pension plan after-tax and the impact of eliminating equity treatment for preferred stock.
(2) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
(3) For periods in which there is Net loss available to common shareholders, adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the adjusted operating EPS calculation.
voyasupplementfootera03a.jpg