Delaware |
001-35371 | 61-1630631 |
||||||
(State or other jurisdiction of incorporation or organization) |
(Commission File No.) | (I.R.S. employer identification number) |
Title of each class | Trading Symbol | Name of exchange on which registered | ||||||
Common Stock, par value $0.01 per share | CIVI | New York Stock Exchange |
Exhibit No. | Description | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL) |
CIVITAS RESOURCES, INC. | ||||||||
Dated: February 24, 2025 |
By: | /s/ Adrian Milton | ||||||
Name: | Adrian Milton | |||||||
Title: | Senior Vice President, General Counsel and Assistant Corporate Secretary | |||||||
Three Months Ended December 31, 2024 | Twelve Months Ended December 31, 2024 |
|||||||||||||
Net Income ($MM) | $151 | $839 | ||||||||||||
Adjusted Net Income ($MM)(1) |
$171 | $842 | ||||||||||||
Operating Cash Flow ($MM) | $858 | $2,865 | ||||||||||||
Adjusted EBITDAX ($MM)(1) |
$895 | $3,652 | ||||||||||||
Sales Volumes (MBoe/d) | 352 | 345 | ||||||||||||
Oil Volumes (MBbl/d) | 164 | 159 | ||||||||||||
Capital Expenditures ($MM) | $278 | $1,933 | ||||||||||||
Adjusted Free Cash Flow ($MM)(1) |
$519 | $1,266 |
Civitas Resources, Inc. | 1 |
Civitas Resources, Inc. | 2 |
Civitas Resources, Inc. | 3 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Operating net revenues: | |||||||||||||||||||||||
Crude oil, natural gas, and NGL sales | $ | 1,291,745 | $ | 1,125,730 | $ | 5,202,408 | $ | 3,473,821 | |||||||||||||||
Other operating income | 1,121 | 1,045 | 4,400 | 5,419 | |||||||||||||||||||
Total operating net revenues | 1,292,866 | 1,126,775 | 5,206,808 | 3,479,240 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Lease operating expense | 173,005 | 109,560 | 577,837 | 301,288 | |||||||||||||||||||
Midstream operating expense | 11,313 | 10,039 | 48,038 | 45,080 | |||||||||||||||||||
Gathering, transportation, and processing | 97,894 | 80,880 | 377,678 | 290,645 | |||||||||||||||||||
Severance and ad valorem taxes | 86,307 | 88,293 | 377,388 | 276,535 | |||||||||||||||||||
Exploration | 587 | 632 | 14,322 | 2,178 | |||||||||||||||||||
Depreciation, depletion, and amortization | 544,568 | 416,634 | 2,056,427 | 1,171,192 | |||||||||||||||||||
Transaction costs | 682 | 24,251 | 31,419 | 84,328 | |||||||||||||||||||
General and administrative expense | 53,223 | 54,524 | 226,965 | 161,077 | |||||||||||||||||||
Other operating expense | 6,192 | 2,182 | 17,330 | 7,437 | |||||||||||||||||||
Total operating expenses | 973,771 | 786,995 | 3,727,404 | 2,339,760 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Derivative gain (loss), net | (11,437) | 129,881 | 37,490 | 9,307 | |||||||||||||||||||
Interest expense | (113,860) | (90,071) | (456,303) | (182,740) | |||||||||||||||||||
Loss on property transactions, net | (1,136) | — | (2,566) | (254) | |||||||||||||||||||
Other income (expense) | 7,099 | (695) | 24,670 | 33,661 | |||||||||||||||||||
Total other income (expense) | (119,334) | 39,115 | (396,709) | (140,026) | |||||||||||||||||||
Income from operations before income taxes | 199,761 | 378,895 | 1,082,695 | 999,454 | |||||||||||||||||||
Income tax expense | (48,651) | (76,028) | (243,972) | (215,166) | |||||||||||||||||||
Net income | $ | 151,110 | $ | 302,867 | $ | 838,723 | $ | 784,288 | |||||||||||||||
Earnings per common share | |||||||||||||||||||||||
Basic | $ | 1.57 | $ | 3.23 | $ | 8.48 | $ | 9.09 | |||||||||||||||
Diluted | $ | 1.57 | $ | 3.20 | $ | 8.46 | $ | 9.02 | |||||||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||||||||
Basic | 96,254 | 93,774 | 98,865 | 86,240 | |||||||||||||||||||
Diluted | 96,394 | 94,519 | 99,176 | 86,988 |
Civitas Resources, Inc. | 4 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Net income | $ | 151,109 | $ | 302,867 | $ | 838,723 | $ | 784,288 | |||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||
Depreciation, depletion, and amortization | 544,568 | 416,634 | 2,056,427 | 1,171,192 | |||||||||||||||||||
Stock-based compensation | 12,150 | 9,354 | 48,272 | 34,931 | |||||||||||||||||||
Derivative (gain) loss, net | 11,437 | (129,881) | (37,490) | (9,307) | |||||||||||||||||||
Derivative cash settlement gain (loss), net | 12,147 | (23,339) | 6,435 | (68,246) | |||||||||||||||||||
Amortization of deferred financing costs and deferred acquisition consideration | 13,775 | 3,587 | 52,702 | 9,293 | |||||||||||||||||||
Loss on property transactions, net | 1,136 | — | 2,566 | 254 | |||||||||||||||||||
Deferred income tax expense | 48,378 | 106,191 | 235,773 | 245,163 | |||||||||||||||||||
Other, net | 4,084 | (330) | 1,084 | (740) | |||||||||||||||||||
Changes in operating assets and liabilities, net | |||||||||||||||||||||||
Accounts receivable, net | (58,057) | 760 | (23,036) | (39,869) | |||||||||||||||||||
Prepaid expenses and other | (12,856) | 19,141 | (17,644) | 19,987 | |||||||||||||||||||
Accounts payable, accrued expenses, and other liabilities | 130,199 | 138,204 | (298,584) | 91,814 | |||||||||||||||||||
Net cash provided by operating activities | 858,070 | 843,188 | 2,865,228 | 2,238,760 | |||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Acquisitions of businesses, net of cash acquired | — | (5,121) | (905,096) | (3,655,612) | |||||||||||||||||||
Acquisitions of crude oil and natural gas properties | (23,096) | (93,880) | (47,440) | (154,855) | |||||||||||||||||||
Deposits for acquisitions | — | (161,250) | — | (161,250) | |||||||||||||||||||
Capital expenditures for drilling and completion activities and other fixed assets | (292,319) | (570,269) | (1,924,426) | (1,352,388) | |||||||||||||||||||
Proceeds from property transactions | 45,544 | 84,692 | 208,824 | 90,456 | |||||||||||||||||||
Purchases of carbon credits and renewable energy credits | (1,826) | (287) | (5,744) | (6,151) | |||||||||||||||||||
Other, net | — | (177) | 2,000 | (3,355) | |||||||||||||||||||
Net cash used in investing activities | (271,697) | (746,292) | (2,671,882) | (5,243,155) | |||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||
Proceeds from credit facility | 250,000 | 1,000,000 | 1,900,000 | 2,120,000 | |||||||||||||||||||
Payments to credit facility | (600,000) | (900,000) | (2,200,000) | (1,370,000) | |||||||||||||||||||
Proceeds from issuance of senior notes | — | 987,500 | — | 3,653,750 | |||||||||||||||||||
Payment of deferred financing costs and other | (1,215) | (2,879) | (7,724) | (45,788) | |||||||||||||||||||
Dividends paid | (47,629) | (149,289) | (493,842) | (660,320) | |||||||||||||||||||
Common stock repurchased and retired | (157,444) | — | (427,305) | (320,398) | |||||||||||||||||||
Payment of employee tax withholdings in exchange for the return of common stock | (396) | (114) | (12,037) | (13,416) | |||||||||||||||||||
Other, net | (938) | (727) | (3,427) | (752) | |||||||||||||||||||
Net cash provided by (used in) financing activities | (557,622) | 934,491 | (1,244,335) | 3,363,076 | |||||||||||||||||||
Net change in cash, cash equivalents, and restricted cash | 28,751 | 1,031,387 | (1,050,989) | 358,681 | |||||||||||||||||||
Cash, cash equivalents, and restricted cash: | |||||||||||||||||||||||
Beginning of period (1) |
47,075 | 95,428 | 1,126,815 | 768,134 | |||||||||||||||||||
End of period (1) |
$ | 75,826 | $ | 1,126,815 | $ | 75,826 | $ | 1,126,815 | |||||||||||||||
(1) The balance includes $0.1 million of restricted cash consisting of funds for road maintenance and repairs that is presented in other noncurrent assets within our balance sheets for all periods presented prior to September 30, 2024. These funds were released to the Company during the third quarter of 2024. In addition, the December 31, 2023 balance includes $1.9 million of interest earned on cash held in escrow that is presented in deposits for acquisitions within our balance sheets for the period ended December 31, 2023. |
Civitas Resources, Inc. | 5 |
December 31, | |||||||||||
2024 | 2023 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 75,826 | $ | 1,124,797 | |||||||
Accounts receivable, net: | |||||||||||
Crude oil and natural gas sales | 646,290 | 505,961 | |||||||||
Joint interest and other | 125,047 | 247,228 | |||||||||
Derivative assets | 66,517 | 35,192 | |||||||||
Deposits for acquisitions | — | 163,164 | |||||||||
Prepaid expenses and other | 74,638 | 68,070 | |||||||||
Total current assets | 988,318 | 2,144,412 | |||||||||
Property and equipment (successful efforts method): | |||||||||||
Proved properties | 16,897,070 | 12,738,568 | |||||||||
Less: accumulated depreciation, depletion, and amortization | (4,287,752) | (2,339,541) | |||||||||
Total proved properties, net | 12,609,318 | 10,399,027 | |||||||||
Unproved properties | 630,727 | 821,939 | |||||||||
Wells in progress | 505,556 | 536,858 | |||||||||
Other property and equipment, net of accumulated depreciation of $9,382 in 2024 and $9,808 in 2023 | 48,757 | 62,392 | |||||||||
Total property and equipment, net | 13,794,358 | 11,820,216 | |||||||||
Derivative assets | 17,037 | 8,233 | |||||||||
Other noncurrent assets | 144,407 | 124,458 | |||||||||
Total assets | $ | 14,944,120 | $ | 14,097,319 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable and accrued expenses | $ | 560,893 | $ | 565,708 | |||||||
Production taxes payable | 322,976 | 421,045 | |||||||||
Crude oil and natural gas revenue distribution payable | 702,130 | 766,123 | |||||||||
Derivative liability | 22,178 | 18,096 | |||||||||
Deferred acquisition consideration | 478,749 | — | |||||||||
Other liabilities | 118,168 | 80,915 | |||||||||
Total current liabilities | 2,205,094 | 1,851,887 | |||||||||
Long-term liabilities: | |||||||||||
Debt, net | 4,493,531 | 4,785,732 | |||||||||
Ad valorem taxes | 294,058 | 307,924 | |||||||||
Derivative liability | 13,016 | — | |||||||||
Deferred income tax liabilities, net | 800,554 | 564,781 | |||||||||
Asset retirement obligations | 399,002 | 305,716 | |||||||||
Other long-term liabilities | 110,119 | 99,958 | |||||||||
Total liabilities | 8,315,374 | 7,915,998 | |||||||||
Commitments and contingencies | |||||||||||
Stockholders’ equity: | |||||||||||
Preferred stock, $.01 par value, 25,000,000 shares authorized, none outstanding | — | — | |||||||||
Common stock, $.01 par value, 225,000,000 shares authorized, 93,933,857 and 93,774,901 issued and outstanding as of December 31, 2024 and 2023, respectively | 5,006 | 5,004 | |||||||||
Additional paid-in capital | 5,095,298 | 4,964,450 | |||||||||
Retained earnings | 1,528,442 | 1,211,867 | |||||||||
Total stockholders’ equity | 6,628,746 | 6,181,321 | |||||||||
Total liabilities and stockholders’ equity | $ | 14,944,120 | $ | 14,097,319 |
Civitas Resources, Inc. | 6 |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2024 | December 31, 2023 | ||||||||||||||||||||
Average sales volumes per day | |||||||||||||||||||||||
Crude oil (MBbl/d) | |||||||||||||||||||||||
DJ Basin | 84 | 71 | 74 | 79 | |||||||||||||||||||
Permian Basin | 80 | 88 | 85 | 21 | |||||||||||||||||||
Total | 164 | 159 | 159 | 100 | |||||||||||||||||||
Natural gas (MMcf/d) | |||||||||||||||||||||||
DJ Basin | 309 | 311 | 320 | 302 | |||||||||||||||||||
Permian Basin | 286 | 292 | 278 | 64 | |||||||||||||||||||
Total | 595 | 603 | 598 | 366 | |||||||||||||||||||
Natural gas liquids (MBbl/d) | |||||||||||||||||||||||
DJ Basin | 41 | 37 | 38 | 39 | |||||||||||||||||||
Permian Basin | 49 | 52 | 48 | 12 | |||||||||||||||||||
Total | 90 | 89 | 86 | 51 | |||||||||||||||||||
Average sales volumes per day (MBoe/d) | |||||||||||||||||||||||
DJ Basin | 176 | 159 | 165 | 169 | |||||||||||||||||||
Permian Basin | 176 | 189 | 179 | 44 | |||||||||||||||||||
Total(1) |
352 | 348 | 345 | 213 | |||||||||||||||||||
Average sales prices (before derivatives): | |||||||||||||||||||||||
Crude oil (per Bbl) | $ | 69.96 | $ | 75.46 | $ | 75.26 | $ | 75.57 | |||||||||||||||
Natural gas (per Mcf) | $ | 1.14 | $ | 0.17 | $ | 0.77 | $ | 2.28 | |||||||||||||||
Natural gas liquids (per Bbl) | $ | 21.47 | $ | 19.38 | $ | 21.09 | $ | 21.35 | |||||||||||||||
Total (per Boe) | $ | 39.90 | $ | 39.70 | $ | 41.24 | $ | 44.86 |
Civitas Resources, Inc. | 7 |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2024 | December 31, 2023 | ||||||||||||||||||||
Net income | $ | 151,110 | $ | 295,803 | $ | 838,723 | $ | 784,288 | |||||||||||||||
Adjustments to net income: | |||||||||||||||||||||||
Unused commitments(1) |
1,232 | 1,117 | 1,730 | 5,013 | |||||||||||||||||||
Transaction costs | 682 | 140 | 31,419 | 84,328 | |||||||||||||||||||
Loss on property transactions, net | 1,136 | — | 2,566 | 254 | |||||||||||||||||||
Derivative (gain) loss, net | 11,437 | (151,029) | (37,490) | (9,307) | |||||||||||||||||||
Derivative cash settlement gain (loss), net | 12,147 | 18,195 | 6,435 | (68,246) | |||||||||||||||||||
Total adjustments to net income before taxes | 26,634 | (131,577) | 4,660 | 12,042 | |||||||||||||||||||
Tax effect of adjustments | (6,499) | 31,578 | (1,049) | (2,589) | |||||||||||||||||||
Total adjustments to net income after taxes | 20,135 | (99,999) | 3,611 | 9,453 | |||||||||||||||||||
Adjusted Net Income |
$ | 171,245 | $ | 195,804 | $ | 842,334 | $ | 793,741 | |||||||||||||||
Adjusted Net Income per diluted share |
$ | 1.78 | $ | 1.99 | $ | 8.49 | $ | 9.12 | |||||||||||||||
Diluted weighted-average common shares outstanding | 96,394 | 98,224 | 99,176 | 86,988 | |||||||||||||||||||
(1) Included as a portion of other operating expense in the consolidated statements of operations. |
Civitas Resources, Inc. | 8 |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2024 | December 31, 2023 | ||||||||||||||||||||
Net Income | $ | 151,110 | $ | 295,803 | $ | 838,723 | $ | 784,288 | |||||||||||||||
Total adjustments to net income before taxes (from schedule 4) | 26,634 | (131,577) | 4,660 | 12,042 | |||||||||||||||||||
Exploration | 587 | 861 | 14,322 | 2,178 | |||||||||||||||||||
Depreciation, depletion, and amortization | 544,568 | 523,929 | 2,056,427 | 1,171,192 | |||||||||||||||||||
Stock-based compensation(1) |
12,150 | 12,661 | 48,272 | 34,931 | |||||||||||||||||||
Interest expense | 113,860 | 117,760 | 456,303 | 182,740 | |||||||||||||||||||
Interest income(2) |
(2,334) | (2,650) | (11,058) | (33,347) | |||||||||||||||||||
Income tax expense | 48,651 | 93,309 | 243,972 | 215,166 | |||||||||||||||||||
Adjusted EBITDAX | $ | 895,226 | $ | 910,096 | $ | 3,651,621 | $ | 2,369,190 | |||||||||||||||
(1) Included as a portion of general and administrative expense in the consolidated statements of operations. | |||||||||||||||||||||||
(2) Included as a portion of other income in the consolidated statements of operations. | |||||||||||||||||||||||
Civitas Resources, Inc. | 9 |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||
Net cash provided by operating activities | $ | 858,070 | $ | 835,038 | $ | 2,865,228 | $ | 2,238,760 | ||||||||||||||||||
Add back: changes in operating assets and liabilities, net | (59,285) | (28,270) | 339,264 | (71,932) | ||||||||||||||||||||||
Cash flow from operations before changes in operating assets and liabilities | 798,785 | 806,768 | 3,204,492 | 2,166,828 | ||||||||||||||||||||||
Less: Cash paid for capital expenditures for drilling and completion activities and other fixed assets | (292,319) | (541,410) | (1,924,426) | (1,352,388) | ||||||||||||||||||||||
Less: Changes in working capital related to capital expenditures | 14,115 | 103,021 | (8,208) | (12,349) | ||||||||||||||||||||||
Capital expenditures | (278,204) | (438,389) | (1,932,634) | (1,364,737) | ||||||||||||||||||||||
Less: Purchases of carbon credits and renewable energy credits |
(1,826) | (2,032) | (5,744) | (6,151) | ||||||||||||||||||||||
Adjusted Free Cash Flow | $ | 518,755 | $ | 366,347 | $ | 1,266,114 | $ | 795,940 | ||||||||||||||||||
Capital expenditures by operating region | ||||||||||||||||||||||||||
DJ Basin | $ | 78,223 | $ | 208,530 | $ | 813,750 | $ | 890,962 | ||||||||||||||||||
Permian Basin | 199,955 | 228,910 | 1,117,686 | 473,933 | ||||||||||||||||||||||
Other/Corporate | 25 | 951 | 1,199 | (158) | ||||||||||||||||||||||
Total | $ | 278,203 | $ | 438,391 | $ | 1,932,635 | $ | 1,364,737 |
Civitas Resources, Inc. | 10 |
(in MBoe) |
Net Proved Reserves | ||||
Balance as of December 31, 2023 |
697,799 | ||||
Extensions, discoveries, and other additions | 101,817 | ||||
Production | (126,135) | ||||
Divestiture of reserves | (22,929) | ||||
Removed from capital program | (24,064) | ||||
Acquisition of reserves | 179,348 | ||||
Revisions to previous estimates | (8,112) | ||||
Balance as of December 31, 2024 |
797,724 |
Operating Region/Area | Crude Oil (MBbls) | Natural Gas (MMcf) | NGL (MBbls) | Crude Oil Equivalent (MBoe) | ||||||||||||||||||||||
Proved developed reserves: | ||||||||||||||||||||||||||
DJ Basin | 103,812 | 647,550 | 79,431 | 291,168 | ||||||||||||||||||||||
Permian Basin | 131,814 | 676,306 | 123,751 | 368,283 | ||||||||||||||||||||||
Total proved developed reserves | 235,626 | 1,323,856 | 203,182 | 659,451 | ||||||||||||||||||||||
Proved undeveloped reserves: | ||||||||||||||||||||||||||
DJ Basin | 34,045 | 99,276 | 11,883 | 62,474 | ||||||||||||||||||||||
Permian Basin | 35,690 | 116,386 | 20,711 | 75,799 | ||||||||||||||||||||||
Total proved undeveloped reserves | 69,735 | 215,662 | 32,594 | 138,273 | ||||||||||||||||||||||
Proved reserves: | ||||||||||||||||||||||||||
DJ Basin | 137,857 | 746,826 | 91,314 | 353,642 | ||||||||||||||||||||||
Permian Basin | 167,504 | 792,692 | 144,462 | 444,082 | ||||||||||||||||||||||
Total proved reserves(1) |
305,361 | 1,539,518 | 235,776 | 797,724 |
Civitas Resources, Inc. | 11 |