株探米国株
日本語 英語
エドガーで原本を確認する
8-K 1 hii2022q2earningsrelease8-k.htm 8-K Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________ 
FORM 8-K
 _____________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
August 4, 2022
  _____________________________________
HUNTINGTON INGALLS INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
 _____________________________________
Delaware 001-34910 90-0607005
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
4101 Washington Avenue
Newport News Virginia 23607
(Address of principal executive offices)  (Zip Code)
(757) 380-2000
(Registrant’s telephone number, including area code)
 (Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock HII New York Stock Exchange
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02. Results of Operations and Financial Condition.
On August 4, 2022, Huntington Ingalls Industries, Inc. issued a press release announcing its financial results for the quarter ended June 30, 2022. A copy of the press release is furnished as Exhibit 99.1 hereto. Also furnished as Exhibit 99.2 is the corporation’s earnings presentation for the second quarter 2022 earnings release conference call.
 
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.    Description
99.1    
99.2    
104  Cover Page Interactive Data File (embedded within Inline XBRL document)





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
    HUNTINGTON INGALLS INDUSTRIES, INC.
August 4, 2022
    By:   /s/ Thomas E. Stiehle
      Thomas E. Stiehle
      Executive Vice President and Chief Financial Officer


EX-99.1 2 hii2022q2earningsrelease.htm EX-99.1 Document
imagea.jpg
Exhibit 99.1

News Release
Contacts:
Brooke Hart (Media)        
brooke.hart@hii-co.com
202-264-7108
        
Christie Thomas (Investors)
christie.thomas@hii-co.com
757-380-2104            


HII Reports Second Quarter 2022 Results
•Revenues were $2.7 billion in the quarter
•Net earnings of $178 million or $4.44 diluted earnings per share
•Free cash flow1 of $208 million in the quarter
•Reaffirms FY22 shipbuilding revenue1 and segment operating margin1 guidance
•Revises FY22 Mission Technologies revenue guidance
•Reaffirms FY22 free cash flow1 guidance

NEWPORT NEWS, Va. (August 4, 2022) - HII (NYSE:HII) reported second quarter 2022 revenues of $2.7 billion, up 19.3% from the second quarter of 2021, primarily driven by revenue attributable to the acquisition of Alion Science and Technology (Alion) in the third quarter of 2021, as well as growth at Newport News Shipbuilding.

Operating income in the second quarter of 2022 was $191 million and operating margin was 7.2%, compared to $128 million and 5.7%, respectively, in the second quarter of 2021. The increases in operating income and operating margin were primarily driven by higher segment operating income1, as well as more favorable non-current state income taxes and a more favorable operating FAS/CAS adjustment compared to the prior year.

Segment operating income1 in the second quarter of 2022 was $225 million and segment operating margin1 was 8.5%, compared to $169 million and 7.6%, respectively, in the second quarter of 2021. The increases in segment operating income1 and segment operating margin1 were driven by improved results across all three divisions compared to the prior year.

Net earnings in the quarter were $178 million, compared to $129 million in the second quarter of 2021. Diluted earnings per share in the quarter was $4.44, compared to $3.20 in the second quarter of 2021.

Net cash provided by operating activities in the quarter was $267 million and free cash flow1 was $208 million, compared to cash provided by operating activities of $96 million and free cash flow1 of $23 million in the second quarter of 2021.

New contract awards in the second quarter of 2022 were approximately $2.0 billion, bringing total backlog to approximately $47.2 billion as of June 30, 2022.

“We are pleased with another quarter of consistent shipbuilding program execution and stronger operating income at each of our divisions compared to the prior year,” said Chris Kastner, HII’s president and CEO. "We remain confident in the positioning of the business for long-term value creation given the tremendous volume of shipbuilding work we have secured in backlog and a Mission Technologies division that is poised for robust growth in markets of critical importance to our customers."




1Non-GAAP measures. See Exhibit B for definitions and reconciliations. Reconciliations of forward-looking GAAP and non-GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures.





HII
4101 Washington Ave. • Newport News, VA 23607
www.hii.com
Page 1 of 14


Results of Operations
Three Months Ended Six Months Ended
June 30 June 30
($ in millions, except per share amounts) 2022 2021 $ Change % Change 2022 2021 $ Change % Change
Sales and service revenues $ 2,662  $ 2,231  $ 431  19.3  % $ 5,238  $ 4,509  $ 729  16.2  %
Operating income 191  128  63  49.2  % 329  275  54  19.6  %
  Operating margin % 7.2  % 5.7  % 144 bps 6.3  % 6.1  % 18 bps
Segment operating income1
225  169  56  33.1  % 401  360  41  11.4  %
  Segment operating margin %1
8.5  % 7.6  % 88 bps 7.7  % 8.0  % (33) bps
Net earnings 178  129  49  38.0  % 318  277  41  14.8  %
Diluted earnings per share $ 4.44  $ 3.20  $ 1.24  38.8  % $ 7.93  $ 6.87  $ 1.06  15.4  %
1 Non-GAAP measures that exclude non-segment factors affecting operating income. See Exhibit B for definitions and reconciliations.

Segment Operating Results
Ingalls Shipbuilding
Three Months Ended Six Months Ended
June 30 June 30
($ in millions) 2022 2021 $ Change % Change 2022 2021 $ Change % Change
Revenues $ 658  $ 670  $ (12) (1.8) % $ 1,289  $ 1,319  $ (30) (2.3) %
Segment operating income1
106  80  26  32.5  % 192  171  21  12.3  %
Segment operating margin %1
16.1  % 11.9  % 417 bps 14.9  % 13.0  % 193 bps
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.

Ingalls Shipbuilding revenues for the second quarter of 2022 were $658 million, a decrease of $12 million, or 1.8%, from the same period in 2021, primarily driven by lower revenues in the Arleigh Burke-class guided missile destroyer (DDG) program, partially offset by higher revenues in the amphibious transport dock (LPD) and amphibious assault ship (LHA) programs. DDG program revenues decreased due to lower volumes on Jeremiah Denton (DDG 129) and USS Jack H. Lucas (DDG 125), partially offset by higher volume on Thad Cochran (DDG 135). Amphibious ship program revenues increased due to higher volumes on Pittsburgh (LPD 31), Harrisburg (LPD 30), LHA 9 (unnamed) and amphibious class planning yard services, partially offset by lower volume on the recently delivered Fort Lauderdale (LPD 28).

Ingalls Shipbuilding segment operating income1 for the second quarter of 2022 was $106 million, an increase of $26 million from the same period in 2021. Segment operating margin1 in the second quarter of 2022 was 16.1%, compared to 11.9% in the same period last year. The increases were primarily driven by favorable changes in contract estimates from facilities capital and price adjustment clauses and higher risk retirement on Harrisburg (LPD 30), partially offset by lower risk retirement on USS Jack H. Lucas (DDG 125) related to a capital expenditure incentive in 2021.

Key Ingalls Shipbuilding milestones for the quarter:
•Launched and christened National Security Cutter Calhoun (NSC 10)
•Christened amphibious transport dock Richard M. McCool Jr. (LPD 29)
•Awarded advanced procurement contract for LPD 32






1Non-GAAP measures. See Exhibit B for definitions and reconciliations.









HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 2 of 14




Newport News Shipbuilding
Three Months Ended Six Months Ended
June 30 June 30
($ in millions) 2022 2021 $ Change % Change 2022 2021 $ Change % Change
Revenues $ 1,433  $ 1,363  $ 70  5.1  % $ 2,823  $ 2,770  $ 53  1.9  %
Segment operating income1
94  76  18  23.7  % 175  169  3.6  %
Segment operating margin %1
6.6  % 5.6  % 98 bps 6.2  % 6.1  % 10 bps
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.

Newport News Shipbuilding revenues for the second quarter of 2022 were $1.4 billion, an increase of $70 million, or 5.1%, from the same period in 2021, primarily driven by higher revenues in aircraft carriers, partially offset by lower revenues in naval nuclear support services. Aircraft carrier revenues increased primarily as a result of higher volumes on the refueling and complex overhaul (RCOH) of USS John C. Stennis (CVN 74), and the construction of Doris Miller (CVN 81), John F. Kennedy (CVN 79) and Enterprise (CVN 80), partially offset by lower volume on the RCOH of USS George Washington (CVN 73). Naval nuclear support service revenues decreased primarily as a result of lower volumes in submarine fleet support services and facility maintenance services, partially offset by higher volumes in carrier fleet support services. Submarine revenues were relatively flat compared to the prior year, with lower volumes on Block IV boats of the Virginia-class submarine (VCS) program largely offset by higher volumes on Block V boats of the VCS program and higher volume in the Columbia-class submarine program.

Newport News Shipbuilding segment operating income1 for the second quarter of 2022 was $94 million, an increase of $18 million from the same period in 2021. Segment operating margin1 in the second quarter of 2022 was 6.6%, compared to 5.6% in the same period last year. The increases were primarily due favorable changes in contract estimates from facilities capital and price adjustment clauses, partially offset by lower risk retirement on the VCS program.

Key Newport News Shipbuilding milestones for the quarter:
•Launched Virginia-class submarine New Jersey (SSN 796)
•Reached approximate 97% completion of the RCOH of USS George Washington (CVN 73)
Reached approximate 86% completion of John F. Kennedy (CVN 79)
•Recently turned over the 1,000th compartment of the 2,615 total spaces to the crew of John F. Kennedy (CVN 79)

Mission Technologies
Three Months Ended Six Months Ended
June 30 June 30
($ in millions) 2022 2021 $ Change % Change 2022 2021 $ Change % Change
Revenues $ 600  $ 237  $ 363  153.2  % $ 1,190  $ 496  694  139.9  %
Segment operating income1
25  13  $ 12  92.3  % 34  20  14  70.0  %
Segment operating margin %1
4.2  % 5.5  % (132) bps 2.9  % 4.0  % (118) bps
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.

Mission Technologies revenues for the second quarter of 2022 were $600 million, an increase of $363 million from the same period in 2021. The increase was primarily due to higher volumes in Defense & Federal Solutions (DFS) attributable to the acquisition of Alion in the third quarter of 2021.


Mission Technologies segment operating income1 for the second quarter of 2022 was $25 million, compared to $13 million in the second quarter of 2021. Segment operating margin1 in the second quarter of 2022 was 4.2%, compared to 5.5% in the same period last year. The increase in segment operating income1 was primarily driven by higher equity income from a ship repair and specialty fabrication joint venture of which we are a minority owner.

1Non-GAAP measures. See Exhibit B for definitions and reconciliations.









HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 3 of 14




The decrease in the segment operating margin1 was primarily driven by approximately $24 million of amortization of Alion related purchased intangible assets. Mission Technologies EBITDA margin1 in the second quarter of 2022 was 10.7%.


Key Mission Technologies milestones for the quarter:
•Launched Odyssey, a suite of advanced autonomy solutions
•Awarded the Mobility Air Forces Distributed Mission Operations prime contract
•Successfully demonstrated the Pharos system for launching and retrieving unmanned underwater vehicles from amphibious warships
































































1Non-GAAP measures. See Exhibit B for definitions and reconciliations.









HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 4 of 14




2022 Financial Outlook1

•Reaffirming shipbuilding revenue2, shipbuilding operating margin2, Mission Technologies segment operating margin2 and free cash flow2 guidance
•Revising Mission Technologies revenue guidance to a range given slower overall award and contracting pace in the first half of 2022
•Expect FY22 shipbuilding revenue2 between $8.2 and $8.5 billion; expect shipbuilding operating margin2 between 8.0% and 8.1%
•Expect FY22 Mission Technologies revenue between $2.4 and $2.6 billion, segment operating margin2 of approximately 2.5%; and expect Mission Technologies EBITDA margin2 of between 8.0% and 8.5%
•Expect FY22 free cash flow2 of between $300 and $350 million4
•Expect cumulative FY20-FY24 free cash flow2 of approximately $3.2 billion4

Prior
Outlook
Current Outlook
Shipbuilding Revenue2
$8.2B - $8.5B $8.2B - $8.5B
Shipbuilding Operating Margin2
8.0% - 8.1% 8.0% - 8.1%
Mission Technologies Revenue
~$2.6B $2.4B - $2.6B
Mission Technologies Segment Operating Margin2
~2.5% ~2.5%
Mission Technologies EBITDA Margin2
8.0% - 8.5% 8.0% - 8.5%
Operating FAS/CAS Adjustment ($143M) ($143M)
Non-current State Income Tax Expense3
($5M) ($5M)
Interest Expense ($102M) ($102M)
Non-operating Retirement Benefit $273M $273M
Effective Tax Rate ~21% ~21%
Depreciation & Amortization $365M $365M
Capital Expenditures 2.5% - 3.0%
of Sales
2.5% - 3.0%
of Sales
Free Cash Flow2 assuming Sec. 174 Tax Deferral4
$300M - $350M $300M - $350M
Free Cash Flow2 based on current tax law5
$200M - $250M $200M - $250M

1The financial outlook, expectations and other forward looking statements provided by the company for 2022 and beyond reflect the company's judgment based on the information available at the time of this release.
2 Non-GAAP measures. See Exhibit B for definitions. Reconciliations of forward–looking GAAP and non–GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures.
3 Outlook is based on current tax law. Repeal or deferral of legislation requiring capitalization of R&D expenditures would result in elevated non-current state income tax expense.
4 Outlook assumes the legislation requiring capitalization of R&D expenditures for tax purposes is deferred.
See Exhibit B for additional information.
5 Reflects $100 million of projected impact of the current tax law on our free cash flow guidance for 2022. See appendix for additional information.












HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 5 of 14




About Huntington Ingalls Industries

HII is an all-domain defense and technologies partner, recognized worldwide as America’s largest shipbuilder. With a 135-year history of trusted partnerships in advancing U.S. national security, HII delivers critical capabilities ranging from the most powerful and survivable naval ships ever built, to unmanned systems, ISR and AI/ML analytics. HII leads the industry in mission-driven solutions that support and enable an all-domain force. Headquartered in Virginia, HII’s skilled workforce is 44,000 strong. For more information, please visit www.HII.com.

Conference Call Information

Huntington Ingalls Industries will webcast its earnings conference call at 9 a.m. Eastern time today. A live audio broadcast of the conference call and supplemental presentation will be available on the investor relations page of the company’s website: www.HII.com. A telephone replay of the conference call will be available from noon today through Thursday, August 11th by calling (866) 813-9403 or (929) 458-6194 and using access code 740364.

Cautionary Statement Regarding Forward-Looking Statements
Statements in this release, other than statements of historical fact, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You can generally identify forward-looking statements by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," and similar words or phrases or the negative of these words or phrases. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable when made, we cannot guarantee future results, levels of activity, performance, or achievements. There are a number of important factors that could cause our actual results to differ materially from the results anticipated by our forward-looking statements, which include, but are not limited to: changes in government and customer priorities and requirements (including government budgetary constraints, shifts in defense spending, and changes in customer short-range and long-range plans); our ability to estimate our future contract costs, including cost increases due to inflation, and perform our contracts effectively; changes in procurement processes and government regulations and our ability to comply with such requirements; our ability to deliver our products and services at an affordable life cycle cost and compete within our markets; natural and environmental disasters and political instability; our ability to execute our strategic plan, including with respect to share repurchases, dividends, capital expenditures and strategic acquisitions; adverse economic conditions in the United States and globally; health epidemics, pandemics and similar outbreaks, including the COVID-19 pandemic, and the impacts of vaccination mandates on our workforce; disruptions impacting the global supply, including those attributable to the ongoing COVID-19 pandemic and the ongoing conflict between Russia and Ukraine; our ability to effectively integrate the operations of Alion Science and Technology into our business; changes in key estimates and assumptions regarding our pension and retiree health care costs; security threats, including cyber security threats, and related disruptions; and other risk factors discussed in our filings with the U.S. Securities and Exchange Commission. There may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business, and we undertake no obligation to update any forward-looking statements. You should not place undue reliance on any forward-looking statements that we may make. This release also contains non-GAAP financial measures and includes a GAAP reconciliation of these financial measures. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures.









HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 6 of 14




Exhibit A: Financial Statements

HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended
June 30
Six Months Ended
June 30
(in millions, except per share amounts) 2022 2021 2022 2021
Sales and service revenues
Product sales $ 1,829  $ 1,763  $ 3,553  $ 3,484 
Service revenues 833  468  1,685  1,025 
Sales and service revenues 2,662  2,231  5,238  4,509 
Cost of sales and service revenues
Cost of product sales 1,526  1,495  2,994  2,949 
Cost of service revenues 746  414  1,505  896 
Income from operating investments, net 27  12  34  20 
Other income and gains (losses), net (2) — 
General and administrative expenses 227  204  444  410 
Operating income 191  128  329  275 
Other income (expense)
Interest expense (26) (18) (52) (39)
Non-operating retirement benefit 67  44  138  90 
Other, net (10) (17)
Earnings before income taxes 222  161  398  334 
Federal and foreign income tax expense 44  32  80  57 
Net earnings $ 178  $ 129  $ 318  $ 277 
Basic earnings per share $ 4.44  $ 3.20  $ 7.93  $ 6.87 
Weighted-average common shares outstanding 40.1  40.3  40.1  40.3 
Diluted earnings per share $ 4.44  $ 3.20  $ 7.93  $ 6.87 
Weighted-average diluted shares outstanding 40.1  40.3  40.1  40.3 
Dividends declared per share $ 1.18  $ 1.14  $ 2.36  $ 2.28 
Net earnings from above $ 178  $ 129  $ 318  $ 277 
Other comprehensive income (loss)
Change in unamortized benefit plan costs 13  30  (73) 59 
Other (1) —  (1)
Tax benefit (expense) for items of other comprehensive income (3) (8) 19  (15)
Other comprehensive income (loss), net of tax 22  (55) 46 
Comprehensive income $ 187  $ 151  $ 263  $ 323 










HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 7 of 14




HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
($ in millions) June 30,
2022
December 31,
2021
Assets
Current Assets
Cash and cash equivalents $ 375  $ 627 
Accounts receivable, net of allowance for doubtful accounts of $2 million as of 2022 and $9 million as of 2021 681  433 
Contract assets 1,366  1,310 
Inventoried costs 196  161 
Income taxes receivable 128  209 
Prepaid expenses and other current assets 74  50 
Total current assets 2,820  2,790 
Property, Plant, and Equipment, net of accumulated depreciation of $2,234 million as of 2022 and $2,149 million as of 2021 3,102  3,107 
Other Assets
Operating lease assets 226  241 
Goodwill 2,634  2,628 
Other intangible assets, net of accumulated amortization of $811 million as of 2022 and $741 million as of 2021 1,089  1,159 
Pension plan assets 314  281 
Miscellaneous other assets 401  421 
Total other assets 4,664  4,730 
Total assets $ 10,586  $ 10,627 










HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 8 of 14




HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) (continued)

($ in millions) June 30,
2022
December 31,
2021
Liabilities and Stockholders' Equity
Current Liabilities
Trade accounts payable $ 528  $ 603 
Accrued employees’ compensation 339  361 
Current portion of postretirement plan liabilities 137  137 
Current portion of workers’ compensation liabilities 255  252 
Contract liabilities 757  651 
Other current liabilities 431  423 
Total current liabilities 2,447  2,427 
Long-term debt 3,102  3,298 
Pension plan liabilities 396  351 
Other postretirement plan liabilities 363  368 
Workers’ compensation liabilities 496  506 
Long-term operating lease liabilities 181  194 
Deferred tax liabilities 293  313 
Other long-term liabilities 356  362 
Total liabilities 7,634  7,819 
Commitments and Contingencies
Stockholders’ Equity
Common stock, $0.01 par value; 150 million shares authorized; 53.5 million shares issued and 40.0 million shares outstanding as of June 30, 2022, and 53.4 million shares issued and 40.0 million shares outstanding as of December 31, 2021
Additional paid-in capital 2,002  1,998 
Retained earnings 4,113  3,891 
Treasury stock (2,186) (2,159)
Accumulated other comprehensive loss (978) (923)
Total stockholders’ equity 2,952  2,808 
Total liabilities and stockholders’ equity $ 10,586  $ 10,627 



























HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 9 of 14




HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
  Six Months Ended
June 30
($ in millions) 2022 2021
Operating Activities
Net earnings $ 318  $ 277 
Adjustments to reconcile to net cash provided by (used in) operating activities
Depreciation 104  102 
Amortization of purchased intangibles 70  26 
Amortization of debt issuance costs
Provision for doubtful accounts (7) — 
Stock-based compensation 16  12 
Deferred income taxes (1) 31 
Loss (gain) on investments in marketable securities 26  (12)
Change in
Accounts receivable (241) (45)
Contract assets (56) (127)
Inventoried costs (35) (3)
Prepaid expenses and other assets 47  (29)
Accounts payable and accruals (32)
Retiree benefits (65) (70)
Other non-cash transactions, net (4)
Net cash provided by operating activities 184  139 
Investing Activities
Capital expenditures
Capital expenditure additions
(102) (134)
Grant proceeds for capital expenditures
— 
Investment in affiliates (5) (22)
Proceeds from disposition of business —  20 
Other investing activities, net — 
Net cash used in investing activities (101) (134)

















HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 10 of 14




HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued)

Six Months Ended
June 30
($ in millions) 2022 2021
Financing Activities
Repayment of long-term debt (200) — 
Dividends paid (94) (92)
Repurchases of common stock (27) (70)
Employee taxes on certain share-based payment arrangements (14) (7)
Net cash used in financing activities (335) (169)
Change in cash and cash equivalents (252) (164)
Cash and cash equivalents, beginning of period 627  512 
Cash and cash equivalents, end of period $ 375  $ 348 
Supplemental Cash Flow Disclosure
Cash paid for income taxes (net of refunds) $ 15  $ 21 
Cash paid for interest $ 49  $ 37 
Non-Cash Investing and Financing Activities
Capital expenditures accrued in accounts payable $ $


Exhibit B: Non-GAAP Measures Definitions & Reconciliations

We make reference to “segment operating income,” “segment operating margin,” “shipbuilding revenue,” “shipbuilding operating margin,” “Mission Technologies EBITDA margin” and “free cash flow.”

We internally manage our operations by reference to segment operating income and segment operating margin, which are not recognized measures under GAAP. When analyzing our operating performance, investors should use segment operating income and segment operating margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. They are measures that we use to evaluate our core operating performance. We believe that segment operating income and segment operating margin reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance. Because not all companies use identical calculations, our presentation of segment operating income and segment operating margin may not be comparable to similarly titled measures of other companies.

Shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin are not measures recognized under GAAP. They are measures that we use to evaluate our core operating performance. When analyzing our operating performance, investors should use shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. We believe that shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance.

Free cash flow is not a measure recognized under GAAP. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for net earnings as a measure of our performance or net cash provided or used by operating activities as a measure of our liquidity. We believe free cash flow is an important measure for our investors because it provides them insight into our current and period-to-period performance and our ability to generate cash from continuing operations.









HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 11 of 14




We also use free cash flow as a key operating metric in assessing the performance of our business and as a key performance measure in evaluating management performance and determining incentive compensation. Free cash flow may not be comparable to similarly titled measures of other companies.

A provision of the Tax Cuts and Jobs Act of 2017 that was effective January 1, 2022 requires companies to capitalize and amortize research and development costs over five years rather than deducting such costs in the year incurred for tax purposes. Unless the provision is deferred, modified, or repealed, we currently estimate that this change could have a $100 million impact on our free cash flow guidance for 2022, which currently assumes the legislation will be deferred, modified or repealed. Unless the provision is deferred, modified, or repealed, we currently estimate that this change could have a $250 million impact on our free cash flow guidance for 2022 through 2024, which currently assumes the legislation will be deferred, modified or repealed.

Reconciliations of forward-looking GAAP and non-GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures.

Segment operating income is defined as operating income for the relevant segment(s) before the Operating FAS/CAS Adjustment and non-current state income taxes.

Segment operating margin is defined as segment operating income as a percentage of sales and service revenues.

Shipbuilding revenue is defined as the combined sales and service revenues from our Newport News Shipbuilding segment and Ingalls Shipbuilding segment.

Shipbuilding operating margin is defined as the combined segment operating income of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment as a percentage of shipbuilding revenue.

Mission Technologies EBITDA margin is defined as Mission Technologies segment operating income before interest expense, income taxes, depreciation, and amortization as a percentage of Mission Technologies revenues.

Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures net of related grant proceeds.

Operating FAS/CAS Adjustment is defined as the difference between the service cost component of our pension and other postretirement expense determined in accordance with GAAP (FAS) and our pension and other postretirement expense under U.S. Cost Accounting Standards (CAS).

Non-current state income taxes are defined as deferred state income taxes, which reflect the change in deferred state tax assets and liabilities and the tax expense or benefit associated with changes in state uncertain tax positions in the relevant period. These amounts are recorded within operating income. Current period state income tax expense is charged to contract costs and included in cost of sales and service revenues in segment operating income.

We present financial measures adjusted for the Operating FAS/CAS Adjustment and non-current state income taxes to reflect the company’s performance based upon the pension costs and state tax expense charged to our contracts under CAS. We use these adjusted measures as internal measures of operating performance and for performance-based compensation decisions.













HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 12 of 14




Reconciliations of Segment Operating Income and Segment Operating Margin
Three Months Ended Six Months Ended
June 30 June 30
($ in millions) 2022 2021 2022 2021
Ingalls revenues $ 658  $ 670  $ 1,289  $ 1,319 
Newport News revenues 1,433  1,363  2,823  2,770 
Mission Technologies revenues 600  237  1,190  496 
Intersegment eliminations (29) (39) (64) (76)
Sales and Service Revenues 2,662  2,231  5,238  4,509 
Operating Income 191  128  329  275 
Operating FAS/CAS Adjustment 35  37  72  77 
Non-current state income taxes (1) — 
Segment Operating Income 225  169  401  360 
  As a percentage of sales and service revenues 8.5  % 7.6  % 7.7  % 8.0  %
Ingalls segment operating income 106  80  192  171 
  As a percentage of Ingalls revenues 16.1  % 11.9  % 14.9  % 13.0  %
Newport News segment operating income 94  76  175  169 
  As a percentage of Newport News revenues 6.6  % 5.6  % 6.2  % 6.1  %
Mission Technologies operating income 25  13  34  20 
  As a percentage of Mission Technologies revenues 4.2  % 5.5  % 2.9  % 4.0  %

Reconciliation of Free Cash Flow
Six Months Ended
June 30
($ in millions) 2022 2021
Net cash provided by operating activities $ 184  $ 139 
Less capital expenditures:
Capital expenditure additions (102) (134)
Grant proceeds for capital expenditures — 
Free cash flow $ 82  $

















HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 13 of 14





Reconciliation of Mission Technologies EBITDA and EBITDA Margin
Three Months Ended Six Months Ended
June 30 June 30
($ in millions) 2022 2021 2022 2021
Mission Technologies sales and service revenues $ 600  $ 237  $ 1,190  $ 496 
Mission Technologies segment operating income $ 25  $ 13  $ 34  $ 20 
Mission Technologies depreciation expense
Mission Technologies amortization expense 30  60  16 
Mission Technologies state tax expense
Mission Technologies other, net —  — 
Mission Technologies EBITDA $ 64  $ 27  $ 107  $ 44 
Mission Technologies EBITDA margin 10.7  % 11.4  % 9.0  % 8.9  %










HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 14 of 14


EX-99.2 3 hiiq22022earningspresent.htm EX-99.2 hiiq22022earningspresent
HII Q2 2022 Earnings August 4, 2022 Chris Kastner President and Chief Executive Officer Tom Stiehle Executive Vice President and Chief Financial Officer Exhibit 99.2


 
Cautionary Statement Regarding Forward-looking Statements Statements in this presentation, other than statements of historical fact, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. You can generally identify forward-looking statements by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," and similar words or phrases or the negative of these words or phrases. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable when made, we cannot guarantee future results, levels of activity, performance, or achievements. There are a number of important factors that could cause our actual results to differ materially from the results anticipated by our forward-looking statements, which include, but are not limited to: changes in government and customer priorities and requirements (including government budgetary constraints, shifts in defense spending, and changes in customer short-range and long-range plans); our ability to estimate our future contract costs, including increases in costs due to inflation, and perform our contracts effectively; changes in procurement processes and government regulations and our ability to comply with such requirements; our ability to deliver our products and services at an affordable life cycle cost and compete within our markets; natural and environmental disasters and political instability; our ability to execute our strategic plan, including with respect to share repurchases, dividends, capital expenditures, and strategic acquisitions; adverse economic conditions in the United States and globally; health epidemics, pandemics and similar outbreaks, including the COVID-19 pandemic, and the impacts of vaccination mandates on our workforce; disruptions impacting the global supply, including those attributable to the ongoing COVID-19 pandemic and the ongoing conflict between Russia and Ukraine; our ability to effectively integrate the operations of Alion Science and Technology into our business; changes in key estimates and assumptions regarding our pension and retiree health care costs; security threats, including cyber security threats, and related disruptions; and other risk factors discussed in our filings with the U.S. Securities and Exchange Commission. There may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business, and we undertake no obligation to update any forward-looking statements. You should not place undue reliance on any forward-looking statements that we may make. This presentation also contains non-GAAP financial measures. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures. 2


 
3 HII Q2 2022 Highlights • Revenues were ~$2.7 billion in the quarter • Diluted EPS was $4.44 in the quarter • Free cash flow1 was $208 million in the quarter • Total backlog of ~$47 billion Ingalls Shipbuilding • Launched and christened National Security Cutter Calhoun (NSC 10) • Christened amphibious transport dock Richard M. McCool Jr. (LPD 29) • Awarded advanced procurement contract for LPD 32 Newport News Shipbuilding • Launched Virginia-class submarine New Jersey (SSN 796) Mission Technologies • Released Odyssey, a suite of advanced autonomy solutions • Awarded Mobility Air Forces Distributed Mission Operations prime contract • Successfully demonstrated manned/unmanned teaming with test of launch, operation and retrieval of UUV using HII’s Pharos system, compatible with amphibious warships Virginia-class submarine New Jersey (SSN 796) was recently launched into the James River at HII’s Newport News Shipbuilding segment Ingalls Shipbuilding and Mission Technologies successfully demonstrated Pharos, a solution for launching and recovering unmanned underwater vehicles from amphibious warships 1 Non-GAAP measure. See appendix for definition and additional information.


 
4 Upcoming Shipbuilding Milestones1 2022 o Ingalls  Complete sea trials and deliver DDG 123 (Lenah H. Sutcliffe Higbee)  Complete sea trials and deliver LPD 28 (Fort Lauderdale)  Launch LPD 29 (Richard M. McCool Jr.) o Newport News  Re-deliver CVN 78 (USS Gerald R. Ford)  Begin EMALS testing CVN 79 (John F. Kennedy)  Re-deliver SSN 725 (USS Helena)  Deliver SSN 794 (Montana)  Float off SSN 796 (New Jersey) 2023 o Ingalls  Deliver DDG 125 (Jack H. Lucas)  Launch LHA 8 (Bougainville)  Complete sea trials and deliver LPD 29 (Richard M. McCool Jr.)  Launch LPD 30 (Harrisburg) (moved to 2024)  Complete sea trials and deliver NSC 10 (Calhoun) o Newport News  Re-deliver CVN 73 (USS George Washington) (moved from 2022)  Crew move aboard CVN 79 (John F. Kennedy)  Deliver SSN 796 (New Jersey)  Float off SSN 798 (Massachusetts)  Ship final module SSN 801 (Utah) 1All milestones based upon current expectations and subject to change based upon future events. List is alphabetical by program designation.  = Milestone achieved.


 
• Accelerating national security solutions to customers worldwide • Delivering high-value engineering and technology solutions to enable multi-domain distributed operations • Industry leader at transitioning Research, Development, Test and Evaluation (RDTE) into mission capability Recent Mission Technologies Wins • REMUS 300 selected as U.S. Navy’s next generation Small Unmanned Underwater Vehicle (SUUV) • Live, Virtual and Constructive (LVC) unit awarded Mobility Air Forces Distributed Mission operations contract, a key strategic win that expands LVC customer base • HII is the prime contractor on the Navy Integrated Training Environment (NITE) contract, to combine operations of live training ranges with the virtual and constructive environment • C5ISR unit recently awarded Decisive Mission Actions and Technology Services (DMATS) contract 5 Mission Technologies is well positioned with key capabilities and talent in areas of critical importance to our customer Mission Technologies Q2 22 and TTM Book to Bill: 0.8x Robust $61B Pipeline $27B Exploratory $26B Qualification, Capture & Proposal $8B Evaluation


 
6 HII Q2 2022 Consolidated Results • Revenue grew 19% YoY due primarily to growth at Mission Technologies driven by the acquisition of Alion in Q3 21, as well as growth in carrier construction at Newport News Shipbuilding • Operating income grew 49% YoY due to stronger operating income at each segment $2,231 $2,662 $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 Q2 21 Q2 22 CONSOLIDATED REVENUE ($M) OPERATING INCOME ($M) & MARGIN $128 $191 $0 $50 $100 $150 $200 $250 Q2 21 Q2 22 5.7% 7.2%


 
7 HII Q2 2022 Segment Results YoY Revenue - DDG + LPD & LHA Operating Income + Contract estimates + LPD risk retirement - DDG risk retirement Newport News Shipbuilding Ingalls Shipbuilding Mission Technologies REVENUE ($M) SEGMENT OPERATING INCOME ($M) & MARGIN1 REVENUE ($M) Revenue + Aircraft carrier - Naval nuclear support Operating Income + Contract estimates - VCS risk retirement REVENUE ($M) Revenue + Acquisition of Alion in Q3 21 Operating Margin + ~$15M gain due to equity income - ~$24M of PI amortization related to Alion acquisition $670 $658 $0 $200 $400 $600 $800 Q2 21 Q2 22 $1,363 $1,433 $0 $500 $1,000 $1,500 $2,000 Q2 21 Q2 22 $237 $600 $0 $200 $400 $600 $800 Q2 21 Q2 22 $80 $106 $0 $50 $100 $150 Q2 21 Q2 22 $76 $94 $0 $20 $40 $60 $80 $100 Q2 21 Q2 22 $13 $25 $0 $10 $20 $30 Q2 21 Q2 22 1 Non-GAAP measures. See appendix for definitions and reconciliations. 11.9% 16.1% 5.6% 6.6% 5.5% 4.2% SEGMENT OPERATING INCOME ($M) & MARGIN1 SEGMENT OPERATING INCOME ($M) & MARGIN1


 
$46 $47 $21 $17 $0 $10 $20 $30 $40 $50 $60 $70 $80 Q2 21 Q2 22 Dividends Share Repurchases (at cost) $96 $267 ($73) ($59) $23 $208 ($100) ($50) $0 $50 $100 $150 $200 $250 $300 Cash from Ops. CAPEX Free Cash Flow 8 HII Q2 2022 Capital Deployment • Cash balance of $375 million and liquidity of $1.9 billion at quarter-end • Capital expenditures were 2.2% of revenues • Cash contributions to pension and other postretirement benefit plans were $11 million • $64 million distributed to shareholders in the quarter • Repurchased 80 thousand shares at a cost of $17 million • Paid dividends of $47 million Q2 21 Q2 22 CASH FLOW GENERATION ($M) SHAREHOLDER DISTRIBUTIONS ($M) TOTAL $67 TOTAL $64 1 Non-GAAP measure. See appendix for definition and reconciliation. 1


 
9 Outlook Prior Outlook Current Outlook Shipbuilding Revenue2 $8.2B - $8.5B $8.2B - $8.5B Shipbuilding Operating Margin2 8.0% - 8.1% 8.0% - 8.1% Mission Technologies Revenue ~$2.6B $2.4B - $2.6B Mission Technologies Segment Operating Margin2 ~2.5% ~2.5% Mission Technologies EBITDA Margin2 8.0% - 8.5% 8.0% - 8.5% Operating FAS/CAS Adjustment ($143M) ($143M) Non-current State Income Tax Expense3 ($5M) ($5M) Interest Expense ($102M) ($102M) Non-operating Retirement Benefit $273M $273M Effective Tax Rate ~21% ~21% Depreciation & Amortization $365M $365M Capital Expenditures 2.5% - 3.0% of Sales 2.5% - 3.0% of Sales Free Cash Flow2 assuming Sec. 174 Tax Deferral4 $300M - $350M $300M - $350M Free Cash Flow2 based on current law5 $200M - $250M $200M - $250M FY22 OUTLOOK1 • Reaffirming shipbuilding revenue2 and shipbuilding margin2 guidance • Revising Mission Technologies revenue guidance • Slower award and contracting pace in 1H22 places pressure on initial guidance • Reaffirming Mission Technologies segment operating margin2 guidance • Reaffirming free cash flow2,4 guidance Q3 2022 Expectations • Sequentially flat shipbuilding revenue2 • Shipbuilding operating margin2 of ~7% • Mission Technologies sequential revenue growth rate in 7% to 9% range • Mission Technologies operating margin2 of ~2.5% 1 The financial outlook, expectations and other forward looking statements provided by the company for 2022 and beyond reflect the company's judgment based on the information available at the time of this presentation. 2 Non-GAAP measures. See appendix for definitions. Reconciliations of forward-looking GAAP and non-GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures. 3 Outlook is based on current tax law. Repeal or deferral of legislation requiring capitalization of R&D expenditures would result in elevated non-current state income tax expense. 4 Outlook assumes the legislation requiring capitalization of R&D expenditures for tax purposes is deferred. See appendix for additional information. 5 Reflects $100 million of projected impact of the current tax law on our free cash flow guidance for 2022. See appendix for additional information.


 
10 Free Cash Flow1,2 & Capital Allocation FY22 $300M- $350M FY23 $750M- $800M ~$230M Non-recurring FY22 headwinds Shipbuilding Growth & Working Capital MT Growth & Margin Expansion ~$200M ~$50M ~($30M) Taxes, Other FY24 $800M- $900M • Committed to investment grade rating; Targeting ≤2x Debt/EBITDA1 by year-end 2024 • Continued dividend growth at low single digit growth rate • Balanced share repurchases; $1.0B authorization remaining through 2024 • Continue to evaluate targeted M&A; No significant capability gaps today • Target ~$300M cash balance • Committed to return substantially all 2022 - 2024 free cash flow, after planned debt repayment, to shareholders 1 Non-GAAP measure. See appendix for definition. 2 Free cash flow outlook assumes the legislation requiring capitalization of R&D expenditures for tax purposes is deferred. See appendix for additional information. FREE CASH FLOW1 WALK FY22-24


 
INVESTMENT THESIS POSITIONED FOR SUCCESS; EXECUTION FOCUSED Historic backlog and positioning provide strong visibility Consistent long-term shipbuilding growth profile Reshaped Mission Technologies portfolio to address evolving customer needs in high growth markets 11 Nearing sustainable free cash flow inflection point Commitment to return substantially all free cash flow, after planned debt repayment, to shareholders 2022 - 2024


 
Appendix 12


 
Non-GAAP Information 13 We make reference to “segment operating income,” “segment operating margin,” “shipbuilding revenue,” “shipbuilding operating margin,” “Mission Technologies EBITDA margin,” “Debt/EBITDA” and “free cash flow.” We internally manage our operations by reference to segment operating income and segment operating margin, which are not recognized measures under GAAP. When analyzing our operating performance, investors should use segment operating income and segment operating margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. They are measures that we use to evaluate our core operating performance. We believe that segment operating income and segment operating margin reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance. Because not all companies use identical calculations, our presentation of segment operating income and segment operating margin may not be comparable to similarly titled measures of other companies. Shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin are not measures recognized under GAAP. They are measures that we use to evaluate our core operating performance. We believe that shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin reflect additional ways of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. When analyzing our operating performance, investors should use shipbuilding revenue, shipbuilding operating margin and Mission Technologies EBITDA margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. We believe these measures are used by investors and are a useful indicator to measure our performance. Free cash flow is not a measure recognized under GAAP. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, net earnings as a measure of our performance or net cash provided or used by operating activities as a measure of our liquidity. We believe free cash flow is an important measure for our investors because it provides them insight into our current and period-to-period performance and our ability to generate cash from continuing operations. We also use free cash flow as a key operating metric in assessing the performance of our business and as a key performance measure in evaluating management performance and determining incentive compensation. Free cash flow may not be comparable to similarly titled measures of other companies. A provision of the Tax Cuts and Jobs Act of 2017 went into effect on Jan. 1, 2022 that requires companies to capitalize and amortize research and development costs over five years rather than deducting such costs in the year incurred for tax purposes. Unless the provision is deferred, modified, or repealed, we currently estimate that this change could have a $100 million impact on our free cash flow guidance for 2022, which currently assumes the legislation will be deferred, modified or repealed. Unless the provision is deferred, modified, or repealed, we currently estimate that this change could have a $250 million impact on our free cash flow guidance for 2022 through 2024, which currently assumes the legislation will be deferred, modified or repealed. The Debt/EBITDA ratio is not a measure recognized under GAAP. We believe the Debt/EBITDA ratio is useful to management, investors and other users of our financial information in evaluating the total amount of leverage in our capital structure. Reconciliations of forward-looking GAAP and non-GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures.


 
Non-GAAP Measures Definitions 14 Debt/EBITDA is defined as gross debt divided by net earnings before interest expense, income taxes, depreciation and amortization. Segment operating income is defined as operating income for the relevant segment(s) before the Operating FAS/CAS Adjustment and non-current state income taxes. Segment operating margin is defined as segment operating income as a percentage of sales and service revenues. Shipbuilding revenue is defined as the combined sales and service revenues from our Newport News Shipbuilding segment and Ingalls Shipbuilding segment. Shipbuilding operating margin is defined as the combined segment operating income of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment as a percentage of shipbuilding revenue. Mission Technologies EBITDA margin is defined as Mission Technologies segment operating income before interest expense, income taxes, depreciation, and amortization as a percentage of Mission Technologies revenues. Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures net of related grant proceeds. Operating FAS/CAS Adjustment is defined as the difference between the service cost component of our pension and other postretirement expense determined in accordance with GAAP (FAS) and our pension and other postretirement expense under U.S. Cost Accounting Standards (CAS). Non-current state income taxes are defined as deferred state income taxes, which reflect the change in deferred state tax assets and liabilities and the tax expense or benefit associated with changes in state uncertain tax positions in the relevant period. These amounts are recorded within operating income. Current period state income tax expense is charged to contract costs and included in cost of sales and service revenues in segment operating income. We present financial measures adjusted for the Operating FAS/CAS Adjustment and non-current state income taxes to reflect the company’s performance based upon the pension costs and state tax expense charged to our contracts under CAS. We use these adjusted measures as internal measures of operating performance and for performance-based compensation decisions.


 
Non-GAAP Reconciliations Segment Operating Income & Segment Operating Margin 15 ($ in millions) 2022 2021 2022 2021 Ingalls revenues 658 670 1,289 1,319 Newport News revenues 1,433 1,363 2,823 2,770 Mission Technologies revenues 600 237 1,190 496 Intersegment eliminations (29) (39) (64) (76) Sales and Service Revenues 2,662 2,231 5,238 4,509 Operating Income 191 128 329 275 Operating FAS/CAS Adjustment 35 37 72 77 Non-current state income taxes (1) 4 - 8 Segment Operating Income 225 169 401 360 As a percentage of sales and service revenues 8.5 % 7.6 % 7.7 % 8.0 % Ingalls segment operating income 106 80 192 171 As a percentage of Ingalls revenues 16.1 % 11.9 % 14.9 % 13.0 % Newport News segment operating income 94 76 175 169 As a percentage of Newport News revenues 6.6 % 5.6 % 6.2 % 6.1 % Mission Technologies operating income 25 13 34 20 As a percentage of Mission Technologies revenues 4.2 % 5.5 % 2.9 % 4.0 % Three Months Ended June 30 June 30 Six Months Ended


 
Non-GAAP Reconciliations Shipbuilding Revenues & Operating Margin 16 ($ in millions) 2022 2021 2022 2021 Sales and service revenues 2,662 2,231 5,238 4,509 Mission Technologies (600) (237) (1,190) (496) Intersegment eliminations 29 39 64 76 Shipbuilding Revenues 2,091 2,033 4,112 4,089 Operating Income 191 128 329 275 Operating FAS/CAS Adjustment 35 37 72 77 Non-current state income taxes (1) 4 - 8 Segment Operating Income 225 169 401 360 Mission Technologies (25) (13) (34) (20) Shipbuilding Operating Income 200 156 367 340 As a percentage of shipbuilding revenues 9.6 % 7.7 % 8.9 % 8.3 % Three Months Ended June 30 June 30 Six Months Ended


 
NON-GAAP Reconciliations Free Cash Flow 17 ($ in millions) 2022 2021 2022 2021 Net cash provided by operating activities 267 96 184 139 Less capital expenditures: Capital expenditure additions (59) (74) (102) (134) Grant proceeds for capital expenditures - 1 - 2 Free cash flow 208 23 82 7 Three Months Ended June 30 Six Months Ended June 30


 
18