株探米国株
日本語 英語
エドガーで原本を確認する
0001524472false00015244722024-02-062024-02-06
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 6, 2024
XYLEM INC.
(Exact name of registrant as specified in its charter)
Indiana 001-35229 45-2080495
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
301 Water Street SE 20003
Washington DC
(Address of principal executive offices) (Zip Code)
(202) 869-9150
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange of which registered
Common Stock, par value $0.01 per share XYL New York Stock Exchange

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨



Item 2.02 Results of Operations and Financial Condition
On February 6, 2024, Xylem Inc. issued a press release announcing its financial results for the quarter and fiscal year ended December 31, 2023. A copy of the press release is furnished as Exhibit 99.1 to this report and is incorporated by reference herein.
This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
Exhibit
   No.
Description
Press Release issued by Xylem Inc. on February 6, 2024.
104.0 The cover page from Xylem Inc.'s Form 8-K, formatted in Inline XBRL (included as Exhibit 101).





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
XYLEM INC.
Date: February 6, 2024 By: /s/ William K. Grogan
William K. Grogan
Senior Vice President & Chief Financial Officer
(Authorized Officer of Registrant)



EX-99.1 2 xyl02062024ex991.htm EX-99.1 Document

Exhibit 99.1
xylemlogoa18.jpg

Xylem Inc.
301 Water Street SE, Suite 200
Washington, DC 20003
Tel +1.202.869.9150

Contacts: Media Investors
Houston Spencer +1 (914) 323-5723 Andrea van der Berg +1 (914) 260-8612
houston.spencer@xylem.com andrea.vanderberg@xylem.com

Xylem Reports Fourth-Quarter and Full-Year 2023 Results

Fourth-Quarter Highlights
•Orders of $2.0 billion, up 42% on a reported basis and 10% organically
•Revenue of $2.1 billion, up 41% on a reported basis and 9% organically
•Earnings per share of $1.10, up 34%; $0.99 on an adjusted basis, down 1%

Full-Year Highlights
•Revenue of $7.4 billion, up 33% on a reported basis and 12% organically
•Earnings per share of $2.79, up 42%; $3.78 on an adjusted basis, up 20%
•Initiating 2024 full-year revenue guidance of $8.4 to $8.5 billion, up 3% to 5% organically, and adjusted earnings per share range of $4.00 to $4.20

WASHINGTON, D.C., (Feb. 6, 2024) – Xylem Inc. (NYSE: XYL), a leading global water technology company dedicated to solving the world’s most challenging water issues, today reported fourth-quarter and full-year 2023 results. The Company’s total revenue of $2.1 billion surpassed prior guidance, on continued strong execution and demand. Fourth-quarter earnings exceeded Xylem’s previous guidance.

“The team delivered an outstanding fourth quarter, fueling momentum as we enter 2024,” said Matthew Pine, Xylem president and CEO. “Revenue, margin and earnings per share all exceeded expectations, driven by strong execution on healthy demand across our business. In a transformational year for Xylem, the team stayed focused on serving our customers and delivered strong results on both the top and bottom lines.”

“That discipline and focus, paired with continuing resilient underlying demand, gives us confidence in further growth and margin expansion in the year ahead. Our integration of Evoqua is ahead of schedule, and our team is taking full advantage of the breadth of our combined offering to solve even more of our customers’ water challenges.”

Net income was $266 million, or $1.10 per share. Net income margin increased 270 basis points to 12.6 percent. These results are driven by strong operational performance and non-recurring tax benefits, partially offset by higher acquisition and integration costs related to the Evoqua transaction, purchase accounting intangible amortization, special charges, and restructuring and realignment costs. Adjusted net income was $239 million, or $0.99 per share, which excludes the impacts of special charges, purchase accounting intangible amortization, and restructuring and realignment costs.

Fourth-quarter adjusted earnings before interest, tax, depreciation, and amortization (EBITDA) margin was 19.6 percent, reflecting a year-over-year increase of 90 basis points. Productivity savings, strong price realization and higher volume drove the margin expansion, exceeding the impact of inflation and strategic investments.




The Board of Directors of Xylem has declared a first-quarter dividend of $0.36 per share, an increase of 9 percent. The dividend is payable on March 20, 2024, to shareholders of record as of February 21, 2024.

Outlook

Xylem forecasts full-year 2024 revenue of approximately $8.4 to $8.5 billion, up approximately 14 to 15 percent on a reported basis and up approximately 3 to 5 percent on an organic basis.

Full-year 2024 adjusted EBITDA margin is expected to be approximately 19.4 to 19.9 percent, an increase of 50 to 100 basis points from Xylem’s 2023 adjusted results. Full-year free cash flow conversion to net income is expected to be approximately 115 percent.

Further 2024 planning assumptions are included in Xylem’s fourth-quarter 2023 earnings materials posted at www.xylem.com/investors. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort.

Supplemental information on Xylem’s fourth-quarter 2023 earnings and reconciliations for certain non-GAAP items is posted at www.xylem.com/investors.

###
About Xylem

Xylem (XYL) is a leading global water technology company committed to solving the world’s critical water challenges with innovation and expertise. Our 23,000 diverse employees delivered combined pro forma revenue of $8.1 billion in 2023. We are creating a more sustainable world by enabling our customers to optimize water and resource management and helping communities in more than 150 countries become water-secure. Join us at www.xylem.com and Let’s Solve Water.

Forward-Looking Statements

This press release contains “forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” "contemplate," "predict," “forecast,” “likely,” “believe,” “target,” “will,” “could,” “would,” “should,” "potential," "may" and similar expressions or their negative, may, but are not necessary to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that: are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control.



Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include, among others, the following: the impact of overall industry and general economic conditions, including industrial, governmental, and public and private sector spending, interest rates, inflation and related monetary policy by governments in response to inflation, and the strength of the residential and commercial real estate markets, on economic activity and our operations; geopolitical events, including the ongoing and possible escalation of the conflicts involving between Russia and Ukraine, and the Middle East, as well as regulatory, economic and other risks associated with our global sales and operations, including those related to domestic content requirements applicable to projects receiving governmental funding; manufacturing and operating cost increases due to macroeconomic conditions, including inflation, energy supply, supply chain shortages, logistics challenges, tight labor markets, prevailing price changes, tariffs and other factors; demand for our products, disruption, competition or pricing pressures in the markets we serve; cybersecurity incidents or other disruptions of information technology systems on which we rely, or involving our connected products and services; lack of availability or delays in receiving parts and raw materials from our supply chain, including electronic components (in particular, semiconductors); disruptions in operations at our facilities or that of third parties upon which we rely; uncertainty related to the realization of the benefits and synergies from our acquisition of Evoqua; safe and compliant treatment and handling of water, wastewater and hazardous materials; failure to successfully execute large projects, including with respect to meeting performance guarantees and customers’ budgets, timelines and safety requirements; our ability to retain and attract leadership and other diverse and key talent, as well as competition for overall talent and labor; defects, security, warranty and liability claims, and recalls with respect to our products; uncertainty related to restructuring and realignment actions and related costs and savings; our ability to execute strategic investments for growth, including related to acquisitions and divestitures; availability, regulation or interference with radio spectrum used by certain of our products; volatility in served markets or impacts on our business and operations due to weather conditions, including the effects of climate change; risks related to our sustainability commitments and related disclosures; fluctuations in foreign currency exchange rates; difficulty predicting our financial results; risk of future impairments to goodwill and other intangible assets; changes in our effective tax rates or tax expenses; financial market risks related to our pension and other defined benefit plans; failure to comply with, or changes in, laws or regulations, including those pertaining to our business conduct, operations, products and services, including anti-corruption, data privacy and security, trade, competition, the environment, climate change and health and safety; legal, governmental or regulatory claims, investigations or proceedings and associated contingent liabilities; matters related to intellectual property infringement or expiration of rights; and other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 and in subsequent filings we make with the Securities and Exchange Commission (“SEC”).

Forward-looking and other statements in this press release regarding our environmental and other sustainability plans and goals are not an indication that these statements are necessarily material to investors or are required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking social, environmental and sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. All forward-looking statements made herein are based on information currently available to us as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.



XYLEM INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS (Unaudited)
(in millions, except per share data)
Year Ended December 31, 2023 2022 2021
Revenue from products $ 6,291  $ 4,978  $ 4,684 
Revenue from services 1,073  544  511 
Revenue 7,364  5,522  5,195 
Cost of revenue from products 3,817  3,002  2,831 
Cost of revenue from services 830  436  389 
Cost of revenue 4,647  3,438  3,220 
Gross profit 2,717  2,084  1,975 
Selling, general and administrative expenses 1,757  1,227  1,179 
Research and development expenses 232  206  204 
Restructuring and asset impairment charges 76  29 
Operating income 652  622  585 
Interest expense 49  50  76 
U.K. pension settlement expense —  140  — 
Other non-operating income, net 33  — 
(Loss) Gain on sale of businesses (1)
Income before taxes 635  440  511 
Income tax expense 26  85  84 
Net income 609  355  427 
Earnings per share:
Basic $ 2.81  $ 1.97  $ 2.37 
Diluted $ 2.79  $ 1.96  $ 2.35 
Weighted average number of shares:
Basic 217.0 180.2 180.2
Diluted 218.2 181.0 181.5




XYLEM INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Unaudited)
(in millions, except per share amounts)
December 31, 2023 2022
ASSETS
Current assets:
Cash and cash equivalents $ 1,019  $ 944 
Receivables, less allowances for discounts, returns and credit losses of $56 and $50 in 2023 and 2022, respectively
1,617  1,096 
Inventories 1,018  799 
Prepaid and other current assets 230  173 
Total current assets 3,884  3,012 
Property, plant and equipment, net 1,169  630 
Goodwill 7,587  2,719 
Other intangible assets, net 2,529  930 
Other non-current assets 943  661 
Total assets $ 16,112  $ 7,952 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 968  $ 723 
Accrued and other current liabilities 1,221  867 
Short-term borrowings and current maturities of long-term debt 16  — 
Total current liabilities 2,205  1,590 
Long-term debt, net 2,268  1,880 
Accrued post-retirement benefit obligations 344  286 
Deferred income tax liabilities 557  222 
Other non-current accrued liabilities 562  471 
Total liabilities 5,936  4,449 
Stockholders’ equity:
Common stock — par value $0.01 per share:
Authorized 750.0 shares, issued 257.6 and 196.0 shares in 2023 and 2022, respectively
Capital in excess of par value 8,564  2,134 
Retained earnings 2,601  2,292 
Treasury stock – at cost 16.0 shares and 15.8 shares in 2023 and 2022, respectively
(733) (708)
Accumulated other comprehensive loss (269) (226)
Total stockholders’ equity 10,166  3,494 
Non-controlling interest 10 
Total equity 10,176  3,503 
Total liabilities and stockholders’ equity $ 16,112  $ 7,952 




XYLEM INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in millions)
Year Ended December 31, 2023 2022 2021
Operating Activities
Net income $ 609  $ 355  $ 427 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 193  111  118 
Amortization 243  125  127 
Deferred income taxes (79) (64) 10 
Share-based compensation 60  37  33 
Restructuring and asset impairment charges 76  29 
U.K. pension settlement expense —  140  — 
Loss (gain) from sale of businesses (1) (2)
Other, net —  (4)
Payments for restructuring (30) (11) (25)
Contributions to post-retirement benefit plans (25) (19) (29)
Changes in assets and liabilities (net of acquisitions):
Changes in receivables (87) (192) (70)
Changes in inventories 41  (147) (167)
Changes in accounts payable 22  117  81 
Changes in accrued liabilities (4) 57 
Changes in accrued and deferred taxes (109) 57  (9)
Net changes in other assets and liabilities (74) 22 
Net Cash — Operating activities 837  596  538 
Investing Activities
Capital expenditures (271) (208) (208)
Proceeds from the sale of property, plant and equipment
Acquisitions of businesses, net of cash acquired (476) —  — 
Proceeds from sale of businesses 105  10 
Cash received from investments — 
Cash paid for investments (1) (11) — 
Cash paid for equity investments (57) (3) (5)
Cash received from interest rate swaps 38  —  — 
Cash received from cross-currency swaps 28  28  14 
Settlement of currency forward agreement —  (10) — 
Other, net
Net Cash — Investing activities (628) (191) (183)
Financing Activities
Long-term debt issued, net 278  —  — 
Long-term debt repaid, net (160) (527) (600)
Repurchase of common stock (25) (52) (68)
Issuance of common stock —  —  — 
Proceeds from exercise of employee stock options 62  19 
Dividends paid (299) (217) (203)
Other, net (13) (2) (3)
Net Cash — Financing activities (157) (790) (855)
Effect of exchange rate changes on cash 23  (20) (26)
Net change in cash and cash equivalents 75  (405) (526)
Cash and cash equivalents at beginning of year 944  1,349  1,875 
Cash and cash equivalents at end of year $ 1,019  $ 944  $ 1,349 
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest $ 69  $ 76  $ 99 
Income taxes (net of refunds received) $ 211  $ 91  $ 83 



Xylem Inc. Non-GAAP Measures
Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or “adjusted”) measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. These adjusted metrics are consistent with how management views our business and are used to make financial, operating and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for revenue, operating income, net income, earnings per share (basic and diluted) or net cash from operating activities as determined in accordance with GAAP. We consider the following items to represent the non-GAAP measures we consider to be key performance indicators, as well as the related reconciling items to the most directly comparable measure calculated and presented in accordance with GAAP. The non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

“Organic revenue” and “Organic orders” defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales or discontinuance of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate.
“Constant currency” defined as financial results adjusted for foreign currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the U.S. dollar.
“EBITDA” defined as earnings before interest, taxes, depreciation and amortization expense. “Adjusted EBITDA” and “Adjusted Segment EBITDA” reflect the adjustments to EBITDA and segment EBITDA, respectively, to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges.
“Adjusted EBITDA Margin” and “Adjusted Segment EBITDA margin” defined as adjusted EBITDA and adjusted segment EBITDA divided by total revenue and segment revenue, respectively.
“Adjusted Operating Income”, “Adjusted Segment Operating Income”, “Adjusted Net Income” and “Adjusted EPS” defined as operating income, segment operating income, net income and earnings per share, adjusted to exclude restructuring and realignment costs, amortization of acquired intangible assets, gain or loss from sale of businesses, special charges and tax-related special items, as applicable.
“Adjusted Operating Margin” and “Adjusted Segment Operating Margin” defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively.
“Free Cash Flow” defined as net cash from operating activities, as reported in the Statement of Cash Flows, less capital expenditures, and “Free Cash Flow Conversion” defined as Free Cash Flows divided by net income, excluding the gain on sale of businesses and other non-recurring significant non-cash impacts, such as non-cash impairment charges and significant deferred tax items. Our definitions of "free cash flow" and "free cash flow conversion" do not consider certain non-discretionary cash payments, such as debt.
“Realignment costs” defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs.
“Special charges” defined as costs incurred by the Company, such as acquisition and integration related costs, non-cash impairment charges and both operating and non-operating adjustments for costs related to the UK pension plan buyout.
“Tax-related special items” defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments.




Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic & Constant Currency Orders
($ Millions)
(As Reported - GAAP) (As Adjusted - Organic) Constant Currency
(A) (B) (C) (D) (E)=B+C+D (F) = E/A (G) = (E - C) / A
Orders Orders
Change
2023 v. 2022
% Change 2023 v. 2022
Acquisitions/
Divestitures
FX
Impact
Change
Adj.
2023 v. 2022
% Change
Adj. 2023 v. 2022
2023 2022
Year Ended December 31
Xylem Inc. 7,501  6,257  1,244  20  % (1,220) 41  65  % 21  %
Water Infrastructure 3,060  2,607  453  17  % (352) 23  124  % 18  %
Applied Water 1,770  1,794  (24) (1) % —  18  (6) % %
Measurement and Control Solutions 1,803  1,856  (53) (3) % —  —  (53) (3) % (3) %
Integrated Solutions and Services 868  —  868  N/A (868) —  —  N/A N/A
Quarter Ended December 31
Xylem Inc. 2,044  1,439  605  42  % (451) (17) 137  10  % 41  %
Water Infrastructure 820  622  198  32  % (130) (9) 59  % 30  %
Applied Water 420  400  20  % —  (2) 18  % %
Measurement and Control Solutions 483  417  66  16  % —  (6) 60  14  % 14  %
Integrated Solutions and Services 321  —  321  N/A (321) —  —  N/A N/A
Quarter Ended September 30
Xylem Inc. 2,031  1,419  612  43  % (547) (18) 47  % 42  %
Water Infrastructure 850  594  256  43  % (163) (10) 83  14  % 41  %
Applied Water 422  409  13  % —  (4) % %
Measurement and Control Solutions 375  416  (41) (10) % —  (4) (45) (11) % (11) %
Integrated Solutions and Services 384  —  384  N/A (384) —  —  N/A N/A
Quarter Ended June 30
Xylem Inc. 1,856  1,684  172  10  % (222) 23  (27) (2) % 12  %
Water Infrastructure 751  731  20  % (59) 13  (26) (4) % %
Applied Water 445  480  (35) (7) % —  (29) (6) % (6) %
Measurement and Control Solutions 497  473  24  % —  28  % %
Integrated Solutions and Services 163  —  163  N/A (163) —  —  N/A N/A



Quarter Ended March 31
Xylem Inc. 1,570  1,715  (145) (8) % —  53  (92) (5) % (5) %
Water Infrastructure 639  660  (21) (3) % —  29  % %
Applied Water 483  505  (22) (4) % —  18  (4) (1) % (1) %
Measurement and Control Solutions 448  550  (102) (19) % —  (96) (17) % (17) %
Integrated Solutions and Services —  —  —  N/A —  —  —  N/A N/A

Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic & Constant Currency Revenue
($ Millions)
(As Reported - GAAP) (As Adjusted - Organic) Constant Currency
(A) (B) (C) (D) (E) = B+C+D (F) = E/A (G) = (E - C) / A
Revenue Revenue
Change
2023 v. 2022
% Change 2023 v. 2022
Acquisitions/
Divestitures
FX
Impact
Change
Adj.
2023 v. 2022
% Change
Adj. 2023 v. 2022
2023 2022
Year Ended December 31
Xylem Inc. 7,364  5,522  1,842  33  % (1,177) 25  690  12  % 34  %
Water Infrastructure 2,967  2,364  603  26  % (362) 14  255  11  % 26  %
Applied Water 1,853  1,767  86  % —  10  96  % %
Measurement and Control Solutions 1,729  1,391  338  24  % —  339  24  % 24  %
Integrated Solutions and Services 815  —  815  N/A (815) —  —  N/A N/A
Quarter Ended December 31
Xylem Inc. 2,118  1,506  612  41  % (459) (17) 136  % 40  %
Water Infrastructure 871  668  203  30  % (137) (9) 57  % 29  %
Applied Water 457  455  % —  (4) (2) % %
Measurement and Control Solutions 468  383  85  22  % —  (4) 81  21  % 21  %
Integrated Solutions and Services 322  —  322  N/A (322) —  —  N/A N/A
Quarter Ended September 30
Xylem Inc. 2,076  1,380  696  50  % (540) (22) 134  10  % 49  %
Water Infrastructure 803  574  229  40  % (172) (14) 43  % 37  %
Applied Water 465  458  % —  (3) % %
Measurement and Control Solutions 440  348  92  26  % —  (5) 87  25  % 25  %
Integrated Solutions and Services 368  —  368  N/A (368) —  —  N/A N/A



Quarter Ended June 30
Xylem Inc. 1,722  1,364  358  26  % (178) 19  199  15  % 28  %
Water Infrastructure 704  589  115  20  % (53) 12  74  13  % 22  %
Applied Water 478  429  49  11  % —  53  12  % 12  %
Measurement and Control Solutions 415  346  69  20  % —  72  21  % 21  %
Integrated Solutions and Services 125  —  125  N/A (125) —  —  N/A N/A
Quarter Ended March 31
Xylem Inc. 1,448  1,272  176  14  % —  45  221  17  % 17  %
Water Infrastructure 589  533  56  11  % —  25  81  15  % 15  %
Applied Water 453  425  28  % —  13  41  10  % 10  %
Measurement and Control Solutions 406  314  92  29  % —  99  32  % 32  %
Integrated Solutions and Services —  —  —  N/A —  —  —  N/A N/A
Xylem Inc. Non-GAAP Reconciliation
Adjusted Operating Income
($ Millions)
Q1 Q2 Q3 Q4 YTD
2023
2022(1)
2023
2022(1)
2023
2022(1)
2023
2022(1)
2023
2022(1)
Total Revenue
• Total Xylem 1,448  1,272  1,722  1,364  2,076  1,380  2,118  1,506  7,364  5,522 
• Water Infrastructure 589  533  704  589  803  574  871  668  2,967  2,364 
• Applied Water 453  425  478  429  465  458  457  455  1,853  1,767 
• Measurement and Control Solutions 406  314  415  346  440  348  468  383  1,729  1,391 
• Integrated Solutions and Services —  —  125  —  368  —  322  —  815  — 
Operating Income
• Total Xylem 131  111  119  146  191  168  211  197  652  622 
• Water Infrastructure 70  74  106  108  128  104  115  132  419  418 
• Applied Water 83  59  84  61  73  77  70  61  310  258 
• Measurement and Control Solutions 20  (10) 26  (5) 27  (2) 40  19  113 
• Integrated Solutions and Services —  —  (7) —  (3) —  18  —  — 
• Corporate/Other (42) (12) (90) (18) (34) (11) (32) (15) (198) (56)
Operating Margin
• Total Xylem 9.0  % 8.7  % 6.9  % 10.7  % 9.2  % 12.2  % 10.0  % 13.1  % 8.9  % 11.3  %
• Water Infrastructure 11.9  % 13.9  % 15.1  % 18.3  % 15.9  % 18.1  % 13.2  % 19.8  % 14.1  % 17.7  %
• Applied Water 18.3  % 13.9  % 17.6  % 14.2  % 15.7  % 16.8  % 15.3  % 13.4  % 16.7  % 14.6  %
• Measurement and Control Solutions 4.9  % (3.2) % 6.3  % (1.4) % 6.1  % (0.6) % 8.5  % 5.0  % 6.5  % 0.1  %
• Integrated Solutions and Services N/A N/A (5.6) % N/A (0.8) % N/A 5.6  % N/A 1.0  % N/A
• Corporate/Other N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
Special Charges
• Total Xylem 25  67  24  13  22  138  16 
• Water Infrastructure —  —  12  —  —  11  —  29  — 
• Applied Water —  —  —  —  —  —  —  —  —  — 
• Measurement and Control Solutions —  —  12  14 
• Integrated Solutions and Services —  —  —  —  —  21  — 
• Corporate/Other 23  48  —  —  84 



Restructuring & Realignment Costs
• Total Xylem 11  37  34  24  16  106  34 
• Water Infrastructure 13  22  11 
• Applied Water 14  13 
• Measurement and Control Solutions 20  10 
• Integrated Solutions and Services —  —  —  —  —  —  15  — 
• Corporate/Other —  —  22  —  11  —  —  35  — 
Purchase Accounting Intangible Amortization Adjustment
• Total Xylem 18  18  36  18  66  18  56  18  176  72 
• Water Infrastructure 15  25  49 
• Applied Water —  —  —  —  —  —  —  —  —  — 
• Measurement and Control Solutions 17  17  17  17  16  17  16  17  66  68 
• Integrated Solutions and Services —  —  11  —  35  —  15  —  61  — 
• Corporate/Other —  —  —  —  —  —  —  —  —  — 
Adjusted Operating Income
• Total Xylem 185  134  259  173  315  205  313  232  1,072  744 
• Water Infrastructure 74  76  129  112  152  108  164  137  519  433 
• Applied Water 86  60  86  63  79  78  73  70  324  271 
• Measurement and Control Solutions 44  46  16  50  29  63  40  203  94 
• Integrated Solutions and Services —  —  18  —  49  —  38  —  105  — 
• Corporate/Other (19) (11) (20) (18) (15) (10) (25) (15) (79) (54)
Adjusted Operating Margin
• Total Xylem 12.8  % 10.5  % 15.0  % 12.7  % 15.2  % 14.9  % 14.8  % 15.4  % 14.6  % 13.5  %
• Water Infrastructure 12.6  % 14.3  % 18.3  % 19.0  % 18.9  % 18.8  % 18.8  % 20.5  % 17.5  % 18.3  %
• Applied Water 19.0  % 14.1  % 18.0  % 14.7  % 17.0  % 17.0  % 16.0  % 15.4  % 17.5  % 15.3  %
• Measurement and Control Solutions 10.8  % 2.9  % 11.1  % 4.6  % 11.4  % 8.3  % 13.5  % 10.4  % 11.7  % 6.8  %
• Integrated Solutions and Services N/A N/A 14.4  % N/A 13.3  % N/A 11.8  % N/A 12.9  % N/A
• Corporate/Other N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
(1) 2022 amounts have been recast to adjust for historical purchase accounting intangible amortization.



Xylem Inc. Non-GAAP Reconciliation
Adjusted Diluted EPS
($ Millions, except per share amounts)
Q4 2023
Q4 2022(1)
As Reported Adjustments Adjusted As Reported Adjustments Adjusted
Total Revenue 2,118  —  2,118  1,506  —  1,506 
Operating Income 211  102   a 313  197  35   a 232 
Operating Margin 10.0  %   14.8  % 13.1  % 15.4  %
Interest Expense (14) —  (14) (13) —  (13)
Other Non-Operating Income (Expense) 14  —  14  —  b
Gain/(Loss) from sale of businesses (1) —  —  —  — 
Income before Taxes 210  103  313  189  35  224 
Provision for Income Taxes 56  (130)  c (74) (40) (2)  c (42)
Net Income attributable to Xylem 266  (27) 239  149  33  182 
Diluted Shares 242.5  242.5  181.3  181.3 
Diluted EPS $ 1.10  $ (0.11) $ 0.99  $ 0.82  $ 0.18  $ 1.00 
Year-over-year currency translation impact on current year diluted EPS $ 0.02  $ —  $ 0.02 
Diluted EPS at Constant Currency $ 1.08  $ (0.11) $ 0.97 

Q4 YTD 2023
Q4 YTD 2022(1)
As Reported Adjustments Adjusted As Reported Adjustments Adjusted
Total Revenue 7,364  —  7,364  5,522  —  5,522 
Operating Income 652  420   a 1,072  622  122   a 744 
Operating Margin 8.9  % 14.6  % 11.3  % 13.5  %
Interest Expense (49) —  (49) (50) —  (50)
Other Non-Operating Income (Expense) 33  —  33   b 11 
U.K. Pension Buyout Settlement —  —  —  (140) 140  — 
Gain/(Loss) from sale of businesses (1) —  (1) — 
Income before Taxes 635  421  1,056  440  265  705 
Provision for Income Taxes (26) (205) c (231) (85) (50)  c (135)
Net Income attributable to Xylem 609  216  825  355  215  570 
Diluted Shares 218.2  218.2  181.0  181.0 
Diluted EPS $ 2.79  $ 0.99  $ 3.78  $ 1.96  $ 1.19  $ 3.15 
Year-over-year currency translation impact on current year diluted EPS $ 0.02  $ —  $ 0.02 
Diluted EPS at Constant Currency $ 2.77  $ 0.99  $ 3.76 
(1) 2022 amounts have been recast to adjust for historical purchase accounting intangible amortization.
a Quarter-to-date:
Restructuring & realignment costs: 2023 - $24 million and 2022 - $16 million
Special charges: 2023 - $19 million of acquisition & integration cost, $1 million of asset impairment and $2 million of other special charges; 2022 - $1 million of asset impairment charges
Purchase accounting intangible amortization: 2023 - $56 million and 2022 - $18 million
Year-to-date:
Restructuring & realignment costs: 2023 - $106 million and 2022 - $34 million
Special charges: 2023 - $126 million of acquisition & integration related costs, $8 million of other special charges and $4 million of asset impairment charges; 2022 - $14 million of asset impairment charges and $2 million UK pension plan charges
Purchase accounting intangible amortization: 2023 - $176 million and 2022 - $72 million
b Quarter-to-date and Year-to-date:
2022 - Special non-operating charges consist of charges related to the UK pension plan exited as part of a buy-out of $0 million and $4 million, respectively
c Quarter-to-date: 2023 - Net tax impact on pre-tax adjustments (note a) of $23 million and other tax special items of $107 million; 2022 - Net tax impact on pre-tax adjustments (notes a and b) of $7 million and other tax related special items of $(5) million
Year-to-date: 2023 - Net tax impact on pre-tax adjustments (note a) of $90 million and other tax special items of $115 million; 2022 - Net tax impact on pre-tax adjustments (notes a and b) of $51 million and other tax related special items of $(1) million



Xylem Inc. Non-GAAP Reconciliation
Net Cash - Operating Activities vs. Free Cash Flow
($ Millions)
Q1 Q2 Q3 Q4 Year Ended
2023 2022 2023 2022 2023 2022 2023 2022 2023 2022
Net Cash - Operating Activities $ (19) $ (81) $ 28  $ 113  $ 373  $ 202  $ 455  $ 362  $ 837  $ 596 
Capital Expenditures - PP&E (33) (31) (42) (30) (57) (37) (76) (41) (208) (139)
Capital Expenditures - Software (16) (18) (12) (16) (17) (16) (18) (19) (63) (69)
Capital Expenditures (49) (49) (54) (46) (74) (53) (94) (60) (271) (208)
Cash paid in excess of tax provision for R&D law change adoption 33  —  —  —  —  —  —  —  33  — 
Free Cash Flow $ (35) $ (130) $ (26) $ 67  $ 299  $ 149  $ 361  $ 302  $ 599  $ 388 
Cash paid by Xylem for Evoqua's pre-close transaction costs —  —  70  —  —  —  —  —  70  — 
Cash paid for Idrica distribution agreement —  —  60  —  —  —  —  —  60  — 
Adjusted Free Cash Flow $ (35) $ (130) $ 104  $ 67  $ 299  $ 149  $ 361  $ 302  $ 729  $ 388 
Net Income 99  82  92  112  152  12  266  149  609  355 
Gain/(Loss) from sale of businesses —  —  —  —  —  (1) —  (1)
Restructuring Charges - non-cash stock acceleration —  —  (14) —  (11) —  (2) —  (27) — 
Significant non-cash tax benefit/(charge) —  —  —  —  —  —  70  —  70  — 
U.K. pension buyout settlement - non-cash release from AOCI —  —  —  —  —  (140) —  —  —  (140)
U.K. pension buyout settlement - non-cash tax release from AOCI —  —  —  —  —  23  —  —  —  23 
Special Charges - Inventory step-up —  —  (15) —  (5) —  (5) —  (25) — 
Special Charges - non-cash impairment (2) —  —  (1) (1) (12) (1) (1) (4) (14)
Net Income, excluding gain/(loss) on sale of businesses and non-cash restructuring and special charges $ 101  $ 81  $ 121  $ 113  $ 169  $ 141  $ 205  $ 150  $ 596  $ 485 
Operating Cash Flow Conversion (19) % (99) % 30  % 101  % 245  % 1,683  % 171  % 243  % 137  % 168  %
Free Cash Flow Conversion (35) % (160) % 86  % 59  % 177  % 106  % 176  % 201  % 122  % 80  %




Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
($ Millions)
2023
Q1 Q2 Q3 Q4 Total
Net Income 99  92  152  266  609 
Net Income Margin 6.8  % 5.3  % 7.3  % 12.6  % 8.3  %
Depreciation 28  41  63  61  193 
Amortization 32  51  84  76  243 
Interest Expense (Income), net 21 
Income Tax Expense 27  22  33  (56) 26 
EBITDA 188  211  338  355  1,092 
Share-based Compensation 12  15  18  15  60 
Restructuring & Realignment 11  36  33  23  103 
Special Charges 25  67  22  22  136 
Loss/(Gain) from sale of business —  —  — 
Adjusted EBITDA 236  329  411  416  1,392 
Revenue 1,448  1,722  2,076  2,118  7,364 
Adjusted EBITDA Margin 16.3  % 19.1  % 19.8  % 19.6  % 18.9  %
2022
Q1 Q2 Q3 Q4 Total
Net Income 82  112  12  149  355 
Net Income Margin 6.4  % 8.2  % 0.9  % 9.9  % 6.4  %
Depreciation 28  28  27  28  111 
Amortization 30  32  31  32  125 
Interest Expense (Income), net 11  10  34 
Income Tax Expense 16  24  40  85 
EBITDA 167  206  82  255  710 
Share-based Compensation 10  37 
Restructuring & Realignment 16  34 
U.K. Pension Settlement —  —  140  —  140 
Special Charges 14  20 
Loss/(gain) from sale of business (1) —  —  —  (1)
Adjusted EBITDA 181  226  252  281  940 
Revenue 1,272  1,364  1,380  1,506  5,522 
Adjusted EBITDA Margin 14.2  % 16.6  % 18.3  % 18.7  % 17.0  %




Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Water Infrastructure
($ Millions)
2023
Q1 Q2 Q3 Q4 Total
Operating Income 70  106  128  115  419 
Operating Margin 11.9  % 15.1  % 15.9  % 13.2  % 14.1  %
Depreciation 12  14  14  15  55 
Amortization 10  16  27  55 
Other non-operating expense, excluding interest income —  — 
EBITDA 84  131  158  159  532 
Share-based Compensation 15 
Restructuring & Realignment 13  22 
Special Charges —  12  11  29 
Adjusted EBITDA 89  151  170  188  598 
Revenue 589  704  803  871  2,967 
Adjusted EBITDA Margin 15.1  % 21.4  % 21.2  % 21.6  % 20.2  %
2022
Q1 Q2 Q3 Q4 Total
Operating Income 74  108  104  132  418 
Operating Margin 13.9  % 18.3  % 18.1  % 19.8  % 17.7  %
Depreciation 11  11  11  11  44 
Amortization
Other non-operating expense, excluding interest (4) —  (1) (4)
EBITDA 83  123  116  145  467 
Share-based Compensation —  — 
Restructuring & Realignment 11 
Adjusted EBITDA 85  126  119  150  480 
Revenue 533  589  574  668  2,364 
Adjusted EBITDA Margin 15.9  % 21.4  % 20.7  % 22.5  % 20.3  %




Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Applied Water
($ Millions)
2023
Q1 Q2 Q3 Q4 Total
Operating Income 83  84  73  70  310 
Operating Margin 18.3  % 17.6  % 15.7  % 15.3  % 16.7  %
Depreciation 19 
Amortization —  — 
Other non-operating expense, excluding interest income (1) —  —  (1) (2)
EBITDA 87  89  79  74  329 
Share-based Compensation — 
Restructuring & Realignment 13 
Adjusted EBITDA 91  91  85  79  346 
Revenue 453  478  465  457  1,853 
Adjusted EBITDA Margin 20.1  % 19.0  % 18.3  % 17.3  % 18.7  %
2022
Q1 Q2 Q3 Q4 Total
Operating Income 59  61  77  61  258 
Operating Margin 13.9  % 14.2  % 16.8  % 13.4  % 14.6  %
Depreciation 17 
Amortization —  — 
Other non-operating expense, excluding interest income (1) —  (1) —  (2)
EBITDA 63  66  80  66  275 
Share-based Compensation — 
Restructuring & Realignment 13 
Adjusted EBITDA 65  69  83  75  292 
Revenue 425  429  458  455  1,767 
Adjusted EBITDA Margin 15.3  % 16.1  % 18.1  % 16.5  % 16.5  %




Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Measurement and Control Solutions
($ Millions)
2023
Q1 Q2 Q3 Q4 Total
Operating Income 20  26  27  40  113 
Operating Margin 4.9  % 6.3  % 6.1  % 8.5  % 6.5  %
Depreciation 32 
Amortization 27  26  26  28  107 
Other non-operating expense, excluding interest income —  —  (1) (3) (4)
EBITDA 54  61  60  73  248 
Share-based Compensation
Restructuring & Realignment 18 
Special Charges — 
Loss/(Gain) from sale of business —  —  — 
Adjusted EBITDA 63  65  69  81  278 
Revenue 406  415  440  468  1,729 
Adjusted EBITDA Margin 15.5  % 15.7  % 15.7  % 17.3  % 16.1  %
2022
Q1 Q2 Q3 Q4 Total
Operating Income (10) (5) (2) 19 
Operating Margin (3.2) % (1.4) % (0.6) % 5.0  % 0.1  %
Loss/(Gain) from sale of business —  —  — 
Depreciation 33 
Amortization 25  26  27  26  104 
Other non-operating expense, excluding interest income —  (1) (1) —  (2)
EBITDA 25  28  32  53  138 
Share-based Compensation
Restructuring & Realignment 10 
Special Charges —  12  14 
Loss/(Gain) from sale of business (1) —  —  —  (1)
Adjusted EBITDA 27  34  48  58  167 
Revenue 314  346  348  383  1,391 
Adjusted EBITDA Margin 8.6  % 9.8  % 13.8  % 15.1  % 12.0  %
















Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Integrated Solutions and Services
($ Millions)
2023
Q1 Q2 Q3 Q4 Total
Operating Income —  (7) (3) 18 
Operating Margin N/A (5.6) % (0.8) % 5.6  % 1.0  %
Depreciation —  30  27  65 
Amortization —  12  36  17  65 
EBITDA —  13  63  62  138 
Share-based Compensation — 
Restructuring & Realignment —  —  15 
Special Charges —  21 
Adjusted EBITDA —  30  83  68  181 
Revenue —  125  368  322  815 
Adjusted EBITDA Margin N/A 24.0  % 22.6  % 21.1  % 22.2  %