| Nevada | 001-36555 | 01-0949984 | ||||||
| (State or Other Jurisdiction of Incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
||||||
| Title of each class: | Trading Symbol(s): | Name of each exchange on which registered: | ||||||||||||
| Common Stock | MARA | NASDAQ Capital Market |
||||||||||||
| Exhibit No. | Description | ||||
| 99.1 | |||||
| 99.2 | |||||
| 104 | Cover page interactive data file (embedded with the inline XBRL document) | ||||
| MARA HOLDINGS, INC. | ||||||||
Date: November 4, 2025 |
By: | /s/ Zabi Nowaid |
||||||
Zabi Nowaid |
||||||||
| General Counsel and Corporate Secretary | ||||||||

Key Highlights |
Revenues increased
92% to $252.4 million
|
IN Q3 2025 |
from $131.6 million in Q3 2024. |
Net income (loss)
increased to $123.1 million
|
IN Q3 2025 |
from ($124.8) million in Q3 2024. |
Adjusted EBITDA
increased 1,671%
|
$395.6 MILLION |
compared to $22.3 million in Q3 2024. |
Cost/petahash per
day improved by 15%
|
IN Q3 2025 |
from Q3 2024. |
Energized hashrate
("EH/s") increased 64%
|
TO 60.4 EH/S IN Q3 2025 |
from 36.9 EH/s in Q3 2024. |
Bitcoin holdings
increased 98%
|
TO 52,850 BTC (C. $6.0B) |
Including 17,357 BTC loaned, actively managed and pledged as
collateral as of September 30, 2025.
|
Total blocks won
increased 5% to 633
|
IN Q3 2025 |
from 604 in Q3 2024. |
Purchased energy cost per
BTC $39,235
|
IN Q3 2025 |
for our owned sites. |
Cost per kWh: $0.04 |
FOR Q3 2025. |
Mined 2,144 BTC and
purchased 2,257 BTC
|
IN Q3 2025. |

To Our Shareholders |










Third Quarter Financial and Operational Discussion |
Prior Quarter Comparison |
|||
Metric |
Q3 2025 |
Q2 2025 |
% Δ |
Number of Blocks Won |
633 |
694 |
(9)% |
BTC Produced |
2,144 |
2,358 |
(9)% |
Average BTC Produced per Day |
23.3 |
25.9 |
(10)% |
Share of Available Miners Rewards (1) |
5.0% |
5.7% |
N/A |
Energized Hashrate (EH/s) (2) |
60.4 |
57.4 |
5% |












MARA's BTC Holdings | |
Quantity |
|
Bitcoin, unrestricted |
35,493 |
Bitcoin - Receivable |
|
Bitcoin - Loaned |
10,377 |
Bitcoin - Actively Managed |
1,903 |
Bitcoin - Pledged as Collateral |
5,077 |
17,357 |
|
Total |
52,850 |


Earnings Webcast
and Conference Call
|
Twitter |
@MARAHoldings |
LinkedIn |
MARAHoldings |
Facebook |
MARAHoldings |
Instagram |
@MARAHoldingsinc |

Three Months Ended September
30,
|
Nine Months Ended September
30,
|
|||||||
(in thousands, except share and per share data) |
2025 |
2024 |
2025 |
2024 |
||||
Revenues |
$252,410 |
$131,647 |
$704,779 |
$441,984 |
||||
Costs and operating expenses |
||||||||
Purchased energy costs |
43,080 |
26,988 |
128,291 |
59,189 |
||||
Operating and maintenance costs |
26,310 |
9,365 |
68,466 |
40,774 |
||||
Third-party hosting and other energy costs |
75,664 |
63,694 |
212,876 |
187,280 |
||||
General and administrative |
85,296 |
58,744 |
264,109 |
181,142 |
||||
Depreciation and amortization |
167,312 |
101,859 |
486,950 |
290,969 |
||||
Change in fair value of digital assets |
(234,240) |
(30,088) |
(686,105) |
(370,896) |
||||
Change in fair value of derivative instrument |
4,422 |
58,234 |
(42,717) |
35,235 |
||||
Impairment of assets |
— |
— |
26,253 |
— |
||||
Taxes other than on income |
2,354 |
1,957 |
7,886 |
6,022 |
||||
Early termination expenses |
5,000 |
10,304 |
5,000 |
38,061 |
||||
Research and development |
8,716 |
2,813 |
26,560 |
9,124 |
||||
Restructuring costs |
20,905 |
— |
20,905 |
— |
||||
Total costs and operating expenses |
204,819 |
303,870 |
518,474 |
476,900 |
||||
Operating income (loss) |
47,591 |
(172,223) |
186,305 |
(34,916) |
||||
Other income (loss) |
||||||||
Change in fair value of digital assets - receivable, net |
108,859 |
— |
339,339 |
— |
||||
Interest income |
17,689 |
3,894 |
39,315 |
8,775 |
||||
Interest expense |
(12,760) |
(2,342) |
(35,536) |
(4,967) |
||||
Equity in net earnings of unconsolidated affiliate |
(1,711) |
(2,133) |
(2,626) |
(825) |
||||
Other |
1,144 |
(1,146) |
(1,891) |
1,891 |
||||
Total other income (loss) |
113,221 |
(1,727) |
338,601 |
4,874 |
||||
Income (loss) before income taxes |
160,812 |
(173,950) |
524,906 |
(30,042) |
||||
Income tax benefit (expense) |
(37,678) |
49,161 |
(127,010) |
42,767 |
||||
Net income (loss) |
$123,134 |
$(124,789) |
$397,896 |
$12,725 |
||||
Less: net (income) loss attributable to noncontrolling interest |
(6) |
— |
268 |
— |
||||
Net income (loss) attributable to common stockholders |
$123,128 |
$(124,789) |
$398,164 |
$12,725 |
||||
Net income (loss) per share of common stock - basic |
$0.33 |
$(0.42) |
$1.13 |
$0.05 |
||||
Weighted average shares of common stock - basic |
372,073,173 |
294,942,685 |
352,315,857 |
277,643,666 |
||||
Net income (loss) per share of common stock - diluted |
$0.27 |
$(0.42) |
$0.90 |
$0.05 |
||||
Weighted average shares of common stock - diluted |
470,126,290 |
294,942,685 |
450,081,096 |
282,651,034 |
||||

Three Months Ended September
30,
|
Nine Months Ended September
30,
|
|||||||
(in thousands, except share and per share data) |
2025 |
2024 |
2025 |
2024 |
||||
Reconciliation to Adjusted EBITDA: |
||||||||
Net income (loss) attributable to common stockholders |
$123,128 |
$(124,789) |
$398,164 |
$12,725 |
||||
Interest income, net |
(4,929) |
(1,552) |
(3,779) |
(3,808) |
||||
Income tax expense (benefit) |
37,678 |
(49,161) |
127,010 |
(42,767) |
||||
Depreciation and amortization |
170,521 |
104,967 |
496,437 |
300,199 |
||||
EBITDA |
326,398 |
(70,535) |
1,017,832 |
266,349 |
||||
Stock-based compensation expense |
38,466 |
23,340 |
142,237 |
103,585 |
||||
Change in fair value of derivative instrument |
4,422 |
58,234 |
(42,717) |
35,235 |
||||
Impairment of assets |
— |
— |
26,253 |
— |
||||
Restructuring costs |
20,905 |
— |
20,905 |
— |
||||
Acquisition and integration costs |
1,475 |
— |
1,475 |
— |
||||
Net gain from extinguishment of debt |
(1,029) |
— |
(1,029) |
— |
||||
Net (gain) loss on investments |
— |
1,000 |
(12,429) |
(4,236) |
||||
Early termination expenses |
5,000 |
10,304 |
5,000 |
38,061 |
||||
Adjusted EBITDA (1) |
$395,637 |
$22,343 |
$1,157,527 |
$438,994 |
||||
Three Months Ended |
||||||||||
(in thousands, except return on capital employed) |
September
30, 2025
|
June 30, 2025 |
March 31,
2025
|
December 31,
2024
|
September
30, 2024
|
|||||
Reconciliation of last twelve month ("LTM") net income to LTM Adjusted EBITDA (2): | ||||||||||
Net income (loss) attributable to common
stockholders
|
$926,692 |
$678,775 |
$(329,119) |
$541,253 |
$164,551 |
|||||
Interest income, net |
(3,686) |
(309) |
(4,452) |
(3,715) |
(4,068) |
|||||
Income tax expense (benefit) |
245,272 |
158,433 |
(81,728) |
75,495 |
(26,692) |
|||||
Depreciation and amortization |
637,792 |
572,238 |
518,371 |
441,554 |
372,749 |
|||||
EBITDA |
1,806,070 |
1,409,137 |
103,072 |
1,054,587 |
506,540 |
|||||
Stock-based compensation expense |
196,294 |
181,168 |
154,844 |
157,642 |
122,322 |
|||||
Change in fair value of derivative instrument |
(75,909) |
(22,097) |
(40,037) |
2,043 |
35,235 |
|||||
Impairment of assets |
26,253 |
26,253 |
— |
— |
— |
|||||
Restructuring costs |
20,905 |
— |
— |
— |
— |
|||||
Acquisition and integration costs |
1,475 |
— |
— |
— |
— |
|||||
Net gain on investments |
(12,429) |
(11,429) |
(11,429) |
(4,236) |
(4,236) |
|||||
Net gain from extinguishment of debt |
(14,150) |
(13,121) |
(13,121) |
(13,121) |
— |
|||||
Early termination expenses |
5,000 |
10,304 |
15,964 |
38,061 |
38,061 |
|||||
Adjusted EBITDA |
$1,953,509 |
$1,580,215 |
$209,293 |
$1,234,976 |
$697,922 |
|||||
LTM total assets |
$7,530,146 |
$6,136,839 |
$4,985,767 |
$4,113,902 |
$2,911,316 |
|||||
Less: LTM total current liabilities |
340,990 |
241,094 |
155,642 |
81,332 |
65,972 |
|||||
Average capital employed |
$7,189,156 |
$5,895,745 |
$4,830,125 |
$4,032,570 |
$2,845,344 |
|||||
Return on capital employed (1) |
27% |
27% |
4% |
31% |
25% |
|||||


Forward-Looking Statements |

