株探米国株
日本語 英語
エドガーで原本を確認する
0001510295false00015102952024-08-062024-08-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________
FORM 8-K
_____________________________________________

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) August 6, 2024
_____________________________________________
Marathon Petroleum Corporation
(Exact name of registrant as specified in its charter)
_____________________________________________
Delaware   001-35054   27-1284632
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

539 South Main Street, Findlay, Ohio 45840
(Address of principal executive offices) (Zip code)

Registrant’s telephone number, including area code: (419) 422-2121
_____________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading
symbol(s)
Name of each exchange on which registered
Common Stock, par value $.01 MPC New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.





Item 2.02 Results of Operations and Financial Condition
On August 6, 2024, Marathon Petroleum Corporation issued a press release announcing its financial results for the quarter ended June 30, 2024. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

Information in this Item 2.02 and Exhibit 99.1 of Item 9.01 below shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise incorporated by reference into any filing pursuant to the Securities Act of 1933, as amended, or the Exchange Act except as otherwise expressly stated in such a filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits.

Exhibit Number
  Description
  Press Release issued by Marathon Petroleum Corporation on August 6, 2024
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Marathon Petroleum Corporation
Date: August 6, 2024 By: /s/ John J. Quaid
Name: John J. Quaid
Title: Executive Vice President and Chief Financial Officer


EX-99.1 2 mpcq22024earningsrelease.htm EX-99.1 Document
Exhibit 99.1
mpcnewsreleaseletterheada05.jpg
Marathon Petroleum Corp. Reports Second-Quarter 2024 Results
•Second-quarter net income attributable to MPC of $1.5 billion, or $4.33 per diluted share; adjusted net income of $1.4 billion, or $4.12 per diluted share
•Adjusted EBITDA of $3.4 billion and net cash provided by operating activities of $3.2 billion, reflecting strong operational and commercial performance
•Advanced Midstream growth; $1.6 billion segment adjusted EBITDA in the second quarter, up 6% year-over-year, focused in the Permian and Marcellus
•MPC received $550 million quarterly distribution from MPLX, demonstrating the value of the strategic relationship
•Returned $3.2 billion of capital through $2.9 billion of share repurchases and $290 million of dividends

FINDLAY, Ohio, Aug 6, 2024 – Marathon Petroleum Corp. (NYSE: MPC) today reported net income attributable to MPC of $1.5 billion, or $4.33 per diluted share, for the second quarter of 2024, compared with net income attributable to MPC of $2.2 billion, or $5.32 per diluted share, for the second quarter of 2023.
Adjusted net income was $1.4 billion, or $4.12 per diluted share, for the second quarter of 2024. Adjustments are shown in the accompanying release tables.
The second quarter of 2024 adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA) was $3.4 billion, compared with $4.5 billion for the second quarter of 2023. Adjustments are shown in the accompanying release tables.
“Our second quarter results reflect our commitment to peer-leading operational and commercial performance,” said President and Chief Executive Officer Maryann Mannen. “Overall, the business generated $3.2 billion of net cash provided by operating activities and we returned $3.2 billion through share repurchases and dividends during the quarter. We continue to execute disciplined, high-return refining investments and advance attractive midstream growth opportunities.”

1



Results from Operations
Adjusted EBITDA (unaudited)
Three Months Ended 
June 30,
Six Months Ended 
June 30,
(In millions)
2024 2023 2024 2023
Refining & Marketing Segment
Segment income from operations $ 1,319  $ 2,287  $ 2,085  $ 5,319 
Add: Depreciation and amortization
470  484  930  948 
 Refining planned turnaround costs
183  392  831  749 
Refining & Marketing segment adjusted EBITDA 1,972  3,163  3,846  7,016 
Midstream Segment
Segment income from operations 1,275  1,201  2,521  2,414 
Add: Depreciation and amortization
345  331  688  648 
Midstream segment adjusted EBITDA 1,620  1,532  3,209  3,062 
Subtotal 3,592  4,695  7,055  10,078 
Corporate (223) (183) (451) (367)
Add: Depreciation and amortization 23  19  47  38 
Adjusted EBITDA $ 3,392  $ 4,531  $ 6,651  $ 9,749 
Refining & Marketing (R&M)
Segment adjusted EBITDA was $2.0 billion in the second quarter of 2024, versus $3.2 billion for the second quarter of 2023. R&M segment adjusted EBITDA was $7.07 per barrel for the second quarter of 2024, versus $11.88 per barrel for the second quarter of 2023. Segment adjusted EBITDA excludes refining planned turnaround costs, which totaled $183 million in the second quarter of 2024 and $392 million in the second quarter of 2023. The decrease in segment adjusted EBITDA was driven primarily by lower market crack spreads.
R&M margin was $17.37 per barrel for the second quarter of 2024, versus $22.10 per barrel for the second quarter of 2023. Crude capacity utilization was approximately 97%, resulting in total throughput of 3.1 million barrels per day for the second quarter of 2024.
Refining operating costs per barrel were $4.97 for the second quarter of 2024, versus $5.15 for the second quarter of 2023.
Midstream
Segment adjusted EBITDA was $1.6 billion in the second quarter of 2024, versus $1.5 billion for the second quarter of 2023. The results were primarily driven by higher rates, higher volumes, and contributions from recently acquired assets.
Corporate and Items Not Allocated
Corporate expenses totaled $223 million in the second quarter of 2024, compared with $183 million in the second quarter of 2023. The variance was primarily driven by $30 million of expense related to the decommissioning of non-operating assets.
Financial Position, Liquidity, and Return of Capital
As of June 30, 2024, MPC had $8.5 billion of cash, cash equivalents, and short-term investments and $5 billion available on its bank revolving credit facility.

2



In the second quarter, the company returned approximately $3.2 billion of capital to shareholders through $2.9 billion of share repurchases and $290 million of dividends. Through July 31, the company repurchased an additional $0.9 billion of company shares. The company currently has $5.8 billion available under its share repurchase authorizations.
Strategic and Operations Update
MPC’s 2024 capital spending plan includes high return investments at its Los Angeles and Galveston Bay refineries. In addition to these multi-year investments, the company is executing on shorter-term projects that offer high returns targeted at enhancing refinery yields, improving energy efficiency, and lowering costs.
MPLX is advancing growth projects anchored in the Permian and Marcellus basins. MPLX’s integrated footprints in these basins have positioned the partnership with a steady source of opportunities to expand its value chains. In the Utica, gathering and processing volumes continue to grow, inclusive of the assets acquired in March 2024.
In the third quarter, Preakness ll, a 200 million cubic feet per day (mmcf/d) processing plant located in the Permian, began operations. MPLX also acquired an additional 20% interest in the BANGL natural gas liquids pipeline. MPLX and its partners in the Whistler Pipeline joint venture announced the FID on the Blackcomb natural gas pipeline, connecting the Permian to domestic and export markets along the Gulf Coast.

Third-Quarter 2024 Outlook
Refining & Marketing Segment:
Refining operating costs per barrel(a)
$ 5.35 
Distribution costs (in millions) $ 1,550 
Refining planned turnaround costs (in millions) $ 330 
Depreciation and amortization (in millions) $ 485 
Refinery throughputs (mbpd):
    Crude oil refined 2,645 
    Other charge and blendstocks 200 
        Total 2,845 
Corporate (includes $20 million of D&A) $ 200 
(a)Excludes refining planned turnaround and depreciation and amortization expense.

Conference Call
At 11:00 a.m. ET today, MPC will hold a conference call and webcast to discuss the reported results and provide an update on company operations. Interested parties may listen by visiting MPC’s website at www.marathonpetroleum.com. A replay of the webcast will be available on the company’s website for two weeks. Financial information, including the earnings release and other investor-related materials, will also be available online prior to the conference call and webcast at www.marathonpetroleum.com.

###


3



About Marathon Petroleum Corporation
Marathon Petroleum Corporation (MPC) is a leading, integrated, downstream energy company headquartered in Findlay, Ohio. The company operates the nation’s largest refining system. MPC’s marketing system includes branded locations across the United States, including Marathon brand retail outlets. MPC also owns the general partner and majority limited partner interest in MPLX LP, a midstream company that owns and operates gathering, processing, and fractionation assets, as well as crude oil and light product transportation and logistics infrastructure. More information is available at www.marathonpetroleum.com.
Investor Relations Contacts: (419) 421-2071
Kristina Kazarian, Vice President Finance and Investor Relations
Brian Worthington, Director, Investor Relations
Kenan Kinsey, Supervisor, Investor Relations

Media Contact: (419) 421-3577
Jamal Kheiry, Communications Manager



References to earnings mean net income attributable to MPC from the statements of income. Unless otherwise indicated, references to earnings and earnings per share are MPC’s share after excluding amounts attributable to noncontrolling interests.
Forward-Looking Statements
This press release contains forward-looking statements regarding MPC. These forward-looking statements may relate to, among other things, MPC’s expectations, estimates and projections concerning its business and operations, financial priorities, strategic plans and initiatives, capital return plans, capital expenditure plans, operating cost reduction objectives, and environmental, social and governance (“ESG”) plans and goals, including those related to greenhouse gas emissions and intensity reduction targets, freshwater withdrawal intensity reduction targets, diversity, equity and inclusion and ESG reporting. Forward-looking and other statements regarding our ESG plans and goals are not an indication that these statements are material to investors or are required to be disclosed in our filings with the Securities Exchange Commission (SEC). In addition, historical, current, and forward-looking ESG-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. You can identify forward-looking statements by words such as “anticipate,” “believe,” “commitment,” “could,” “design,” “endeavor”, “estimate,” “expect,” “forecast,” “goal,” “guidance,” “intend,” “may,” “objective,” “opportunity,” “outlook,” “plan,“ “policy,” “position,” “potential,” “predict,” “priority,” “progress”, “project,” “prospective,” “pursue,” “seek,” “should,” “strategy,” “strive”, “target,” “trends”, “will,” “would” or other similar expressions that convey the uncertainty of future events or outcomes. MPC cautions that these statements are based on management’s current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of MPC, that could cause actual results and events to differ materially from the statements made herein. Factors that could cause MPC’s actual results to differ materially from those implied in the forward-looking statements include but are not limited to: political or regulatory developments, including changes in governmental policies relating to refined petroleum products, crude oil, natural gas, natural gas liquids (“NGLs”), or renewables, or taxation; volatility in and degradation of general economic, market, industry or business conditions, including as a result of pandemics, other infectious disease outbreaks, natural hazards, extreme weather events, regional conflicts such as hostilities in the Middle East and in Ukraine, inflation or rising interest rates; the regional, national and worldwide demand for refined products and renewables and related margins; the regional, national or worldwide availability and pricing of crude oil, natural gas, NGLs and other feedstocks and related pricing differentials; the adequacy of capital resources and liquidity and timing and amounts of free cash flow necessary to execute our business plans, effect future share repurchases and




4


to maintain or grow our dividend; the success or timing of completion of ongoing or anticipated projects; the timing and ability to obtain necessary regulatory approvals and permits and to satisfy other conditions necessary to complete planned projects or to consummate planned transactions within the expected timeframes if at all; the availability of desirable strategic alternatives to optimize portfolio assets and the ability to obtain regulatory and other approvals with respect thereto; the inability or failure of our joint venture partners to fund their share of operations and development activities; the financing and distribution decisions of joint ventures we do not control; our ability to successfully implement our sustainable energy strategy and principles and to achieve our ESG plans and goals within the expected timeframes if at all; changes in government incentives for emission-reduction products and technologies; the outcome of research and development efforts to create future technologies necessary to achieve our ESG plans and goals; our ability to scale projects and technologies on a commercially competitive basis; changes in regional and global economic growth rates and consumer preferences, including consumer support for emission-reduction products and technology; industrial incidents or other unscheduled shutdowns affecting our refineries, machinery, pipelines, processing, fractionation and treating facilities or equipment, means of transportation, or those of our suppliers or customers; the imposition of windfall profit taxes or maximum refining margin penalties on companies operating within the energy industry in California or other jurisdictions; the impact of adverse market conditions or other similar risks to those identified herein affecting MPLX; and the factors set forth under the heading “Risk Factors” and “Disclosures Regarding Forward-Looking Statements” in MPC’s and MPLX’s Annual Reports on Form 10-K for the year ended Dec. 31, 2023, and in other filings with the SEC. Any forward-looking statement speaks only as of the date of the applicable communication and we undertake no obligation to update any forward-looking statement except to the extent required by applicable law.

References to Earnings and Defined Terms Copies of MPC's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC’s website, MPC's website at https://www.marathonpetroleum.com/Investors/ or by contacting MPC's Investor Relations office. Copies of MPLX's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC’s website, MPLX's website at http://ir.mplx.com or by contacting MPLX's Investor Relations office.




5


Consolidated Statements of Income (unaudited)
Three Months Ended 
June 30,
Six Months Ended 
June 30,
(In millions, except per-share data)
2024 2023 2024 2023
Revenues and other income:
   Sales and other operating revenues $ 37,914  $ 36,343  $ 70,620  $ 71,207 
 Income from equity method investments 373  199  577  332 
 Net gain (loss) on disposal of assets (1) 13  19  16 
   Other income 76  269  357  346 
       Total revenues and other income 38,362  36,824  71,573  71,901 
Costs and expenses:
   Cost of revenues (excludes items below) 33,945  31,762  63,538  61,056 
   Depreciation and amortization 838  834  1,665  1,634 
   Selling, general and administrative expenses 823  704  1,602  1,395 
   Other taxes 234  219  462  450 
       Total costs and expenses 35,840  33,519  67,267  64,535 
Income from operations 2,522  3,305  4,306  7,366 
Net interest and other financial costs 194  142  373  296 
Income before income taxes 2,328  3,163  3,933  7,070 
Provision for income taxes 373  583  666  1,406 
Net income 1,955  2,580  3,267  5,664 
Less net income attributable to:
Redeemable noncontrolling interest 23  15  46 
Noncontrolling interests 435  331  800  668 
Net income attributable to MPC $ 1,515  $ 2,226  $ 2,452  $ 4,950 
Per share data
Basic:
Net income attributable to MPC per share $ 4.34  $ 5.34  $ 6.90  $ 11.49 
  Weighted average shares outstanding (in millions) 349  417  355  430 
Diluted:
Net income attributable to MPC per share $ 4.33  $ 5.32  $ 6.88  $ 11.44 
Weighted average shares outstanding (in millions) 350  419  356  432 

Income Summary (unaudited)
Three Months Ended 
June 30,
Six Months Ended 
June 30,
(In millions) 2024 2023 2024 2023
Refining & Marketing $ 1,319  $ 2,287  $ 2,085  $ 5,319 
Midstream 1,275  1,201  2,521  2,414 
Corporate (223) (183) (451) (367)
Income from operations before items not allocated to segments 2,371  3,305  4,155  7,366 
Items not allocated to segments:
Gain on sale of assets 151  —  151  — 
Income from operations $ 2,522  $ 3,305  $ 4,306  $ 7,366 




6


Capital Expenditures and Investments (unaudited)
Three Months Ended 
June 30,
Six Months Ended 
June 30,
(In millions) 2024 2023 2024 2023
Refining & Marketing $ 304  $ 243  $ 595  $ 664 
Midstream 241  273  568  514 
Corporate(a)
24  46  42  74 
Total $ 569  $ 562  $ 1,205  $ 1,252 
(a)Includes capitalized interest of $12 million, $13 million, $24 million and $34 million for the second quarter 2024, the second quarter 2023, the first six months of 2024 and the first six months of 2023, respectively.

Refining & Marketing Operating Statistics (unaudited)

Dollar per Barrel of Net Refinery Throughput Three Months Ended 
June 30,
Six Months Ended 
June 30,
2024 2023 2024 2023
Refining & Marketing margin(a)
$ 17.37  $ 22.10  $ 18.12  $ 24.08 
Less:
Refining operating costs(b)
4.97  5.15  5.51  5.41 
Distribution costs(c)
5.42  5.15  5.66  5.21 
Other (income) loss(d)
(0.09) (0.08) (0.42) 0.01 
Refining & Marketing segment adjusted EBITDA 7.07  11.88  7.37  13.45 
Less:
Refining planned turnaround costs 0.66  1.47  1.59  1.43 
Depreciation and amortization 1.68  1.82  1.78  1.82 
Refining & Marketing income from operations $ 4.73  $ 8.59  $ 4.00  $ 10.20 
Fees paid to MPLX included in distribution costs above $ 3.55  $ 3.55  $ 3.75  $ 3.61 
(a)Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput.
(b)Excludes refining planned turnaround and depreciation and amortization expense.
(c)Excludes depreciation and amortization expense.
(d)Includes income or loss from equity method investments, net gain or loss on disposal of assets and other income or loss.






7



Refining & Marketing - Supplemental Operating Data Three Months Ended 
June 30,
Six Months Ended 
June 30,
2024 2023 2024 2023
Refining & Marketing refined product sales volume (mbpd)(a)
3,742  3,581  3,510  3,467 
Crude oil refining capacity (mbpcd)(b)
2,950  2,898  2,950  2,898 
Crude oil capacity utilization (percent)(b)
97  93  90  91 
Refinery throughputs (mbpd):
    Crude oil refined 2,867  2,698  2,647  2,632 
    Other charge and blendstocks 198  227  217  249 
Net refinery throughputs 3,065  2,925  2,864  2,881 
Sour crude oil throughput (percent) 45  46  45  44 
Sweet crude oil throughput (percent) 55  54  55  56 
Refined product yields (mbpd):
    Gasoline 1,527  1,497  1,448  1,503 
    Distillates 1,144  1,033  1,043  1,029 
    Propane 68  67  66  67 
    NGLs and petrochemicals 237  227  202  192 
    Heavy fuel oil 46  61  58  46 
    Asphalt 80  83  81  83 
        Total 3,102  2,968  2,898  2,920 
Inter-region refinery transfers excluded from throughput and yields above (mbpd) 90  43  82  44 
(a)Includes intersegment sales.
(b)Based on calendar day capacity, which is an annual average that includes downtime for planned maintenance and other normal operating activities.

Refining & Marketing - Supplemental Operating Data by Region (unaudited)
The per barrel for Refining & Marketing margin is calculated based on net refinery throughput (excludes inter-refinery transfer volumes). The per barrel for the refining operating costs, refining planned turnaround costs and refining depreciation and amortization for the regions, as shown in the tables below, is calculated based on the gross refinery throughput (includes inter-refinery transfer volumes).
Refining operating costs exclude refining planned turnaround costs and refining depreciation and amortization expense.

Gulf Coast Region Three Months Ended 
June 30,
Six Months Ended 
June 30,
2024 2023 2024 2023
Dollar per barrel of refinery throughput:
Refining & Marketing margin $ 15.86  $ 19.24  $ 17.22  $ 22.36 
Refining operating costs 3.73  3.52  4.29  3.99 
Refining planned turnaround costs 0.28  0.32  1.80  1.37 
Refining depreciation and amortization 1.36  1.42  1.45  1.43 




8


Gulf Coast Region Three Months Ended 
June 30,
Six Months Ended 
June 30,
2024 2023 2024 2023
Refinery throughputs (mbpd):
    Crude oil refined 1,192  1,131  1,087  1,044 
    Other charge and blendstocks 162  186  172  191 
Gross refinery throughputs 1,354  1,317  1,259  1,235 
Sour crude oil throughput (percent) 55  54  56  48 
Sweet crude oil throughput (percent) 45  46  44  52 
Refined product yields (mbpd):
    Gasoline 639  661  604  642 
    Distillates 512  468  456  435 
    Propane 39  39  37  38 
    NGLs and petrochemicals 139  131  125  113 
    Heavy fuel oil 40  33  48  18 
    Asphalt 15  19  15  19 
        Total 1,384  1,351  1,285  1,265 
Inter-region refinery transfers included in throughput and yields above (mbpd) 51  27  46  22 

Mid-Continent Region Three Months Ended 
June 30,
Six Months Ended 
June 30,
2024 2023 2024 2023
Dollar per barrel of refinery throughput:
Refining & Marketing margin $ 17.58  $ 23.94  $ 18.14  $ 25.36 
Refining operating costs 4.86  5.19  5.15  5.23 
Refining planned turnaround costs 1.19  1.75  1.16  1.11 
Refining depreciation and amortization 1.46  1.56  1.55  1.56 
Refinery throughputs (mbpd):
    Crude oil refined 1,157  1,111  1,094  1,111 
    Other charge and blendstocks 81  61  79  68 
Gross refinery throughputs 1,238  1,172  1,173  1,179 
Sour crude oil throughput (percent) 26  27  27  27 
Sweet crude oil throughput (percent) 74  73  73  73 
Refined product yields (mbpd):
    Gasoline 638  607  613  614 
    Distillates 440  410  414  423 
    Propane 21  20  20  20 
    NGLs and petrochemicals 63  60  49  49 
    Heavy fuel oil 14  16  15  13 
    Asphalt 64  63  65  64 
        Total 1,240  1,176  1,176  1,183 
Inter-region refinery transfers included in throughput and yields above (mbpd) 12  13 




9


West Coast Region Three Months Ended 
June 30,
Six Months Ended 
June 30,
2024 2023 2024 2023
Dollar per barrel of refinery throughput:
Refining & Marketing margin $ 20.54  $ 25.42  $ 20.31  $ 25.28 
Refining operating costs 7.40  9.10  8.46  8.78 
Refining planned turnaround costs 0.26  3.80  1.84  2.21 
Refining depreciation and amortization 1.30  1.48  1.41  1.42 
Refinery throughputs (mbpd):
    Crude oil refined 518  456  466  477 
    Other charge and blendstocks 45  23  48  34 
Gross refinery throughputs 563  479  514  511 
Sour crude oil throughput (percent) 63  72  64  72 
Sweet crude oil throughput (percent) 37  28  36  28 
Refined product yields (mbpd):
    Gasoline 280  251  262  265 
    Distillates 207  163  185  177 
    Propane
    NGLs and petrochemicals 38  41  33  38 
    Heavy fuel oil 34  20  29  27 
    Asphalt — 
        Total 568  484  519  516 
Inter-region refinery transfers included in throughput and yields above (mbpd) 27  23  15 

Midstream Operating Statistics (unaudited)
Three Months Ended 
June 30,
Six Months Ended 
June 30,
2024 2023 2024 2023
Pipeline throughputs (mbpd)(a)
6,129  6,032  5,759  5,865 
Terminal throughputs (mbpd) 3,197  3,180  3,063  3,136 
Gathering system throughputs (million cubic feet per day)(b)
6,614  6,159  6,420  6,259 
Natural gas processed (million cubic feet per day)(b)
9,568  8,934  9,470  8,771 
C2 (ethane) + NGLs fractionated (mbpd)(b)
665  583  649  588 
(a)Includes common-carrier pipelines and private pipelines contributed to MPLX. Excludes equity method affiliate pipeline volumes.
(b)Includes operating data for entities that have been consolidated into the MPLX financial statements as well as operating data for partnership-operated equity method investments.




10


Select Financial Data (unaudited)
June 30, 
2024
March 31, 
2024
(In millions)
Cash and cash equivalents
$
4,441 
$
3,175 
Short-term investments 4,058  4,399 
Total consolidated debt(a)
28,937  27,289 
MPC debt
6,865  6,845 
MPLX debt
22,072  20,444 
Redeemable noncontrolling interest
202  561 
Equity
27,886  29,210 
Shares outstanding
341  355 
(a)    Net of unamortized debt issuance costs and unamortized premium/discount, net.
Non-GAAP Financial Measures
Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP. The non-GAAP financial measures we use are as follows:
Adjusted Net Income Attributable to MPC and Adjusted Diluted Income Per Share
Adjusted net income attributable to MPC is defined as net income attributable to MPC excluding the items in the table below, along with their related income tax effect. We have excluded these items because we believe that they are not indicative of our core operating performance. Adjusted diluted income per share is defined as adjusted net income attributable to MPC divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.
We believe the use of adjusted net income attributable to MPC and adjusted diluted income per share provides us and our investors with important measures of our ongoing financial performance to better assess our underlying business results and trends. Adjusted net income attributable to MPC or adjusted diluted income per share should not be considered as a substitute for, or superior to net income attributable to MPC, diluted net income per share or any other measure of financial performance presented in accordance with GAAP. Adjusted net income attributable to MPC and adjusted diluted income per share may not be comparable to similarly titled measures reported by other companies.






11


Reconciliation of Net Income Attributable to MPC to Adjusted Net Income Attributable to MPC (unaudited)
Three Months Ended 
June 30,
Six Months Ended 
June 30,
(In millions)
2024 2023 2024 2023
Net income attributable to MPC $ 1,515  $ 2,226  $ 2,452  $ 4,950 
Pre-tax adjustments:
Gain on sale of assets (151) —  (151) — 
Tax impact of adjustments(a)
23  —  23  — 
Non-controlling interest impact of adjustments
55  —  55  — 
Adjusted net income attributable to MPC $ 1,442  $ 2,226  $ 2,379  $ 4,950 
Diluted income per share $ 4.33  $ 5.32  $ 6.88  $ 11.44 
Adjusted diluted income per share
$ 4.12  $ 5.32  $ 6.67  $ 11.44 
(a)Income taxes for the three and six months ended June 30, 2024 were calculated by applying a federal statutory rate and a blended state tax rate to the pre-tax adjustments after non-controlling interest. The corresponding adjustments to reported income taxes are shown in the table above.

Adjusted EBITDA
Amounts included in net income (loss) attributable to MPC and excluded from adjusted EBITDA include (i) net interest and other financial costs; (ii) provision/benefit for income taxes; (iii) noncontrolling interests; (iv) depreciation and amortization; (v) refining planned turnaround costs and (vi) other adjustments as deemed necessary, as shown in the table below. We believe excluding turnaround costs from this metric is useful for comparability to other companies as certain of our competitors defer these costs and amortize them between turnarounds.
Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations. Additionally, we believe adjusted EBITDA provides useful information to investors for trending, analyzing and benchmarking our operating results from period to period as compared to other companies that may have different financing and capital structures. Adjusted EBITDA should not be considered as a substitute for, or superior to income (loss) from operations, net income attributable to MPC, income before income taxes, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Net Income Attributable to MPC to Adjusted EBITDA (unaudited)
Three Months Ended 
June 30,
Six Months Ended 
June 30,
(In millions)
2024 2023 2024 2023
Net income attributable to MPC $ 1,515  $ 2,226  $ 2,452  $ 4,950 
Net income attributable to noncontrolling interests 440  354  815  714 
Provision for income taxes 373  583  666  1,406 
Net interest and other financial costs
194  142  373  296 
Depreciation and amortization
838  834  1,665  1,634 
Refining planned turnaround costs
183  392  831  749 
Gain on sale of assets
(151) —  (151) — 
Adjusted EBITDA
$ 3,392  $ 4,531  $ 6,651  $ 9,749 




12



Refining & Marketing Margin
Refining & Marketing margin is defined as sales revenue less cost of refinery inputs and purchased products. We use and believe our investors use this non-GAAP financial measure to evaluate our Refining & Marketing segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins. This measure should not be considered a substitute for, or superior to, Refining & Marketing gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Refining & Marketing Segment Adjusted EBITDA to Refining & Marketing Gross Margin and Refining & Marketing Margin (unaudited)
Three Months Ended 
June 30,
Six Months Ended 
June 30,
(In millions) 2024 2023 2024 2023
Refining & Marketing segment adjusted EBITDA $ 1,972  $ 3,163  $ 3,846  $ 7,016 
Plus (Less):
Depreciation and amortization (470) (484) (930) (948)
Refining planned turnaround costs (183) (392) (831) (749)
Selling, general and administrative expenses 670  596  1,299  1,188 
(Income) loss from equity method investments (19) (17) (42) 19 
 Net gain on disposal of assets —  —  —  (3)
Other income (49) (241) (293) (292)
Refining & Marketing gross margin 1,921  2,625  3,049  6,231 
Plus (Less):
Operating expenses (excluding depreciation and amortization) 2,633  2,748  5,781  5,493 
Depreciation and amortization 470  484  930  948 
Gross margin excluded from and other income included in Refining & Marketing margin(a)
(106) 95  (179) 28 
Other taxes included in Refining & Marketing margin (73) (69) (132) (140)
Refining & Marketing margin $ 4,845  $ 5,883  $ 9,449  $ 12,560 
Refining & Marketing margin by region:
Gulf Coast $ 1,882  $ 2,259  $ 3,802  $ 4,910 
Mid-Continent 1,961  2,535  3,831  5,379 
West Coast 1,002  1,089  1,816  2,271 
Refining & Marketing margin $ 4,845  $ 5,883  $ 9,449  $ 12,560 
(a)Reflects the gross margin, excluding depreciation and amortization, of other related operations included in the Refining & Marketing segment and processing of credit card transactions on behalf of certain of our marketing customers, net of other income.





13