株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000144123600014412362025-04-292025-04-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549  

 
FORM 8-K

CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 29, 2025
CLW Logo.jpg
CLEARWATER PAPER CORPORATION
(Exact name of registrant as specified in its charter)
DE 001-34146 20-3594554
(State or other jurisdiction
of incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
601 West Riverside, Suite 1100   99201
Spokane, WA
(Address of principal executive offices)   (Zip Code)
(509) 344-5900
(Registrant’s telephone number, including area code)
Not Applicable
(Former name of former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchanged on which registered
Common Stock, par value $0.0001 per share CLW New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02.     Results of Operations and Financial Condition.

On April 29, 2025, Clearwater Paper Corporation (the “Company”) announced its results of operations and financial condition for the first quarter ending March 31, 2025. A copy of the press release containing this announcement is furnished as Exhibit 99.1 hereto. In addition, a copy of the Company’s First Quarter Supplemental Information is furnished as Exhibit 99.2 hereto.
In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), the following are disclosed in the attached Adjusted EBITDA from continuing operations, which is defined as earnings before interest expense, taxes, depreciation and amortization, other operating credits and charges, net and other non-operating items from continuing operations. Adjusted EBITDA from continuing operations are not a substitute for the GAAP measure of net income or other GAAP measures of operating performance.
The Company discloses Adjusted EBITDA in the attached because it is used as an important supplemental measure of its performance and believes that similarly-titled measures are frequently used by securities analysts, investors and other interested persons in the evaluation of companies in its industry, some of which present similarly-titled measures when reporting their results. The Company uses Adjusted EBITDA to evaluate its performance as compared to other companies in its industry that have different financing and capital structures and/or tax rates. It should be noted that companies calculate similarly-titled measures differently and, therefore, as presented by the Company may not be comparable to similarly-titled measures reported by other companies. In addition, Adjusted EBITDA has material limitations as a performance measure because it excludes interest expense, income tax expense and depreciation and amortization which are necessary to operate the Company's business or which the Company otherwise incurred or experienced in connection with the operation of its business.
The information in Item 2.02, including Exhibits 99.1 and 99.2 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
  





Item 9.01.     Financial Statements and Exhibits

(d) Exhibit Index
Exhibit Description
99.1
99.2





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: April 29, 2025
CLEARWATER PAPER CORPORATION
By: /s/ REBECCA A. BARCKLEY
Rebecca A. Barckley, Vice President, Corporate Controller (Principal Accounting Officer)

EX-99.1 2 clw-2025331x8kexhibit991.htm EX-99.1 Document

Exhibit 99.1

Clearwater Paper Reports First Quarter 2025 Results
SPOKANE, Wash.--(BUSINESS WIRE)--April 29, 2025 --Clearwater Paper Corporation (NYSE:CLW), a premier independent supplier of bleached paperboard to North American converters today reported financial results for the first quarter ended March 31, 2025.
FIRST QUARTER HIGHLIGHTS
•Net sales of $378 million, up 46% primarily due to incremental volume from our Augusta acquisition
•Net loss from continuing operations of $6 million, or $0.36 per diluted share compared net loss of $2 million, or $0.12 per diluted share
•Net loss of $6 million, or $0.38 per diluted share compared to net income of $17 million, or $1.03 per diluted share
•Adjusted EBITDA of $30 million compared to $14 million of Adjusted EBITDA in the first quarter last year
•Repurchased $11 million of outstanding shares
•Starting to see benefits from fixed cost reduction actions
“We delivered a strong first quarter, with improved operational execution, lower cost structure, and higher shipments,” said Arsen Kitch, president and chief executive officer. “Our team also successfully completed the integration of the Augusta mill and is now focused on fully capturing volume and cost synergies by the end of 2026.”
OVERALL RESULTS
For the first quarter of 2025, Clearwater Paper reported net sales of $378 million compared to $259 million for the first quarter of 2024. Clearwater Paper reported net loss from continuing operations in the first quarter of 2025 of $6 million, or $0.36 per diluted share compared to net loss from continuing operations of $2 million, or $0.12 per diluted share for the first quarter of 2024. Adjusted EBITDA was $30 million compared to $14 million in the first quarter of 2024. The increase in Adjusted EBITDA was primarily driven by higher sales volume due to the inclusion of our Augusta facility, the absence of a significant weather event at our Lewiston, Idaho facility that negatively impacted the first quarter of 2024 and benefits from our cost reduction plan, offset by lower sales prices.
Sales volumes and prices:
• Sales volumes were 289,487 tons in the first quarter of 2025, an increase of 55% compared to 187,303 tons in the first quarter of 2024.
• Paperboard average net selling price decreased 7% to $1,188 per ton for the first quarter of 2025, compared to $1,284 per ton in the first quarter of 2024.
COMPANY OUTLOOK
“We started to see benefits from our fixed cost reduction efforts during the first quarter and expect additional savings as we progress throughout the year. With continued improving demand, we remain optimistic about the long-term prospects of paperboard packaging and expect to benefit from consumer and customer preferences for sustainable products,” concluded Kitch.
WEBCAST INFORMATION
Clearwater Paper Corporation will discuss these results during an earnings conference call that begins at 2:00 p.m. Pacific Time on April 29, 2025. A live webcast and accompanying supplemental information will be available on the company's website. A replay of the conference call will be available on the website beginning at 5:00 p.m. Pacific Time the same day.
ABOUT CLEARWATER PAPER CORPORATION
Clearwater Paper is a premier independent supplier of paperboard packaging products to North American converters. Headquartered in Spokane, Wash., our team produces high-quality paperboard that provides sustainable packaging solutions for consumer goods and food service applications.



For additional information, please visit our website at www.clearwaterpaper.com.
USE OF NON-GAAP MEASURES
In this press release, the company presents certain non-GAAP financial information for the first quarter of 2025 and 2024, including Adjusted EBITDA. Because these amounts are not in accordance with GAAP, reconciliations to net income as determined in accordance with GAAP are included in the tables at the end of this press release. The company presents these non-GAAP metrics because management believes they assist investors and analysts in comparing the company's performance across reporting periods on a consistent basis by excluding items that the company does not believe are indicative of its core operating performance. In addition, the company uses Adjusted EBITDA: (i) as a factor in evaluating management’s performance when determining incentive compensation, (ii) to evaluate the effectiveness of the company's business strategies, and (iii) because the company's credit agreement and the indentures governing the company's outstanding notes use metrics similar to Adjusted EBITDA to measure the company's compliance with certain covenants.
FORWARD-LOOKING STATEMENTS
This press release contains certain “forward-looking” statements within the meaning of Section 27A of Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995 as amended, including statements regarding: capturing volume and cost synergies at the Augusta mill by the end of 2026, our expectations regarding additional savings from our fixed cost reduction efforts during the remainder of 2026, our optimism about the long-term prospects of paperboard packaging and our expectation that we will benefit from consumer and customer preferences for sustainable products . These forward-looking statements are based on management’s current expectations, estimates, assumptions and projections that are subject to change. The company’s actual results of operations may differ materially from those expressed or implied by the forward-looking statements contained in this press release. Factors that could cause or contribute to such material differences in actual results include, but are not limited to: there may be unexpected costs, charges or expenses resulting from the tissue business sale transaction, including purchase price adjustments; competitive responses to the tissue business sale transaction; achievement of anticipated financial results and other benefits of the tissue business sale transaction; potential risks associated with operating without the tissue business, including less diversification in products offered; changes in the company’s capital structure; risks relating to the achievement of anticipated financial results and other benefits of the Augusta, Georgia paperboard manufacturing facility acquisition; competitive pricing pressures for the company’s products, including as a result of capacity additions, demand reduction and the impact of foreign currency fluctuations on the pricing of products globally; changes in the U.S. and international economies and in general economic conditions in the regions and industries in which we operate; cyclical industry conditions; manufacturing or operating disruptions, including equipment malfunctions and damage to the company’s manufacturing facilities; the loss of, changes in prices in regard to, or reduction in, orders from a significant customer; changes in the cost and availability of wood fiber and wood pulp; changes in energy, chemicals, packaging and transportation costs and disruptions in transportation services impacting the company’s ability to receive inputs or ship products to customers; reliance on a limited number of third-party suppliers, vendors and service providers required for the production of the company’s products and the company’s operations; changes in customer product preferences and competitors’ product offerings; labor disruptions; cyber-security risks; larger competitors having operational, financial and other advantages; consolidation and vertical integration of converting operations in the paperboard industry; the company’s ability to execute on the company’s growth and expansion strategies; the company’s ability to successfully execute capital projects and other activities to operate the company’s assets, including effective maintenance, implement the company’s operational efficiencies and realize higher throughput or lower costs; IT system disruptions and IT system implementation failures; changes in expenses, required contributions and potential withdrawal costs associated with the company’s pension plans; environmental liabilities or expenditures and climate change; the company’s ability to attract, motivate, train and retain qualified and key personnel; the company’s ability to service the company’s debt obligations and restrictions on the company’s business from debt covenants and terms; changes in the company’s banking relations, or in the company’s customer supply chain financing; negative changes in the company’s credit agency ratings; changes in laws, regulations or industry standards affecting the company’s business; and other risks and uncertainties described from time to time in the company’s public filings with the Securities and Exchange Commission, including the company’s Annual Report on Form 10-K for the year ended December 31, 2024. The forward-looking statements are made as of the date of this press release and the company does not undertake to update any forward-looking statements based on new developments or changes in the company’s expectations after the date of this press release.






Clearwater Paper Corporation
Consolidated Statements of Operations
(Unaudited)
Quarter Ended March 31,
(In millions, except per-share data) 2025 2024
Net sales $ 378.2  $ 258.8 
Costs and expenses:
Cost of sales 341.5  225.5 
Selling, general and administrative expenses 28.9  28.1 
Other operating charges, net 1
11.8  6.0 
Total operating costs and expenses 382.2  259.6 
Loss from continuing operations (4.0) (0.8)
Interest expense, net (3.3) (1.2)
Other non-operating income (expense) (0.3) 0.3 
Total non-operating expense (3.6) (0.9)
Loss from continuing operations before income taxes (7.7) (1.7)
Income tax provision (benefit) (1.8) 0.5 
Loss from continuing operations (5.9) (2.1)
Income (loss) from discontinued operations, net of tax (0.4) 19.3 
Net income (loss) $ (6.3) $ 17.2 
Net income (loss) per common share:
Loss per share from continuing operations - basic and diluted $ (0.36) $ (0.12)
Income (loss) per share from discontinued operations - basic and diluted (0.02) 1.16 
Net income (loss) per share - basic and diluted (0.38) 1.03 
Average shares outstanding (in thousands):
Basic and diluted 16,375  16,607 
1 Other operating charges, net consist of amounts unrelated to ongoing core operating activities. Please refer to Note 12 within Clearwater Paper's Form 10-Q filed with the SEC for the period ended March 31, 2025 for the detailed breakout of this amount.




Clearwater Paper Corporation
Condensed Consolidated Balance Sheets
(Unaudited)
(In millions) March 31, 2025 December 31, 2024
Assets
Current assets:
Cash and cash equivalents $ 44.0  $ 79.6 
Receivables, net 177.4  188.7 
Inventories, net 259.3  258.0 
Other current assets 18.9  19.1 
Total current assets 499.6  545.4 
Property, plant and equipment 2,356.6  2,328.4 
Accumulated depreciation and amortization (1,326.8) (1,305.4)
1,029.9  1,023.1 
Goodwill and intangible assets, net 52.4  52.9 
Other assets, net 52.0  57.9 
Total assets $ 1,633.9  $ 1,679.2 
Liabilities and stockholders' equity
Current liabilities:
Current portion of long-term debt $ 0.6  $ 0.6 
Accounts payable and accrued liabilities 299.5  319.7 
Total current liabilities 300.2  320.4 
Long-term debt 281.6  281.6 
Liability for pension and other postretirement employee benefits 52.2  52.5 
Deferred tax liabilities and other long-term obligations 163.4  170.2 
Total liabilities 797.3  824.7 
Stockholders' equity:
Common stock —  — 
Additional paid-in capital 5.0  11.5 
Treasury stock, at cost (8.5) (3.3)
Retained earnings 874.5  880.8 
Accumulated other comprehensive loss, net of tax (34.5) (34.5)
Total stockholders' equity 836.6  854.6 
Total liabilities and stockholders' equity $ 1,633.9  $ 1,679.2 



Clearwater Paper Corporation
Consolidated Statements of Cash Flows
(Unaudited)
Quarter Ended March 31,
(In millions) 2025 2024
Operating activities
Net income (loss) $ (6.3) $ 17.2 
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:
Depreciation and amortization 22.0  23.2 
Equity-based compensation expense 1.0  3.3 
Deferred taxes (2.3) (1.6)
Defined benefit pension and other postretirement employee benefits (0.1) (0.9)
Loss on sale or impairment associated with assets 0.1  0.2 
Changes in operating assets and liabilities:
Decrease in accounts receivable 11.1  7.8 
(Increase) decrease in inventories 0.9  (8.2)
(Increase) decrease in other current assets 0.2  (2.3)
Increase (decrease) in accounts payable and accrued liabilities (24.0) 20.5 
Other, net (1.1) 0.1 
Net cash flows provided by operating activities 1.5  59.2 
Investing activities
Additions to property, plant and equipment, net (32.7) (18.5)
Net cash flows used in investing activities (32.7) (18.5)
Financing activities
Repayments of long-term debt (0.2) (23.5)
Taxes paid related to net share settlement of equity awards (2.3) (3.1)
Repurchases of common stock (10.9) (0.5)
Other, net 8.9  (0.4)
Net cash flows used in financing activities (4.4) (27.6)
Increase (decrease) in cash, cash equivalents (35.6) 13.2 
Cash and cash equivalents at beginning of period 79.6  42.0 
Cash and cash equivalents at end of period $ 44.0  $ 55.2 







Clearwater Paper Corporation
Reconciliation of Non-GAAP Financial Measures
Adjusted EBITDA
(Unaudited)
Quarter Ended March 31,
(In millions, except per share information) 2025 2024
Net Income (loss) $ (6.3) $ 17.2 
Add (deduct):
Less: Income (loss) from discontinued operations, net of tax (0.4) 19.3 
Loss from continuing operations (5.9) (2.1)
Income tax provision (benefit) (1.8) 0.5 
Interest expense, net 3.3  1.2 
Depreciation and amortization 22.0  9.0 
Other operating charges, net 1
11.8  6.0 
Other non-operating (income) expense 0.3  (0.3)
Adjusted EBITDA from continuing operations $ 29.8  $ 14.2 
1 Other operating charges, net consist of amounts unrelated to ongoing core operating activities. Please refer to Note 12 within Clearwater Paper's Form 10-Q filed with the SEC for the period ended March 31, 2025 for the detailed breakout of this amount.








Clearwater Paper Corporation

Investors contact:
Sloan Bohlen
Solebury Strategic Communications
509-344-5906
investorinfo@clearwaterpaper.com

News media:
Virginia Aulin, Vice President, Public Affairs
509-344-5967
Virginia.aulin@clearwaterpaper.com


EX-99.2 3 q12025supplementalsfinal.htm EX-99.2 q12025supplementalsfinal
First Quarter Earnings Release Materials April 29, 2025 ARSEN KITCH President, Chief Executive Officer and Director SHERRI BAKER Senior Vice President and Chief Financial Officer


 
2 Forward Looking Statements Cautionary Statement Regarding Forward Looking Statements This presentation of supplemental information contains, in addition to historical information, certain “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995 as amended, including statements as to: our expectations regarding capturing volume at the Augusta mill; our expectations regarding additional savings from our fixed cost reduction efforts; our optimism about the long-term prospects of paperboard packaging; the Company’s strategic positioning to capitalize on the paperboard industry’s cyclical nature and deliver strong returns; product demand and industry trends; assumptions for Q2 2025 and full year 2025, including operational factors, interest, capital, lower input costs, lower pricing and inflation, depreciation and amortization and income tax; our capital allocation priorities; our strategy, including achieving target leverage ratio and maintaining liquidity; our focus on free cash flow generation through operational efficiencies and demand; our plans to explore avenues for strategic growth opportunities, particularly to expand our own product offerings; continued investments into our assets to strengthen our competitive advantages and maintain our long-term performance; expectations regarding the paperboard market; inventory management; and our financial flexibility; and repurchases under the existing share buyback authorization. These forward-looking statements are based on management’s current expectations, estimates, assumptions and projections that are subject to change. Our actual results of operations may differ materially from those expressed or implied by the forward-looking statements contained in this presentation. Important factors that could cause or contribute to such differences include the risks and uncertainties described from time to time in the Company's public filings with the Securities and Exchange Commission, including but not limited to the following: there may be unexpected costs, charges or expenses resulting from the tissue business sale transaction, including purchase price adjustments; competitive responses to the tissue business sale transaction; achievement of anticipated financial results and other benefits of the tissue business sale transaction; potential risks associated with operating without the tissue business, including less diversification in products offered; changes in our capital structure; risks relating to the achievement of anticipated financial results and other benefits of the Augusta, Georgia paperboard manufacturing facility acquisition; competitive pricing pressures for our products, including as a result of capacity additions, demand reduction and the impact of foreign currency fluctuations on the pricing of products globally; changes in the U.S. and international economies and in general economic conditions in the regions and industries in which we operate; cyclical industry conditions; manufacturing or operating disruptions, including equipment malfunctions and damage to our manufacturing facilities; the loss of, changes in prices in regard to, or reduction in, orders from a significant customer; changes in the cost and availability of wood fiber and wood pulp; changes in energy, chemicals, packaging and transportation costs and disruptions in transportation services impacting our ability to receive inputs or ship products to customers; reliance on a limited number of third-party suppliers, vendors and service providers required for the production of our products and the company’s operations; changes in customer product preferences and competitors’ product offerings; labor disruptions; cyber-security risks; larger competitors having operational, financial and other advantages; consolidation and vertical integration of converting operations in the paperboard industry; our ability to execute on our growth and expansion strategies; our ability to successfully execute capital projects and other activities to operate our assets, including effective maintenance, implement our operational efficiencies and realize higher throughput or lower costs; IT system disruptions and IT system implementation failures; changes in expenses, required contributions and potential withdrawal costs associated with our pension plans; environmental liabilities or expenditures and climate change; our ability to attract, motivate, train and retain qualified and key personnel; our ability to service our debt obligations and restrictions on our business from debt covenants and terms; changes in our banking relations, or in our customer supply chain financing; negative changes in our credit agency ratings; and changes in laws, regulations or industry standards affecting our business. Forward-looking statements contained in this presentation present management’s views only as of the date of this presentation. We undertake no obligation to publicly update forward-looking statements or to retract future revisions of management's views based on events or circumstances occurring after the date of this presentation. Non-GAAP Financial Measures This presentation includes certain financial measures that are not calculated in accordance with GAAP, including Adjusted EBITDA from continuing operations. The Company’s management believes that the presentation of these financial measures provides useful information to investors because these measures are regularly used by management in assessing the Company’s performance. These financial measures should be considered in addition to results prepared in accordance with GAAP but should not be considered substitutes for or superior to GAAP results. In addition, these non-GAAP financial measures may not be comparable to similarly-titled measures utilized by other companies, since such other companies may not calculate such measure in the same manner as we do. A reconciliation of Adjusted EBITDA to the most relevant GAAP measure is available in the appendix of this presentation.


 
3 Utilized ~$850 million of net proceeds from sale to pay down debt Completed sale of tissue business for $1.06 billion on November 1 Completed acquisition of Augusta paperboard mill for $700M on May 1 LIGHTWEIGHT PRODUCTS Increased total SBS capacity to ~1.4M tons Balanced network to deliver lower landed costs and targeting synergies of $40-50M by end of 2026 2024 Was a Transformational Year For Clearwater Paper $100 million share repurchase authorization approved Launched and executed a new share repurchase program Repurchased $11M of shares in first quarter of 2025 Transforming Clearwater into a leading paperboard packaging supplier Strengthened our position as a premier, independent supplier of paperboard packaging products to North American converters A strong balance sheet with 1-2x net leverage ratio target across cycle Paid down all credit facilities, except $275 million of 2028 notes with an interest rate of 4.75% 1. Subject to customary adjustments 1


 
4 Clearwater is Well Positioned to Deliver Strong Returns Across the Cycle >16% Cycle peak (>95% utilization, 50-60% FCF conversion) Average across cycle (90-95% utilization, 40-50% FCF conversion) ~13 to 14% Downcycle (<85% utilization, 0-20% FCF conversion) <10% TARGETING STRONG CASH FLOW GENERATION ACROSS THE CYCLE Paperboard industry is cyclical, driven by supply and demand balance Currently in downcycle as new capacity is added ahead of demand recovery Across the cycle Adjusted EBITDA margins target of 13% to 14% Delivering a 40-50% Adjusted EBITDA to free cash flow conversion rate1, or $100M+ per year Near-term focus on reducing fixed cost structure by $30- 40M in 2025; implemented 10% reductions in positions Continued investment in assets to enhance competitiveness Exploring growth opportunities to expand product offering through internal investments or acquisitions Strong balance sheet to sustain the business and create strategic options across the cycle Clearwater is focused on value creation across the cycle 1. Cash flow from operating activities adjusted for other operating charges less capital, divided by Adjusted EBITDA ADJUSTED EBITDA TARGET MARGINS


 
5 Exploring Options to Expand Our Product Offering Post consumer recycled content Developed and in market Provide options for converter customers to service sustainability driven Consumer Packaged Goods (CPG) and Quick Service Restaurants (QSR) customers Compostable plate Developed and expected in market by year end Enable our plate converter customers to meet demands of leading domestic retailers Lightweight folding carton Developing and expected in market in 2026 Offer alternatives to Folding Boxboard (FBB) imports with superior performance Poly-free coatings / barriers Continuing to develop options in addition to current offering Meet current and future needs of sustainability driven cup converters looking for a poly-free offering Beverage carrier grade (CUK) Evaluating market potential and existing equipment capabilities Enable independent converters to better compete with large integrated incumbents Recycled paperboard grade (CRB) Open to evaluating M&A Options Provide a more complete paperboard offering to existing Solid Bleached Sulfate (SBS) customers Initiative Status Objective


 
6 INDUSTRY TRENDS 1. Based on data from AF&PA. 2. Based on data reported by RISI Fastmarkets and other industry sources. SBS PAPERBOARD SHIPMENTS IMPROVED IN Q1'25, PROJECTED TO GROW IN 2025 Industry shipments1 up ~1% Q1’25 vs Q4’24 Shipments projected to grow by 3 to 5%2 in 2025 Domestic demand expected to recover to pre-COVID levels by end of 2025 UTILIZATION RATES UP FROM Q1’24 AND SEQUENTIALLY, BUT BELOW THE CROSS CYCLE AVERAGE Industry operating rates1 at 88% Q1’25 vs. 84% Q1’24 N.A. capacity2 remained largely unchanged New industry capacity being added in Q2’252 Balanced market will have utilization rates between 90 and 95%2 BLEACHED PAPERBOARD NET EXPORTS ARE EXPECTED TO IMPROVE IN 2025 Imports forecasted to decrease by ~5%2 in 2025 vs. 2024 Exports forecasted to increase by ~1%2 in 2025 vs. 2024 Uncertainty around impact of tariffs on imports and exports


 
7 +46% increase in Q1’25 vs. Q1’24 Primarily due to Augusta acquisition -4% decrease in Q1’25 average pricing vs. Q1’24 Consistent with industry trends Q1 2025 Financial Summary NET SALES FROM CONTINUING OPERATIONS $378M NET LOSS FROM CONTINUING OPERATIONS $6M PARTIALLY OFFSET BY MARKET DRIVEN PRICE DECREASES ADJUSTED EBITDA FROM CONTINUING OPERATIONS $30M ADJUSTED EBITDA MARGIN FROM CONTINUING OPERATIONS 8% ADJUSTED EBITDA AT TOP END OF GUIDANCE RANGE Strong operational performance, higher volumes, and improved cost structure COMBINED WITH A STRONG BALANCE SHEET Net leverage ratio at 1.5x Repurchased $11M of shares, $15M since new $100M authorization in November of 2024 SIGNIFICANT GROWTH IN PAPERBOARD SALES VOLUME See Appendix for Non-GAAP reconciliations


 
8 Q1’25 VS Q1’24 Adjusted EBITDA Results from Continuing Operations ($ in millions) $14.2 $14.1 -$0.9 $29.8 -$4.4 $6.8 Q1'24 Adj. EBITDA Price/Mix Volume Costs/Other SG&A Q1'25 Adj. EBITDA Lower paperboard market pricing as reported by RISI, partially offset by higher pricing on external pulp sales Improved operating performance and cost structure, partially offset by inflation Higher sales and production, primarily from Augusta acquisition


 
9 Outlook and Assumptions for Q2 and Full Year 2025 Q2 2025: $35 to $45M of Adjusted EBITDA1 ~5% growth in sales and production volumes vs Q1’25 Additional benefits from fixed cost reduction efforts $6 million lower energy expenses due to seasonality vs Q1’25 Other input costs stable, no tariff impacts included in outlook $7 to $9 million of planned major maintenance costs at Cypress Bend, AR mill FY 2025 Assumptions Capacity utilization at ~85%, with approximately $1.5 to $1.6B of revenue Full year benefit of Augusta sales volume Improved mill operating performance offsetting lower pricing and inflation $30-40M fixed cost reduction in 2025, $40-50M annual run rate benefit $45-50M of total direct major maintenance cost (Q2 Cypress Bend, Q3 Lewiston, Q4 Augusta) $80-90M of capital expenditures, including large project carryover spend 1. As there is uncertainty in connection with calculating the adjustments necessary to prepare reconciliations from Adjusted EBITDA to the comparable GAAP financial measure, the Company is unable to reconcile the Adjusted EBITDA projections without unreasonable efforts. Therefore, no reconciliation is being provided at this time. These items could result in significant adjustments from the most comparable GAAP measure.


 
10 Optimized Capital Allocation Approach Supports Value Creation $70-80M EXPECTED ANNUAL MAINTENANCE CAPEX, EXCLUDING LARGE REPLACEMENT PROJECTS 1-2x TARGET LEVERAGE RATIO Investing to maintain the long-term performance of our assets Evaluating capital investments to diversify product portfolio Opportunistic M&A to support strategic priorities Return capital to shareholders through share buybacks Utilizing free cash flow (FCF) to deleverage our balance sheet


 
11 Optimistic About Long-Term Value Creation Sharp focus on improving and growing our paperboard business • Meaningfully de-levered balance sheet with proceeds from tissue sale • Focus on growing our position as a premier independent paperboard packaging supplier to North American converters Well invested asset base to support future growth • High quality paperboard assets well positioned across the U.S. to efficiently service North American converters • Strong legacy of prioritizing sustainability • Focused on expanding product portfolio through internal investment and opportunistic M&A Focused on optimizing business to deliver free cash flows • Driving improvement in operational performance • Consistently investing to maintain competitiveness of our assets • Strategically deploy capital to create long-term shareholder value


 
12 Appendix


 
13 Financial Performance ($ IN MILLIONS, UNAUDITED) March 31, 2025 December 31, 2024 March 31, 2024 Net sales $ 378.2 $ 387.1 $ 258.8 Costs and expenses: Cost of sales 341.5 372.4 225.5 Selling, general and administrative expenses 28.9 26.7 28.1 Other operating charges, net 11.8 3.7 6.0 Total operating costs and expenses 382.2 402.8 259.6 Total income (loss) from operations (4.0) (15.7) (0.8) Total non-operating expense 3.6 (13.6) (0.9) Total income (loss) from operations before income taxes (7.7) (29.3) (1.7) Income tax provision (benefit) (1.8) (9.7) 0.5 Total income (loss) from operations (5.9) (19.6) (2.1) Income from discontinued operations, net of tax (0.4) 218.7 19.3 Net income $ (6.3) $ 199.1 $ 17.2 Quarter Ended


 
14 Reconciliation of Adjusted EBITDA ($ IN MILLIONS, UNAUDITED) March 31, 2025 December 31, 2024 March 31, 2024 Net income (loss) $ (6.3) $ 199.1 $ 17.2 Add (deduct): Less: Income from discontinued operations, net of tax (0.4) 218.8 19.3 Income from continuing operations (5.9) (19.6) (2.1) Income tax provision (benefit) (1.8) (9.7) 0.5 Interest expense, net 3.3 5.3 1.2 Depreciation and amortization expense 22.0 21.5 9.0 Other operating charges, net 11.8 3.7 6.0 Other non-operating expense (income) 0.3 (0.7) (0.3) Debt retirement costs - 9.1 - Adjusted EBITDA from continuing operations 29.8 9.5 14.2 Adjusted EBITDA Margin 7.9% 2.5% 5.5% Quarter Ended


 
15 Q4’24 VS Q1’25 Adjusted EBITDA Results from Continuing Operations ($ in millions) $9.5 $27.5 -$2.2 $29.8 -$1.5 -$3.5 Q4'24 Adj. EBITDA Price/Mix Volume Costs/Other SGA Q1'25 Adj. EBITDA Lower paperboard production and sales volumes Cost reduction initiatives and no planned major maintenance


 
16 Key Metrics March 31, 2025 December 31, 2024 March 31, 2024 Food service $ 151.4 $ 174.0 $ 89.6 Folding carton 148.4 143.5 107.0 Sheeting & distribution 38.8 36.9 40.4 Pulp and other 39.6 32.7 21.8 Net sales 378.2 $ 387.1 $ 258.8 Input cost (raw materials & energy) $ 168.4 $ 165.9 $ 115.5 Labor and overhead 117.1 148.3 80.4 Supply chain costs (principally freight) 36.3 38.7 26.2 Depreciation 21.0 20.7 8.0 Other (1.3) (1.2) (4.7) Cost of sales $ 341.5 $ 372.4 $ 225.5 Total paperboard volumes 289,487 306,692 187,303 Net sales price per ton $ 1,188 $ 1,177 $ 1,284 Quarter Ended