株探米国株
日本語 英語
エドガーで原本を確認する
0001501570false00015015702024-07-232024-07-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (date of earliest event reported): July 23, 2024


VERITEX HOLDINGS, INC.
(Exact name of Registrant as specified in its charter) 
 
Texas   001-36682   27-0973566
(State or other jurisdiction of
incorporation or organization)
  (Commission File Number)   (I.R.S. Employer
Identification Number)
 
8214 Westchester Drive, Suite 800
Dallas, Texas 75225
(Address of principal executive offices)
 
(972) 349-6200
(Registrant’s telephone number, including area code)
  
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.01 per share VBTX Nasdaq Global Market


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On July 23, 2024, Veritex Holdings, Inc. (the “Company”), the holding company for Veritex Community Bank, a Texas state chartered bank, issued a press release describing its results of operations for the second quarter and year ended June 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.



Item 2.02 Results of Operations and Financial Condition
 

    As provided in General Instruction B.2 to Form 8-K, the information furnished in this Item 2.02 (including Exhibit 99.1) of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and such information shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure
On Wednesday, July 24, 2024, at 8:30 a.m., Central Time, the Company will host an investor conference call and webcast to review its second quarter financial results. The webcast will include a slide presentation that consists of information regarding the Company’s operating and growth strategies and financial performance. The presentation materials will be posted on the Company’s website after the close of the market on Tuesday, July 23, 2024. The presentation materials are attached hereto as Exhibit 99.2 and are incorporated herein by reference.
    As provided in General Instruction B.2 to Form 8-K, the information furnished in this Item 7.01 (including Exhibit 99.2) of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, and such information shall not be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 8.01 Other Events
    After the close of the market on Tuesday, July 23, 2024, the Company issued a press release announcing the declaration of a quarterly cash dividend of $0.20 per share on its outstanding common stock. The dividend will be paid on August 23, 2024 to shareholders of record as of the close of business on August 9, 2024. The press release is attached hereto as Exhibit 99.3 and is incorporated herein by reference.
Forward Looking Statement

This earnings release includes “forward-looking statements”, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on various facts and derived utilizing assumptions, current expectations, estimates and projections and are subject to known and unknown risks, uncertainties and other factors, which change over time and are beyond our control, that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements include, without limitation, statements relating to the expected payment of Veritex Holdings, Inc.’s (“Veritex”) quarterly cash dividend; the impact of certain changes in Veritex’s accounting policies, standards and interpretations; turmoil in the banking industry, responsive measures to mitigate and manage such turmoil and related supervisory and regulatory actions and costs; and Veritex’s future financial performance, business and growth strategy, projected plans and objectives, as well as other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “seeks,” “targets,” “outlooks,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. We refer you to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Veritex’s Annual Report on Form 10-K for the year ended December 31, 2023 and any updates to those risk factors set forth in Veritex’s Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. If one or more events related to these or other risks or uncertainties materialize, or if Veritex’s underlying assumptions prove to be incorrect, actual results may differ materially from what Veritex anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. Veritex does not undertake any obligation, and specifically declines any obligation, to supplement, update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, expressed or implied, included in this earnings release are expressly qualified in their entirety by this cautionary statement.



This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Veritex or persons acting on Veritex’s behalf may issue.


Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
Exhibit Number   Description
 
 
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.








SIGNATURE
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Veritex Holdings, Inc.
   
By: /s/ C. Malcolm Holland, III
  C. Malcolm Holland, III
  Chairman and Chief Executive Officer
Date:
July 23, 2024
 


EX-99.1 2 a2024q2-exhibit991.htm EX-99.1 Document
Exhibit 99.1
VERITEX HOLDINGS, INC. REPORTS SECOND QUARTER 2024 OPERATING RESULTS

Dallas, TX — July 23, 2024 —Veritex Holdings, Inc. (“Veritex”, the “Company”, “we” or “our”) (Nasdaq: VBTX), the holding company for Veritex Community Bank, today announced the results for the quarter ended June 30, 2024.
“We are pleased with the second quarter results, highlighted by improved credit quality, stabilized NIM and continued repositioning of our balance sheet,” said C. Malcolm Holland, III, the Company’s Chairman and Chief Executive Officer. “Our LDR, excluding mortgage warehouse, dropped below 86%, we built capital and continue to execute on our strategic plan.”

Quarter to Date Year to Date
Financial Highlights Q2 2024 Q1 2024 Q2 2024 Q2 2023
(Dollars in thousands, except per share data)
(unaudited)
GAAP
Net income $ 27,202  $ 24,156  $ 51,358  $ 72,141 
Diluted EPS 0.50  0.44  0.94  1.32 
Book value per common share 28.49  28.23  28.49  27.48 
Return on average assets1
0.87  % 0.79  % 0.83  % 1.18  %
Return on average equity1
7.10  6.33  6.72  9.74 
Net interest margin 3.29  3.24  3.27  3.60 
Efficiency ratio 59.11  62.45  60.72  49.17 
Non-GAAP2
Operating earnings $ 28,310  $ 29,137  $ 57,447  $ 77,947 
Diluted operating EPS 0.52  0.53  1.05  1.43 
Tangible book value per common share 20.62  20.33  20.62  19.41 
Pre-tax, pre-provision operating earnings 44,420  43,656  88,076  124,981 
Pre-tax, pre-provision operating return on average assets1
1.42  % 1.42  % 1.42  % 2.05  %
Pre-tax, pre-provision operating return on average loans1
1.83  1.84  1.83  2.63 
Operating return on average assets1
0.91  0.95  0.93  1.28 
Return on average tangible common equity1
10.54  9.52  10.03  14.55 
Operating return on average tangible common equity1
10.94  11.34  11.14  15.66 
Operating efficiency ratio 58.41  58.73  58.57  47.21 
1 Annualized ratio.
2 Refer to the section titled “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of these non-generally accepted accounting principles (“GAAP”) financial measures to their most directly comparable GAAP measures.

Other Second Quarter Financial, Credit and Company Highlights

•Pre-tax, pre-provision operating return on average assets was 1.42% as of June 30, 2024;
•Nonperforming assets (“NPAs”) decreased 17 bps from the prior quarter to 0.65% of total assets;
•Net interest margin (“NIM”) increased to 3.29%, a 5 bps improvement from the prior quarter;
•Common equity tier 1 capital grew 12 bps from the prior quarter to 10.49%;
•Total deposits grew $71.0 million, or 2.67% annualized, compared to March 31, 2024;
•Total loans grew $70.3 million, or 2.88% annualized, compared to March 31, 2024;
•Loan to deposit ratio, excluding mortgage warehouse loans, decreased to 85.9% as of June 30, 2024 compared to 86.9% as of March 31, 2024 and 100.4% as of June 30, 2023;
•Tangible book value per common share increased to $20.62;
•Allowance for credit losses (“ACL”) to total loans held for investment (“LHI”) increased to 1.16%, compared to 1.15% as of March 31, 2024 and 1.05% as of June 30, 2023;
•Named one of the “Best Companies to Work For”, “Best in Banking” and “Best Companies in the South” by the 2024 - 2025 U.S. News & World Report which evaluates companies based on quality of pay, work/life balance, and opportunities for professional development and advancement; and
•Declared quarterly cash dividend of $0.20 per share of outstanding common stock payable on August 23, 2024.

1


Results of Operations for the Three Months Ended June 30, 2024
Net Interest Income
For the three months ended June 30, 2024, net interest income before provision for credit losses was $96.2 million and net interest margin was 3.29% compared to $92.8 million and 3.24%, respectively, for the three months ended March 31, 2024. The $3.4 million increase, or 3.7%, in net interest income before provision for credit losses was primarily due to a $5.0 million increase in interest income on loans driven by an increase in loan yields, a $1.7 million increase in interest income on debt securities and other investments and a $1.2 million decrease in interest expense on transaction and savings deposits. The increase in net interest income was partially offset by a $4.3 million increase in interest expense on certificates and other time deposits, during the three months ended June 30, 2024. NIM increased 5 bps compared to the three months ended March 31, 2024, primarily due to an increase in loan yields during the three months ended June 30, 2024, partially offset by an increase in rates on certificates and other time deposits.
Compared to the three months ended June 30, 2023, net interest income before provision for credit losses for the three months ended June 30, 2024 decreased by $4.6 million, or 4.6%. The decrease was primarily due to a $16.7 million increase in interest expense on certificates and other time deposits and a $12.7 million increase in interest expense on transaction and savings deposits. The decrease was partially offset by a $16.1 million decrease in interest expense on advances from the Federal Home Loan Bank (“FHLB”), a $5.2 million increase in interest income on debt securities and a $3.3 million increase in interest income on loans driven by an increase in loan yields and average balances. NIM decreased 22 bps from 3.51% for the three months ended June 30, 2023. The decrease was primarily due to the increase in funding costs on deposits during the three months ended June 30, 2024, partially offset by an increase in loan yields and debt securities.

Noninterest Income
Noninterest income for the three months ended June 30, 2024 was $10.6 million, an increase of $3.9 million, or 58.8%, compared to the three months ended March 31, 2024. The increase was primarily due to a $6.3 million loss on sales of investment securities in the prior quarter as a result of a strategic restructuring, in which we sold $120.1 million of lower-yielding available for sale (“AFS”) securities, at amortized cost, with a 3.11% average yield, and reinvested the proceeds in higher yielding AFS securities with a 6.24% average yield, which occurred in March of 2024, with no corresponding transaction in the three months ended June 30, 2024. The increase was partially offset by a $1.3 million decrease in government guaranteed loan income, primarily driven by a decrease in the Company’s SBA and USDA sales, a $746 thousand decrease in other income and a $303 thousand decrease in loan fees.
Compared to the three months ended June 30, 2023, noninterest income for the three months ended June 30, 2024 decreased by $3.1 million, or 22.7%. The decrease was primarily due to a $2.8 million decrease in government guaranteed loan income, primarily driven by a decrease in the Company’s USDA sales, a $657 thousand decrease in customer swap income and a $485 thousand decrease in equity method investment income. Additionally, the decrease was related to a $298 thousand decrease in service charges and fees on deposit accounts. The decrease was partially offset by a $687 thousand increase in loan fees and a $463 thousand increase in other income.
Noninterest Expense
Noninterest expense was $63.1 million for the three months ended June 30, 2024, compared to $62.1 million for the three months ended March 31, 2024, an increase of $1.0 million, or 1.7%. The increase was primarily due to a $1.4 million increase in other noninterest expense, a $430 thousand increase in marketing expenses and a $241 thousand increase in data processing and software expense. The increase is partially offset by a $575 thousand decrease in salaries and employee benefits and a decrease of $436 thousand in professional and regulatory fees driven by FDIC insurance assessment expense, which decreased $203 thousand compared to the three months ended March 31, 2024.
Compared to the three months ended June 30, 2023, noninterest expense for the three months ended June 30, 2024 increased by $5.9 million, or 10.4%. The increase was primarily due to a $4.1 million increase in salaries and employee benefits and a $3.6 million increase in other noninterest expense. The increase was partially offset by a $1.3 million decrease in professional and regulatory fees driven by FDIC insurance assessment expense, which decreased $937 thousand compared to the three months ended June 30, 2023 and a $651 thousand decrease in marketing expense.
2


Financial Condition
Total LHI was $9.21 billion at June 30, 2024, a decrease of $40.5 million, or 1.7% annualized, compared to March 31, 2024.
Total deposits were $10.72 billion at June 30, 2024, an increase of $71.0 million, or 2.7% annualized, compared to March 31, 2024. The increase was primarily the result of an increase of $257.8 million in certificates and other time deposits and an increase of $67.5 million in noninterest-bearing deposits. The increase was partially offset by a decrease of $13.6 million in correspondent money market account balances and a decrease of $240.7 million in interest-bearing transaction and savings deposits.

Credit Quality
NPAs totaled $83.0 million, or 0.65% of total assets, of which $58.8 million represents LHI and $24.3 million represents other real estate owned (“OREO”) at June 30, 2024, compared to $103.8 million, or 0.82% of total assets, at March 31, 2024. The Company had net charge-offs of $6.9 million for the three months ended June 30, 2024. Annualized net charge-offs to average loans outstanding were 28 bps, of which 16 bps were acquired credits, for the three months ended June 30, 2024, compared to 22 bps and 48 bps for the three months ended March 31, 2024 and June 30, 2023, respectively.
ACL as a percentage of LHI was 1.16%, 1.15% and 1.05% at June 30, 2024, March 31, 2024 and June 30, 2023, respectively. The Company recorded a provision for credit losses of $8.3 million, $7.5 million and $15.0 million for the three months ended June 30, 2024, March 31, 2024 and June 30, 2023, respectively. The recorded provision for credit losses for the three months ended June 30, 2024, compared to the three months ended March 31, 2024, was primarily attributable to an increase in general reserves as a result of changes in economic factors. As the balance for unfunded commitments for the three months ended June 30, 2024 remained stable compared to the three months ended March 31, 2024, the Company recorded no benefit or provision for unfunded commitments for the three months ended June 30, 2024. The Company recorded a $1.5 million and a $1.1 million benefit for unfunded commitments for the three months ended March 31, 2024, and June 30, 2023, respectively.

Income Tax
Income tax expense for the three months ended June 30, 2024 totaled $8.2 million, an increase of $1.0 million, or 13.6%, compared to the three months ended March 31, 2024. The Company’s effective tax rate was approximately 23.2% for the three months ended June 30, 2024. The increase was primarily due to an one-time tax expense of $527 thousand, which is excluded from operating earnings, and a net discrete tax expense of $410 thousand associated with the recognition of an excess tax expense realized on share-based payment awards.
Dividend Information

After the close of the market on Tuesday, July 23, 2024, Veritex’s Board of Directors declared a quarterly cash dividend of $0.20 per share on its outstanding shares of common stock. The dividend will be paid on or after August 23, 2024 to stockholders of record as of the close of business on August 9, 2024.

Non-GAAP Financial Measures
Veritex’s management uses certain non-GAAP (U.S. generally accepted accounting principles) financial measures to evaluate its operating performance and provide information that is important to investors. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Veritex’s reported results prepared in accordance with GAAP. Specifically, Veritex reviews and reports tangible book value per common share of the Company; operating earnings; tangible common equity to tangible assets; return on average tangible common equity; pre-tax, pre-provision operating earnings; pre-tax, pre-provision operating return on average assets; pre-tax, pre-provision operating return on average loans; diluted operating earnings per share; operating return on average assets; operating return on average tangible common equity; and operating efficiency ratio. Veritex has included in this earnings release information related to these non-GAAP financial measures for the applicable periods presented. Please refer to “Reconciliation of Non-GAAP Financial Measures” after the financial highlights at the end of this earnings release for a reconciliation of these non-GAAP financial measures.

3


Conference Call
The Company will host an investor conference call and webcast to review the results on Wednesday, July 24, 2024, at 8:30 a.m. Central Time. Participants may pre-register for the call by visiting https://edge.media-server.com/mmc/p/kp9m28ir and will receive a unique PIN, which can be used when dialing in for the call.

Participants may also register via teleconference: https://register.vevent.com/register/BIc18141b3387848439444d3060b38d779. Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. All participants are instructed to dial-in 15 minutes prior to the start time.

A replay will be available within approximately two hours after the completion of the call, and made accessible for one week thereafter. You may access the replay via webcast through the investor relations section of Veritex’s website.

About Veritex Holdings, Inc.
Headquartered in Dallas, Texas, Veritex is a bank holding company that conducts banking activities through its wholly owned subsidiary, Veritex Community Bank, with locations throughout the Dallas-Fort Worth metroplex and in the Houston metropolitan area. Veritex Community Bank is a Texas state chartered bank regulated by the Texas Department of Banking and the Board of Governors of the Federal Reserve System. For more information, visit www.veritexbank.com.

Media and Investor Relations:
investorrelations@veritexbank.com
Forward-Looking Statements
This earnings release includes “forward-looking statements”, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on various facts and derived utilizing assumptions, current expectations, estimates and projections and are subject to known and unknown risks, uncertainties and other factors, which change over time and are beyond our control, that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements include, without limitation, statements relating to the expected payment of Veritex Holdings, Inc.’s (“Veritex”) quarterly cash dividend; the impact of certain changes in Veritex’s accounting policies, standards and interpretations; turmoil in the banking industry, responsive measures to mitigate and manage such turmoil and related supervisory and regulatory actions and costs; and Veritex’s future financial performance, business and growth strategy, projected plans and objectives, as well as other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “seeks,” “targets,” “outlooks,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. We refer you to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Veritex’s Annual Report on Form 10-K for the year ended December 31, 2023 and any updates to those risk factors set forth in Veritex’s Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. If one or more events related to these or other risks or uncertainties materialize, or if Veritex’s underlying assumptions prove to be incorrect, actual results may differ materially from what Veritex anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. Veritex does not undertake any obligation, and specifically declines any obligation, to supplement, update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, expressed or implied, included in this earnings release are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Veritex or persons acting on Veritex’s behalf may issue.
4


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Financial Highlights
(Unaudited)
  For the Quarter Ended For the Six Months Ended
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023
(Dollars and shares in thousands, except per share data)
Per Share Data (Common Stock):
Basic EPS $ 0.50  $ 0.44  $ 0.06  $ 0.60  $ 0.62  $ 0.94  $ 1.33 
Diluted EPS 0.50  0.44  0.06  0.60  0.62  0.94  1.32 
Book value per common share 28.49  28.23  28.18  27.46  27.48  28.49  27.48 
Tangible book value per common share1
20.62  20.33  20.21  19.44  19.41  20.62  19.41 
Dividends paid per common share outstanding2
0.20  0.20  0.20  0.20  0.20  0.40  0.40 
Common Stock Data:
Shares outstanding at period end 54,350  54,496  54,338  54,305  54,261  54,350  54,261 
Weighted average basic shares outstanding for the period 54,457  54,444  54,327  54,300  54,247  54,451  54,199 
Weighted average diluted shares outstanding for the period 54,823  54,842  54,691  54,597  54,486  54,832  54,546 
Summary of Credit Ratios:
ACL to total LHI 1.16  % 1.15  % 1.14  % 1.14  % 1.05  % 1.16  % 1.05  %
NPAs to total assets 0.65  0.82  0.77  0.65  0.55  0.65  0.55 
NPAs to total loans and OREO 0.85  1.06  0.99  0.83  0.70  0.85  0.70 
Net charge-offs to average loans outstanding4
0.28  0.22  0.40  0.08  0.48  0.25  0.26 
Summary Performance Ratios:      
Return on average assets4
0.87  % 0.79  % 0.11  % 1.06  % 1.10  % 0.83  % 1.18  %
Return on average equity4
7.10  6.33  0.92  8.58  8.96  6.72  9.74 
Return on average tangible common equity1, 4
10.54  9.52  2.00  12.80  13.35  10.03  14.55 
Efficiency ratio 59.11  62.45  77.49  54.49  49.94  60.72  49.17 
     Net interest margin
3.29  3.24  3.31  3.46  3.51  3.27  3.60 
Selected Performance Metrics - Operating:
Diluted operating EPS1
$ 0.52  $ 0.53  $ 0.58  $ 0.60  $ 0.64  $ 1.05  $ 1.43 
Pre-tax, pre-provision operating return on average assets1, 4
1.42  % 1.42  % 1.54  % 1.61  % 1.90  % 1.42  % 2.05  %
Pre-tax, pre-provision operating return on average loans1, 4
1.83  1.84  1.97  2.05  2.43  1.83  2.63 
Operating return on average assets1,4
0.91  0.95  1.02  1.06  1.13  0.93  1.28 
Operating return on average tangible common equity1,4
10.94  11.34  12.37  12.80  13.70  11.14  15.66 
Operating efficiency ratio1
58.41  58.73  55.50  54.49  48.90  58.57  47.21 
Veritex Holdings, Inc. Capital Ratios:      
Average stockholders' equity to average total assets 12.26  % 12.43  % 12.27  % 12.30  % 12.23  % 12.34  % 12.16  %
Tangible common equity to tangible assets1
9.14  9.02  9.18  8.86  8.76  9.14  8.76 
Tier 1 capital to average assets (leverage) 10.06  10.12  10.03  10.10  9.80  10.06  9.80 
Common equity tier 1 capital 10.49  10.37  10.29  10.11  9.76  10.49  9.76 
Tier 1 capital to risk-weighted assets 10.75  10.63  10.56  10.37  10.01  10.75  10.01 
Total capital to risk-weighted assets 13.45  13.33  13.18  12.95  12.51  13.45  12.51 
Risk weighted assets $ 11,450,997  $ 11,407,446  $ 11,387,825  $ 11,617,229  $ 11,742,321  $ 11,450,997  $ 11,742,321 
1Refer to the section titled “Reconciliation of Non-GAAP Financial Measures” after the financial highlights for a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures.
2Dividend amount represents dividend paid per common share subsequent to each respective quarter end.
3Nonaccrual PCD loans consist of PCD loans that transitioned upon adoption of ASC 326 Financial Instruments - Credit Losses and were accounted for on a pooled basis that have subsequently been placed on nonaccrual status.
4Annualized ratio for quarterly metrics.
5


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Financial Highlights
(In thousands)
 
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023
(unaudited) (unaudited) (unaudited) (unaudited)
ASSETS        
Cash and cash equivalents $ 651,837  $ 740,769  $ 629,063  $ 713,408  $ 663,921 
Debt securities, net 1,349,354 1,344,930 1,257,042 1,060,629 1,144,020
Other investments 75,885  76,788  76,238  80,869  138,894 
Loans held for sale (“LHFS”) 57,046  64,762  79,072  41,313  29,876 
LHI, mortgage warehouse (“MW”) 568,047  449,531  377,796  390,767  436,255 
LHI, excluding MW 9,209,094  9,249,551  9,206,544  9,237,447  9,257,183 
Total loans 9,834,187  9,763,844  9,663,412  9,669,527  9,723,314 
ACL (113,431) (112,032) (109,816) (109,831) (102,150)
Bank-owned life insurance 84,233  85,359  84,833  84,867  84,375 
Bank premises, furniture and equipment, net 105,222  105,299  105,727  106,118  105,986 
Other real estate owned (“OREO”) 24,256  18,445  —  —  — 
Intangible assets, net of accumulated amortization 35,817  38,679  41,753  44,294  48,293 
Goodwill 404,452  404,452  404,452  404,452  404,452 
Other assets 232,518  241,863  241,633  291,998  259,263 
Total assets $ 12,684,330  $ 12,708,396  $ 12,394,337  $ 12,346,331  $ 12,470,368 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Deposits:          
Noninterest-bearing deposits $ 2,416,727  $ 2,349,211  $ 2,218,036  $ 2,363,340  $ 2,234,109 
Interest-bearing transaction and savings deposits 3,979,454  4,220,114  4,348,385  3,936,070  3,590,253 
Certificates and other time deposits 3,744,596  3,486,805  3,191,737  3,403,427  2,928,949 
Correspondent money market deposits 584,067  597,690  580,037  493,681  480,598 
Total deposits 10,724,844  10,653,820  10,338,195  10,196,518  9,233,909 
Accounts payable and other liabilities 180,585  186,027  195,036  229,116  190,900 
Advances from FHLB —  100,000  100,000  200,000  1,325,000 
Subordinated debentures and subordinated notes 230,285  230,034  229,783  229,531  229,279 
Total liabilities 11,135,714  11,169,881  10,863,014  10,855,165  10,979,088 
Commitments and contingencies        
Stockholders’ equity:          
Common stock 612  611  610  609  609 
Additional paid-in capital 1,321,995  1,319,144  1,317,516  1,314,459  1,311,687 
Retained earnings 473,801  457,499  444,242  451,513  429,753 
Accumulated other comprehensive loss (76,713) (71,157) (63,463) (107,833) (83,187)
Treasury stock
(171,079) (167,582) (167,582) (167,582) (167,582)
Total stockholders’ equity 1,548,616  1,538,515  1,531,323  1,491,166  1,491,280 
Total liabilities and stockholders’ equity $ 12,684,330  $ 12,708,396  $ 12,394,337  $ 12,346,331  $ 12,470,368 
6


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Financial Highlights
(In thousands, except per share data)
  For the Quarter Ended For the Six Months Ended
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited)
Interest income:          
Loans, including fees $ 166,979  $ 161,942  $ 165,443  $ 167,368  $ 163,727  $ 328,921  $ 315,434 
Debt securities 15,408  13,695  12,282  10,928  10,166  29,103  21,154 
Deposits in financial institutions and Fed Funds sold 7,722  8,050  8,162  7,128  7,507  15,772  13,041 
Equity securities and other investments 1,138  900  1,717  1,691  1,118  2,038  2,526 
Total interest income 191,247  184,587  187,604  187,115  182,518  375,834  352,155 
Interest expense:      
Transaction and savings deposits 45,619  46,784  46,225  39,936  32,957  92,403  62,814 
Certificates and other time deposits 44,811  40,492  40,165  36,177  28,100  85,303  49,067 
Advances from FHLB 1,468  1,391  2,581  8,523  17,562  2,859  29,920 
Subordinated debentures and subordinated notes 3,113  3,114  3,100  3,118  3,068  6,227  6,134 
Total interest expense 95,011  91,781  92,071  87,754  81,687  186,792  147,935 
Net interest income 96,236  92,806  95,533  99,361  100,831  189,042  204,220 
Provision for credit losses1
8,250  7,500  9,500  8,627  15,000  15,750  24,385 
(Benefit) provision for unfunded commitments —  (1,541) (1,500) (909) (1,129) (1,541) 368 
Net interest income after provisions 87,986  86,847  87,533  91,643  86,960  174,833  179,467 
Noninterest income:      
Service charges and fees on deposit accounts 4,974  4,896  4,800  5,159  5,272  9,870  10,289 
Loan fees 2,207  2,510  1,200  1,564  1,520  4,717  3,584 
Loss on sales of debt securities —  (6,304) —  —  —  (6,304) (5,321)
Government guaranteed loan income, net 1,320  2,614  4,378  1,772  4,144  3,934  13,832 
Equity method investment (loss) income —  —  (29,417) (136) 485  —  (1,036)
Customer swap income 326  449  258  180  983  775  1,196 
Other income 1,751  2,497  989  1,135  1,288  4,248  4,679 
Total noninterest income (loss) 10,578  6,662  (17,792) 9,674  13,692  17,240  27,223 
Noninterest expense:      
Salaries and employee benefits 32,790  33,365  30,606  30,949  28,650  66,155  60,515 
Occupancy and equipment 4,585  4,677  4,670  4,881  4,827  9,262  9,800 
Professional and regulatory fees 5,617  6,053  7,626  7,283  6,868  11,670  11,257 
Data processing and software expense 5,097  4,856  4,569  4,541  4,709  9,953  9,429 
Marketing 1,976  1,546  1,945  2,353  2,627  3,522  4,406 
Amortization of intangibles 2,438  2,438  2,438  2,437  2,468  4,876  4,963 
Telephone and communications 365  261  356  362  355  626  833 
Other 10,273  8,920  8,028  6,608  6,693  19,193  12,609 
Total noninterest expense 63,141  62,116  60,238  59,414  57,197  125,257  113,812 
Income before income tax expense 35,423  31,393  9,503  41,903  43,455  66,816  92,878 
Income tax expense 8,221  7,237  6,004  9,282  9,725  15,458  20,737 
Net income $ 27,202  $ 24,156  $ 3,499  $ 32,621  $ 33,730  $ 51,358  $ 72,141 
Basic EPS $ 0.50  $ 0.44  $ 0.06  $ 0.60  $ 0.62  $ 0.94  $ 1.33 
Diluted EPS $ 0.50  $ 0.44  $ 0.06  $ 0.60  $ 0.62  $ 0.94  $ 1.32 
Weighted average basic shares outstanding 54,457  54,444  54,327  54,300  54,247  54,451  54,199 
Weighted average diluted shares outstanding 54,823  54,842  54,691  54,597  54,486  54,832  54,546 
1 Includes provision for credit losses on AFS securities of $885 thousand for the six months ended June 30, 2023.
7


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Financial Highlights
(Unaudited)
 
  For the Quarter Ended
  June 30, 2024 March 31, 2024 June 30, 2023
Average
Outstanding
Balance
Interest
Earned/
Interest
Paid
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Earned/
Interest
Paid
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Earned/
Interest
Paid
Average
Yield/
Rate
(Dollars in thousands)
Assets                  
Interest-earning assets:                  
Loans1
$ 9,344,482  $ 160,323  6.90  % $ 9,283,815  $ 157,585  6.83  % $ 9,285,550  $ 158,685  6.85  %
LHI, MW 420,946  6,656  6.36  279,557  4,357  6.27  371,763  5,042  5.44 
Debt securities 1,352,293  15,408  4.58  1,294,994  13,695  4.25  1,133,845  10,166  3.60 
Interest-bearing deposits in other banks 560,586  7,722  5.54  584,593  8,050  5.54  583,818  7,507  5.16 
Equity securities and other investments 78,964  1,138  5.80  76,269  900  4.75  137,868  1,118  3.25 
Total interest-earning assets 11,757,271  191,247  6.54  11,519,228  184,587  6.44  11,512,844  182,518  6.36 
ACL (115,978) (112,229) (102,559)
Noninterest-earning assets 937,413  929,043  939,938 
Total assets $ 12,578,706  $ 12,336,042  $ 12,350,223 
Liabilities and Stockholders’ Equity                  
Interest-bearing liabilities:                  
Interest-bearing demand and savings deposits $ 4,570,329  $ 45,619  4.01  % $ 4,639,445  $ 46,784  4.06  % $ 3,919,745  $ 32,957  3.37  %
Certificates and other time deposits 3,591,035  44,811  5.02  3,283,735  40,492  4.96  2,873,548  28,100  3.92 
Advances from FHLB and Other 106,648  1,468  5.54  100,989  1,391  5.54  1,472,912  17,562  4.78 
Subordinated debentures and subordinated notes 230,141  3,113  5.44  229,881  3,114  5.45  229,151  3,068  5.37 
Total interest-bearing liabilities 8,498,153  95,011  4.50  8,254,050  91,781  4.47  8,495,356  81,687  3.86 
Noninterest-bearing liabilities:                  
Noninterest-bearing deposits 2,346,908  2,355,315  2,175,002     
Other liabilities 192,036  192,809  169,240     
Total liabilities 11,037,097  10,802,174  10,839,598     
Stockholders’ equity 1,541,609  1,533,868  1,510,625     
Total liabilities and stockholders’ equity $ 12,578,706  $ 12,336,042  $ 12,350,223     
Net interest rate spread2
  2.04  % 1.97  % 2.50  %
Net interest income and margin3
  $ 96,236  3.29  % $ 92,806  3.24  % $ 100,831  3.51  %

1 Includes average outstanding balances of LHFS of $58.5 million, $53.9 million and $23.4 million for the quarters ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively, and average balances of LHI, excluding MW.
2 Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
3 Net interest margin is equal to net interest income divided by average interest-earning assets.











8


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Financial Highlights
(In thousands, except percentages)
For the Six Months Ended
June 30, 2024 June 30, 2023
Average Outstanding Balance Interest Earned/ Interest Paid Average Yield/ Rate Average Outstanding Balance Interest Earned/ Interest Paid Average Yield/ Rate
Assets
Interest-earning assets:
Loans1
$ 9,314,148  $ 317,908  6.86  % $ 9,213,742  $ 305,486  6.69  %
LHI, MW 350,252 11,013 6.32  366,000 9,948 5.48 
Debt securities 1,323,644 29,103 4.42  1,192,823 21,154 3.58 
Interest-bearing deposits in other banks 572,589 15,772 5.54  531,373 13,041 4.95 
Equity securities and other investments 77,616 2,038 5.28  131,462 2,526 3.87 
Total interest-earning assets 11,638,249 375,834 6.49  11,435,400 352,155 6.21 
ACL (114,104) (97,639)
Noninterest-earning assets 933,229 944,883
Total assets $ 12,457,374  $ 12,282,644 
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand and savings deposits $ 4,604,887  $ 92,403  4.04  % $ 4,033,975  $ 62,814  3.14  %
Certificates and other time deposits 3,437,385 85,303  4.99  2,731,925 49,067 3.62 
Advances from FHLB and Other 103,819 2,859  5.54  1,298,765 29,920 4.65 
Subordinated debentures and subordinated notes 230,011 6,227  5.44  230,195 6,134 5.37 
Total interest-bearing liabilities 8,376,102 186,792 4.48  8,294,860 147,935 3.60 
Noninterest-bearing liabilities:
Noninterest-bearing deposits 2,351,112 2,322,790
Other liabilities 192,422 171,299
Total liabilities 10,919,636 10,788,949
Stockholders’ equity 1,537,738 1,493,695
Total liabilities and stockholders’ equity $ 12,457,374  $ 12,282,644 
Net interest rate spread2
2.01  % 2.61  %
Net interest income and margin3
$ 189,042  3.27  % $ 204,220  3.60  %
1 Includes average outstanding balances of LHFS of $56.2 million and $21.5 million for the six months ended June 30, 2024 and 2023, respectively, and average balances of LHI, excluding MW.
2 Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
3 Net interest margin is equal to net interest income divided by average interest-earning assets.
9


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Financial Highlights
(Unaudited)
Yield Trend
  For the Quarter Ended
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Average yield on interest-earning assets:      
Loans1
6.90  % 6.83  % 6.88  % 6.92  % 6.85  %
LHI, MW 6.36  6.27  5.82  6.38  5.44 
Total Loans 6.88  6.81  6.85  6.90  6.80 
Debt securities 4.58  4.25  4.10  3.87  3.60 
Interest-bearing deposits in other banks 5.54  5.54  5.51  5.43  5.16 
Equity securities and other investments 5.80  4.75  8.28  4.94  3.25 
Total interest-earning assets 6.54  % 6.44  % 6.51  % 6.51  % 6.36  %
Average rate on interest-bearing liabilities:
Interest-bearing demand and savings deposits 4.01  % 4.06  % 4.03  % 3.80  % 3.37  %
Certificates and other time deposits 5.02  4.96  4.85  4.55  3.92 
Advances from FHLB 5.54  5.54  5.60  4.66  4.78 
Subordinated debentures and subordinated notes 5.44  5.45  5.36  5.39  5.37 
Total interest-bearing liabilities 4.50  % 4.47  % 4.43  % 4.21  % 3.86  %
Net interest rate spread2
2.04  % 1.97  % 2.08  % 2.30  % 2.50  %
Net interest margin3
3.29  % 3.24  % 3.31  % 3.46  % 3.51  %
1Includes average outstanding balances of LHFS of $58.5 million, $53.9 million, $31.2 million, $28.3 million and $23.4 million for the three months ended June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023, respectively, and average balances of LHI, excluding MW.
2 Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
3 Net interest margin is equal to net interest income divided by average interest-earning assets.


Supplemental Yield Trend
  For the Quarter Ended For the Six Months Ended
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Jun 30,
2024
Jun 30,
2023
Average cost of interest-bearing deposits 4.46  % 4.43  % 4.38  % 4.12  % 3.61  % 4.44  % 3.33  %
Average costs of total deposits, including noninterest-bearing 3.46  3.42  3.37  3.15  2.73  3.44  2.48 

10


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Financial Highlights
(Unaudited)

LHI and Deposit Portfolio Composition
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
(In thousands, except percentages)
LHI1
Commercial and Industrial (“C&I”) $ 2,798,260 30.4  % $ 2,785,987 30.1  % $ 2,752,063 29.9  % $ 2,841,024 30.7  % $ 2,850,084 30.7  %
Real Estate:
Owner occupied commercial (“OOCRE”) 806,285 8.7  788,376 8.5  794,088 8.6  697,299 7.5  671,602 7.2 
Non-owner occupied commercial (“NOOCRE”) 2,369,848 25.7  2,352,993 25.5  2,350,725 25.5  2,398,060 26.1  2,509,731 27.1 
Construction and land 1,536,580 16.7  1,568,257 16.9  1,734,254 18.8  1,705,053 18.4  1,659,700 17.9 
Farmland 30,512 0.3  30,979 0.3  31,114 0.3  59,684 0.6  51,663 0.6 
1-4 family residential 917,402 10.0  969,401 10.5  937,119 10.2  933,225 10.1  923,442 10.0 
Multi-family residential 748,740 8.1  751,607 8.1  605,817 6.6  603,395 6.5  592,473 6.4 
Consumer 9,245 0.1  8,882 0.1  10,149 0.1  9,845 0.1  11,189 0.1 
Total LHI $ 9,216,872 100  % $ 9,256,482 100  % $ 9,215,329 100  % $ 9,247,585 100  % $ 9,269,884 100  %
MW 568,047 449,531 377,796 390,767 436,255
Total LHI1
$ 9,784,919 $ 9,706,013 $ 9,593,125 $ 9,638,352 $ 9,706,139
Total LHFS 57,046 64,762 79,072 41,313 29,876
Total Loans $ 9,841,965 $ 9,770,775 $ 9,672,197 $ 9,679,665 $ 9,736,015
Deposits
Noninterest-bearing $ 2,416,727 22.5  % $ 2,349,211 22.1  % $ 2,218,036 21.5  % $ 2,363,340 23.2  % $ 2,234,109 24.2  %
Interest-bearing transaction 523,272 4.9  724,171 6.8  927,193 8.9  739,098 7.2  676,653 7.3 
Money market 3,268,286 30.5  3,326,742 31.2  3,284,324 31.8  3,096,498 30.4  2,816,769 30.5 
Savings 187,896 1.8  169,201 1.6  136,868 1.3  100,474 1.0  96,831 1.0 
Certificates and other time deposits 3,744,596 34.9  3,486,805 32.7  3,191,737 30.9  3,403,427 33.4  2,928,949 31.7 
Correspondent money market accounts 584,067 5.4  597,690 5.6  580,037 5.6  493,681 4.8  480,598 5.3 
Total deposits $ 10,724,844 100  % $ 10,653,820 100  % $ 10,338,195 100  % $ 10,196,518 100  % $ 9,233,909 100  %
Total Loans to Deposits Ratio 91.8  % 91.7  % 93.6  % 94.9  % 105.4  %
Total Loans to Deposit Ratio, excluding MW loans and LHFS 85.9  % 86.9  % 89.1  % 90.7  % 100.4  %

1 Total LHI does not include deferred fees of $7.8 million, $6.9 million, $8.8 million, $10.1 million and $12.7 million at June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023 and June 30, 2023, respectively.

11


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Financial Highlights
(Unaudited)
Asset Quality
  For the Quarter Ended For the Six Months Ended
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023
(In thousands, except percentages)
NPAs:        
Nonaccrual loans $ 58,537 $ 75,721 $ 79,133 $ 65,676 $ 54,055 $ 58,537 $ 54,055
Nonaccrual PCD loans1
73 9,419 13,715 13,718 13,721 73 13,721
Accruing loans 90 or more days past due2
143 220 2,975 474 528 143 528
Total nonperforming loans held for investment (“NPLs”) 58,753 85,360 95,823 79,868 68,304 58,753 68,304
Other real estate owned 24,256 18,445 24,256
Total NPAs $ 83,009 $ 103,805 $ 95,823 $ 79,868 $ 68,304 $ 83,009 $ 68,304
Charge-offs:
1-4 family residential $ (31) $ $ (21) $ $ $ (31) $
Multifamily (198) (192) (198)
OOCRE (120) (364) (375) (120) (116)
NOOCRE (1,969) (4,293) (5,434) (8,215) (6,262) (8,215)
C&I (5,601) (946) (3,893) (1,929) (3,540) (6,547) (4,591)
Consumer (30) (71) (33) (49) (92) (101) (154)
Total charge-offs $ (7,829) $ (5,430) $ (9,937) $ (2,353) $ (11,847) $ (13,259) $ (13,076)
Recoveries:
1-4 family residential $ $ 1 $ 1 $ $ 1 $ 1 $ 2
OOCRE 120 120
NOOCRE 200 150 150
C&I 361 96 387 308 106 457 470
Consumer 497 49 34 14 46 546 52
Total recoveries $ 978 $ 146 $ 422 $ 522 $ 303 $ 1,124 $ 674
Net charge-offs $ (6,851) $ (5,284) $ (9,515) $ (1,831) $ (11,544) $ (12,135) $ (12,402)
Provision for credit losses $ 8,250 $ 7,500 $ 9,500 $ 8,627 $ 15,000 $ 15,750 $ 24,385
ACL $ 113,431 $ 112,032 $ 109,816 $ 109,831 $ 102,150 $ 113,431 $ 102,150
Asset Quality Ratios:
NPAs to total assets 0.65  % 0.82  % 0.77  % 0.65  % 0.55  % 0.65  % 0.55  %
NPAs, excluding nonaccrual PCD loans, to total assets 0.65  0.74  0.66  0.54  0.44  0.65  0.44 
NPAs to total loans and OREO 0.85  1.06  0.99  0.83  0.70  0.85  0.70 
NPLs to total LHI 0.60  0.88  1.00  0.83  0.70  0.60  0.70 
NPLs, excluding nonaccrual PCD loans, to total LHI 0.60  0.78  0.86  0.69  0.56  0.60  0.56 
ACL to total LHI 1.16  1.15  1.14  1.14  1.05  1.16  1.05 
ACL to total loans, excluding MW and LHFS 1.23  1.21  1.19  1.19  1.10  1.23  1.10 
Net charge-offs to average loans outstanding3
0.28  0.22  0.40  0.08  0.48  0.25  0.26 
1 Nonaccrual PCD loans consist of PCD loans that transitioned upon adoption of ASC 326 Financial Instruments - Credit Losses and were accounted for on a pooled basis that have subsequently been placed on nonaccrual status.
2 Accruing loans greater than 90 days past due exclude purchase credit deteriorated loans greater than 90 days past due that are accounted for on a pooled basis.
3Annualized ratio for quarterly metrics.



12


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)

We identify certain financial measures discussed in this earnings release as being “non-GAAP financial measures.” In accordance with SEC rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP, in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios calculated using exclusively either one or both of (i) financial measures calculated in accordance with GAAP and (ii) operating measures or other measures that are not non-GAAP financial measures.

The non-GAAP financial measures that we present in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we present in this earnings release may differ from that of other companies reporting measures with similar names. You should understand how such other financial institutions calculate their financial measures that appear to be similar or have similar names to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.

Tangible Book Value Per Common Share. Tangible book value is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) tangible common equity as total stockholders’ equity less goodwill and core deposit intangibles, net of accumulated amortization; and (b) tangible book value per common share as tangible common equity (as described in clause (a)) divided by number of common shares outstanding. For tangible book value per common share, the most directly comparable financial measure calculated in accordance with GAAP is book value per common share.

We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in core deposit intangibles. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.

The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and presents our tangible book value per common share compared with our book value per common share:
  As of
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023
(Dollars in thousands, except per share data)
Tangible Common Equity      
Total stockholders' equity $ 1,548,616  $ 1,538,515  $ 1,531,323  $ 1,491,166  $ 1,491,280 
Adjustments:
Goodwill (404,452) (404,452) (404,452) (404,452) (404,452)
Core deposit intangibles (23,619) (26,057) (28,495) (30,933) (33,371)
Tangible common equity $ 1,120,545  $ 1,108,006  $ 1,098,376  $ 1,055,781  $ 1,053,457 
Common shares outstanding 54,350  54,496  54,338  54,305  54,261 
Book value per common share $ 28.49  $ 28.23  $ 28.18  $ 27.46  $ 27.48 
Tangible book value per common share $ 20.62  $ 20.33  $ 20.21  $ 19.44  $ 19.41 





13


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)

Tangible Common Equity to Tangible Assets. Tangible common equity to tangible assets is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) tangible common equity as total stockholders’ equity, less goodwill and core deposit intangibles, net of accumulated amortization; (b) tangible assets as total assets less goodwill and core deposit intangibles, net of accumulated amortization; and (c) tangible common equity to tangible assets as tangible common equity (as described in clause (a)) divided by tangible assets (as described in clause (b)). For tangible common equity to tangible assets, the most directly comparable financial measure calculated in accordance with GAAP is total stockholders’ equity to total assets.

We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period in common equity and total assets, in each case, exclusive of changes in core deposit intangibles. Goodwill and other intangible assets have the effect of increasing both total stockholders’ equity and assets while not increasing our tangible common equity or tangible assets.

The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets and presents our tangible common equity to tangible assets:
  As of
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023
(Dollars in thousands)
Tangible Common Equity      
Total stockholders' equity $ 1,548,616  $ 1,538,515  $ 1,531,323  $ 1,491,166  $ 1,491,280 
Adjustments:
Goodwill (404,452) (404,452) (404,452) (404,452) (404,452)
Core deposit intangibles (23,619) (26,057) (28,495) (30,933) (33,371)
Tangible common equity $ 1,120,545  $ 1,108,006  $ 1,098,376  $ 1,055,781  $ 1,053,457 
Tangible Assets
Total assets $ 12,684,330  $ 12,708,396  $ 12,394,337  $ 12,346,331  $ 12,470,368 
Adjustments:
Goodwill (404,452) (404,452) (404,452) (404,452) (404,452)
Core deposit intangibles (23,619) (26,057) (28,495) (30,933) (33,371)
Tangible Assets $ 12,256,259  $ 12,277,887  $ 11,961,390  $ 11,910,946  $ 12,032,545 
Tangible Common Equity to Tangible Assets 9.14  % 9.02  % 9.18  % 8.86  % 8.76  %


14


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)

Return on Average Tangible Common Equity. Return on average tangible common equity is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) net income available for common stockholders adjusted for amortization of core deposit intangibles (which we refer to as “return”) as net income, plus amortization of core deposit intangibles, less tax benefit at the statutory rate; (b) average tangible common equity as total average stockholders’ equity less average goodwill and average core deposit intangibles, net of accumulated amortization; and (c) return (as described in clause (a)) divided by average tangible common equity (as described in clause (b)). For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity.

We believe that this measure is important to many investors in the marketplace who are interested in the return on common equity, exclusive of the impact of core deposit intangibles. Goodwill and core deposit intangibles have the effect of increasing total stockholders’ equity while not increasing our tangible common equity. This measure is particularly relevant to acquisitive institutions that may have higher balances in goodwill and core deposit intangibles than non-acquisitive institutions.

The following table reconciles, as of the dates set forth below, average tangible common equity to average common equity and net income available for common stockholders adjusted for amortization of core deposit intangibles, net of taxes to net income and presents our return on average tangible common equity:
  For the Quarter Ended For the Six Months Ended
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023
(Dollars in thousands)
Net income available for common stockholders adjusted for amortization of core deposit intangibles
Net income $ 27,202  $ 24,156  $ 3,499  $ 32,621  $ 33,730  $ 51,358  $ 72,141 
Adjustments:
Plus: Amortization of core deposit intangibles 2,438  2,438  2,438  2,438  2,438  4,876  4,876 
Less: Tax benefit at the statutory rate 512  512  512  512  512  1,024  1,024 
Net income available for common stockholders adjusted for amortization of core deposit intangibles $ 29,128  $ 26,082  $ 5,425  $ 34,547  $ 35,656  $ 55,210  $ 75,993 
         
Average Tangible Common Equity
Total average stockholders' equity $ 1,541,609  $ 1,533,868  $ 1,510,286  $ 1,508,170  $ 1,510,625  $ 1,537,738  $ 1,493,695 
Adjustments:
Average goodwill (404,452) (404,452) (404,452) (404,452) (404,452) (404,452) (404,452)
Average core deposit intangibles (25,218) (27,656) (30,093) (32,540) (34,969) (26,437) (36,159)
Average tangible common equity $ 1,111,939  $ 1,101,760  $ 1,075,741  $ 1,071,178  $ 1,071,204  $ 1,106,849  $ 1,053,084 
Return on Average Tangible Common Equity (Annualized) 10.54  % 9.52  % 2.00  % 12.80  % 13.35  % 10.03  % 14.55  %

15


VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)

Operating Earnings, Pre-tax, Pre-provision Operating Earnings and performance metrics calculated using Operating Earnings and Pre-tax, Pre-provision Operating Earnings, including Diluted Operating Earnings per Share, Operating Return on Average Assets, Pre-tax, Pre-Provision Operating Return on Average Assets, Pre-tax, Pre-Provision Operating Return on Average Loans, Operating Return on Average Tangible Common Equity and Operating Efficiency Ratio. Operating earnings, pre-tax, pre-provision operating earnings and the performance metrics calculated using these metrics, listed below, are non-GAAP measures used by management to evaluate the Company’s financial performance. We calculate (a) operating earnings as net income plus severance payments, plus loss on sale of debt securities AFS, net, plus M&A expenses less tax impact of adjustments, plus nonrecurring tax adjustments. We calculate (b) diluted operating earnings per share as operating earnings as described in clause (a) divided by weighted average diluted shares outstanding. We calculate (c) pre-tax, pre-provision operating earnings as operating earnings as described in clause (a) plus provision for income taxes, plus provision (benefit) for credit losses and unfunded commitments. We calculate (d) pre-tax, pre-provision operating return on average assets as pre-tax, pre-provision operating earnings as described in clause (a) divided by total average assets. We calculate (e) operating return on average assets as operating earnings as described in clause (a) divided by total average assets. We calculate (f) operating return on average tangible common equity as operating earnings as described in clause (a), adjusted for the amortization of intangibles and tax benefit at the statutory rate, divided by total average tangible common equity (average stockholders’ equity less average goodwill and average core deposit intangibles, net of accumulated amortization). We calculate (g) operating efficiency ratio as noninterest expense plus adjustments to operating noninterest expense divided by noninterest income plus adjustments to operating noninterest income, plus net interest income.

We believe that these measures and the operating metrics calculated utilizing these measures are important to management and many investors in the marketplace who are interested in understanding the ongoing operating performance of the Company and provide meaningful comparisons to its peers.

The following tables reconcile, as of the dates set forth below, operating net income and pre-tax, pre-provision operating earnings and related metrics:

  For the Quarter Ended For the Six Months Ended
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 June 30, 2024 Jun 30, 2023
(Dollars in thousands, except per share data)
Operating Earnings
Net income $ 27,202  $ 24,156  $ 3,499  $ 32,621  $ 33,730  $ 51,358  $ 72,141 
Plus: Severance payments1
613  —  —  —  1,194  613  2,029 
Plus: Loss on sale of AFS securities, net —  6,304  —  —  —  6,304  5,321 
Plus: Equity method investment write-down —  —  29,417  —  —  —  — 
Plus: FDIC special assessment 134  —  768  —  —  134  — 
Operating pre-tax income 27,949  30,460  33,684  32,621  34,924  58,409  79,491 
Less: Tax impact of adjustments 166  1,323  2,059  —  251  1,489  1,544 
Plus: Nonrecurring tax adjustments 527  —  —  —  —  527  — 
Operating earnings $ 28,310  $ 29,137  $ 31,625  $ 32,621  $ 34,673  $ 57,447  $ 77,947 
Weighted average diluted shares outstanding 54,823  54,842  54,691  54,597  54,486  54,832  54,546 
Diluted EPS $ 0.50  $ 0.44  $ 0.06  $ 0.60  $ 0.62  $ 0.94  $ 1.32 
Diluted operating EPS $ 0.52  $ 0.53  $ 0.58  $ 0.60  $ 0.64  $ 1.05  $ 1.43 
1 Severance payments relate to certain restructurings made during the periods disclosed.








16







  For the Quarter Ended For the Six Months Ended
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Jun 30, 2024 Jun 30, 2023
(Dollars in thousands)
Pre-Tax, Pre-Provision Operating Earnings
Net income $ 27,202  $ 24,156  $ 3,499  $ 32,621  $ 33,730  $ 51,358  $ 72,141 
Plus: Provision for income taxes 8,221  7,237  6,004  9,282  9,725  15,458  20,737 
Plus: Provision for credit losses and unfunded commitments 8,250  5,959  8,000  7,718  13,871  14,209  24,753 
Plus: Severance payments 613  —  —  —  1,194  613  2,029 
Plus: Loss on sale of AFS securities, net —  6,304  —  —  —  6,304  5,321 
Plus: Equity method investment write-down —  —  29,417  —  —  —  — 
Plus: FDIC special assessment 134  —  768  —  —  134  — 
Pre-tax, pre-provision operating earnings $ 44,420  $ 43,656  $ 47,688  $ 49,621  $ 58,520  $ 88,076  $ 124,981 
Average total assets $ 12,578,706  $ 12,336,042  $ 12,306,634  $ 12,259,062  $ 12,350,223  $ 12,457,374  $ 12,282,644 
Pre-tax, pre-provision operating return on average assets1
1.42  % 1.42  % 1.54  % 1.61  % 1.90  % 1.42  % 2.05  %
Average loans $ 9,765,428  $ 9,563,372  $ 9,581,784  $ 9,625,005  $ 9,657,313  $ 9,664,400  $ 9,579,742 
Pre-tax, pre-provision operating return on average loans1
1.83  % 1.84  % 1.97  % 2.05  % 2.43  % 1.83  % 2.63  %
Average total assets $ 12,578,706  $ 12,336,042  $ 12,306,634  $ 12,259,062  $ 12,350,223  $ 12,457,374  $ 12,282,644 
Return on average assets1
0.87  % 0.79  % 0.11  % 1.06  % 1.10  % 0.83  % 1.18  %
Operating return on average assets1
0.91  0.95  1.02  1.06  1.13  0.93  1.28 
Operating earnings adjusted for amortization of core deposit intangibles
Operating earnings $ 28,310  $ 29,137  $ 31,625  $ 32,621  $ 34,673  $ 57,447  $ 77,947 
Adjustments:
Plus: Amortization of core deposit intangibles 2,438  2,438  2,438  2,438  2,438  4,876  4,876 
Less: Tax benefit at the statutory rate 512  512  512  512  512  1,024  1,024 
Operating earnings adjusted for amortization of core deposit intangibles $ 30,236  $ 31,063  $ 33,551  $ 34,547  $ 36,599  $ 61,299  $ 81,799 
Average Tangible Common Equity
Total average stockholders' equity $ 1,541,609  $ 1,533,868  $ 1,510,286  $ 1,508,170  $ 1,510,625  $ 1,537,738  $ 1,493,695 
Adjustments:
Less: Average goodwill (404,452) (404,452) (404,452) (404,452) (404,452) (404,452) (404,452)
Less: Average core deposit intangibles (25,218) (27,656) (30,093) (32,540) (34,969) (26,437) (36,159)
Average tangible common equity $ 1,111,939  $ 1,101,760  $ 1,075,741  $ 1,071,178  $ 1,071,204  $ 1,106,849  $ 1,053,084 
Operating return on average tangible common equity1
10.94  % 11.34  % 12.37  % 12.80  % 13.70  % 11.14  % 15.66  %
Efficiency ratio 59.11  % 62.45  % 77.49  % 54.49  % 49.94  % 60.72  % 49.17  %
Operating efficiency ratio
Net interest income $ 96,236  $ 92,806  $ 95,533  $ 99,361  $ 100,831  $ 189,042  $ 204,220 
17


Noninterest income 10,578  6,662  (17,792) 9,674  13,692  17,240  27,223 
Plus: Loss on sale of AFS securities, net —  6,304  —  —  —  6,304  5,321 
Plus: Equity method investment write-down —  —  29,417  —  —  —  — 
Operating noninterest income 10,578  12,966  11,625  9,674  13,692  23,544  32,544 
Noninterest expense 63,141  62,116  60,238  59,414  57,197  125,257  113,812 
Less: FDIC special assessment 134  —  768  —  —  134  — 
Less: Severance payments 613  —  —  —  1,194  613  2,029 
Operating noninterest expense $ 62,394  $ 62,116  $ 59,470  $ 59,414  $ 56,003  $ 124,510  $ 111,783 
Operating efficiency ratio 58.41  % 58.73  % 55.50  % 54.49  % 48.90  % 58.57  % 47.21  %
1 Annualized ratio for quarterly metrics.
18
EX-99.2 3 a2q24investorpresentatio.htm EX-99.2 a2q24investorpresentatio
A BETTER STATE OF BANKING Veritex Holdings, Inc. Second Quarter 2024 Results Earnings Release July 24, 2024 NASDAQ: VBTX © 2024 Veritex Bank Member FDIC


 
2 Forward-Looking Statements This presentation includes “forward-looking statements”, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on various facts and derived utilizing assumptions, current expectations, estimates and projections and are subject to known and unknown risks, uncertainties and other factors, which change over time and are beyond our control, that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements include, without limitation, statements relating to the expected payment of Veritex’s quarterly cash dividend; the impact of certain changes in Veritex’s accounting policies, standards and interpretations; turmoil in the banking industry, responsive measures to mitigate and manage such turmoil and related supervisory and regulatory actions and costs and Veritex’s future financial performance, business and growth strategy, projected plans and objectives, as well as other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “seeks,” “targets,” “outlooks,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. We refer you to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Veritex’s Annual Report on Form 10-K for the year ended December 31, 2023 and any updates to those risk factors set forth in Veritex’s Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. If one or more events related to these or other risks or uncertainties materialize, or if Veritex’s underlying assumptions prove to be incorrect, actual results may differ materially from what Veritex anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. Veritex does not undertake any obligation, and specifically declines any obligation, to supplement, update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, expressed or implied, included in this presentation are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Veritex or persons acting on Veritex’s behalf may issue. This presentation also includes industry and trade association data, forecasts and information that Veritex has prepared based, in part, upon data, forecasts and information obtained from independent trade associations, industry publications and surveys, government agencies and other information publicly available to Veritex, which information may be specific to particular markets or geographic locations. Some data is also based on Veritex's good faith estimates, which are derived from Veritex management's knowledge of the industry, markets and independent sources. Industry publications, surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable. Although Veritex believes these sources are reliable, Veritex has not independently verified the information contained therein. While Veritex is not aware of any misstatements regarding the industry data, forecasts and information included in this presentation, such data forecasts, and information and Veritex's estimates based thereon involve risks, assumptions and uncertainties and are subject to change based on various factors. Veritex does not undertake any obligation, and specifically declines any obligation, to supplement, update or revise such data forecasts, and information and Veritex's estimates based thereon, whether as a result of new information, future developments or otherwise, except as required by law. This presentation contains certain non-GAAP (generally accepted accounting principles) financial measures, including tangible book value per common share (“TBVPS”), tangible common equity to tangible assets, return on average tangible common equity (“ROATCE”), operating earnings, pre-tax, pre-provision (“PTPP”) operating earnings, diluted operating earnings per shares (“EPS”), operating return on average assets (“ROAA”), PTPP operating ROAA, Operating ROATCE, operating efficiency ratio, operating noninterest income, operating noninterest expense and adjusted net interest margin (“NIM”). Veritex’s management uses these non-GAAP financial measures to evaluate its operating performance and provide information that is important to investors. The non-GAAP financial measures that Veritex discusses in this presentation should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Please see “Reconciliation of Non-GAAP Financial Measures” at the end of this presentation for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP. Use of Non-GAAP Financial Measures


 
3 (line chart represents ADC as a % of RBC) Total ACL (% ACL to Total Loans) Strengthening the Balance Sheet 105.4% 94.9% 93.6% 91.7% 91.8%100.4% 90.7% 89.1% 86.9% 85.9% 2Q23 3Q23 4Q23 1Q24 2Q24 Loan to Deposit Ratio 29.2% 21.0% 20.4% 19.4% 18.9% 2Q23 3Q23 4Q23 1Q24 2Q24 Reliance on Wholesale Funding1($ in millions) $102,150 $109,831 $109,816 $112,032 2Q23 3Q23 4Q23 1Q24 2Q24 9.76% 10.11% 10.29% 10.37% 10.49% 2Q23 3Q23 4Q23 1Q24 2Q24 CET1 / Total RWA $9,234 $10,197 $10,338 $10,654 $10,725 2Q23 3Q23 4Q23 1Q24 2Q24 Deposit Growth $113,431 1.05% 1.16% (line chart represents LDR, excluding MW loans) 327.2% 317.0% 320.2% 318.8% 320.2% 115.2% 115.9% 118.7% 108.3% 107.2% 300. 305. 310. 315. 320. 325. 330. $0.80 $1.30 2Q23 3Q23 4Q23 1Q24 2Q24 CRE Concentration as % of RBC 1 Reliance on wholesale funding % is calculated at the Veritex Community Bank level. ($ in thousands)


 
4 2024 Second Quarter Highlights Balance Sheet1 Total Total Loans $9.8 Total Deposits $10.7 1 Total loans and deposits $ in billions as of June 30, 2024. 2 Refer to the reconciliation of Non-GAAP financial measures at the end of this presentation. 3 Net income $ in millions. Key Highlights • Pre-tax Pre-provision = $44.4 Million • 1.42% PTPP Return on Average Assets • 1.83% PTPP Return on Average Loans • NPAs decreased 17 basis points from 1Q24 to 0.65% of total assets • NIM expanded to 3.29%, a 5 basis point improvement from the prior quarter • CET1 grew 12 bps to 10.49% • Deposits grew $1.5 Billion, or 16%, year over year • Loans grew $101.9 Million, or 1.1%, year over year • Named one of the top employers in the 2024 – 2025 U.S. News and World Reports as overall "Best Companies to Work For," "Best in Banking," and "Best Companies in the South" 2Q24 2Q242 Key Performance Metrics Reported Operating Net Income3 $27.2 $28.3 Diluted EPS $0.50 $0.52 ROAA 0.87% 0.91% ROATCE 10.54% 10.94% Efficiency Ratio 59.11% 58.41%


 
5 Credit Quality Summary • 2024 annualized net charge-offs are 0.25% • Since 2019, acquired work out credits made up 78% of net charge-offs • NPA / Total Assets decreased 17 bps to 0.65% quarter over quarter 2Q23 3Q23 4Q23 1Q24 2Q24 0.00% 0.10% 0.20% 0.30% 30-59 Past Due 60-89 Past Due 90+ Past Due Totals: $25,188 $27,158 $60,459 $22,581 $15,322 Past Due Trend % of Total Loans1 Net Charge-off Acquired/Originated Lookback ($ in millions) ($ in millions) $68.3 $79.9 $95.8 $103.8 $83.0 0.55% 0.65% 0.77% 0.82% 0.65% 0.0% 0.1% 0.2% 0.3% 0.4% 0.5% 0.6% 0.7% 0.8% 0.9% 2Q23 3Q23 4Q23 1Q24 2Q24 NPAs NPAs/Total Assets NPAs / Total Assets 1 Total loans excludes Loans Held for Sale and MW loans. 2 Net charge-offs are annualized for 1Q24 and 2Q24. NCOs2 0.19% 0.36% 0.38% 0.16% 0.25% 0.22% 0.28% 75% decrease in total past dues from end of year 2023. 0.19% 0.36% 0.29% 0.16% 0.04% 0.21% 0.16% 0.09% 0.21% 0.01% 0.12% 2019 2020 2021 2022 2023 1Q24 2Q24 Acquired NCOs Originated NCOs


 
6 Credit Quality Summary • Criticized loans = $498.4 million • Criticized assets = $522.7 million • Total criticized assets were flat quarter over quarter ($ in millions, excluding PCD loans) Quarterly Criticized Loans $287.1 $304.5 $293.4 $350.3 $339.9 $225.0 $223.4 $213.2 $174.1 $158.5 2Q23 3Q23 4Q23 1Q24 2Q24 Special Mention Substandard (continued) Commercial Real Estate Criticized Loans Breakdown as of June 30, 2024 37% 25% 21% 11% 6% CRE Office CRE Retail CRE Hotel CRE Industrial CRE Other Total CRE Criticized $311.6 million, down 4.6% from 1Q24 $498.4$512.1 $527.9 $506.6 $524.4


 
7 Allowance For Credit Losses Summary • General reserve reflects current Texas and National economic outlook on economy and recessionary risk • Consistent Moody’s forecast weighting utilized in the 2Q24 ACL calculation compared to 1Q24 • General reserves represent 96% of the total ACL • Q-Factors represent 33 bps of the general reserve 1.16% Coverage // ACL increase of 11 bps from 2Q23 Loan balances subject to the ACL methodology remained relatively flat from March 2024 ACL increased $1.4 Million from 1Q24 ACL / Total Loans, excluding MW = 1.23% 0.96% 1.00% 1.05% 1.14% 1.14% 1.15% 1.16% 1.01% 1.07% 1.10% 1.19% 1.19% 1.21% 1.23% 0.90% 0.95% 1.00% 1.05% 1.10% 1.15% 1.20% 1.25% 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 ACL to Total Loans ACL to Total Loans, excluding MW ACL Coverage Trend Analysis


 
8 Capital Summary • Bought back $3.5 million of outstanding common stock under the stock buyback program at an average purchase price of $19.91, or 96.6% TBV/Share • CET1 increase primarily driven by earnings and a decrease in unfunded commitments • RWA down $291 million, or 2.5%, from 2Q23 • TBV increased to $20.62 quarter over quarter Capital Levels Capital Ratio 2Q24 2Q23 2Q24 (includes AOCI) CET1 Capital 10.49% 9.76% 9.82% Tier 1 Capital 10.75% 10.01% 10.08% Total Capital 13.45% 12.51% 12.78% Tangible Book Value Trend since IPO in 2014 CAGR 9.2% CAGR adding back dividends1 11.1% 1 Total dividends of $193.9 million included in the CAGR calculation. CET1 at 10.49%, up 12 bps quarter over quarter VHI Risk Weighted Assets Trend $12,000 $11,986 $11,742 $11,617 $11,388 $11,407 $11,451 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 ($ in Millions) $8.96 $9.59 $13.82 $12.75 $14.74 $14.73 $15.70 $17.49 $18.64 $20.21 $20.62 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2Q24


 
9 Year To Date Change in Deposits Deposits Summary • Total deposits increased $71.0 million during 2Q24, or 3% annualized • LDR decreased to 91.8%, from 105.4%, year over year • LDR, excluding MW loans, decreased to 85.9% from 100.4% year over year • Wholesale funding reliance at the Bank level is 18.9% 8 Quarter Term Funding Maturity Schedule $1,273,488 $1,041,242 $975,794 $368,429 $26,497 $11,339 $4,553 $3,424 5.17% 5.20% 5.02% 4.96% 4.55% 4.14% 3.05% 3.14% 0.08% 1.08% 2.08% 3.08% 4.08% 5.08% 6.08% 7.08% 8.08% 00%549631772268354985 %0611924732864950 %581672173084934056%16972782390455308%616712938429505%14682773184090351 %662749837924005563%18726813949520615%2478387419500136 %27638499470251065%73288369495062171%2534884975060123%7318649490571262075%833894605961722 %8135449850761702 %3384196504916722730%8593405616972882%3914554061772803 %843951066149277328 %4095035166279838%92401556417278390%485306116724938742%950013627638599 %48025116742837945%005863171268349497%5206012373864959%0581262178439470 %551068732813694495 %07617023384296505%9168273189440257%165207883391460549%6177280343952066 %1592783841904512%6727530889340156164%7278390495306216%725388495109146 %2277385409803511662 %7483794005963172%2683549850611924%732874955008136217 %3849470561069732 %8239455086 Amount Wtd Avg Rate 12 Month Trend of Total Cost of Deposits $225.8 ($ in Millions) ($29.7) $51.0 2.85% 2.95% 3.16% 3.33% 3.35% 3.41% 3.44% 3.40% 3.41% 3.42% 3.42% 3.49% 3.48% Total Cost of Deposits $3.3 $191.5 $4.0 ($59.3)


 
10 Loans Summary • Total loans grew 2.9% annualized in 2Q24 • Year to date change in loans driven by a $190.2 million increase in MW loans and $143.0 million increase in Multifamily slightly offset by a $197.7 million decrease in construction loans • 42% of 2024 payoffs were from the CRE portfolio • CRE ADC Construction Unfunded Balances decreased 51%, year over year, to $663 Million Quarterly Loan Commitment Production and Commitment Payoffs $46.2 $19.2 Commercial and Industrial (“C&I”) Owner occupied commercial (“OOCRE”) Non-owner occupied commercial (“NOOCRE”) Construction and land 1-4 family residential Multi-family residential MW Other $190.2 $334.3 $317.0 $327.3 $282.3 $704.2 $557.2 $380.6 $490.0 $224.8 $552.9 Quarterly Loan Production / Outstanding Balance Quarterly Loan Payoffs / Outstanding Balance $42,095 $112,997 $86,712 $111,428 $34,736 $64,827 $77,848 5.00% 5.60% 4.65% 6.26% 5.09% 3.96% 4.59% - 50,000 100,00 150,00 200,00 250,00 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 Outstanding Balance Average Note Rate CRE Fixed Rate Maturities $155,725 $389,722 $273,575 $372,038 $255,734 $329,750 $166,204 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 (40,000 60,000 160,000 260,000 360,000 460,000 CRE Variable Rate Maturities ($ in Thousands) ($0.5) $12.2 Year To Date Change in Loans ($19.7) ($197.7) $143.0 ($ in Millions)


 
11 CRE By Type Term ADC Total Multifamily 748,740 511,051 1,259,791 Whs/Industrial 656,733 501,118 1,157,851 Retail 652,830 40,269 693,099 Office 497,566 12,240 509,806 Hotel 405,081 40,570 445,651 SFR - 342,389 342,389 Commercial and Other 153,297 119,573 272,870 Total 3,114,247 1,567,210 4,681,457 Breakdown of CRE by Term and ADC OOS % Total 119,824 3% 331,839 7% 180,074 4% 32,371 1% 85,101 2% 3,554 - 18,400 - 771,163 16% Out of State Term/ADC as % of Total CRE ($ in thousands) ($ in thousands)


 
12 Out of State Exposure Breakdown of Out of State Total Loans $9,784,919 % of Total National Businesses1 $1,460,548 14.9% Mortgage Warehouse 273,397 Mortgage Servicing Rights 221,214 Lender Finance 618,639 Specialty Finance 146,914 USDA and SBA 200,384 Mortgage $250,046 2.6% Out of State $976,625 10.0% Texas CRE Developers 771,163 7.9% C&I / Shared National Credits 205,462 2.1% ($ in thousands)


 
13 Net Interest Income Summary • 2Q24 NIM – 3.29%, up 5 bps from 1Q24 • 2Q24 Total Loans Yield – 6.88%, up 7 bps from 1Q24 • Average 2Q24 loan and deposit new production spread = 440 bps • Average Cost of Total Deposits – 3.46% • Average earnings assets increased to $11.8 billion as of 2Q24, up 2% from 1Q24 $99.4 $95.5 $92.8 $96.2 3.51% 3.46% 3.31% 3.24% 3.29% 2Q23 3Q23 4Q23 1Q24 2Q24 Net Interest Income ("NII") NIM $100.8 NII / NIM Trend 1Q24 Net Interest Income $92,806 Impact of less nonaccrual interest reversals 1,639 Impact of loan rate changes 1,132 Impact of debt security rate changes 1,098 Impact of change in volume 481 Impact of deposit rate changes (841) Change in earning asset mix and other (79) 2Q24 Net Interest Income $96,236 ($ in thousand) Net Interest Income Rollforward Interest Rate Sensitivity1 1 Interest rate sensitivity is calculated using a static rate shock. ($ in Millions) 2Q24 2Q24 Interest Rate Scenario Percentage Change From Base EVE Shock Scenerio Percentage Change From Base Up 200 bps 7.65% Up 200 bps -3.42% Up 100 bps 3.93% Up 100 bps -1.12% BASE CASE 0.00% BASE CASE 0.00% Down 100 bps -4.58% Down 100 bps -1.41% Down 200 bps -7.60% Down 200 bps -3.67%


 
14 Investments and Liquidity Summary • Represents 10.6% of total assets • 86.8% in AFS securities • Effective duration = 3.8 Years • 2Q24 portfolio yield = 4.58% • Uninsured and uncollateralized deposits was 31.4% on June 30, 2024 Debt Investments as % of Total Assets 89.4% 10.6% Other Assets Investment Portfolio Total Assets: $12.7 Billion Sources of Liquidity as of June 30, 2024 Current on-balance sheet: Cash and equivalents $651,837 Unpledged AFS securities 168,146 Total on-balance sheet 819,983 Fed Funds borrowing capacity 150,000 FHLB remaining borrowing capacity 2,162,162 Federal Reserve discount window 3,264,603 Brokered deposits available1 107,652 Total available sources 5,684,417 Total Liquidity $6,504,400 1 Brokered deposits available is driven by Company policy and not market availability. Total Available Liquidity $4,196 $5,321 $6,256 $6,197 $6,355 $6,504 $6,717 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 7/22/2024


 
15 Operating Noninterest Income Noninterest Income and Expense Summary • 2Q24 operating noninterest income = $10.6 Million • 2Q24 operating noninterest expense = $62.4 Million $36.0 $18.8 $- $- SBA USDA $- $10.0 $20.0 $30.0 $40.0 $50.0 $60.0 $70.0 1Q24 Prodcution 2Q24 Prodcution SBA and USDA Quarter over Quarter Production ($ in millions) Operating Noninterest Expense 47% 21% 12% 3% 17% Service charges and fees on deposit accounts Loan fees Government guaranteed loan income, net Customer swap income Other income 52% 7% 9% 8% 3% 4% 1% 16% Salaries and employee benefits Occupancy and equipment Professional and regulatory fees Data processing and software expense Marketing Amortization of intangibles Telephone and communications Other $62.4 Million $10.6 Million


 
A BETTER STATE OF BANKING © 2024 Veritex Bank Member FDIC Supplemental Information Veritex Holdings, Inc. Second Quarter 2024 Results


 
17 Reconciliation of Non-GAAP Financial Measures


 
18 Reconciliation of Non-GAAP Financial Measures


 
19 Reconciliation of Non-GAAP Financial Measures


 
20 Reconciliation of Non-GAAP Financial Measures


 
21 Reconciliation of Non-GAAP Financial Measures


 
A BETTER STATE OF BANKING Veritex Holdings, Inc. Second Quarter 2024 Results © 2024 Veritex Bank Member FDIC


 
EX-99.3 4 a2024-q2xex993xdividendann.htm EX-99.3 Document
Exhibit 99.3
veritexseclogo.jpg

PRESS RELEASE
FOR IMMEDIATE RELEASE

Veritex Holdings, Inc. Declares Cash Dividend on Common Stock

Dallas, TX – July 23, 2024 – Veritex Holdings, Inc. (Nasdaq: VBTX) (“Veritex” or the “Company”), the parent holding company for Veritex Community Bank, today announced the declaration of a quarterly cash dividend of $0.20 per share on its outstanding common stock. The dividend will be paid on or after August 23, 2024 to shareholders of record as of August 9, 2024.
About Veritex Holdings, Inc.
Headquartered in Dallas, Texas, Veritex is a bank holding company that conducts banking activities through its wholly-owned subsidiary, Veritex Community Bank, with locations throughout the Dallas-Fort Worth metroplex and in the Houston metropolitan area. Veritex Community Bank is a Texas state chartered bank regulated by the Texas Department of Banking and the Board of Governors of the Federal Reserve System. For more information, visit www.veritexbank.com.
Forward Looking Statement
This press release includes “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements include statements regarding Veritex’s projected plans and objectives, including the expected payment date of its common stock dividend. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “seek,” “plan,” “outlook,” “continue,” “positions,” “prospects” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could” or “may”, or by variations of such words or by similar expressions. These forward-looking statements are subject to numerous assumptions, risks and uncertainties which change over time and are beyond Veritex’s control. Forward-looking statements speak only as of the date they are made and Veritex assumes no duty to supplement, update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.
Source: Veritex Holdings, Inc.

Investor Relations:
972-349-6132
investorrelations@veritexbank.com