| Form 20-F | X | Form 40-F | ||||||||||||
| ITEM | |||||
| 99.1 | Press release dated August 18, 2025 related to the registrant’s results of operations for the six-month period ended June 30, 2025. | ||||
| 99.2 | Unaudited condensed consolidated interim financial statements of the registrant as of and for the six-month period ended June 30, 2025. | ||||
| Adecoagro S.A. | |||||||||||||||||
| By: | /s/ Emilio Federico Gnecco |
||||||||||||||||
| Name: | Emilio Federico Gnecco |
||||||||||||||||
| Title: | Chief Financial Officer | ||||||||||||||||
![]() |
![]() |
|||||||||||||||||||||||||||||||||||||
Adjusted EBITDA reached $55.4 million in 2Q25. Leveraging on our production and commercial flexibility to mitigate lower global prices across our businesses. |
||||||||||||||||||||||||||||||||||||||
| 2Q25 Earning Release Conference Call | ||||||||||||||||||||||||||||||||||||||
| English Conference Call | Luxembourg, August 18, 2025 - Adecoagro S.A. (NYSE: AGRO, Bloomberg: AGRO US, Reuters: AGRO.K), a leading sustainable production company in South America, announced today its results for the second quarter ended June 30, 2025. The financial information contained in this press release is based on consolidated interim financial statements presented in US dollars and prepared in accordance with International Financial Reporting Standards (IFRS) except for Non - IFRS measures. Please refer to page 24 for a definition and reconciliation to IFRS of the Non - IFRS measures used in this earnings release. | |||||||||||||||||||||||||||||||||||||
| August 19, 2025 | ||||||||||||||||||||||||||||||||||||||
| 10 a.m. (US EST) | ||||||||||||||||||||||||||||||||||||||
| 11 a.m. (Buenos Aires/Sao Paulo time) | ||||||||||||||||||||||||||||||||||||||
| 4 p.m. (Luxembourg) | ||||||||||||||||||||||||||||||||||||||
| Consolidated Financial Performance - Highlights | ||||||||||||||||||||||||||||||||||||||
| Zoom ID: 882 7158 1502 | $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | |||||||||||||||||||||||||||||||
| Passcode: 930207 | Gross Sales (1) |
391,977 | 397,547 | (1.4)% | 715,633 | 651,346 | 9.9% | |||||||||||||||||||||||||||||||
Adjusted EBITDA (2) |
55,367 | 139,995 | (60.5)% | 91,313 | 230,111 | (60.3)% | ||||||||||||||||||||||||||||||||
| Investor Relations | Adjusted EBITDA Margin (2) |
14% | 36% | (60.0)% | 13% | 36% | (63.9)% | |||||||||||||||||||||||||||||||
| Emilio Gnecco | Adjusted Net Income (2) |
(14,019) | 105,454 | (113.3)% | (27,498) | 128,759 | (121.4)% | |||||||||||||||||||||||||||||||
| CFO | Adjusted Net Income per Share | (0.14) | 1.03 | (113.6)% | (0.27) | 1.26 | (121.9)% | |||||||||||||||||||||||||||||||
| Victoria Cabello | Distribution to Shareholders (3) |
17,500 | 37,863 | (53.8)% | 27,710 | 59,195 | (53.2)% | |||||||||||||||||||||||||||||||
| IR Officer | Expansion Capex | 23,253 | 16,778 | 38.6% | 53,381 | 45,455 | 17.4% | |||||||||||||||||||||||||||||||
Net Debt (2) |
699,235 | 631,744 | 10.7% | 699,235 | 631,744 | 10.7% | ||||||||||||||||||||||||||||||||
Net Debt(2) / LTM Adj EBITDA (x) |
2.3x | 1.3x | 74.4% | 2.3x | 1.3x | 74.4% | ||||||||||||||||||||||||||||||||
| Breakdown by Operating Segment - Adjusted EBITDA | ||||||||||||||||||||||||||||||||||||||
| ir@adecoagro.com | $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | |||||||||||||||||||||||||||||||
| Sugar, Ethanol & Energy | 68,100 | 106,886 | (36.3)% | 97,951 | 158,741 | (38.3)% | ||||||||||||||||||||||||||||||||
| Crops | (11,425) | 15,481(*) |
(173.8)% | (11,341) | 20,263(*) |
(156.0)% | ||||||||||||||||||||||||||||||||
| Rice | 2,913 | 11,184 | (74.0)% | 12,636 | 43,969 | (71.3)% | ||||||||||||||||||||||||||||||||
| Dairy | 9,593 | 11,127 | (13.8)% | 16,433 | 17,574 | (6.5)% | ||||||||||||||||||||||||||||||||
| Website: | Corporate Expenses | (13,814)(**) |
(4,683) | 195.0% | (24,366)(**) |
(10,436) | 133.5% | |||||||||||||||||||||||||||||||
| www.adecoagro.com | Total Adjusted EBITDA | 55,367 | 139,995 | (60.5)% | 91,313 | 230,111 | (60.3)% | |||||||||||||||||||||||||||||||
(*) Includes $15.0 million related to the sale of La Pecuaria farm in April 2024; (**) Includes one-off expenses related to Tether's tender offer for our common shares ($5.7 million and $9.2 million booked in 2Q25 and 6M25, respectively). |
||||||||||||||||||||||||||||||||||||||
![]() |
•During 2Q25, gross sales were down 1.4% year-over-year on lower prices for most of our products. On an accumulated basis, sales were 9.9% higher versus the same period last year driven by higher volumes sold across all segments - particularly ethanol, reflecting the success of our commercial strategy to clear out inventories at favorable prices.
•Adjusted EBITDA was 60.5% and 60.3% lower year-over-year during 2Q25 and 6M25, respectively. The decline was driven by year-over-year losses in the mark-to-market of our biological assets in our Sugar, Ethanol & Energy business mainly due to lower quantity of harvested cane, as well as in our Rice operations on lower prices and in Crops on pressured margins. Furthermore, results were also negatively impacted by higher costs in U.S. dollar terms across our Farming operations, together with higher corporate expenses due to one-off expenses related to Tether's tender offer for our common shares.
•Net Debt/LTM Adj. EBITDA stood at 2.3x on lower consolidated results.
|
|||||||||||||||||||||||||||||||||||||
| (1) Gross Sales are equal to Net Sales plus sales taxes related to sugar, ethanol and energy. (2) Please see “Reconciliation of Non-IFRS measures” starting on page 24 for a reconciliation of Adjusted EBITDA, Adjusted Net Income and Net Debt for the period. Adjusted EBITDA margin is calculated as a percentage of net sales. (3) Includes cash dividends and share repurchases as of June 30th. For more information on distribution as of the date of this report, please refer to the Remarks section on page 3. |
||||||||||||||||||||||||||||||||||||||
![]() | ||
![]() | ||
| Remarks | ||
![]() | ||
| Sustainability Highlights | ||
![]() | ||
| Sugar, Ethanol & Energy Segment - Operational Performance | ||
| SUGAR, ETHANOL & ENERGY - SELECTED INFORMATION | |||||||||||||||||||||||
| Operating Data | Metric | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||||
| Milling | |||||||||||||||||||||||
| Sugarcane Milled | tons | 3,444,209 | 3,980,924 | (13.5)% | 4,933,138 | 6,148,169 | (19.8)% | ||||||||||||||||
| Own Cane | tons | 3,242,353 | 3,820,389 | (15.1)% | 4,699,538 | 5,927,888 | (20.7)% | ||||||||||||||||
| Third Party Cane | tons | 201,856 | 160,535 | 25.7% | 233,600 | 220,281 | 6.0% | ||||||||||||||||
| Production | |||||||||||||||||||||||
| TRS Equivalent Produced | tons | 439,443 | 534,251 | (17.7)% | 610,330 | 805,958 | (24.3)% | ||||||||||||||||
| Sugar | tons | 199,175 | 233,881 | (14.8)% | 262,818 | 353,312 | (25.6)% | ||||||||||||||||
| Ethanol | M3 | 136,328 | 171,654 | (20.6)% | 197,388 | 258,951 | (23.8)% | ||||||||||||||||
| Hydrous Ethanol | M3 | 98,756 | 143,401 | (31.1)% | 132,220 | 223,192 | (40.8)% | ||||||||||||||||
Anhydrous Ethanol (1) |
M3 | 37,572 | 28,254 | 33.0% | 65,168 | 35,759 | 82.2% | ||||||||||||||||
| Sugar mix in production | % | 50% | 49% | 3.1% | 48% | 49% | (1.7)% | ||||||||||||||||
| Ethanol mix in production | % | 50% | 51% | (3.0)% | 52% | 51% | 1.6% | ||||||||||||||||
| Energy Exported (sold to grid) | MWh | 200,016 | 249,076 | (19.7)% | 256,264 | 321,190 | (20.2)% | ||||||||||||||||
| Cogen efficiency (KWh sold/ton crushed) | KWh/ton | 58.1 | 62.6 | (7.2)% | 51.9 | 52.2 | (0.6)% | ||||||||||||||||
| Agricultural Metrics | |||||||||||||||||||||||
| Harvested area | Hectares | 44,614 | 49,495 | (9.9)% | 72,396 | 79,623 | (9.1)% | ||||||||||||||||
| Yield | tons/hectare | 73 | 77 | (5.8)% | 65 | 74 | (12.5)% | ||||||||||||||||
| TRS content | kg/ton | 123 | 127 | (3.8)% | 118 | 124 | (5.0)% | ||||||||||||||||
| Area | |||||||||||||||||||||||
| Sugarcane Plantation | hectares | 222,383 | 204,094 | 9.0% | 222,383 | 204,094 | 9.0% | ||||||||||||||||
| Expansion Area | hectares | 3,256 | 2,652 | 22.8% | 9,387 | 5,347 | 75.6% | ||||||||||||||||
| Renewal Area | hectares | 6,244 | 6,583 | (5.1)% | 11,234 | 15,229 | (26.2)% | ||||||||||||||||
![]() | ||
![]() | ||
| Sugar, Ethanol & Energy Segment - Financial Performance | ||
| NET SALES BREAKDOWN | $ thousands | Units | ($/unit) | ||||||||||||||||||||||||||||||||
| 2Q25 | 2Q24 | Chg % | 2Q25 | 2Q24 | Chg % | 2Q25 | 2Q24 | Chg % | |||||||||||||||||||||||||||
| Sugar (tons) | 90,692 | 90,363 | 0.4% | 213,103 | 201,367 | 5.8% | 426 | 449 | (5.2)% | ||||||||||||||||||||||||||
| Ethanol (cubic meters) | 77,986 | 67,601 | 15.4% | 166,517 | 146,932 | 13.3% | 468 | 460 | 1.8% | ||||||||||||||||||||||||||
| Hydrous Ethanol (cubic meters) | 52,406 | 43,946 | 19.3% | 117,019 | 98,097 | 19.3% | 448 | 448 | —% | ||||||||||||||||||||||||||
| Anhydrous Ethanol (cubic meters) | 25,580 | 23,655 | 8.1% | 49,498 | 48,835 | 1.4% | 517 | 484 | 6.7% | ||||||||||||||||||||||||||
Energy (Mwh) (2) |
9,331 | 8,633 | 8.1% | 232,589 | 261,326 | (11.0)% | 40 | 33 | 21.4% | ||||||||||||||||||||||||||
| CBios | 2,712 | 2,353 | 15.3% | 278,698 | 151,890 | 83.5% | 10 | 15 | (37.2)% | ||||||||||||||||||||||||||
Others (5) |
197 | 418 | (52.9)% | 213 | 421 | (49.4)% | 925 | 993 | (6.8)% | ||||||||||||||||||||||||||
TOTAL (3) |
180,918 | 169,368 | 6.8% | ||||||||||||||||||||||||||||||||
Cover Crops (tons) (4) |
1,890 | 2,375 | (20.4)% | 5,511 | 6,240 | (11.7)% | 343 | 381 | (9.9)% | ||||||||||||||||||||||||||
TOTAL NET SALES (1) |
182,808 | 171,743 | 6.4% | ||||||||||||||||||||||||||||||||
| NET SALES BREAKDOWN | 6M25 | 6M24 | Chg % | 6M25 | 6M24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||||||||||||||
| Sugar (tons) | 126,756 | 153,504 | (17.4)% | 290,107 | 321,495 | (9.8)% | 437 | 477 | (8.5)% | ||||||||||||||||||||||||||
| Ethanol (cubic meters) | 152,895 | 100,306 | 52.4% | 328,126 | 225,443 | 45.5% | 466 | 445 | 4.7% | ||||||||||||||||||||||||||
| Hydrous Ethanol (cubic meters) | 113,763 | 63,288 | 79.8% | 252,223 | 146,150 | 72.6% | 451 | 433 | 4.2% | ||||||||||||||||||||||||||
| Anhydrous Ethanol (cubic meters) | 39,132 | 37,018 | 5.7% | 75,903 | 79,293 | (4.3)% | 516 | 467 | 10.4% | ||||||||||||||||||||||||||
Energy (Mwh) (2) |
11,557 | 10,885 | 6.2% | 306,334 | 352,276 | (13.0)% | 38 | 31 | 22.1% | ||||||||||||||||||||||||||
| CBios | 4,027 | 4,009 | 0.4% | 392,732 | 240,651 | 63.2% | 10 | 17 | (38.4)% | ||||||||||||||||||||||||||
Others (5) |
202 | 485 | (58.4)% | 218 | 486 | (55.1)% | 927 | 998 | (7.1)% | ||||||||||||||||||||||||||
TOTAL (3) |
295,437 | 269,189 | 9.8% | ||||||||||||||||||||||||||||||||
Cover Crops (tons) (4) |
6,243 | 5,947 | 5.0% | 18,426 | 15,330 | 20.2% | 339 | 388 | (12.7)% | ||||||||||||||||||||||||||
TOTAL NET SALES (1) |
301,680 | 275,136 | 9.6% | ||||||||||||||||||||||||||||||||
| HIGHLIGHTS - $ thousand | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
Net Sales (1) |
182,808 | 171,743 | 6.4% | 301,680 | 275,136 | 9.6% | ||||||||||||||
| Margin on Manufacturing and Agricultural Act. Before Opex | 50,135 | 59,539 | (15.8)% | 75,937 | 108,080 | (29.7)% | ||||||||||||||
| Adjusted EBITDA | 68,100 | 106,886 | (36.3)% | 97,951 | 158,741 | (38.3)% | ||||||||||||||
| Adjusted EBITDA Margin | 37.3% | 62.2% | (40.1)% | 32.5% | 57.7% | (43.7)% | ||||||||||||||
![]() | ||
![]() | ||
SUGAR, ETHANOL & ENERGY - PRODUCTION COSTS(1) |
|||||||||||||||||||||||
| Total Cost ($'000) | Total Cost per Pound (cts/lbs) | ||||||||||||||||||||||
| 2Q25 | 2Q24 | Chg % | 2Q25 | 2Q24 | Chg % | ||||||||||||||||||
| Industrial costs | 25,148 | 28,671 | (12.3)% | 2.8 | 2.7 | 5.4% | |||||||||||||||||
| Industrial costs | 18,587 | 22,825 | (18.6)% | 2.1 | 2.1 | (2.2)% | |||||||||||||||||
| Cane from 3rd parties | 6,561 | 5,846 | 12.2% | 0.7 | 0.5 | 34.9% | |||||||||||||||||
| Agricultural costs | 90,201 | 107,249 | (15.9)% | 10.1 | 10.0 | 1.1% | |||||||||||||||||
| Harvest costs | 32,733 | 42,197 | (22.4)% | 3.7 | 3.9 | (6.8)% | |||||||||||||||||
| Cane depreciation | 24,728 | 30,418 | (18.7)% | 2.8 | 2.8 | (2.3)% | |||||||||||||||||
| Agricultural Partnership Costs | 11,005 | 15,897 | (30.8)% | 1.2 | 1.5 | (16.8)% | |||||||||||||||||
| Maintenance costs | 21,735 | 18,737 | 16.0% | 2.4 | 1.8 | 39.4% | |||||||||||||||||
| Total Production Costs | 115,349 | 135,920 | (15.1)% | 13.0 | 12.7 | 2.0% | |||||||||||||||||
| Depreciation & Amortization PP&E | (43,369) | (55,328) | (21.6)% | (4.9) | (5.2) | (5.8)% | |||||||||||||||||
| Total Production Costs (excl D&A) | 71,980 | 80,592 | (10.7)% | 8.1 | 7.5 | 7.3% | |||||||||||||||||
SUGAR, ETHANOL & ENERGY - PRODUCTION COSTS(1) |
|||||||||||||||||||||||
| Total Cost ($'000) | Total Cost per Pound (cts/lbs) | ||||||||||||||||||||||
| 6M25 | 6M24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||||||
| Industrial costs | 32,885 | 43,161 | (23.8)% | 2.7 | 2.7 | (0.1)% | |||||||||||||||||
| Industrial costs | 25,833 | 35,488 | (27.2)% | 2.1 | 2.2 | (4.5)% | |||||||||||||||||
| Cane from 3rd parties | 7,052 | 7,673 | (8.1)% | 0.6 | 0.5 | 20.6% | |||||||||||||||||
| Agricultural costs | 141,463 | 171,202 | (17.4)% | 11.6 | 10.7 | 8.4% | |||||||||||||||||
| Harvest costs | 49,713 | 63,086 | (21.2)% | 4.1 | 3.9 | 3.4% | |||||||||||||||||
| Cane depreciation | 34,919 | 46,263 | (24.5)% | 2.9 | 2.9 | (1.0)% | |||||||||||||||||
| Agricultural Partnership Costs | 17,094 | 25,678 | (33.4)% | 1.4 | 1.6 | (12.7)% | |||||||||||||||||
| Maintenance costs | 39,737 | 36,175 | 9.8% | 3.2 | 2.3 | 44.1% | |||||||||||||||||
| Total Production Costs | 174,348 | 214,363 | (18.7)% | 14.3 | 13.4 | 6.7% | |||||||||||||||||
| Depreciation & Amortization PP&E | (64,456) | (87,643) | (26.5)% | (5.3) | (5.5) | (3.5)% | |||||||||||||||||
| Total Production Costs (excl D&A) | 109,891 | 126,720 | (13.3)% | 9.0 | 7.9 | 13.7% | |||||||||||||||||
![]() | ||
| Farming - Financial Performance | ||
| FARMING - FINANCIAL HIGHLIGHTS | ||||||||||||||||||||
| $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
| Gross Sales | ||||||||||||||||||||
| Crops | 72,665 | 76,506 | (5.0)% | 116,764 | 108,465 | 7.7% | ||||||||||||||
| Rice | 59,750 | 70,972 | (15.8)% | 137,395 | 128,911 | 6.6% | ||||||||||||||
| Dairy | 68,758 | 69,140 | (0.6)% | 145,083 | 125,834 | 15.3% | ||||||||||||||
| Total Sales | 201,173 | 216,618 | (7.1)% | 399,242 | 363,210 | 9.9% | ||||||||||||||
Adjusted EBITDA (1) |
||||||||||||||||||||
| Crops | (11,425) | 15,481 | (173.8)% | (11,341) | 20,263 | (156.0)% | ||||||||||||||
| Rice | 2,913 | 11,184 | (74.0)% | 12,636 | 43,969 | (71.3)% | ||||||||||||||
| Dairy | 9,593 | 11,127 | (13.8)% | 16,433 | 17,574 | (6.5)% | ||||||||||||||
Total Adjusted EBITDA (1) |
1,081 | 37,792 | (97.1)% | 17,728 | 81,806 | (78.3)% | ||||||||||||||
![]() | ||
| Crops Segment | ||
| GROSS SALES BREAKDOWN | Amount ($ '000) | Volume | $ per unit | ||||||||||||||||||||||||||||||||
| Crops | 2Q25 | 2Q24 | Chg % | 2Q25 | 2Q24 | Chg % | 2Q25 | 2Q24 | Chg % | ||||||||||||||||||||||||||
| Soybean | 33,345 | 37,134 | (10.2)% | 113,046 | 118,758 | (4.8)% | 295 | 313 | (5.7)% | ||||||||||||||||||||||||||
Corn (1) |
15,475 | 23,375 | (33.8)% | 83,749 | 133,559 | (37.3)% | 185 | 175 | 5.6% | ||||||||||||||||||||||||||
Wheat (2) |
2,325 | 592 | 292.7% | 11,653 | 2,801 | 316.0% | 200 | 211 | (5.6)% | ||||||||||||||||||||||||||
| Sunflower | 4,343 | 2,693 | 61.2% | 8,735 | 4,191 | 108.4% | 497 | 643 | (22.6)% | ||||||||||||||||||||||||||
| Cotton Lint | 559 | 740 | (24.5)% | 269 | 519 | (48.3)% | 2,082 | 1,425 | 46.1% | ||||||||||||||||||||||||||
| Peanut | 11,535 | 8,824 | 30.7% | 7,470 | 5,130 | 45.6% | 1,544 | 1,720 | (10.2)% | ||||||||||||||||||||||||||
Others (3) |
5,083 | 3,148 | 61.5% | 893 | 128 | 596.6% | |||||||||||||||||||||||||||||
| Total | 72,665 | 76,506 | (5.0)% | 225,816 | 265,086 | (14.8)% | |||||||||||||||||||||||||||||
| GROSS SALES BREAKDOWN | 6M25 | 6M24 | Chg % | 6M25 | 6M24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||||||||||||||
| Soybean | 35,106 | 39,308 | (10.7)% | 119,562 | 125,736 | (4.9)% | 294 | 313 | (6.1)% | ||||||||||||||||||||||||||
Corn (1) |
23,020 | 26,767 | (14.0)% | 123,543 | 152,532 | (19.0)% | 186 | 175 | 6.2% | ||||||||||||||||||||||||||
Wheat (2) |
8,832 | 9,321 | (5.2)% | 43,782 | 43,026 | 1.8% | 202 | 217 | (6.9)% | ||||||||||||||||||||||||||
| Sunflower | 7,273 | 5,483 | 32.7% | 13,237 | 9,475 | 39.7% | 549 | 579 | (5.0)% | ||||||||||||||||||||||||||
| Cotton Lint | 2,388 | 1,802 | 32.5% | 1,520 | 1,291 | 17.7% | 1,572 | 1,396 | 12.6% | ||||||||||||||||||||||||||
| Peanut | 32,576 | 18,199 | 79.0% | 19,523 | 10,797 | 80.8% | 1,669 | 1,686 | (1.0)% | ||||||||||||||||||||||||||
Others (3) |
7,569 | 7,585 | (0.2)% | 1,298 | 818 | 58.8% | |||||||||||||||||||||||||||||
| Total | 116,764 | 108,465 | 7.7% | 322,464 | 343,674 | (6.2)% | |||||||||||||||||||||||||||||
| HIGHLIGHTS - $ thousand | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
| Gross Sales | 72,665 | 76,506 | (5.0)% | 116,764 | 108,465 | 7.7% | ||||||||||||||
| Adjusted EBITDA | (11,425) | 15,481 | (173.8)% | (11,341) | 20,263 | (156.0)% | ||||||||||||||
![]() | ||
| Rice Segment | ||
| RICE | |||||||||||||||||||||||
| Highlights | metric | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||||
| Gross Sales | $ thousands | 59,750 | 70,972 | (15.8)% | 137,395 | 128,911 | 6.6% | ||||||||||||||||
| Sales of white rice | thousand tons (1) |
74 | 78 | (4.8)% | 180 | 130 | 38.9% | ||||||||||||||||
| $ per ton | 665 | 792 | (16.0)% | 654 | 857 | (23.7)% | |||||||||||||||||
| $ thousands | 49,116 | 61,465 | (20.1)% | 117,975 | 111,307 | 6.0% | |||||||||||||||||
| Sales of By-products | $ thousands | 10,634 | 9,507 | 11.9% | 19,420 | 17,604 | 10.3% | ||||||||||||||||
| Adjusted EBITDA | $ thousands | 2,913 | 11,184 | (74.0)% | 12,636 | 43,969 | (71.3)% | ||||||||||||||||
| Rice Mills | |||||||||||||||||||||||
Total Processed Rough Rice(2) |
thousand tons | 81 | 64 | 26.2% | 178 | 130 | 36.6% | ||||||||||||||||
| Ending stock - White Rice | thousand tons | 69 | 39 | 79.8% | 69 | 39 | 79.8% | ||||||||||||||||
![]() | ||
| Dairy Segment | ||
| DAIRY | |||||||||||||||||||||||
| Highlights | metric | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||||
| Gross Sales | $ thousands (1) |
68,758 | 69,140 | (0.6)% | 145,083 | 125,834 | 15.3% | ||||||||||||||||
million liters (2) (3) |
95.9 | 85.9 | 11.7% | 185.1 | 174.8 | 5.9% | |||||||||||||||||
| Adjusted EBITDA | $ thousands | 9,593 | 11,127 | (13.8)% | 16,433 | 17,574 | (6.5)% | ||||||||||||||||
| Dairy - Farm | |||||||||||||||||||||||
| Milking Cows | average heads | 14,445 | 14,568 | (0.8)% | 14,419 | 14,488 | (0.5)% | ||||||||||||||||
| Cow Productivity | liter/cow/day | 35.8 | 36.9 | (3.0)% | 35.7 | 37.1 | (3.8)% | ||||||||||||||||
| Total Milk Produced | million liters | 47.1 | 48.9 | (3.8)% | 93.2 | 97.8 | (4.8)% | ||||||||||||||||
| Dairy - Industry | |||||||||||||||||||||||
| Total Milk Processed | million liters | 98.3 | 86.0 | 14.3% | 184.1 | 167.2 | 10.1% | ||||||||||||||||
![]() | ||
| Corporate expenses | ||
| CORPORATE EXPENSES | ||||||||||||||||||||
| $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
| Corporate Expenses | (13,814) | (4,683) | 195.0% | (24,366) | (10,436) | 133.5% | ||||||||||||||
| Net Income & Adjusted Net Income | ||||||||||||||
ADJUSTED NET INCOME (1) |
||||||||||||||||||||
| $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
| Profit for the period | (17,043) | 9,868 | (272.7)% | 1,664 | 57,212 | (97.1)% | ||||||||||||||
| Foreign exchange losses/(gains), net | (774) | 27,647 | (102.8)% | (34,000) | 22,023 | (254.4)% | ||||||||||||||
| Cash flow hedge - transfer from equity | — | 26,312 | (100.0)% | — | 26,312 | (100.0)% | ||||||||||||||
| Inflation accounting effects | 5,727 | 27,100 | (78.9)% | 5,317 | (5,617) | n.a | ||||||||||||||
| Net results from Fair Value adjustment of Investment Property | (1,929) | 5,503 | (135.1)% | (479) | 19,805 | (102.4)% | ||||||||||||||
| Revaluation surplus of farmland sold | — | 9,024 | (100.0)% | — | 9,024 | (100.0)% | ||||||||||||||
| Adjusted Net Income | (14,019) | 105,454 | (113.3)% | (27,498) | 128,759 | (121.4)% | ||||||||||||||
![]() | ||
| Indebtedness | ||
| NET DEBT BREAKDOWN | |||||||||||||||||
| $ thousands | 2Q25 | 1Q25 | Chg % | 2Q24 | Chg % | ||||||||||||
| Farming | 198,277 | 242,191 | (18.1)% | 119,791 | 65.5% | ||||||||||||
| Short term Debt | 167,910 | 189,638 | (11.5)% | 105,843 | 58.6% | ||||||||||||
| Long term Debt | 30,367 | 52,552 | (42.2)% | 13,948 | 117.7% | ||||||||||||
| Sugar, Ethanol & Energy | 706,630 | 676,259 | 4.5% | 710,880 | (0.6)% | ||||||||||||
| Short term Debt | 54,002 | 43,230 | 24.9% | 46,023 | 17.3% | ||||||||||||
| Long term Debt | 652,628 | 633,029 | 3.1% | 664,857 | (1.8)% | ||||||||||||
| Total Short term Debt | 221,912 | 232,868 | (4.7)% | 151,866 | 46.1% | ||||||||||||
| Total Long term Debt | 682,995 | 685,581 | (0.4)% | 678,805 | 0.6% | ||||||||||||
| Gross Debt | 904,907 | 918,449 | (1.5)% | 830,671 | 8.9% | ||||||||||||
| Cash & Equivalents | 180,607 | 179,530 | 0.6% | 140,311 | 28.7% | ||||||||||||
| Short-Term Investments | 25,065 | 59,440 | (57.8)% | 58,616 | (57.2)% | ||||||||||||
| Net Debt | 699,235 | 679,479 | 2.9% | 631,744 | 10.7% | ||||||||||||
| EOP Net Debt / Adj. EBITDA LTM | 2.3x | 1.7x | 31.4% | 1.3x | 74.4% | ||||||||||||
![]() | ||
| Capital Expenditures | ||||||||||||||
| CAPITAL EXPENDITURES | ||||||||||||||||||||
| $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
| Farming | 15,107 | 7,110 | 112.5% | 28,418 | 28,562 | (0.5)% | ||||||||||||||
| Expansion | 8,598 | 3,857 | 122.9% | 15,129 | 19,422 | (22.1)% | ||||||||||||||
| Maintenance | 6,509 | 3,254 | 100.1% | 13,289 | 9,139 | 45.4% | ||||||||||||||
| Sugar, Ethanol & Energy | 42,258 | 52,838 | (20.0)% | 113,549 | 138,532 | (18.0)% | ||||||||||||||
| Maintenance | 27,603 | 39,917 | (30.8)% | 75,297 | 112,499 | (33.1)% | ||||||||||||||
| Planting | 20,181 | 24,853 | (18.8)% | 34,177 | 44,475 | (23.2)% | ||||||||||||||
| Industrial & Agricultural Machinery | 7,422 | 15,064 | (50.7)% | 41,120 | 68,024 | (39.5)% | ||||||||||||||
| Expansion | 14,655 | 12,921 | 13.4% | 38,252 | 26,033 | 46.9% | ||||||||||||||
| Planting | 12,256 | 10,916 | 12.3% | 27,190 | 21,943 | 23.9% | ||||||||||||||
| Industrial & Agricultural Machinery | 2,399 | 2,005 | 19.7% | 11,062 | 4,090 | 170.5% | ||||||||||||||
| Total | 57,366 | 59,948 | (4.3)% | 141,967 | 167,093 | (15.0)% | ||||||||||||||
| Total Maintenance Capex | 34,112 | 43,171 | (21.0)% | 88,586 | 121,638 | (27.2)% | ||||||||||||||
| Total Expansion Capex | 23,253 | 16,778 | 38.6% | 53,381 | 45,455 | 17.4% | ||||||||||||||
![]() | ||
| Other Operational & Financial Metrics | ||
| FARMING PRODUCTION DATA | |||||||||||||||||||||||||||||||||||
| Planting & Production | Planted Area (hectares) | 2024/25 Harvested Area | Yields (Tons per hectare) | ||||||||||||||||||||||||||||||||
| 2024/25 | 2023/24 | Chg % | Hectares | % Harvested | Production | 2024/25 | 2023/24 | Chg % | |||||||||||||||||||||||||||
| Soybean | 50,972 | 64,753 | (21.3)% | 50,443 | 99.0% | 141,941 | 2.8 | 2.8 | 0.3% | ||||||||||||||||||||||||||
| Soybean 2nd Crop | 41,474 | 23,927 | 73.3% | 41,359 | 99.7% | 87,613 | 2.1 | 2.2 | (3.2)% | ||||||||||||||||||||||||||
Corn (1) |
44,378 | 57,043 | (22.2)% | 40,001 | 90.1% | 231,370 | 5.8 | 5.2 | 10.4% | ||||||||||||||||||||||||||
| Corn 2nd Crop | 2,505 | 2,548 | (1.7)% | 1,733 | 69.2% | 7,776 | 4.5 | 4.5 | (0.8)% | ||||||||||||||||||||||||||
Wheat (2) |
47,820 | 28,142 | 69.9% | 47,820 | 100.0% | 118,384 | 2.5 | 3.1 | (21.0)% | ||||||||||||||||||||||||||
| Sunflower | 12,609 | 10,832 | 16.4% | 12,609 | 100.0% | 26,882 | 2.1 | 1.7 | 24.8% | ||||||||||||||||||||||||||
| Cotton | 4,890 | 5,199 | (5.9)% | 4,890 | 100.0% | 2,231 | 0.5 | 0.4 | 7.5% | ||||||||||||||||||||||||||
| Peanut | 25,352 | 24,282 | 4.4% | 22,490 | 88.7% | 75,192 | 3.3 | 3.6 | (7.3)% | ||||||||||||||||||||||||||
Other (3) |
10,542 | 3,698 | 185.1% | 10,274 | 97.5% | 5,849 | |||||||||||||||||||||||||||||
| Total Crops | 240,542 | 220,425 | 9.1% | 231,619 | 96.3% | 697,238 | |||||||||||||||||||||||||||||
Rice (4) |
64,438 | 58,452 | 10.2% | 64,438 | 100.0% | 513,885 | 8.0 | 6.1 | 30.2% | ||||||||||||||||||||||||||
| Total Farming | 304,980 | 278,877 | 9.4% | 296,057 | 97.1% | 1,211,122 | |||||||||||||||||||||||||||||
| Owned Croppable Area | 99,056 | 99,357 | (0.3)% | ||||||||||||||||||||||||||||||||
| Leased Area | 161,945 | 153,044 | 5.8% | ||||||||||||||||||||||||||||||||
| Second Crop Area | 43,978 | 26,476 | 66.1% | ||||||||||||||||||||||||||||||||
| Total Farming Area | 304,980 | 278,877 | 9.4% | ||||||||||||||||||||||||||||||||
![]() | ||
![]() | ||
| END OF PERIOD INVENTORIES | ||||||||||||||||||||||||||
| Volume | thousand $ | |||||||||||||||||||||||||
| Product | Metric | 2Q25 | 2Q24 | % Chg | 2Q25 | 2Q24 | % Chg | |||||||||||||||||||
| Soybean | tons | 169,109 | 115,712 | 46.1% | 38,961 | 33,296 | 17.0% | |||||||||||||||||||
Corn (1) |
tons | 109,553 | 114,963 | (4.7)% | 16,908 | 17,366 | (2.6)% | |||||||||||||||||||
Wheat (2) |
tons | 41,584 | 30,843 | 34.8% | 7,661 | 6,890 | 11.2% | |||||||||||||||||||
| Sunflower | tons | 4,208 | 1,171 | 259.5% | 1,457 | 615 | 137.1% | |||||||||||||||||||
| Cotton | tons | 428 | 1,498 | (71.5)% | 446 | 1,272 | (64.9)% | |||||||||||||||||||
Rice (3) |
tons | 69,317 | 38,560 | 79.8% | 22,932 | 20,104 | 14.1% | |||||||||||||||||||
| Peanut | tons | 12,523 | 9,974 | 25.6% | 13,102 | 13,845 | (5.4)% | |||||||||||||||||||
| Organic Sugar | tons | — | 30 | (100.0)% | — | 13 | (100.0)% | |||||||||||||||||||
| Sugar | tons | 34,253 | 109,221 | (68.6)% | 10,605 | 32,874 | (67.7)% | |||||||||||||||||||
| Ethanol | m3 | 33,302 | 218,438 | (84.8)% | 15,070 | 97,181 | (84.5)% | |||||||||||||||||||
| Hydrous Ethanol | m3 | 26,924 | 205,707 | (86.9)% | 12,142 | 91,187 | (86.7)% | |||||||||||||||||||
| Anhydrous Ethanol | m3 | 6,379 | 12,732 | (49.9)% | 2,928 | 5,994 | (51.2)% | |||||||||||||||||||
| Fluid Milk | Th Lts | 14,228 | 5,925 | 140.1% | 9,497 | 4,207 | 125.7% | |||||||||||||||||||
| Powder Milk | tons | 2,220 | 951 | 133.4% | 7,615 | 3,859 | 97.4% | |||||||||||||||||||
| Cheese | tons | 770 | 764 | 0.7% | 3,130 | 3,485 | (10.2)% | |||||||||||||||||||
| Butter | tons | 190 | 80 | 137.3% | 1,083 | 478 | 126.8% | |||||||||||||||||||
| Cbios | units | 162,701 | 69,199 | 135.1% | 1,567 | 822 | 90.6% | |||||||||||||||||||
| Fuel | m3 | 52 | 198 | (73.8)% | 55 | 199 | (72.4)% | |||||||||||||||||||
| Others | tons | 4,882 | 1,832 | 166.5% | 4,129 | 1,237 | 233.8% | |||||||||||||||||||
| Total | 154,220 | 237,740 | (35.1)% | |||||||||||||||||||||||
![]() | ||
| COMMODITY HEDGE POSITION - As of June 30, 2025 | ||||||||||||||
| Consolidated Hedge Position | ||||||||||||||
| Crops | Avg. FAS Price | CBOT FOB | ||||||||||||
| Volume | USD/Ton | USD/Bu | Hedge (%) | |||||||||||
| 2024/2025 Harvest season | ||||||||||||||
| Soybeans (tons) | 140,704 | 296.7 | 1,188.9 | 71% | ||||||||||
| Corn (tons) | 147,466 | 187.5 | 599.3 | 70% | ||||||||||
| Wheat (tons) | 62,256 | 217.5 | 705.7 | 74% | ||||||||||
| 2025/2026 Harvest season | ||||||||||||||
| Soybeans (tons) | — | — | — | —% | ||||||||||
| Corn (tons) | — | — | — | —% | ||||||||||
| Wheat (tons) | — | — | — | —% | ||||||||||
| Consolidated Hedge Position | ||||||||||||||
| Sugar, Ethanol & Energy | Avg. FOB Price | ICE FOB | ||||||||||||
Volume |
USD/Unit | Cents/Lb | Hedge (%) | |||||||||||
| 2025 FY | ||||||||||||||
| Sugar (tons) | 410,566 | 445.2 | 20.2 | 61% | ||||||||||
| Ethanol (m3) | — | — | — | —% | ||||||||||
Energy (MW/h) (1) |
662,616 | 42.8 | n.a. | 82% | ||||||||||
| 2026 FY | ||||||||||||||
| Sugar (tons) | — | — | — | —% | ||||||||||
| Ethanol (m3) | — | — | — | |||||||||||
Energy (MW/h) (1) |
616,752 | 37.8 | n.a | 72% | ||||||||||
![]() | ||
| 2Q25 Market Highlights | ||
![]() | ||
![]() | ||
| Forward-looking Statements | ||
![]() | ||
| Reconciliation of Non-IFRS measures | ||
![]() | ||
| RECONCILIATION - NET DEBT | |||||||||||||||||
| $ thousands | 2Q25 | 1Q25 | Chg % | 2Q24 | Chg % | ||||||||||||
| Total Borrowings | 904,907 | 918,449 | (1.5)% | 830,671 | 8.9% | ||||||||||||
| Cash and Cash equivalents | 180,607 | 179,530 | 0.6% | 140,311 | 28.7% | ||||||||||||
| Short-term investments | 25,065 | 59,440 | (57.8)% | 58,616 | (57.2)% | ||||||||||||
| Net Debt | 699,235 | 679,479 | 2.9% | 631,744 | 10.7% | ||||||||||||
![]() | ||
| ADJUSTED NET INCOME | ||||||||||||||||||||
| $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
| Profit for the period | (17,043) | 9,868 | (272.7)% | 1,664 | 57,212 | (97.1)% | ||||||||||||||
| Foreign exchange losses/(gains), net | (774) | 27,647 | (102.8)% | (34,000) | 22,023 | (254.4)% | ||||||||||||||
| Cash flow hedge - transfer from equity | — | 26,312 | (100.0)% | — | 26,312 | (100.0)% | ||||||||||||||
| Inflation accounting effects | 5,727 | 27,100 | (78.9)% | 5,317 | (5,617) | n.a | ||||||||||||||
| Net results from Fair Value adjustment of Investment Property | (1,929) | 5,503 | (135.1)% | (479) | 19,805 | (102.4)% | ||||||||||||||
| Revaluation surplus of farmland sold | — | 9,024 | (100.0)% | — | 9,024 | (100.0)% | ||||||||||||||
| Adjusted Net Income | (14,019) | 105,454 | (113.3)% | (27,498) | 128,759 | (121.4)% | ||||||||||||||
![]() | ||
| ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 2Q25 | |||||||||||||||||||||||||||||||||||
| $ thousands | Crops | Rice | Dairy | Farming | Sugar, Ethanol & Energy | Corporate | Total | ||||||||||||||||||||||||||||
| Sales of goods and services rendered | 72,665 | 59,750 | 68,758 | 201,173 | 190,804 | — | 391,977 | ||||||||||||||||||||||||||||
| Cost of goods sold and services rendered | (74,841) | (52,674) | (58,442) | (185,957) | (141,209) | — | (327,166) | ||||||||||||||||||||||||||||
| Initial recog. and changes in FV of BA and agricultural produce | (2,579) | 4,193 | 7,850 | 9,464 | 1,135 | — | 10,599 | ||||||||||||||||||||||||||||
| Gain from changes in NRV of agricultural produce after harvest | 2,124 | (22) | (9) | 2,093 | (595) | — | 1,498 | ||||||||||||||||||||||||||||
| Margin on Manufacturing and Agricultural Act. Before Opex | (2,631) | 11,247 | 18,157 | 26,773 | 50,135 | — | 76,908 | ||||||||||||||||||||||||||||
| General and administrative expenses | (8,957) | (3,848) | (3,731) | (16,536) | (9,597) | (14,523) | (40,656) | ||||||||||||||||||||||||||||
| Selling expenses | (4,304) | (8,727) | (8,155) | (21,186) | (20,083) | 56 | (41,213) | ||||||||||||||||||||||||||||
| Other operating income, net | 2,969 | 2,114 | (145) | 4,938 | 4,276 | 223 | 9,437 | ||||||||||||||||||||||||||||
| Profit from Operations Before Financing and Taxation | (12,923) | 786 | 6,126 | (6,011) | 24,731 | (14,244) | 4,476 | ||||||||||||||||||||||||||||
| Net results from Fair value adjustment of Investment property | — | (1,922) | — | (1,922) | — | — | (1,922) | ||||||||||||||||||||||||||||
| Adjusted EBIT | (12,923) | (1,136) | 6,126 | (7,933) | 24,731 | 0 | (14,244) | 2,554 | |||||||||||||||||||||||||||
| (-) Depreciation and Amortization | 1,498 | 4,049 | 3,467 | 9,014 | 43,369 | 430 | 52,813 | ||||||||||||||||||||||||||||
| Adjusted EBITDA | (11,425) | 2,913 | 9,593 | 1,081 | 68,100 | 0 | (13,814) | 55,367 | |||||||||||||||||||||||||||
| Reconciliation to Profit/(Loss) | |||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | 55,367 | ||||||||||||||||||||||||||||||||||
| (+) Depreciation and Amortization | (52,813) | ||||||||||||||||||||||||||||||||||
| (+) Financial result, net | (21,444) | ||||||||||||||||||||||||||||||||||
| (+) Net results from Fair value adjustment of Investment property | 1,922 | ||||||||||||||||||||||||||||||||||
| (+) Income Tax (Charge)/Benefit | (1,294) | ||||||||||||||||||||||||||||||||||
| (+) Translation Effect (IAS 21) | 1,219 | ||||||||||||||||||||||||||||||||||
| Profit/(Loss) for the Period | (17.043) | ||||||||||||||||||||||||||||||||||
![]() | ||
| ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 2Q24 | |||||||||||||||||||||||||||||||||||
| $ thousands | Crops | Rice | Dairy | Farming | Sugar, Ethanol & Energy | Corporate | Total | ||||||||||||||||||||||||||||
| Sales of goods and services rendered | 76,506 | 70,972 | 69,140 | 216,618 | 180,929 | — | 397,547 | ||||||||||||||||||||||||||||
| Cost of goods sold and services rendered | (72,315) | (59,876) | (56,254) | (188,445) | (135,354) | — | (323,799) | ||||||||||||||||||||||||||||
| Initial recog. and changes in FV of BA and agricultural produce | 12,707 | 9,641 | 3,655 | 26,003 | 13,802 | — | 39,805 | ||||||||||||||||||||||||||||
| Gain from changes in NRV of agricultural produce after harvest | (3,895) | (18) | — | (3,913) | 162 | — | (3,751) | ||||||||||||||||||||||||||||
| Margin on Manufacturing and Agricultural Act. Before Opex | 13,003 | 20,719 | 16,541 | 50,263 | 59,539 | — | 109,802 | ||||||||||||||||||||||||||||
| General and administrative expenses | (11,916) | (5,199) | (2,845) | (19,960) | (6,326) | (4,994) | (31,280) | ||||||||||||||||||||||||||||
| Selling expenses | (4,416) | (8,815) | (6,373) | (19,604) | (18,985) | 53 | (38,536) | ||||||||||||||||||||||||||||
| Other operating income, net | 18,558 | (13,644) | 784 | 5,698 | 17,329 | (135) | 22,892 | ||||||||||||||||||||||||||||
| Profit from Operations Before Financing and Taxation | 15,229 | (6,939) | 8,107 | 16,397 | 51,557 | (5,076) | 62,878 | ||||||||||||||||||||||||||||
| Net results from Fair value adjustment of Investment property | (10,708) | 14,474 | — | 3,766 | — | — | 3,766 | ||||||||||||||||||||||||||||
| Transfer of revaluation surplus derived from the disposals of assets | 9,024 | — | — | 9,024 | — | — | 9,024 | ||||||||||||||||||||||||||||
| Adjusted EBIT | 13,545 | 7,535 | 8,107 | 29,187 | 51,557 | 0 | (5,076) | 0 | 75,668 | ||||||||||||||||||||||||||
| (-) Depreciation and Amortization | 1,936 | 3,649 | 3,020 | 8,605 | 55,329 | 393 | 64,327 | ||||||||||||||||||||||||||||
| Adjusted EBITDA | 15,481 | 11,184 | 11,127 | 37,792 | 106,886 | (4,683) | 139,995 | ||||||||||||||||||||||||||||
| Reconciliation to Profit/(Loss) | |||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | 139,995 | ||||||||||||||||||||||||||||||||||
| (+) Depreciation and Amortization | (64,327) | ||||||||||||||||||||||||||||||||||
| (+) Financial result, net | (112,872) | ||||||||||||||||||||||||||||||||||
| (+) Net results from Fair value adjustment of Investment property | (3,766) | ||||||||||||||||||||||||||||||||||
| (+) Income Tax (Charge)/Benefit | 57,445 | ||||||||||||||||||||||||||||||||||
| (-) Transfer of revaluation surplus derived from the disposals of assets | (9,024) | ||||||||||||||||||||||||||||||||||
| (+) Translation Effect (IAS 21) | 2,417 | ||||||||||||||||||||||||||||||||||
| Profit/(Loss) for the Period | 9.868 | ||||||||||||||||||||||||||||||||||
![]() | ||
| ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 6M25 | |||||||||||||||||||||||||||||||||||
| $ thousands | Crops | Rice | Dairy | Farming | Sugar, Ethanol & Energy | Corporate | Total | ||||||||||||||||||||||||||||
| Sales of goods and services rendered | 116,764 | 137,395 | 145,083 | 399,242 | 316,391 | — | 715,633 | ||||||||||||||||||||||||||||
| Cost of goods sold and services rendered | (113,238) | (111,797) | (128,582) | (353,617) | (248,392) | — | (602,009) | ||||||||||||||||||||||||||||
| Initial recog. and changes in FV of BA and agricultural produce | (266) | 9,151 | 16,641 | 25,526 | 8,712 | — | 34,238 | ||||||||||||||||||||||||||||
| Gain from changes in NRV of agricultural produce after harvest | 3,560 | (53) | (9) | 3,498 | (774) | — | 2,724 | ||||||||||||||||||||||||||||
| Margin on Manufacturing and Agricultural Act. Before Opex | 6,820 | 34,696 | 33,133 | 74,649 | 75,937 | — | 150,586 | ||||||||||||||||||||||||||||
| General and administrative expenses | (12,751) | (11,142) | (7,361) | (31,254) | (16,417) | (24,957) | (72,628) | ||||||||||||||||||||||||||||
| Selling expenses | (9,352) | (20,256) | (16,404) | (46,012) | (31,899) | (136) | (78,047) | ||||||||||||||||||||||||||||
| Other operating income, net | 1,107 | 1,531 | 61 | 2,699 | 5,872 | (143) | 8,428 | ||||||||||||||||||||||||||||
| Profit from Operations Before Financing and Taxation | (14,176) | 4,829 | 9,429 | 82 | 33,493 | (25,236) | 8,339 | ||||||||||||||||||||||||||||
| Net results from Fair value adjustment of Investment property | — | (479) | — | (479) | — | — | (479) | ||||||||||||||||||||||||||||
| Adjusted EBIT | (14,176) | 4,350 | 9,429 | (397) | 33,493 | (25,236) | 7,860 | ||||||||||||||||||||||||||||
| (-) Depreciation and Amortization | 2,835 | 8,286 | 7,004 | 18,125 | 64,458 | 870 | 83,453 | ||||||||||||||||||||||||||||
| Adjusted EBITDA | (11,341) | 12,636 | 16,433 | 17,728 | 97,951 | (24,366) | 91,313 | ||||||||||||||||||||||||||||
| Reconciliation to Profit/(Loss) | |||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | 91,313 | ||||||||||||||||||||||||||||||||||
| (+) Depreciation and Amortization | (83,453) | ||||||||||||||||||||||||||||||||||
| (+) Financial result, net | (9,608) | ||||||||||||||||||||||||||||||||||
| (+) Net results from Fair value adjustment of Investment property | 479 | ||||||||||||||||||||||||||||||||||
| (+) Income Tax (Charge)/Benefit | 1,939 | ||||||||||||||||||||||||||||||||||
| (+) Translation Effect (IAS 21) | 994 | ||||||||||||||||||||||||||||||||||
| Profit/(Loss) for the Period | 1.664 | ||||||||||||||||||||||||||||||||||
![]() | ||
| ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 6M24 | |||||||||||||||||||||||||||||||||||
| $ thousands | Crops | Rice | Dairy | Farming | Sugar, Ethanol & Energy | Corporate | Total | ||||||||||||||||||||||||||||
| Sales of goods and services rendered | 108,465 | 128,911 | 125,834 | 363,210 | 288,136 | — | 651,346 | ||||||||||||||||||||||||||||
| Cost of goods sold and services rendered | (102,589) | (100,321) | (103,153) | (306,063) | (217,527) | — | (523,590) | ||||||||||||||||||||||||||||
| Initial recog. and changes in FV of BA and agricultural produce | 26,808 | 31,343 | 4,012 | 62,163 | 36,954 | — | 99,117 | ||||||||||||||||||||||||||||
| Gain from changes in NRV of agricultural produce after harvest | (12,394) | (1) | — | (12,395) | 517 | — | (11,878) | ||||||||||||||||||||||||||||
| Margin on Manufacturing and Agricultural Act. Before Opex | 20,290 | 59,932 | 26,693 | 106,915 | 108,080 | — | 214,995 | ||||||||||||||||||||||||||||
| General and administrative expenses | (14,289) | (8,955) | (5,239) | (28,483) | (12,229) | (11,527) | (52,239) | ||||||||||||||||||||||||||||
| Selling expenses | (6,949) | (15,541) | (11,554) | (34,044) | (32,270) | (27) | (66,341) | ||||||||||||||||||||||||||||
| Other operating income, net | 7,962 | (14,242) | 2,051 | (4,229) | 7,516 | 406 | 3,693 | ||||||||||||||||||||||||||||
| Profit from Operations Before Financing and Taxation | 7,014 | 21,194 | 11,951 | 40,159 | 71,097 | (11,148) | 100,108 | ||||||||||||||||||||||||||||
| Net results from Fair value adjustment of Investment property | 566 | 16,023 | — | 16,589 | — | — | 16,589 | ||||||||||||||||||||||||||||
| Transfer of revaluation surplus derived from the disposals of assets | 9,024 | — | — | 9,024 | — | — | 9,024 | ||||||||||||||||||||||||||||
| Adjusted EBIT | 16,604 | 37,217 | 11,951 | 65,772 | 71,097 | (11,148) | 125,721 | ||||||||||||||||||||||||||||
| (-) Depreciation and Amortization | 3,659 | 6,752 | 5,623 | 16,034 | 87,644 | 712 | 104,390 | ||||||||||||||||||||||||||||
| Adjusted EBITDA | 20,263 | 43,969 | 17,574 | 81,806 | 158,741 | (10,436) | 230,111 | ||||||||||||||||||||||||||||
| Reconciliation to Profit/(Loss) | |||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | 230,111 | ||||||||||||||||||||||||||||||||||
| (+) Depreciation and Amortization | (104,390) | ||||||||||||||||||||||||||||||||||
| (+) Financial result, net | (92,385) | ||||||||||||||||||||||||||||||||||
| (+) Net results from Fair value adjustment of Investment property | (16,589) | ||||||||||||||||||||||||||||||||||
| (+) Income Tax (Charge)/Benefit | 44,524 | ||||||||||||||||||||||||||||||||||
| (-) Transfer of revaluation surplus derived from the disposals of assets | (9,024) | ||||||||||||||||||||||||||||||||||
| (+) Translation Effect (IAS 21) | 4,965 | ||||||||||||||||||||||||||||||||||
| Profit/(Loss) for the Period | 57,212 | ||||||||||||||||||||||||||||||||||
![]() | ||
| Condensed Consolidated Interim Financial Statments | ||
| Statement of Income | ||||||||||||||||||||
| $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
| Revenue | 382,080 | 411,417 | (7.1)% | 707,586 | 673,192 | 5.1% | ||||||||||||||
| Cost of revenue | (318,346) | (334,466) | (4.8)% | (594,582) | (539,807) | 10.1% | ||||||||||||||
| Initial recognition and Changes in fair value of biological assets and agricultural produce | 9,531 | 44,595 | (78.6)% | 33,093 | 107,700 | (69.3)% | ||||||||||||||
| Changes in net realizable value of agricultural produce after harvest | 1,337 | (4,561) | n . a | 2,560 | (13,579) | n . a | ||||||||||||||
| Margin on Manufacturing and Agricultural Activities Before Operating Expenses | 74,602 | 116,985 | (36.2)% | 148,657 | 227,506 | (34.7)% | ||||||||||||||
| General and administrative expenses | (38,686) | (33,163) | 16.7% | (70,967) | (54,847) | 29.4% | ||||||||||||||
| Selling expenses | (39,606) | (40,136) | (1.3)% | (76,752) | (68,721) | 11.7% | ||||||||||||||
| Other operating income, net | 9,385 | 21,609 | (56.6)% | 8,395 | 1,135 | 639.6% | ||||||||||||||
| Profit from operations | 5,695 | 65,295 | (91.3)% | 9,333 | 105,073 | (91.1)% | ||||||||||||||
| Finance income | 6,957 | (4,479) | (255.3)% | 43,357 | 5,025 | 762.8% | ||||||||||||||
| Finance costs | (22,674) | (81,293) | (72.1)% | (47,648) | (103,027) | (53.8)% | ||||||||||||||
| Other financial results - Net gain / (loss) of inflation effects on the monetary items | (5,727) | (27,100) | n .a | (5,317) | 5,617 | n .a | ||||||||||||||
| Financial results, net | (21,444) | (112,872) | (81.0)% | (9,608) | (92,385) | (89.6)% | ||||||||||||||
Profit / (loss) before income tax |
(15,749) | (47,577) | (66.9)% | (275) | 12,688 | (102.2)% | ||||||||||||||
| Income tax | (1,294) | 57,445 | (102.3)% | 1,939 | 44,524 | (95.6)% | ||||||||||||||
| Profit for the period | (17,043) | 9,868 | (272.7)% | 1,664 | 57,212 | (97.1)% | ||||||||||||||
![]() | ||
| Statement of Cashflows | ||||||||||||||||||||
| $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
| Cash flows from operating activities: | ||||||||||||||||||||
| Profit from operations | (17,043) | 9,868 | (272.7)% | 1,664 | 57,212 | (97.1)% | ||||||||||||||
| Adjustments for: | ||||||||||||||||||||
| Income tax (benefit) / expense | 1,294 | (57,445) | (102.3)% | (1,939) | (44,524) | (95.6)% | ||||||||||||||
| Depreciation | 51,589 | 64,763 | (20.3)% | 81,752 | 104,721 | (21.9)% | ||||||||||||||
| Amortization | 452 | 581 | (22.2)% | 1,075 | 1,145 | (6.1)% | ||||||||||||||
| Depreciation of right of use assets | 22,561 | 30,843 | (26.9)% | 38,372 | 47,366 | (19.0)% | ||||||||||||||
| Gain from disposal of farmland and other assets | — | (6,050) | n . a | — | (6,050) | n . a | ||||||||||||||
| Loss / (gain) from disposal of other property items | (458) | 1,050 | (143.6)% | (408) | 332 | (222.9)% | ||||||||||||||
| Equity settled shared-based compensation granted | 10,382 | 1,622 | 540.1% | 11,894 | 3,466 | 243.2% | ||||||||||||||
| Loss / (gain) from derivative financial instruments and forwards | (9,402) | (18,666) | (49.6)% | (7,193) | (9,344) | (23.0)% | ||||||||||||||
| Interest and other expense , net | 16,956 | 27,984 | (39.4)% | 39,787 | 44,787 | (11.2)% | ||||||||||||||
| Initial recognition and changes in fair value of non harvested biological assets (unrealized) | 7,226 | 653 | n . a | (6,159) | (41,123) | (85.0)% | ||||||||||||||
| Changes in net realizable value of agricultural produce after harvest (unrealized) | (4,012) | 1,824 | n . a | (2,137) | 5,088 | n . a | ||||||||||||||
| Provision and allowances | 14 | 269 | (94.8)% | 36 | 12 | 200.0% | ||||||||||||||
| Net gain from fair value adjustment of Investment property | (1,929) | 5,503 | n . a | (479) | 19,805 | n . a | ||||||||||||||
| Tax credit recognized | 1,176 | — | n . a | (3,419) | — | n . a | ||||||||||||||
| Net gain of inflation effects on the monetary items of the effect of inflation on monetary items | 5,727 | 27,100 | n . a | 5,317 | (5,617) | (194.7)% | ||||||||||||||
| Foreign exchange gains, net | (774) | 27,647 | (102.8)% | (34,000) | 22,023 | (254.4)% | ||||||||||||||
| Cash flow hedge – transfer from equity | — | 26,312 | (100.0)% | — | 26,312 | (100.0)% | ||||||||||||||
| Subtotal | 83,759 | 143,858 | (41.8)% | 124,163 | 225,611 | (45.0)% | ||||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||||||
| (Increase)/Decrease in trade and other receivables | 19,561 | (5,393) | (462.7)% | (100,002) | (37,751) | 164.9% | ||||||||||||||
| (Increase)/Decrease in inventories | (38,364) | (102,847) | (62.7)% | (52,824) | (167,073) | (68.4)% | ||||||||||||||
| (Increase)/Decrease in biological assets | 40,814 | 90,553 | (54.9)% | 113,599 | 121,876 | (6.8)% | ||||||||||||||
| (Increase)/Decrease in other assets | 72 | (10) | (820.0)% | 205 | (391) | (152.4)% | ||||||||||||||
| (Increase)/Decrease in derivatives financial instruments | 2,651 | 20,641 | (87.2)% | (1,843) | 20,759 | (108.9)% | ||||||||||||||
| (Increase)/Decrease in trade and other payables | 23,854 | 10,666 | 123.6% | 28,343 | (40,966) | (169.2)% | ||||||||||||||
| (Increase)/Decrease in payroll and social securities liabilities | (480) | (1,472) | (67.4)% | 1,101 | (4,173) | (126.4)% | ||||||||||||||
| (Increase)/Decrease in provisions for other liabilities | (135) | 197 | (168.5)% | 90 | 468 | (80.8)% | ||||||||||||||
| Cash generated in operations | 131,732 | 156,193 | (15.7)% | 112,832 | 118,360 | (4.7)% | ||||||||||||||
| Income taxes paid | (1,625) | (1,691) | (3.9)% | (1,795) | (2,559) | (29.9)% | ||||||||||||||
| Net cash generated from operating activities (a) | 130,107 | 154,502 | (15.8)% | 111,037 | 115,801 | (4.1)% | ||||||||||||||
![]() | ||
| Statement of Cashflows | ||||||||||||||||||||
| $ thousands | 2Q25 | 2Q24 | Chg % | 6M25 | 6M24 | Chg % | ||||||||||||||
| Cash flows from investing activities | ||||||||||||||||||||
| Acquisition of business, net of cash acquired | — | (2,529) | n . a | — | (15,265) | (100.0)% | ||||||||||||||
| Purchases of property, plant and equipment | (53,358) | (60,143) | (11.3)% | (137,681) | (154,097) | (10.7)% | ||||||||||||||
| Purchase of cattle and non current biological assets planting cost | (2,401) | (1,000) | n . a | (2,542) | (1,184) | 114.7% | ||||||||||||||
| Purchases of intangible assets | (509) | 39 | (1405.1)% | (818) | (557) | 46.9% | ||||||||||||||
| Interest received | 2,186 | 2,167 | 0.9% | 4,000 | 4,473 | (10.6)% | ||||||||||||||
| Proceeds from sale of property, plant and equipment | 407 | 261 | 55.9% | 615 | 620 | (0.8)% | ||||||||||||||
| Proceeds from sale of farmlands | 1,601 | 20,044 | n . a | 1,601 | 20,044 | (92.0)% | ||||||||||||||
| Acquisition of short term | (28,523) | (30,102) | (5.2)% | (72,767) | (33,711) | 115.9% | ||||||||||||||
| Dispositions of short term investment | 56,771 | 15,606 | 263.8% | 84,868 | 36,576 | 132.0% | ||||||||||||||
| Net cash used in investing activities (b) | (23,826) | (55,657) | (57.2)% | (122,724) | (143,101) | (14.2)% | ||||||||||||||
| Cash flows from financing activities | ||||||||||||||||||||
| Proceeds from EQ settled share-based compensation exercise | 45 | — | n . a | 45 | — | n . a | ||||||||||||||
Interest paid (c) |
(10,836) | 4,013 | (370.0)% | (26,520) | (8,071) | 228.6% | ||||||||||||||
| Proceeds from long-term borrowings | 15,025 | 17,381 | (13.6)% | 27,547 | 20,369 | 35.2% | ||||||||||||||
| Payment of long-term borrowings | (21,169) | (11,740) | n . a | (42,602) | (11,740) | n . a | ||||||||||||||
| Proceeds from short-term borrowings | 24,691 | 40,141 | (38.5)% | 166,725 | 49,871 | 234.3% | ||||||||||||||
| Payment of short-term borrowings | (55,420) | (46,814) | 18.4% | (64,153) | (117,043) | (45.2)% | ||||||||||||||
| Payment of derivatives financial instruments | 111 | (139) | (179.9)% | 33 | (79) | n . a | ||||||||||||||
| Lease Payments | (40,404) | (37,156) | 8.7% | (60,285) | (55,450) | 8.7% | ||||||||||||||
| Purchase of own shares | — | (20,362) | (100.0)% | (10,210) | (41,695) | (75.5)% | ||||||||||||||
| Dividends paid to non-controlling interest | — | — | n . a | — | (124) | n . a | ||||||||||||||
| Dividends to shareholders | (17,500) | (17,500) | —% | (17,500) | (17,500) | —% | ||||||||||||||
| Net cash used in financing activities (d) | (105,457) | (72,176) | 46.1% | (26,920) | (181,462) | (85.2)% | ||||||||||||||
| Net increase / (decrease) in cash and cash equivalents | 824 | 26,669 | (96.9)% | (38,607) | (208,762) | (81.5)% | ||||||||||||||
| Cash and cash equivalents at beginning of year | 179,530 | 135,511 | n . a | 211,244 | 339,781 | (37.8)% | ||||||||||||||
Exchange gains on cash and cash equivalents (e) |
253 | (21,869) | (101.2)% | 7,970 | 9,292 | (14.2)% | ||||||||||||||
| Cash and cash equivalents at end of year | 180,607 | 140,311 | 28.7% | 180,607 | 140,311 | 28.7% | ||||||||||||||
| Combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries over: | 2Q25 | 2Q24 | 6M25 | 6M24 | |||||||||||||||||||
| Operating activities | (a) | 19,570 | 34,384 | 2,228 | (18,719) | ||||||||||||||||||
| Acquisition of short term investment | (b) | 107 | — | (444) | — | ||||||||||||||||||
| Investing activities | (c) | (14,397) | (4,334) | 758 | (4,003) | ||||||||||||||||||
| Interest paid | (d) | (3,571) | 4,635 | (2,338) | 4,152 | ||||||||||||||||||
| Financing activities | (e) | (7,474) | (10,565) | (4,654) | 33,313 | ||||||||||||||||||
| Exchange rate changes and inflation on cash and cash equivalents | (f) | 2,301 | (19,485) | 1,668 | (10,591) | ||||||||||||||||||
![]() | ||
| Statement of Financial position | |||||||||||
| $ thousands | 6M25 | 12M24 | Chg % | ||||||||
| ASSETS | |||||||||||
| Non-Current Assets | |||||||||||
| Property, plant and equipment | 1,661,565 | 1,548,589 | 7.3% | ||||||||
| Right of use assets | 404,571 | 373,846 | 8.2% | ||||||||
| Investment property | 33,542 | 33,542 | —% | ||||||||
| Intangible assets, net | 37,415 | 37,231 | 0.5% | ||||||||
| Biological assets | 44,036 | 43,418 | 1.4% | ||||||||
| Deferred income tax assets | 17,065 | 15,507 | 10.0% | ||||||||
| Trade and other receivables, net | 56,262 | 38,510 | 46.1% | ||||||||
| Derivative financial instruments | 8,348 | 5,482 | 52.3% | ||||||||
| Other Assets | 3,646 | 3,761 | (3.1)% | ||||||||
| Total Non-Current Assets | 2,266,450 | 2,099,886 | 7.9% | ||||||||
| Current Assets | |||||||||||
| Biological assets | 149,630 | 250,527 | (40.3)% | ||||||||
| Inventories | 355,856 | 289,664 | 22.9% | ||||||||
| Trade and other receivables, net | 293,378 | 213,356 | 37.5% | ||||||||
| Derivative financial instruments | 6,897 | 4,114 | 67.6% | ||||||||
| Short-term investment | 25,065 | 46,097 | (45.6)% | ||||||||
| Cash and cash equivalents | 180,607 | 211,244 | (14.5)% | ||||||||
| Total Current Assets | 1,011,433 | 1,015,002 | (0.4)% | ||||||||
| TOTAL ASSETS | 3,277,883 | 3,114,888 | 5.2% | ||||||||
| SHAREHOLDERS EQUITY | |||||||||||
| Capital and reserves attributable to equity holders of the parent | |||||||||||
| Share capital | 158,073 | 167,073 | (5.4)% | ||||||||
| Share premium | 636,091 | 659,399 | (3.5)% | ||||||||
| Cumulative translation adjustment | (385,666) | (413,757) | (6.8)% | ||||||||
| Equity-settled compensation | 11,207 | 17,264 | (35.1)% | ||||||||
| Cash Flow Hedge | — | — | #DIV/0! | ||||||||
| Other reserves | 153,253 | 151,261 | 1.3% | ||||||||
| Treasury shares | (7,965) | (16,989) | (53.1)% | ||||||||
| Revaluation surplus | 246,486 | 245,261 | 0.5% | ||||||||
| Reserve from the sale of minority interests in subsidiaries | 41,574 | 41,574 | —% | ||||||||
| Retained earnings | 518,584 | 518,064 | 0.1% | ||||||||
| Equity attributable to equity holders of the parent | 1,371,637 | 1,369,150 | 0.2% | ||||||||
| Non controlling interest | 40,113 | 38,951 | 3.0% | ||||||||
| TOTAL SHAREHOLDERS EQUITY | 1,411,750 | 1,408,101 | 0.3% | ||||||||
| LIABILITIES | |||||||||||
| Non-Current Liabilities | |||||||||||
| Trade and other payables | 978 | 767 | 27.5% | ||||||||
| Borrowings | 682,995 | 680,005 | 0.4% | ||||||||
| Lease liabilities | 316,244 | 287,679 | 9.9% | ||||||||
| Deferred income tax liabilities | 330,367 | 330,336 | —% | ||||||||
| Payrroll and Social liabilities | 544 | 1,454 | (62.6)% | ||||||||
| Provisions for other liabilities | 2,792 | 2,244 | 24.4% | ||||||||
| Total Non-Current Liabilities | 1,335,025 | 1,306,468 | 2.2% | ||||||||
| Current Liabilities | |||||||||||
| Trade and other payables | 223,449 | 206,907 | 8.0% | ||||||||
| Current income tax liabilities | 955 | 3,471 | (72.5)% | ||||||||
| Payrroll and Social liabilities | 32,999 | 32,735 | 0.8% | ||||||||
| Borrowings | 221,912 | 99,551 | 122.9% | ||||||||
| Lease liabilities | 47,464 | 54,351 | (12.7)% | ||||||||
| Derivative financial instruments | 3,521 | 1,796 | 96.0% | ||||||||
| Provisions for other liabilities | 808 | 1,508 | (46.4)% | ||||||||
| Total Current Liabilities | 531,108 | 400,319 | 32.7% | ||||||||
| TOTAL LIABILITIES | 1,866,133 | 1,706,787 | 9.3% | ||||||||
| TOTAL SHAREHOLDERS EQUITY AND LIABILITIES | 3,277,883 | 3,114,888 | 5.2% | ||||||||
| Six-months ended June 30, | Three-months ended June 30, | |||||||||||||||||||||||||
| Note | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||
Revenue |
4 | 707,586 | 673,192 | 382,080 | 411,417 | |||||||||||||||||||||
Cost of revenue |
5 | (594,582) | (539,807) | (318,346) | (334,466) | |||||||||||||||||||||
Initial recognition and changes in fair value of biological assets and agricultural produce |
15 | 33,093 | 107,700 | 9,531 | 44,595 | |||||||||||||||||||||
Changes in net realizable value of agricultural produce after harvest |
2,560 | (13,579) | 1,337 | (4,561) | ||||||||||||||||||||||
| Margin on manufacturing and agricultural activities before operating expenses | 148,657 | 227,506 | 74,602 | 116,985 | ||||||||||||||||||||||
| General and administrative expenses | 6 | (70,967) | (54,847) | (38,686) | (33,163) | |||||||||||||||||||||
| Selling expenses | 6 | (76,752) | (68,721) | (39,606) | (40,136) | |||||||||||||||||||||
| Other operating income, net | 8 | 8,395 | 1,135 | 9,385 | 21,609 | |||||||||||||||||||||
| Profit from operations | 9,333 | 105,073 | 5,695 | 65,295 | ||||||||||||||||||||||
Finance income |
9 | 43,357 | 5,025 | 6,957 | (4,479) | |||||||||||||||||||||
Finance costs |
9 | (47,648) | (103,027) | (22,674) | (81,293) | |||||||||||||||||||||
| Other financial results - Net (loss) / gain of inflation effects on the monetary items | 9 | (5,317) | 5,617 | (5,727) | (27,100) | |||||||||||||||||||||
| Financial results, net | 9 | (9,608) | (92,385) | (21,444) | (112,872) | |||||||||||||||||||||
| (Loss) / profit before income tax | (275) | 12,688 | (15,749) | (47,577) | ||||||||||||||||||||||
| Income tax benefit / (expense) | 10 | 1,939 | 44,524 | (1,294) | 57,445 | |||||||||||||||||||||
| Profit / (loss) for the period | 1,664 | 57,212 | (17,043) | 9,868 | ||||||||||||||||||||||
| Attributable to: | ||||||||||||||||||||||||||
| Equity holders of the parent | 520 | 56,913 | (17,558) | 9,526 | ||||||||||||||||||||||
| Non-controlling interest | 1,144 | 299 | 515 | 342 | ||||||||||||||||||||||
| Earnings per share attributable to the equity holders of the parent during the period: | ||||||||||||||||||||||||||
| Basic earnings/(loss) per share | 0.005 | 0.546 | (0.176) | 0.094 | ||||||||||||||||||||||
| Diluted earnings/(loss) per share | 0.005 | 0.543 | (0.176) | 0.093 | ||||||||||||||||||||||
| Six-months ended June 30, | Three-months ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||
| Profit / (Loss) for the period | 1,664 | 57,212 | (17,043) | 9,868 | |||||||||||||||||||
Other comprehensive income: |
|||||||||||||||||||||||
| Items that may be reclassified subsequently to profit or loss: | |||||||||||||||||||||||
Exchange differences on translating foreign operations |
30,409 | 364,052 | (48,393) | 72,168 | |||||||||||||||||||
Cash flow hedge, net of tax (Note 2) |
— | 16,907 | — | 16,963 | |||||||||||||||||||
| Items that will not be reclassified to profit or loss: | |||||||||||||||||||||||
Revaluation surplus net of tax |
(1,075) | (230,673) | 20,406 | (60,229) | |||||||||||||||||||
| Other comprehensive income / (loss) for the period | 29,334 | 150,286 | (27,987) | 28,902 | |||||||||||||||||||
| Total comprehensive income / (loss) for the period | 30,998 | 207,498 | (45,030) | 38,770 | |||||||||||||||||||
| Attributable to: | |||||||||||||||||||||||
| Equity holders of the parent | 29,836 | 204,601 | (45,379) | 37,695 | |||||||||||||||||||
| Non-controlling interest | 1,162 | 2,897 | 349 | 1,075 | |||||||||||||||||||
| June 30, | December 31, | |||||||||||||
| Note | 2025 | 2024 | ||||||||||||
| (unaudited) | ||||||||||||||
| ASSETS | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, plant and equipment, net | 11 | 1,661,565 | 1,548,589 | |||||||||||
| Right of use assets | 12 | 404,571 | 373,846 | |||||||||||
| Investment property | 13 | 33,542 | 33,542 | |||||||||||
| Intangible assets, net | 14 | 37,415 | 37,231 | |||||||||||
| Biological assets | 15 | 44,036 | 43,418 | |||||||||||
| Deferred income tax assets | 10 | 17,065 | 15,507 | |||||||||||
| Trade and other receivables, net | 17 | 56,262 | 38,510 | |||||||||||
| Derivative financial instruments | 16 | 8,348 | 5,482 | |||||||||||
| Other Assets | 3,646 | 3,761 | ||||||||||||
| Total Non-Current Assets | 2,266,450 | 2,099,886 | ||||||||||||
| Current Assets | ||||||||||||||
| Biological assets | 15 | 149,630 | 250,527 | |||||||||||
| Inventories | 18 | 355,856 | 289,664 | |||||||||||
| Trade and other receivables, net | 17 | 293,378 | 213,356 | |||||||||||
| Derivative financial instruments | 16 | 6,897 | 4,114 | |||||||||||
| Short-term investments | 25,065 | 46,097 | ||||||||||||
| Cash and cash equivalents | 19 | 180,607 | 211,244 | |||||||||||
| Total Current Assets | 1,011,433 | 1,015,002 | ||||||||||||
| TOTAL ASSETS | 3,277,883 | 3,114,888 | ||||||||||||
| SHAREHOLDERS EQUITY | ||||||||||||||
| Capital and reserves attributable to equity holders of the parent | ||||||||||||||
| Share capital | 20 | 158,073 | 167,073 | |||||||||||
| Share premium | 20 | 636,091 | 659,399 | |||||||||||
| Cumulative translation adjustment | (385,666) | (413,757) | ||||||||||||
| Equity-settled compensation | 11,207 | 17,264 | ||||||||||||
| Other reserves | 153,253 | 151,261 | ||||||||||||
| Treasury shares | (7,965) | (16,989) | ||||||||||||
| Revaluation surplus | 246,486 | 245,261 | ||||||||||||
| Reserve from the sale of non-controlling interests in subsidiaries | 41,574 | 41,574 | ||||||||||||
| Retained earnings | 518,584 | 518,064 | ||||||||||||
| Equity attributable to equity holders of the parent | 1,371,637 | 1,369,150 | ||||||||||||
| Non-controlling interest | 40,113 | 38,951 | ||||||||||||
| TOTAL SHAREHOLDERS EQUITY | 1,411,750 | 1,408,101 | ||||||||||||
| LIABILITIES | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Trade and other payables | 22 | 978 | 767 | |||||||||||
| Borrowings | 23 | 682,995 | 680,005 | |||||||||||
| Lease liabilities | 24 | 316,244 | 287,679 | |||||||||||
| Deferred income tax liabilities | 10 | 330,367 | 330,336 | |||||||||||
| Payroll and social security liabilities | 25 | 544 | 1,454 | |||||||||||
| Derivatives financial instruments | 16 | 1,105 | 3,983 | |||||||||||
| Provisions for other liabilities | 26 | 2,792 | 2,244 | |||||||||||
| Total Non-Current Liabilities | 1,335,025 | 1,306,468 | ||||||||||||
| Current Liabilities | ||||||||||||||
| Trade and other payables | 22 | 223,449 | 206,907 | |||||||||||
| Current income tax liabilities | 10 | 955 | 3,471 | |||||||||||
| Payroll and social security liabilities | 25 | 32,999 | 32,735 | |||||||||||
| Borrowings | 23 | 221,912 | 99,551 | |||||||||||
| Lease liabilities | 24 | 47,464 | 54,351 | |||||||||||
| Derivative financial instruments | 16 | 3,521 | 1,796 | |||||||||||
| Provisions for other liabilities | 26 | 808 | 1,508 | |||||||||||
| Total Current Liabilities | 531,108 | 400,319 | ||||||||||||
| TOTAL LIABILITIES | 1,866,133 | 1,706,787 | ||||||||||||
| TOTAL SHAREHOLDERS EQUITY AND LIABILITIES | 3,277,883 | 3,114,888 | ||||||||||||
Attributable to equity holders of the parent |
||||||||||||||||||||||||||||||||||||||||||||
| Share Capital (Note 21) | Share Premium | Cumulative Translation Adjustment | Equity-settled Compensation | Cash flow hedge | Other reserves | Treasury shares | Revaluation surplus | Reserve from the sale of non-controlling interests in subsidiaries | Retained Earnings | Subtotal | Non-Controlling Interest | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||
| Balance at January 1, 2024 | 167,073 | 743,810 | (603,861) | 18,654 | (17,124) | 150,677 | (8,062) | 317,598 | 41,574 | 418,789 | 1,229,128 | 36,520 | 1,265,648 | |||||||||||||||||||||||||||||||
| Profit for the period | — | — | — | — | — | — | — | — | — | 56,913 | 56,913 | 299 | 57,212 | |||||||||||||||||||||||||||||||
| Other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||
- Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||||||||||||||||||||||
| Exchange differences on translating foreign operations | — | — | 187,729 | — | — | — | — | 154,339 | — | — | 342,068 | 21,984 | 364,052 | |||||||||||||||||||||||||||||||
Cash flow hedge (*) |
— | — | — | — | 16,907 | — | — | — | — | — | 16,907 | — | 16,907 | |||||||||||||||||||||||||||||||
| Revaluation of surplus (**) | — | — | — | — | — | — | — | (211,287) | — | — | (211,287) | (19,386) | (230,673) | |||||||||||||||||||||||||||||||
| Transfer of the revaluation surplus derived from the disposals of assets (**) | — | — | — | — | — | — | — | (6,935) | — | 6,935 | — | — | — | |||||||||||||||||||||||||||||||
| Other comprehensive income for the period | — | — | 187,729 | — | 16,907 | — | — | (63,883) | — | 6,935 | 147,688 | 2,598 | 150,286 | |||||||||||||||||||||||||||||||
| Total comprehensive income for the period | — | — | 187,729 | — | 16,907 | — | — | (63,883) | — | 63,848 | 204,601 | 2,897 | 207,498 | |||||||||||||||||||||||||||||||
| - Employee share options (Note 22) | ||||||||||||||||||||||||||||||||||||||||||||
| Exercised | — | 115 | — | (38) | — | — | 22 | — | — | — | 99 | — | 99 | |||||||||||||||||||||||||||||||
| - Restricted shares and restricted units (Note 22): | ||||||||||||||||||||||||||||||||||||||||||||
| Value of employee services | — | — | — | 2,479 | — | — | — | — | — | — | 2,479 | — | 2,479 | |||||||||||||||||||||||||||||||
| Vested | — | 7,540 | — | (6,111) | — | 1,456 | — | — | — | — | 2,885 | — | 2,885 | |||||||||||||||||||||||||||||||
Forfeited |
— | — | — | — | — | 23 | (23) | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
| Granted | — | — | — | — | — | (906) | 906 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
| -Purchase of own shares (Note 21) | — | (35,475) | — | — | — | — | (6,220) | — | — | — | (41,695) | — | (41,695) | |||||||||||||||||||||||||||||||
| - Dividends to shareholders (Note 21) | — | (35,000) | — | — | — | — | — | — | — | — | (35,000) | — | (35,000) | |||||||||||||||||||||||||||||||
| Balance at June 30, 2024 (unaudited) | 167,073 | 680,990 | (416,132) | 14,984 | (217) | 151,250 | (13,377) | 253,715 | 41,574 | 482,637 | 1,362,497 | 39,417 | 1,401,914 | |||||||||||||||||||||||||||||||
Attributable to equity holders of the parent |
||||||||||||||||||||||||||||||||||||||||||||
| Share Capital (Note 21) | Share Premium | Cumulative Translation Adjustment | Equity-settled Compensation | Other reserves |
Treasury shares | Revaluation surplus | Reserve from the sale of non-controlling interests in subsidiaries | Retained Earnings | Subtotal | Non-Controlling Interest | Total Shareholders’ Equity | |||||||||||||||||||||||||||||||||
| Balance at January 1, 2025 | 167,073 | 659,399 | (413,757) | 17,264 | 151,261 | (16,989) | 245,261 | 41,574 | 518,064 | 1,369,150 | 38,951 | 1,408,101 | ||||||||||||||||||||||||||||||||
| Profit for the period | — | — | — | — | — | — | — | 520 | 520 | 1,144 | 1,664 | |||||||||||||||||||||||||||||||||
| Other comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||||
- Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||||||||||||||||||||||
| Exchange differences on translating foreign operations | — | — | 28,091 | — | — | — | 2,770 | — | — | 30,861 | (452) | 30,409 | ||||||||||||||||||||||||||||||||
- Items that will not be reclassified to profit or loss: |
||||||||||||||||||||||||||||||||||||||||||||
Revaluation surplus (*) |
— | — | — | — | — | — | (1,545) | — | — | (1,545) | 470 | (1,075) | ||||||||||||||||||||||||||||||||
| Other comprehensive income for the period | — | — | 28,091 | — | — | — | 1,225 | — | — | 29,316 | 18 | 29,334 | ||||||||||||||||||||||||||||||||
| Total comprehensive income for the period | — | — | 28,091 | — | — | — | 1,225 | — | 520 | 29,836 | 1,162 | 30,998 | ||||||||||||||||||||||||||||||||
| - Reduction of issued share capital of the company (Note 21): | (9,000) | — | — | — | — | 9,000 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| - Employee share options (Note 22): | ||||||||||||||||||||||||||||||||||||||||||||
| Exercised | — | 52 | — | (15) | — | 8 | — | — | — | 45 | — | 45 | ||||||||||||||||||||||||||||||||
| - Restricted shares and restricted units (Note 22): | ||||||||||||||||||||||||||||||||||||||||||||
| Value of employee services | — | — | — | 13,454 | — | — | — | — | — | 13,454 | — | 13,454 | ||||||||||||||||||||||||||||||||
| Vested | — | 20,263 | — | (19,496) | 3,595 | — | — | — | — | 4,362 | — | 4,362 | ||||||||||||||||||||||||||||||||
| Forfeited | — | — | — | — | 2 | (2) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Granted | — | — | — | — | (1,605) | 1,605 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| - Purchase of own shares (Note 21) | — | (8,623) | — | — | — | (1,587) | — | — | — | (10,210) | — | (10,210) | ||||||||||||||||||||||||||||||||
| - Dividends to shareholders (Note 21) | — | (35,000) | — | — | — | — | — | — | — | (35,000) | — | (35,000) | ||||||||||||||||||||||||||||||||
| Balance at June 30, 2025 (unaudited) | 158,073 | 636,091 | (385,666) | 11,207 | 153,253 | (7,965) | 246,486 | 41,574 | 518,584 | 1,371,637 | 40,113 | 1,411,750 | ||||||||||||||||||||||||||||||||
| Six-months ended June 30, | ||||||||||||||
| Note | 2025 | 2024 | ||||||||||||
(unaudited) |
||||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Profit for the period | 1,664 | 57,212 | ||||||||||||
Adjustments for: |
||||||||||||||
| Income tax (benefit) | 10 | (1,939) | (44,524) | |||||||||||
| Depreciation of property, plant and equipment | 11 | 81,752 | 104,721 | |||||||||||
| Depreciation of right of use assets | 12 | 38,372 | 47,366 | |||||||||||
| Net (gain) / loss from the fair value adjustment of investment properties | 13 | (479) | 19,805 | |||||||||||
| Amortization of intangible assets | 14 | 1,075 | 1,145 | |||||||||||
| Gain from the sale of farmland and other assets | 8 | — | (6,050) | |||||||||||
| (Gain) / loss from disposal of other property items | 8 | (408) | 332 | |||||||||||
| Equity settled share-based compensation granted | 7 | 11,894 | 3,466 | |||||||||||
| (Gain) from derivative financial instruments | 8, 9 | (7,193) | (9,344) | |||||||||||
| Interest, finance cost related to lease liabilities and other financial expense, net | 9 | 39,787 | 44,787 | |||||||||||
| Initial recognition and changes in fair value of non-harvested biological assets (unrealized) | (6,159) | (41,123) | ||||||||||||
| Changes in net realizable value of agricultural produce after harvest (unrealized) | (2,137) | 5,088 | ||||||||||||
Provision and allowances |
36 | 12 | ||||||||||||
| Tax credit recognized | 8 | (3,419) | — | |||||||||||
| Net loss / (gain) of inflation effects on the monetary items | 9 | 5,317 | (5,617) | |||||||||||
| Foreign exchange (gains) / losses, net | 9 | (34,000) | 22,023 | |||||||||||
| Cash flow hedge – transfer from equity | 9 | — | 26,312 | |||||||||||
| Subtotal | 124,163 | 225,611 | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||
| Increase in trade and other receivables | (100,002) | (37,751) | ||||||||||||
| Increase in inventories | (52,824) | (167,073) | ||||||||||||
| Decrease in biological assets | 113,599 | 121,876 | ||||||||||||
| Decrease / (increase) in other assets | 205 | (391) | ||||||||||||
| (Increase) / decrease in derivative financial instruments | (1,843) | 20,759 | ||||||||||||
| Decrease / (increase) in trade and other payables | 28,343 | (40,966) | ||||||||||||
| Decrease / (increase) in payroll and social security liabilities | 1,101 | (4,173) | ||||||||||||
| Increase in provisions for other liabilities | 90 | 468 | ||||||||||||
| Net cash provided by operating activities before taxes paid | 112,832 | 118,360 | ||||||||||||
| Income tax paid | (1,795) | (2,559) | ||||||||||||
| Net cash provided by operating activities | (a) | 111,037 | 115,801 | |||||||||||
| Six-months ended June 30, | ||||||||||||||
| Note | 2025 | 2024 | ||||||||||||
| (unaudited) | ||||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Acquisition of a business, net of cash and cash equivalents acquired | — | (15,265) | ||||||||||||
| Purchases of property, plant and equipment | 11 | (137,681) | (154,097) | |||||||||||
| Purchases of cattle and non-current biological assets | (2,542) | (1,184) | ||||||||||||
| Purchases of intangible assets | 14 | (818) | (557) | |||||||||||
| Interest received and others | 4,000 | 4,473 | ||||||||||||
| Proceeds from sale of property, plant and equipment | 615 | 620 | ||||||||||||
| Proceeds from sale of farmlands and other assets | 1,601 | 20,044 | ||||||||||||
| Acquisition of short-term investment | 16 (b) |
(72,767) | (33,711) | |||||||||||
| Disposal of short-term investment | 16 | 84,868 | 36,576 | |||||||||||
| Net cash used in investing activities | (c) | (122,724) | (143,101) | |||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Proceeds from equity settled share-based compensation exercise | 45 | — | ||||||||||||
| Proceeds from long-term borrowings | 27,547 | 20,369 | ||||||||||||
| Payments of long-term borrowings | (42,602) | (11,740) | ||||||||||||
| Proceeds from short-term borrowings | 166,725 | 49,871 | ||||||||||||
| Payment of short-term borrowings | (64,153) | (117,043) | ||||||||||||
| Payments of derivative financial instruments | 33 | (79) | ||||||||||||
| Lease payments | (60,285) | (55,450) | ||||||||||||
| Interest paid | (d) | (26,520) | (8,071) | |||||||||||
| Purchase of own shares | (10,210) | (41,695) | ||||||||||||
| Dividends paid to non-controlling interest | — | (124) | ||||||||||||
| Dividends to shareholders | 21 | (17,500) | (17,500) | |||||||||||
| Net cash used in financing activities | (e) | (26,920) | (181,462) | |||||||||||
| Net decrease in cash and cash equivalents | (38,607) | (208,762) | ||||||||||||
| Cash and cash equivalents at beginning of period | 19 | 211,244 | 339,781 | |||||||||||
| Effect of exchange rate changes and inflation on cash and cash equivalents | (f) | 7,970 | 9,292 | |||||||||||
| Cash and cash equivalents at end of period | 19 | 180,607 | 140,311 | |||||||||||
| Six-months ended June 30, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| Operating activities | (a) | 2,228 | (18,719) | |||||||||||
| Acquisition of short term investment | (b) | (444) | — | |||||||||||
| Investing activities | (c) | 758 | (4,003) | |||||||||||
| Interest paid | (d) | (2,338) | 4,152 | |||||||||||
| Financing activities | (e) | (4,654) | 33,313 | |||||||||||
| Exchange rate changes and inflation on cash and cash equivalents | (f) | 1,668 | (10,591) | |||||||||||
| June 30, 2025 | |||||||||||||||||
(unaudited) |
|||||||||||||||||
| Functional currency | |||||||||||||||||
| Net monetary position (Liability)/ Asset | Argentine Peso |
Brazilian Reais |
Chilean Peso |
US Dollar | Total | ||||||||||||
| Argentine Peso | 29,898 | — | — | — | 29,898 | ||||||||||||
| Brazilian Reais | — | (647,704) | — | — | (647,704) | ||||||||||||
| US Dollar | (294,298) | (201,794) | 2,170 | 27,592 | (466,330) | ||||||||||||
| Uruguayan Peso | — | — | — | (7,625) | (7,625) | ||||||||||||
| Total | (264,400) | (849,498) | 2,170 | 19,967 | (1,091,761) | ||||||||||||
| June 30, 2025 | ||||||||||||||
(unaudited) |
||||||||||||||
Functional currency |
||||||||||||||
Net monetary position |
Argentine Peso |
Brazilian Reais |
Chilean Peso |
Total | ||||||||||
US Dollar |
(73,575) | (20,179) | 217 | (93,537) | ||||||||||
(Decrease) or increase in Profit before income tax |
(73,575) | (20,179) | 217 | (93,537) | ||||||||||
| June 30, 2025 | |||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| Functional currency | |||||||||||||||||||||||
| Rate per currency denomination | Argentine Peso |
Brazilian Reais |
US Dollar | Total | |||||||||||||||||||
| Fixed rate: | |||||||||||||||||||||||
| Argentine Peso | 12 | — | — | 12 | |||||||||||||||||||
| Brazilian Reais | — | 66,029 | — | 66,029 | |||||||||||||||||||
| US Dollar | 128,202 | 298,879 | 207,228 | 634,309 | |||||||||||||||||||
| Subtotal fixed-rate borrowings | 128,214 | 364,908 | 207,228 | 700,350 | |||||||||||||||||||
| Variable rate: | |||||||||||||||||||||||
| Brazilian Reais | — | 204,557 | — | 204,557 | |||||||||||||||||||
| Subtotal variable-rate borrowings | — | 204,557 | — | 204,557 | |||||||||||||||||||
| Total borrowings as per analysis | 128,214 | 569,465 | 207,228 | 904,907 | |||||||||||||||||||
| June 30, 2025 | ||||||||
| (unaudited) | ||||||||
| Functional currency | ||||||||
| Rate per currency denomination | Brazilian Reais |
Total | ||||||
| Variable rate: | ||||||||
| Brazilian Reais | (2,046) | (2,046) | ||||||
| Decrease in profit before income tax | (2,046) | (2,046) | ||||||
| June 30, 2025 | ||||||||||||||||||||||||||
| Type of | Quantities (thousands) (**) |
Notional | Market |
Profit / (Loss)
(*)
|
||||||||||||||||||||||
| derivative contract | amount | Value Asset/ (Liability) | ||||||||||||||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||||||||||||
| Futures: | ||||||||||||||||||||||||||
| Sale | ||||||||||||||||||||||||||
| Soybean | 2 | 442 | 13 | 13 | ||||||||||||||||||||||
| Sugar | 19 | 8,139 | 1,353 | 1,175 | ||||||||||||||||||||||
| Ethanol | 13 | 37,652 | (142) | (140) | ||||||||||||||||||||||
| OTC: | ||||||||||||||||||||||||||
| Buy put | ||||||||||||||||||||||||||
| Ethanol | 9 | 2,509 | (130) | (128) | ||||||||||||||||||||||
| Total | 43 | 48,742 | 1,094 | 920 | ||||||||||||||||||||||
| June 30, 2025 (unaudited) | Crops | Rice | Dairy | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total segment reporting | Adjustment | Total as per statement of income | Total segment reporting | Adjustment | Total as per statement of income | Total segment reporting | Adjustment | Total as per statement of income | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 116,764 | (2,628) | 114,136 | 137,395 | (1,267) | 136,128 | 145,083 | (4,152) | 140,931 | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of revenue | (113,238) | 2,647 | (110,591) | (111,797) | 1,089 | (110,708) | (128,582) | 3,691 | (124,891) | ||||||||||||||||||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce | (266) | (93) | (359) | 9,151 | (404) | 8,747 | 16,641 | (648) | 15,993 | ||||||||||||||||||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest | 3,560 | (133) | 3,427 | (53) | (31) | (84) | (9) | — | (9) | ||||||||||||||||||||||||||||||||||||||||||||
| Margin on manufacturing and agricultural activities before operating expenses | 6,820 | (207) | 6,613 | 34,696 | (613) | 34,083 | 33,133 | (1,109) | 32,024 | ||||||||||||||||||||||||||||||||||||||||||||
| General and administrative expenses | (12,751) | 394 | (12,357) | (11,142) | 404 | (10,738) | (7,361) | 243 | (7,118) | ||||||||||||||||||||||||||||||||||||||||||||
| Selling expenses | (9,352) | 307 | (9,045) | (20,256) | 472 | (19,784) | (16,404) | 510 | (15,894) | ||||||||||||||||||||||||||||||||||||||||||||
| Other operating (expense) / income, net | 1,107 | 10 | 1,117 | 1,531 | (48) | 1,483 | 61 | — | 61 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit / (loss) from operations | (14,176) | 504 | (13,672) | 4,829 | 215 | 5,044 | 9,429 | (356) | 9,073 | ||||||||||||||||||||||||||||||||||||||||||||
| Depreciation of Property, plant and equipment and amortization of Intangible assets | (2,835) | 96 | (2,739) | (8,286) | 256 | (8,030) | (7,004) | 244 | (6,760) | ||||||||||||||||||||||||||||||||||||||||||||
| Net gain from Fair value adjustment of Investment property | — | — | — | 479 | — | 479 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| June 30, 2025 (unaudited) | Corporate | Total | |||||||||||||||||||||||||||||||||
| Total segment reporting | Adjustment | Total as per statement of income | Total segment reporting | Adjustment | Total as per statement of income | ||||||||||||||||||||||||||||||
| Revenue | — | — | — | 715,633 | (8,047) | 707,586 | |||||||||||||||||||||||||||||
| Cost of revenue | — | — | — | (602,009) | 7,427 | (594,582) | |||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce | — | — | — | 34,238 | (1,145) | 33,093 | |||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest | — | — | — | 2,724 | (164) | 2,560 | |||||||||||||||||||||||||||||
| Margin on manufacturing and agricultural activities before operating expenses | — | — | — | 150,586 | (1,929) | 148,657 | |||||||||||||||||||||||||||||
| General and administrative expenses | (24,957) | 620 | (24,337) | (72,628) | 1,661 | (70,967) | |||||||||||||||||||||||||||||
| Selling expenses | (136) | 6 | (130) | (78,047) | 1,295 | (76,752) | |||||||||||||||||||||||||||||
| Other operating (expense) / income, net | (143) | 5 | (138) | 8,428 | (33) | 8,395 | |||||||||||||||||||||||||||||
| Profit / (loss) from operations | (25,236) | 631 | (24,605) | 8,339 | 994 | 9,333 | |||||||||||||||||||||||||||||
| Depreciation of Property, plant and equipment and amortization of Intangible assets | (870) | 30 | (840) | (83,453) | 626 | (82,827) | |||||||||||||||||||||||||||||
| Net gain from Fair value adjustment of Investment property | — | — | — | 479 | — | 479 | |||||||||||||||||||||||||||||
| June 30,2024 (unaudited) | Crops | Rice | Dairy | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total segment reporting | Adjustment | Total as per statement of income | Total segment reporting | Adjustment | Total as per statement of income | Total segment reporting | Adjustment | Total as per statement of income | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 108,465 | 5,911 | 114,376 | 128,911 | 7,251 | 136,162 | 125,834 | 8,684 | 134,518 | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of revenue | (102,589) | (5,615) | (108,204) | (100,321) | (3,901) | (104,222) | (103,153) | (6,701) | (109,854) | ||||||||||||||||||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce | 26,808 | 2,872 | 29,680 | 31,343 | 5,232 | 36,575 | 4,012 | 479 | 4,491 | ||||||||||||||||||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest | (12,394) | (1,695) | (14,089) | (1) | (6) | (7) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Margin on manufacturing and agricultural activities before operating expenses | 20,290 | 1,473 | 21,763 | 59,932 | 8,576 | 68,508 | 26,693 | 2,462 | 29,155 | ||||||||||||||||||||||||||||||||||||||||||||
| General and administrative expenses | (14,289) | (534) | (14,823) | (8,955) | (608) | (9,563) | (5,239) | (462) | (5,701) | ||||||||||||||||||||||||||||||||||||||||||||
| Selling expenses | (6,949) | (475) | (7,424) | (15,541) | (899) | (16,440) | (11,554) | (991) | (12,545) | ||||||||||||||||||||||||||||||||||||||||||||
| Other operating (expense) / income, net | 7,962 | (3,719) | 4,243 | (14,242) | 827 | (13,415) | 2,051 | 331 | 2,382 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit / (loss) from operations | 7,014 | (3,255) | 3,759 | 21,194 | 7,896 | 29,090 | 11,951 | 1,340 | 13,291 | ||||||||||||||||||||||||||||||||||||||||||||
| Depreciation of Property, plant and equipment and amortization of Intangible assets | (3,659) | (361) | (4,020) | (6,752) | (526) | (7,278) | (5,623) | (526) | (6,149) | ||||||||||||||||||||||||||||||||||||||||||||
| Net loss from Fair value adjustment of Investment property | (566) | (3,868) | (4,434) | (16,023) | 652 | (15,371) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| June 30,2024 (unaudited) | Corporate | Total | |||||||||||||||||||||||||||||||||
| Total segment reporting | Adjustment | Total as per statement of income | Total segment reporting | Adjustment | Total as per statement of income | ||||||||||||||||||||||||||||||
| Revenue | — | — | — | 651,346 | 21,846 | 673,192 | |||||||||||||||||||||||||||||
| Cost of revenue | — | — | — | (523,590) | (16,217) | (539,807) | |||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce | — | — | — | 99,117 | 8,583 | 107,700 | |||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest | — | — | — | (11,878) | (1,701) | (13,579) | |||||||||||||||||||||||||||||
| Margin on manufacturing and agricultural activities before operating expenses | — | — | — | 214,995 | 12,511 | 227,506 | |||||||||||||||||||||||||||||
| General and administrative expenses | (11,527) | (1,004) | (12,531) | (52,239) | (2,608) | (54,847) | |||||||||||||||||||||||||||||
| Selling expenses | (27) | (15) | (42) | (66,341) | (2,380) | (68,721) | |||||||||||||||||||||||||||||
| Other operating (expense) / income, net | 406 | 3 | 409 | 3,693 | (2,558) | 1,135 | |||||||||||||||||||||||||||||
| Profit / (loss) from operations | (11,148) | (1,016) | (12,164) | 100,108 | 4,965 | 105,073 | |||||||||||||||||||||||||||||
| Depreciation of Property, plant and equipment and amortization of Intangible assets | (712) | (63) | (775) | (104,390) | (1,476) | (105,866) | |||||||||||||||||||||||||||||
| Net loss from Fair value adjustment of Investment property | — | — | — | (16,589) | (3,216) | (19,805) | |||||||||||||||||||||||||||||
| Farming | Sugar, Ethanol and Energy | Corporate | Total | ||||||||||||||||||||||||||||||||||||||
| Crops | Rice | Dairy | Farming subtotal | ||||||||||||||||||||||||||||||||||||||
| Revenue | 116,764 | 137,395 | 145,083 | 399,242 | 316,391 | — | 715,633 | ||||||||||||||||||||||||||||||||||
| Cost of revenue | (113,238) | (111,797) | (128,582) | (353,617) | (248,392) | — | (602,009) | ||||||||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce | (266) | 9,151 | 16,641 | 25,526 | 8,712 | — | 34,238 | ||||||||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest | 3,560 | (53) | (9) | 3,498 | (774) | — | 2,724 | ||||||||||||||||||||||||||||||||||
| Margin on manufacturing and agricultural activities before operating expenses | 6,820 | 34,696 | 33,133 | 74,649 | 75,937 | — | 150,586 | ||||||||||||||||||||||||||||||||||
| General and administrative expenses | (12,751) | (11,142) | (7,361) | (31,254) | (16,417) | (24,957) | (72,628) | ||||||||||||||||||||||||||||||||||
| Selling expenses | (9,352) | (20,256) | (16,404) | (46,012) | (31,899) | (136) | (78,047) | ||||||||||||||||||||||||||||||||||
| Other operating (expense) / income, net | 1,107 | 1,531 | 61 | 2,699 | 5,872 | (143) | 8,428 | ||||||||||||||||||||||||||||||||||
| Profit / (loss) from operations | (14,176) | 4,829 | 9,429 | 82 | 33,493 | (25,236) | 8,339 | ||||||||||||||||||||||||||||||||||
| Depreciation of Property, plant and equipment and amortization of Intangible assets | (2,835) | (8,286) | (7,004) | (18,125) | (64,458) | (870) | (83,453) | ||||||||||||||||||||||||||||||||||
| Net gain from Fair value adjustment of Investment property | — | 479 | — | 479 | — | — | 479 | ||||||||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized) | 4,451 | 5,505 | (10,058) | (102) | 3,962 | — | 3,860 | ||||||||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce (realized) | (4,717) | 3,646 | 26,699 | 25,628 | 4,750 | — | 30,378 | ||||||||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest (unrealized) | 2,137 | — | — | 2,137 | — | — | 2,137 | ||||||||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest (realized) | 1,423 | (53) | (9) | 1,361 | (774) | — | 587 | ||||||||||||||||||||||||||||||||||
As of June 30, 2025: |
|||||||||||||||||||||||||||||||||||||||||
| Farmlands and farmland improvements, net | 431,519 | 175,983 | 2,446 | 609,948 | 79,181 | — | 689,129 | ||||||||||||||||||||||||||||||||||
| Machinery, equipment, building and facilities, and other fixed assets, net | 39,961 | 107,766 | 137,445 | 285,172 | 242,953 | — | 528,125 | ||||||||||||||||||||||||||||||||||
| Bearer plants, net | 1,282 | — | — | 1,282 | 398,954 | — | 400,236 | ||||||||||||||||||||||||||||||||||
| Work in progress | 2,618 | 15,828 | 9,009 | 27,455 | 16,620 | — | 44,075 | ||||||||||||||||||||||||||||||||||
| Right of use asset | 11,888 | 11,390 | 830 | 24,108 | 379,767 | 696 | 404,571 | ||||||||||||||||||||||||||||||||||
| Investment property | 1,206 | 32,336 | — | 33,542 | — | — | 33,542 | ||||||||||||||||||||||||||||||||||
| Goodwill | 10,248 | 6,229 | — | 16,477 | 4,001 | — | 20,478 | ||||||||||||||||||||||||||||||||||
| Biological assets | 40,059 | 24,458 | 43,971 | 108,488 | 85,178 | — | 193,666 | ||||||||||||||||||||||||||||||||||
| Finished goods | 80,219 | 22,931 | 21,482 | 124,632 | 29,588 | — | 154,220 | ||||||||||||||||||||||||||||||||||
| Raw materials, Stocks held by third parties and others | 51,836 | 101,031 | 21,477 | 174,344 | 27,292 | — | 201,636 | ||||||||||||||||||||||||||||||||||
| Total segment assets | 670,836 | 497,952 | 236,660 | 1,405,448 | 1,263,534 | 696 | 2,669,678 | ||||||||||||||||||||||||||||||||||
| Borrowings | 44,332 | 70,062 | 83,881 | 198,275 | 580,693 | 125,939 | 904,907 | ||||||||||||||||||||||||||||||||||
| Lease liabilities | 11,253 | 6,721 | 778 | 18,752 | 344,102 | 854 | 363,708 | ||||||||||||||||||||||||||||||||||
| Total segment liabilities | 55,585 | 76,783 | 84,659 | 217,027 | 924,795 | 126,793 | 1,268,615 | ||||||||||||||||||||||||||||||||||
| Farming | Sugar, Ethanol and Energy | Corporate | Total | ||||||||||||||||||||||||||||||||||||||
| Crops | Rice | Dairy | Farming subtotal | ||||||||||||||||||||||||||||||||||||||
| Revenue | 108,465 | 128,911 | 125,834 | 363,210 | 288,136 | — | 651,346 | ||||||||||||||||||||||||||||||||||
| Cost of revenue | (102,589) | (100,321) | (103,153) | (306,063) | (217,527) | — | (523,590) | ||||||||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce | 26,808 | 31,343 | 4,012 | 62,163 | 36,954 | — | 99,117 | ||||||||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest | (12,394) | (1) | — | (12,395) | 517 | — | (11,878) | ||||||||||||||||||||||||||||||||||
| Margin on manufacturing and agricultural activities before operating expenses | 20,290 | 59,932 | 26,693 | 106,915 | 108,080 | — | 214,995 | ||||||||||||||||||||||||||||||||||
| General and administrative expenses | (14,289) | (8,955) | (5,239) | (28,483) | (12,229) | (11,527) | (52,239) | ||||||||||||||||||||||||||||||||||
| Selling expenses | (6,949) | (15,541) | (11,554) | (34,044) | (32,270) | (27) | (66,341) | ||||||||||||||||||||||||||||||||||
| Other operating (expense) / income, net | 7,962 | (14,242) | 2,051 | (4,229) | 7,516 | 406 | 3,693 | ||||||||||||||||||||||||||||||||||
| Profit / (loss) from operations | 7,014 | 21,194 | 11,951 | 40,159 | 71,097 | (11,148) | 100,108 | ||||||||||||||||||||||||||||||||||
| Depreciation of Property, plant and equipment and amortization of Intangible assets | (3,659) | (6,752) | (5,623) | (16,034) | (87,644) | (712) | (104,390) | ||||||||||||||||||||||||||||||||||
| Net loss from Fair value adjustment of Investment property | (566) | (16,023) | — | (16,589) | — | — | (16,589) | ||||||||||||||||||||||||||||||||||
| Transfer of revaluation surplus derived from the disposals of assets before taxes | (9,024) | — | — | (9,024) | — | — | (9,024) | ||||||||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized) | 25,682 | 22,080 | (14,629) | 33,133 | 4,749 | — | 37,882 | ||||||||||||||||||||||||||||||||||
| Initial recognition and changes in fair value of biological assets and agricultural produce (realized) | 1,126 | 9,263 | 18,641 | 29,030 | 32,205 | — | 61,235 | ||||||||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest (unrealized) | (5,088) | — | — | (5,088) | — | — | (5,088) | ||||||||||||||||||||||||||||||||||
| Changes in net realizable value of agricultural produce after harvest (realized) | (7,306) | (1) | — | (7,307) | 517 | — | (6,790) | ||||||||||||||||||||||||||||||||||
| As of December 31, 2024: | |||||||||||||||||||||||||||||||||||||||||
| Farmlands and farmland improvements, net | 432,826 | 176,516 | 2,454 | 611,796 | 80,357 | — | 692,153 | ||||||||||||||||||||||||||||||||||
| Machinery, equipment, building and facilities, and other fixed assets, net | 41,770 | 112,849 | 143,640 | 298,259 | 203,679 | — | 501,938 | ||||||||||||||||||||||||||||||||||
| Bearer plants, net | 1,292 | — | — | 1,292 | 326,278 | — | 327,570 | ||||||||||||||||||||||||||||||||||
| Work in progress | 468 | 6,276 | 4,009 | 10,753 | 16,175 | — | 26,928 | ||||||||||||||||||||||||||||||||||
| Right of use assets | 20,850 | 15,234 | 474 | 36,558 | 336,521 | 767 | 373,846 | ||||||||||||||||||||||||||||||||||
| Investment property | 28,193 | 5,349 | — | 33,542 | — | — | 33,542 | ||||||||||||||||||||||||||||||||||
| Goodwill | 10,397 | 6,319 | — | 16,716 | 3,526 | — | 20,242 | ||||||||||||||||||||||||||||||||||
| Biological assets | 79,363 | 102,098 | 42,864 | 224,325 | 69,620 | — | 293,945 | ||||||||||||||||||||||||||||||||||
| Finished goods | 40,345 | 32,623 | 20,553 | 93,521 | 94,633 | — | 188,154 | ||||||||||||||||||||||||||||||||||
| Raw materials, Stocks held by third parties and others | 44,809 | 18,446 | 16,390 | 79,645 | 21,865 | — | 101,510 | ||||||||||||||||||||||||||||||||||
| Total segment assets | 700,313 | 475,710 | 230,384 | 1,406,407 | 1,152,654 | 767 | 2,559,828 | ||||||||||||||||||||||||||||||||||
| Borrowings | 36,573 | 15,270 | 69,199 | 121,042 | 532,230 | 126,284 | 779,556 | ||||||||||||||||||||||||||||||||||
| Lease liabilities | 17,385 | 12,549 | 538 | 30,472 | 310,769 | 789 | 342,030 | ||||||||||||||||||||||||||||||||||
| Total segment liabilities | 53,958 | 27,819 | 69,737 | 151,514 | 842,999 | 127,073 | 1,121,586 | ||||||||||||||||||||||||||||||||||
| Six-months ended June 30, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| (unaudited) | ||||||||||||||
| Revenue of manufactured products and services rendered: | ||||||||||||||
| Ethanol | 165,647 | 109,870 | ||||||||||||
| Sugar | 126,730 | 155,005 | ||||||||||||
| Energy (*) | 14,539 | 13,804 | ||||||||||||
| Peanut | 32,387 | 18,313 | ||||||||||||
| Sunflower | 2,924 | 3,389 | ||||||||||||
| Cotton | 2,339 | 1,986 | ||||||||||||
| Rice (*) | 116,107 | 117,014 | ||||||||||||
| Fluid milk (UHT) | 59,249 | 63,495 | ||||||||||||
| Powder milk | 20,815 | 23,904 | ||||||||||||
| Other dairy products | 42,953 | 33,529 | ||||||||||||
| Services | 4,725 | 5,329 | ||||||||||||
| Rental income | 461 | 2,134 | ||||||||||||
| Others | 26,975 | 22,379 | ||||||||||||
| Subtotal manufactured products and services rendered | 615,851 | 570,151 | ||||||||||||
| Agricultural produce and biological assets: | ||||||||||||||
| Soybean | 40,549 | 46,315 | ||||||||||||
| Corn | 22,167 | 27,211 | ||||||||||||
| Wheat | 6,583 | 9,163 | ||||||||||||
| Sunflower | 4,190 | 2,439 | ||||||||||||
| Barley | 1,977 | 1,733 | ||||||||||||
| Milk | 1,919 | 3,983 | ||||||||||||
| Cattle | 3,265 | 2,059 | ||||||||||||
| Cattle for dairy | 10,212 | 5,832 | ||||||||||||
| Others | 873 | 4,306 | ||||||||||||
| Subtotal agricultural produce and biological assets | 91,735 | 103,041 | ||||||||||||
| Total revenue | 707,586 | 673,192 | ||||||||||||
| Six-month ended June 30, 2025 (unaudited) | |||||||||||||||||||||||||||||
Crops |
Rice |
Dairy |
Sugar, Ethanol and Energy |
Total |
|||||||||||||||||||||||||
Finished goods at the beginning of 2025 (Note 18) |
40,345 | 32,623 | 20,553 | 94,633 | 188,154 | ||||||||||||||||||||||||
Cost of production of manufactured products (Note 6) |
34,156 | 111,771 | 112,357 | 172,825 | 431,109 | ||||||||||||||||||||||||
Purchases |
22,627 | — | — | 1,999 | 24,626 | ||||||||||||||||||||||||
Agricultural produce |
129,122 | — | 12,131 | 8,356 | 149,609 | ||||||||||||||||||||||||
Transfer to raw material |
(49,625) | (10,503) | — | — | (60,128) | ||||||||||||||||||||||||
Direct agricultural selling expenses |
10,062 | — | — | — | 10,062 | ||||||||||||||||||||||||
Tax recoveries (i) |
— | — | — | (23,892) | (23,892) | ||||||||||||||||||||||||
Changes in net realizable value of agricultural produce after harvest |
3,427 | (84) | (9) | (774) | 2,560 | ||||||||||||||||||||||||
| Loss of idle productive capacity | — | — | — | 17,912 | 17,912 | ||||||||||||||||||||||||
Finished goods as of June 30, 2025 (Note 18) |
(80,219) | (22,931) | (21,482) | (29,588) | (154,220) | ||||||||||||||||||||||||
Exchange differences |
696 | (168) | 1,341 | 6,921 | 8,790 | ||||||||||||||||||||||||
Cost of revenue for the period |
110,591 | 110,708 | 124,891 | 248,392 | 594,582 | ||||||||||||||||||||||||
| Six-month ended June 30, 2024 (unaudited) | |||||||||||||||||||||||||||||
Crops |
Rice |
Dairy |
Sugar, Ethanol and Energy |
Total |
|||||||||||||||||||||||||
Finished goods at the beginning of 2024 |
33,407 | 9,306 | 9,927 | 126,971 | 179,611 | ||||||||||||||||||||||||
Cost of production of manufactured products (Note 6) |
20,651 | 119,491 | 102,265 | 249,158 | 491,565 | ||||||||||||||||||||||||
Purchases |
14,125 | 1,931 | 6,250 | 356 | 22,662 | ||||||||||||||||||||||||
Agricultural produce |
164,471 | — | 9,815 | 6,007 | 180,293 | ||||||||||||||||||||||||
Transfer to raw material |
(67,602) | (6,773) | — | — | (74,375) | ||||||||||||||||||||||||
Direct agricultural selling expenses |
14,742 | — | — | — | 14,742 | ||||||||||||||||||||||||
Tax recoveries (i) |
— | — | — | (17,297) | (17,297) | ||||||||||||||||||||||||
Changes in net realizable value of agricultural produce after harvest |
(14,089) | (7) | — | 517 | (13,579) | ||||||||||||||||||||||||
Finished goods as of June 30, 2024 |
(74,031) | (20,106) | (12,027) | (131,576) | (237,740) | ||||||||||||||||||||||||
Exchange differences |
16,530 | 380 | (6,376) | (16,609) | (6,075) | ||||||||||||||||||||||||
Cost of revenue for the period |
108,204 | 104,222 | 109,854 | 217,527 | 539,807 | ||||||||||||||||||||||||
| Six-month ended June 30, 2025 (unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of production of manufactured products (Note 5) | General and Administrative Expenses | Selling Expenses | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Crops | Rice | Dairy | Sugar, Ethanol and Energy | Total | |||||||||||||||||||||||||||||||||||||||||||
Salaries, social security expenses and employee benefits |
2,973 | 9,444 | 8,015 | 19,061 | 39,493 | 28,254 | 7,131 | 74,878 | |||||||||||||||||||||||||||||||||||||||
Raw materials and consumables |
— | 806 | 11,381 | 2,118 | 14,305 | — | — | 14,305 | |||||||||||||||||||||||||||||||||||||||
Depreciation and amortization |
340 | 2,551 | 2,841 | 48,754 | 54,486 | 13,094 | 763 | 68,343 | |||||||||||||||||||||||||||||||||||||||
Depreciation of right-of-use assets |
— | 26 | 13 | 5,145 | 5,184 | 10,553 | 36 | 15,773 | |||||||||||||||||||||||||||||||||||||||
Fuel, lubricants and others |
230 | 1,001 | 691 | 13,256 | 15,178 | 481 | 132 | 15,791 | |||||||||||||||||||||||||||||||||||||||
Maintenance and repairs |
824 | 2,343 | 2,517 | 12,488 | 18,172 | 3,773 | 470 | 22,415 | |||||||||||||||||||||||||||||||||||||||
Freights |
455 | 5,682 | 1,837 | 242 | 8,216 | (13) | 33,669 | 41,872 | |||||||||||||||||||||||||||||||||||||||
Export taxes / selling taxes |
— | — | — | — | — | — | 18,423 | 18,423 | |||||||||||||||||||||||||||||||||||||||
Export expenses |
— | — | — | — | — | — | 7,049 | 7,049 | |||||||||||||||||||||||||||||||||||||||
Contractors and services |
1,030 | 481 | 311 | 4,379 | 6,201 | — | — | 6,201 | |||||||||||||||||||||||||||||||||||||||
Energy transmission |
— | — | — | — | — | — | 982 | 982 | |||||||||||||||||||||||||||||||||||||||
Energy power |
755 | 2,234 | 1,714 | 451 | 5,154 | 336 | 124 | 5,614 | |||||||||||||||||||||||||||||||||||||||
Professional fees |
43 | 62 | 55 | 457 | 617 | 9,162 | 320 | 10,099 | |||||||||||||||||||||||||||||||||||||||
Other taxes |
29 | 118 | 101 | 3,922 | 4,170 | 664 | 100 | 4,934 | |||||||||||||||||||||||||||||||||||||||
Contingencies |
— | — | — | — | — | 394 | — | 394 | |||||||||||||||||||||||||||||||||||||||
Lease expense and similar arrangements |
118 | 741 | 88 | — | 947 | 852 | 442 | 2,241 | |||||||||||||||||||||||||||||||||||||||
Third parties raw materials |
2,971 | 12,423 | 41,630 | 7,052 | 64,076 | — | — | 64,076 | |||||||||||||||||||||||||||||||||||||||
Tax recoveries |
— | — | — | (2,270) | (2,270) | — | — | (2,270) | |||||||||||||||||||||||||||||||||||||||
Others |
707 | 1,818 | 1,494 | 4,331 | 8,350 | 3,417 | 7,111 | 18,878 | |||||||||||||||||||||||||||||||||||||||
Subtotal |
10,475 | 39,730 | 72,688 | 119,386 | 242,279 | 70,967 | 76,752 | 389,998 | |||||||||||||||||||||||||||||||||||||||
Own agricultural produce consumed |
23,681 | 72,041 | 39,669 | 53,439 | 188,830 | — | — | 188,830 | |||||||||||||||||||||||||||||||||||||||
Total |
34,156 | 111,771 | 112,357 | 172,825 | 431,109 | 70,967 | 76,752 | 578,828 | |||||||||||||||||||||||||||||||||||||||
| Six-month ended June 30, 2024 (unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of production of manufactured products (Note 5) | General and Administrative Expenses | Selling Expenses | Total | ||||||||||||||||||||||||||||||||||||||||||||
| Crops | Rice | Dairy | Sugar, Ethanol and Energy | Total | |||||||||||||||||||||||||||||||||||||||||||
Salaries, social security expenses and employee benefits |
2,402 | 7,981 | 6,127 | 20,248 | 36,758 | 16,920 | 5,782 | 59,460 | |||||||||||||||||||||||||||||||||||||||
| Raw materials and consumables | — | 640 | 12,728 | 2,767 | 16,135 | — | — | 16,135 | |||||||||||||||||||||||||||||||||||||||
Depreciation and amortization |
2,034 | 2,448 | 2,562 | 68,010 | 75,054 | 11,691 | 730 | 87,475 | |||||||||||||||||||||||||||||||||||||||
| Depreciation of right-of-use assets | — | 25 | — | 4,282 | 4,307 | 13,886 | 113 | 18,306 | |||||||||||||||||||||||||||||||||||||||
Fuel, lubricants and others |
126 | 1,128 | 787 | 18,466 | 20,507 | 630 | 202 | 21,339 | |||||||||||||||||||||||||||||||||||||||
Maintenance and repairs |
978 | 2,642 | 2,477 | 16,186 | 22,283 | 2,000 | 461 | 24,744 | |||||||||||||||||||||||||||||||||||||||
Freights |
63 | 8,916 | 1,629 | 301 | 10,909 | — | 30,568 | 41,477 | |||||||||||||||||||||||||||||||||||||||
Export taxes / selling taxes |
— | — | — | — | — | — | 15,744 | 15,744 | |||||||||||||||||||||||||||||||||||||||
Export expenses |
— | — | — | — | — | — | 7,125 | 7,125 | |||||||||||||||||||||||||||||||||||||||
Contractors and services |
835 | 585 | 190 | 6,929 | 8,539 | — | — | 8,539 | |||||||||||||||||||||||||||||||||||||||
Energy transmission |
— | — | — | — | — | — | 1,135 | 1,135 | |||||||||||||||||||||||||||||||||||||||
Energy power |
474 | 1,928 | 1,338 | 384 | 4,124 | 327 | 81 | 4,532 | |||||||||||||||||||||||||||||||||||||||
Professional fees |
39 | 178 | 52 | 400 | 669 | 5,347 | 395 | 6,411 | |||||||||||||||||||||||||||||||||||||||
Other taxes |
11 | 157 | 101 | 1,938 | 2,207 | 351 | 15 | 2,573 | |||||||||||||||||||||||||||||||||||||||
Contingencies |
— | — | — | — | — | 714 | — | 714 | |||||||||||||||||||||||||||||||||||||||
Lease expense and similar arrangements |
112 | 572 | 77 | — | 761 | 772 | 288 | 1,821 | |||||||||||||||||||||||||||||||||||||||
Third parties raw materials |
3,809 | 15,260 | 36,767 | 7,673 | 63,509 | — | — | 63,509 | |||||||||||||||||||||||||||||||||||||||
Tax recoveries |
— | — | — | (97) | (97) | — | — | (97) | |||||||||||||||||||||||||||||||||||||||
Others |
356 | 1,468 | 1,348 | 4,186 | 7,358 | 2,209 | 6,082 | 15,649 | |||||||||||||||||||||||||||||||||||||||
Subtotal |
11,239 | 43,928 | 66,183 | 151,673 | 273,023 | 54,847 | 68,721 | 396,591 | |||||||||||||||||||||||||||||||||||||||
Own agricultural produce consumed |
9,412 | 75,563 | 36,082 | 97,485 | 218,542 | — | — | 218,542 | |||||||||||||||||||||||||||||||||||||||
Total |
20,651 | 119,491 | 102,265 | 249,158 | 491,565 | 54,847 | 68,721 | 615,133 | |||||||||||||||||||||||||||||||||||||||
| Six-month period ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| (unaudited) | |||||||||||
| Wages and salaries | 79,725 | 76,057 | |||||||||
| Social security costs | 21,488 | 23,955 | |||||||||
| Equity-settled share-based compensation | 11,894 | 3,466 | |||||||||
| 113,107 | 103,478 | ||||||||||
| Six-month period ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| (unaudited) | |||||||||||
| Gain from disposals of farmland and other assets (Note 20) | — | 6,050 | |||||||||
| Gain from commodity derivative financial instruments | 3,014 | 9,746 | |||||||||
| Gain /(loss) from disposal of other property items | 408 | (332) | |||||||||
| Net gain /(loss) from fair value adjustment of investment property | 479 | (19,805) | |||||||||
| Tax credits recognized (*) | 3,419 | — | |||||||||
| Others | 1,075 | 5,476 | |||||||||
| 8,395 | 1,135 | ||||||||||
| Six-month period ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| (unaudited) | |||||||||||
| Finance income: | |||||||||||
| - Interest income | 4,121 | 4,566 | |||||||||
| - Foreign exchange gain, net | 34,000 | — | |||||||||
| - Gain from interest rate/foreign exchange rate derivative financial instruments | 4,731 | — | |||||||||
| - Other income | 505 | 459 | |||||||||
| Finance income | 43,357 | 5,025 | |||||||||
| Finance costs: | |||||||||||
| - Interest expense | (23,222) | (16,516) | |||||||||
| - Finance cost related to lease liabilities | (19,999) | (28,013) | |||||||||
| - Cash flow hedge – transfer from equity | — | (26,312) | |||||||||
| - Foreign exchange losses, net | — | (22,023) | |||||||||
| - Taxes | (3,199) | (4,159) | |||||||||
| - Loss from interest rate/foreign exchange rate derivative financial instruments | — | (709) | |||||||||
| - Other expenses | (1,228) | (5,295) | |||||||||
| Finance costs | (47,648) | (103,027) | |||||||||
| Other financial results - Net (loss)/gain of inflation effects on the monetary items | (5,317) | 5,617 | |||||||||
| Total financial results, net | (9,608) | (92,385) | |||||||||
| June 30, 2025 |
June 30, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Current income tax | (3,433) | (2,011) | |||||||||
| Deferred income tax | 5,372 | 46,535 | |||||||||
| Income tax benefit | 1,939 | 44,524 | |||||||||
| June 30, 2025 |
June 30, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Beginning of period | (314,829) | (366,554) | |||||||||
| Exchange differences | (7,400) | (140,242) | |||||||||
| Effect of fair value valuation for farmlands | 417 | 124,511 | |||||||||
| Disposal of farmland (Note 20) | — | 2,080 | |||||||||
| Tax charge relating to cash flow hedge (i) | — | (9,335) | |||||||||
| Others | 3,138 | 2,167 | |||||||||
| Income tax benefit | 5,372 | 46,535 | |||||||||
| End of period | (313,302) | (340,838) | |||||||||
| June 30, 2025 |
June 30, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Tax calculated at the tax rates applicable to profits in the respective countries | 1,445 | (2,061) | |||||||||
| Non-deductible items | (345) | (195) | |||||||||
| Non-taxable income | 4,547 | 6,006 | |||||||||
| Tax losses where no deferred tax asset was recognized | — | (18) | |||||||||
Previously unrecognized tax losses now recouped to reduce tax expenses (1) |
4,638 | 9,873 | |||||||||
Effect of IAS 29 on Argentina’s shareholder’s equity and deferred income tax. |
(5,993) | 27,202 | |||||||||
| Others | (2,353) | 3,717 | |||||||||
| Income tax profit | 1,939 | 44,524 | |||||||||
| Farmlands | Farmland improvements | Buildings and facilities | Machinery, equipment, furniture and Fittings |
Bearer plants | Others | Work in progress | Total | ||||||||||||||||||||||||||||||||||||||||
| Six-month period ended June 30 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
| Opening net book amount. | 694,202 | 11,645 | 241,156 | 196,995 | 375,842 | 8,914 | 20,811 | 1,549,565 | |||||||||||||||||||||||||||||||||||||||
| Exchange differences | 350,046 | 4,031 | 57,247 | 1,549 | (50,029) | 4,304 | 160 | 367,308 | |||||||||||||||||||||||||||||||||||||||
| Additions | — | — | 9,528 | 42,051 | 71,726 | 3,812 | 14,739 | 141,856 | |||||||||||||||||||||||||||||||||||||||
| Revaluation surplus | (355,597) | — | — | — | — | — | — | (355,597) | |||||||||||||||||||||||||||||||||||||||
| Transfers | — | 51 | 3,900 | 4,187 | — | 96 | (8,234) | — | |||||||||||||||||||||||||||||||||||||||
| Disposals | (13,732) | (8) | (924) | (1,390) | — | (3) | — | (16,057) | |||||||||||||||||||||||||||||||||||||||
| Reclassification to non-income tax credits (*) | — | — | — | (144) | — | — | — | (144) | |||||||||||||||||||||||||||||||||||||||
| Depreciation | — | (1,880) | (15,451) | (36,403) | (49,900) | (1,087) | — | (104,721) | |||||||||||||||||||||||||||||||||||||||
| Closing net book amount | 674,919 | 13,839 | 295,456 | 206,845 | 347,639 | 16,036 | 27,476 | 1,582,210 | |||||||||||||||||||||||||||||||||||||||
At June 30, 2024 (unaudited) |
|||||||||||||||||||||||||||||||||||||||||||||||
| Cost | 674,919 | 47,500 | 597,728 | 1,126,671 | 987,864 | 41,840 | 27,476 | 3,503,998 | |||||||||||||||||||||||||||||||||||||||
| Accumulated depreciation | — | (33,661) | (302,272) | (919,826) | (640,225) | (25,804) | — | (1,921,788) | |||||||||||||||||||||||||||||||||||||||
| Net book amount | 674,919 | 13,839 | 295,456 | 206,845 | 347,639 | 16,036 | 27,476 | 1,582,210 | |||||||||||||||||||||||||||||||||||||||
| Six-month period ended June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||
| Opening net book amount | 676,760 | 15,393 | 303,755 | 181,115 | 327,570 | 17,068 | 26,928 | 1,548,589 | |||||||||||||||||||||||||||||||||||||||
| Exchange differences | 533 | (134) | 6,067 | 20,488 | 45,647 | (143) | 1,377 | 73,835 | |||||||||||||||||||||||||||||||||||||||
| Additions | — | — | 4,878 | 24,721 | 65,056 | 2,352 | 27,405 | 124,412 | |||||||||||||||||||||||||||||||||||||||
| Revaluation surplus | (1,485) | — | — | — | — | — | — | (1,485) | |||||||||||||||||||||||||||||||||||||||
| Transfers | — | — | 9,033 | 2,769 | — | (167) | (11,635) | — | |||||||||||||||||||||||||||||||||||||||
| Disposals | — | — | (796) | (1,048) | — | (50) | — | (1,894) | |||||||||||||||||||||||||||||||||||||||
| Reclassification to non-income tax credits (*) | — | — | — | (140) | — | — | — | (140) | |||||||||||||||||||||||||||||||||||||||
| Depreciation | — | (1,938) | (13,148) | (27,342) | (38,037) | (1,287) | — | (81,752) | |||||||||||||||||||||||||||||||||||||||
| Closing net book amount | 675,808 | 13,321 | 309,789 | 200,563 | 400,236 | 17,773 | 44,075 | 1,661,565 | |||||||||||||||||||||||||||||||||||||||
At June 30, 2025 (unaudited) |
|||||||||||||||||||||||||||||||||||||||||||||||
| Cost | 675,808 | 50,977 | 642,090 | 1,192,229 | 1,132,569 | 46,479 | 44,075 | 3,784,227 | |||||||||||||||||||||||||||||||||||||||
| Accumulated depreciation | — | (37,656) | (332,301) | (991,666) | (732,333) | (28,706) | — | (2,122,662) | |||||||||||||||||||||||||||||||||||||||
| Net book amount | 675,808 | 13,321 | 309,789 | 200,563 | 400,236 | 17,773 | 44,075 | 1,661,565 | |||||||||||||||||||||||||||||||||||||||
| Agricultural partnership (*) | Others | Total | |||||||||||||||
| (unaudited) | |||||||||||||||||
| As of June 30, 2024 | |||||||||||||||||
| Opening net book amount | 384,844 | 21,869 | 406,713 | ||||||||||||||
| Exchange differences | (37,758) | 844 | (36,914) | ||||||||||||||
| Additions and re-measurement | 37,681 | 8,091 | 45,772 | ||||||||||||||
| Depreciation | (42,465) | (4,901) | (47,366) | ||||||||||||||
| Closing net book amount | 342,302 | 25,903 | 368,205 | ||||||||||||||
| As of June 30, 2025 | |||||||||||||||||
| Opening net book amount | 352,678 | 21,168 | 373,846 | ||||||||||||||
| Exchange differences | 41,012 | 3,834 | 44,846 | ||||||||||||||
| Additions and re-measurement | 16,832 | 7,419 | 24,251 | ||||||||||||||
| Depreciation | (32,910) | (5,462) | (38,372) | ||||||||||||||
| Closing net book amount | 377,612 | 26,959 | 404,571 | ||||||||||||||
| June 30, 2025 |
June 30, 2024 |
|||||||||||||
| (unaudited) | ||||||||||||||
| Beginning of period | 33,542 | 33,364 | ||||||||||||
| Gain / (loss) from fair value adjustment (Note 8) | 479 | (19,805) | ||||||||||||
| Exchange differences | (479) | 19,805 | ||||||||||||
| End of period | 33,542 | 33,364 | ||||||||||||
| Fair value | 33,542 | 33,364 | ||||||||||||
| Net book amount | 33,542 | 33,364 | ||||||||||||
Goodwill |
Software | Trademarks |
Others |
Total |
||||||||||||||||||||||||||||
| As of June 30, 2024 | ||||||||||||||||||||||||||||||||
| Opening net book amount | 14,309 | 6,042 | 6,431 | 737 | 27,519 | |||||||||||||||||||||||||||
| Exchange differences | 5,236 | 1,775 | 2,825 | (93) | 9,743 | |||||||||||||||||||||||||||
| Additions | — | 557 | — | — | 557 | |||||||||||||||||||||||||||
| Amortization charge (i) | — | (901) | (241) | (3) | (1,145) | |||||||||||||||||||||||||||
| Closing net book amount | 19,545 | 7,473 | 9,015 | 641 | 36,674 | |||||||||||||||||||||||||||
At June 30, 2024 (unaudited) |
||||||||||||||||||||||||||||||||
| Cost | 19,545 | 19,240 | 12,319 | 1,251 | 52,355 | |||||||||||||||||||||||||||
| Accumulated amortization | — | (11,767) | (3,304) | (610) | (15,681) | |||||||||||||||||||||||||||
| Net book amount | 19,545 | 7,473 | 9,015 | 641 | 36,674 | |||||||||||||||||||||||||||
As of June 30, 2025 |
||||||||||||||||||||||||||||||||
| Opening net book amount | 20,242 | 7,162 | 9,256 | 571 | 37,231 | |||||||||||||||||||||||||||
| Exchange differences | 236 | 201 | (72) | 76 | 441 | |||||||||||||||||||||||||||
Additions |
— | 816 | 2 | — | 818 | |||||||||||||||||||||||||||
| Amortization charge (i) | — | (822) | (251) | (2) | (1,075) | |||||||||||||||||||||||||||
| Closing net book amount | 20,478 | 7,357 | 8,935 | 645 | 37,415 | |||||||||||||||||||||||||||
At June 30, 2025 (unaudited) |
||||||||||||||||||||||||||||||||
| Cost | 20,478 | 20,845 | 12,756 | 1,261 | 55,340 | |||||||||||||||||||||||||||
| Accumulated amortization | — | (13,488) | (3,821) | (616) | (17,925) | |||||||||||||||||||||||||||
| Net book amount | 20,478 | 7,357 | 8,935 | 645 | 37,415 | |||||||||||||||||||||||||||
| June 30, 2025 (unaudited) | |||||||||||||||||||||||||||||
Crops (i) |
Rice (i) |
Dairy (ii) |
Sugarcane (i) |
Total |
|||||||||||||||||||||||||
Beginning of year |
79,363 | 102,098 | 42,864 | 69,620 | 293,945 | ||||||||||||||||||||||||
Increase due to purchases |
1,854 | 688 | — | — | 2,542 | ||||||||||||||||||||||||
Initial recognition and changes in fair value of biological assets |
(359) | 8,747 | 15,993 | 8,712 | 33,093 | ||||||||||||||||||||||||
Decrease due to harvest / disposals |
(132,385) | (132,850) | (51,800) | (64,369) | (381,404) | ||||||||||||||||||||||||
Costs incurred during the period |
92,690 | 47,176 | 37,526 | 61,375 | 238,767 | ||||||||||||||||||||||||
Exchange differences |
(1,104) | (1,401) | (612) | 9,840 | 6,723 | ||||||||||||||||||||||||
End of period |
40,059 | 24,458 | 43,971 | 85,178 | 193,666 | ||||||||||||||||||||||||
| June 30, 2024 (unaudited) | |||||||||||||||||||||||||||||
Crops (i) |
Rice (i) |
Dairy (ii) |
Sugarcane (i) |
Total |
|||||||||||||||||||||||||
Beginning of year |
55,545 | 32,843 | 23,191 | 116,458 | 228,037 | ||||||||||||||||||||||||
| Increase due to purchases | 625 | 559 | — | — | 1,184 | ||||||||||||||||||||||||
Initial recognition and changes in fair value of biological assets |
29,680 | 36,575 | 4,491 | 36,954 | 107,700 | ||||||||||||||||||||||||
Decrease due to harvest / disposals |
(164,779) | (141,582) | (48,628) | (107,564) | (462,553) | ||||||||||||||||||||||||
Costs incurred during the period |
89,521 | 68,618 | 45,999 | 66,910 | 271,048 | ||||||||||||||||||||||||
Exchange differences |
31,581 | 17,648 | 13,768 | (15,549) | 47,448 | ||||||||||||||||||||||||
End of period |
42,173 | 14,661 | 38,821 | 97,209 | 192,864 | ||||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| Crops | Rice | Dairy | Sugar, Ethanol and Energy | Total | |||||||||||||||||||||||||
Salaries, social security expenses and employee benefits |
2,371 | 7,858 | 6,210 | 7,400 | 23,839 | ||||||||||||||||||||||||
Depreciation and amortization |
— | — | — | 1,615 | 1,615 | ||||||||||||||||||||||||
Depreciation of right-of-use assets |
— | — | — | 16,637 | 16,637 | ||||||||||||||||||||||||
Fertilizers, agrochemicals and seeds |
22,217 | 2,533 | 3,096 | 21,774 | 49,620 | ||||||||||||||||||||||||
Fuel, lubricants and others |
356 | 1,235 | 779 | 3,018 | 5,388 | ||||||||||||||||||||||||
Maintenance and repairs |
694 | 6,249 | 2,692 | 2,195 | 11,830 | ||||||||||||||||||||||||
Freights |
2,618 | 1,135 | 80 | — | 3,833 | ||||||||||||||||||||||||
Contractors and services |
14,806 | 19,080 | — | 6,724 | 40,610 | ||||||||||||||||||||||||
Feeding expenses |
223 | 94 | 12,115 | — | 12,432 | ||||||||||||||||||||||||
Veterinary expenses |
146 | 54 | 1,996 | — | 2,196 | ||||||||||||||||||||||||
Energy power |
30 | 2,766 | 986 | — | 3,782 | ||||||||||||||||||||||||
Professional fees |
102 | 206 | 414 | 188 | 910 | ||||||||||||||||||||||||
Other taxes |
430 | 56 | 149 | 34 | 669 | ||||||||||||||||||||||||
Lease expense and similar arrangements |
47,903 | 4,959 | 1 | 874 | 53,737 | ||||||||||||||||||||||||
Others |
421 | 945 | 426 | 916 | 2,708 | ||||||||||||||||||||||||
Subtotal |
92,317 | 47,170 | 28,944 | 61,375 | 229,806 | ||||||||||||||||||||||||
Own agricultural produce consumed |
373 | 6 | 8,582 | — | 8,961 | ||||||||||||||||||||||||
Total |
92,690 | 47,176 | 37,526 | 61,375 | 238,767 | ||||||||||||||||||||||||
| June 30, 2024 | |||||||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| Crops | Rice | Dairy | Sugar, Ethanol and Energy | Total | |||||||||||||||||||||||||
Salaries, social security expenses and employee benefits |
3,050 | 7,238 | 5,085 | 6,112 | 21,485 | ||||||||||||||||||||||||
Depreciation and amortization |
— | — | — | 2,019 | 2,019 | ||||||||||||||||||||||||
| Depreciation of right-of-use assets | — | — | — | 25,144 | 25,144 | ||||||||||||||||||||||||
Fertilizers, agrochemicals and seeds |
33,066 | 15,334 | 47 | 21,460 | 69,907 | ||||||||||||||||||||||||
Fuel, lubricants and others |
530 | 1,251 | 746 | 1,993 | 4,520 | ||||||||||||||||||||||||
Maintenance and repairs |
1,479 | 6,702 | 2,271 | 1,754 | 12,206 | ||||||||||||||||||||||||
Freights |
3,837 | 1,239 | 105 | — | 5,181 | ||||||||||||||||||||||||
Contractors and services |
10,486 | 28,506 | — | 6,296 | 45,288 | ||||||||||||||||||||||||
Feeding expenses |
96 | 73 | 23,463 | — | 23,632 | ||||||||||||||||||||||||
Veterinary expenses |
142 | 43 | 2,694 | — | 2,879 | ||||||||||||||||||||||||
Energy power |
30 | 2,199 | 1,088 | — | 3,317 | ||||||||||||||||||||||||
Professional fees |
278 | 120 | 81 | 164 | 643 | ||||||||||||||||||||||||
Other taxes |
540 | 60 | 6 | 19 | 625 | ||||||||||||||||||||||||
Lease expense and similar arrangements |
35,544 | 4,825 | — | — | 40,369 | ||||||||||||||||||||||||
Others |
252 | 968 | 389 | 1,949 | 3,558 | ||||||||||||||||||||||||
Subtotal |
89,330 | 68,558 | 35,975 | 66,910 | 260,773 | ||||||||||||||||||||||||
Own agricultural produce consumed |
191 | 60 | 10,024 | — | 10,275 | ||||||||||||||||||||||||
Total |
89,521 | 68,618 | 45,999 | 66,910 | 271,048 | ||||||||||||||||||||||||
| June 30, 2025 |
December 31, 2024 | ||||||||||
(unaudited) |
|||||||||||
Non-current |
|||||||||||
Cattle for dairy production |
43,416 | 42,449 | |||||||||
Breeding cattle |
274 | 607 | |||||||||
Other cattle |
346 | 362 | |||||||||
| 44,036 | 43,418 | ||||||||||
Current |
|||||||||||
Breeding cattle |
13,063 | 11,433 | |||||||||
Other cattle |
555 | 415 | |||||||||
Sown land – crops |
29,303 | 69,339 | |||||||||
Sown land – rice |
21,533 | 99,720 | |||||||||
Sown land – sugarcane |
85,176 | 69,620 | |||||||||
| 149,630 | 250,527 | ||||||||||
Total biological assets |
193,666 | 293,945 | |||||||||
| 2025 | |||||||||||||||||
Level 1 |
Level 2 |
Total |
|||||||||||||||
Assets |
|||||||||||||||||
Derivative financial instruments |
1,263 | 13,982 | 15,245 | ||||||||||||||
Short-term investment (1) |
25,065 | — | 25,065 | ||||||||||||||
Total assets |
26,328 | 13,982 | 40,310 | ||||||||||||||
Liabilities |
|||||||||||||||||
Derivative financial instruments |
(272) | (4,354) | (4,626) | ||||||||||||||
Total liabilities |
(272) | (4,354) | (4,626) | ||||||||||||||
| Class | Pricing Method | Parameters | Pricing Model | Level | Total | |||||||||||||||||||||||||||
| Futures | Quoted price | - | - | 1 | 1,094 | |||||||||||||||||||||||||||
| NDF | Quoted price | Foreign-exchange curve | Present value method | 1 | (103) | |||||||||||||||||||||||||||
| Interest-rate swaps | Theoretical price | Money market interest-rate curve. | Present value method | 2 | 9,628 | |||||||||||||||||||||||||||
| Public securities | Quoted price | - | - | 1 | 25,065 | |||||||||||||||||||||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Non-current | |||||||||||
| Advances to suppliers | 5,200 | 3,316 | |||||||||
| Income tax credits | 8,654 | 4,639 | |||||||||
| Non-income tax credits (i) | 39,784 | 26,240 | |||||||||
| Judicial deposits | 2,103 | 1,816 | |||||||||
| Other receivables | 521 | 2,499 | |||||||||
| Non-current portion | 56,262 | 38,510 | |||||||||
| Current | |||||||||||
| Trade receivables | 121,086 | 87,645 | |||||||||
| Less: Allowance for trade receivables | (1,222) | (1,114) | |||||||||
| Trade receivables – net | 119,864 | 86,531 | |||||||||
| Prepaid expenses | 19,126 | 18,038 | |||||||||
| Advance to suppliers | 63,756 | 35,996 | |||||||||
| Income tax credits | 6,293 | 5,680 | |||||||||
| Non-income tax credits (i) | 57,577 | 53,522 | |||||||||
| Receivable from disposal of subsidiary | 1,688 | 2,900 | |||||||||
| Receivables from related parties (Note 28) | 16,243 | — | |||||||||
| Other receivables | 8,831 | 10,689 | |||||||||
| Subtotal | 173,514 | 126,825 | |||||||||
| Current portion | 293,378 | 213,356 | |||||||||
| Total trade and other receivables, net | 349,640 | 251,866 | |||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Currency | |||||||||||
| US Dollar | 121,635 | 84,477 | |||||||||
| Argentine Peso | 105,501 | 70,837 | |||||||||
| Uruguayan Peso | 1,575 | 2,478 | |||||||||
| Brazilian Reais | 120,929 | 94,074 | |||||||||
| 349,640 | 251,866 | ||||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Raw materials | 201,636 | 101,510 | |||||||||
Finished goods (Note 5) |
154,220 | 188,154 | |||||||||
| 355,856 | 289,664 | ||||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Cash at bank and on hand | 81,243 | 137,294 | |||||||||
| Short-term bank deposits | 99,364 | 73,950 | |||||||||
| 180,607 | 211,244 | ||||||||||
| Number of shares (thousands) | Share capital and share premium | |||||||||||||
| At January 1, 2024 | 111,382 | 910,883 | ||||||||||||
| Employee share options exercised (Note 22) | — | 115 | ||||||||||||
| Restricted shares vested | — | 7,540 | ||||||||||||
Purchase of own shares |
— | (35,475) | ||||||||||||
| Dividends to shareholders | — | (35,000) | ||||||||||||
| At June 30,2024 (unaudited) | 111,382 | 848,063 | ||||||||||||
| At January 1, 2025 | 111,382 | 826,472 | ||||||||||||
| Reduction of issued share capital of the Company | (6,000) | (9,000) | ||||||||||||
| Employee share options exercised (Note 22) | — | 52 | ||||||||||||
Restricted share vested |
— | 20,263 | ||||||||||||
Purchase of own shares |
— | (8,623) | ||||||||||||
| Dividends to shareholders | — | (35,000) | ||||||||||||
| At June 30,2025 (unaudited) | 105,382 | 794,164 | ||||||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Non-current | |||||||||||
| Trade payables | 288 | 384 | |||||||||
| Other payables | 690 | 383 | |||||||||
| 978 | 767 | ||||||||||
| Current | |||||||||||
| Trade payables | 183,920 | 173,157 | |||||||||
| Advances from customers | 10,503 | 22,609 | |||||||||
| Amounts due to related parties (Note 28) | 749 | — | |||||||||
| Taxes payable | 9,238 | 9,499 | |||||||||
| Dividends payables | 18,102 | 703 | |||||||||
| Other payables | 937 | 939 | |||||||||
| 223,449 | 206,907 | ||||||||||
| Total trade and other payables | 224,427 | 207,674 | |||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Non-current | |||||||||||
| Senior Notes (*) | 414,821 | 414,638 | |||||||||
| Bank borrowings (*) | 268,174 | 265,367 | |||||||||
| 682,995 | 680,005 | ||||||||||
| Current | |||||||||||
| Senior Notes (*) | 6,858 | 6,858 | |||||||||
| Bank borrowings (*) | 215,054 | 92,693 | |||||||||
| 221,912 | 99,551 | ||||||||||
| Total borrowings | 904,907 | 779,556 | |||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Fixed rate: | |||||||||||
Less than 1 year |
192,572 | 69,178 | |||||||||
Between 1 and 2 years |
34,259 | 55,952 | |||||||||
Between 2 and 3 years |
421,462 | 414,994 | |||||||||
Between 3 and 4 years |
966 | 356 | |||||||||
Between 4 and 5 years |
1,398 | 356 | |||||||||
More than 5 years |
49,693 | 35,936 | |||||||||
| 700,350 | 576,772 | ||||||||||
Variable rate: |
|||||||||||
Less than 1 year |
29,340 | 30,373 | |||||||||
Between 1 and 2 years |
89,080 | 83,142 | |||||||||
Between 2 and 3 years |
49,862 | 46,593 | |||||||||
Between 3 and 4 years |
— | 2,932 | |||||||||
Between 4 and 5 years |
— | 441 | |||||||||
More than 5 years |
36,275 | 39,303 | |||||||||
| 204,557 | 202,784 | ||||||||||
| 904,907 | 779,556 | ||||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Non-current | 316,244 | 287,679 | |||||||||
| Current | 47,464 | 54,351 | |||||||||
| 363,708 | 342,030 | ||||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Less than 1 year | 47,464 | 54,351 | |||||||||
| Between 1 and 2 years | 22,079 | 65,697 | |||||||||
| Between 2 and 3 years | 48,742 | 51,325 | |||||||||
| Between 3 and 4 years | 44,427 | 43,571 | |||||||||
| Between 4 and 5 years | 38,481 | 35,764 | |||||||||
| More than 5 years | 162,515 | 91,322 | |||||||||
| 363,708 | 342,030 | ||||||||||
| June 30, 2025 |
December 31, 2024 |
||||||||||
| (unaudited) | |||||||||||
| Non-current | |||||||||||
| Social security payable | 544 | 1,454 | |||||||||
| 544 | 1,454 | ||||||||||
| Current | |||||||||||
| Salaries payable | 8,649 | 4,077 | |||||||||
| Social security payable | 5,887 | 4,821 | |||||||||
| Provision for vacations | 13,626 | 13,314 | |||||||||
| Provision for bonuses | 4,837 | 10,523 | |||||||||
| 32,999 | 32,735 | ||||||||||
| Total payroll and social security liabilities | 33,543 | 34,189 | |||||||||
| Related party | Relationship | Description of transaction | Income / (expense) included in the statement of income | Balance receivable / (payable) | |||||||||||||||||||||||||||||||
| June 30, 2025 |
June 30, 2024 |
June 30, 2025 |
December 31, 2024 |
||||||||||||||||||||||||||||||||
| (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||||||||||||||||||
| Directors and senior management | Employment | Compensation selected employees | (265) | (3,103) | (11,327) | (17,409) | |||||||||||||||||||||||||||||
| Consultant | Payables | (88) | — | (54) | — | ||||||||||||||||||||||||||||||
| Employment | Receivables | 159 | — | 16,243 | — | ||||||||||||||||||||||||||||||
| Rio Porá S.A. | Affiliate | Payables | — | — | (695) | — | |||||||||||||||||||||||||||||
| Leases | (742) | — | — | — | |||||||||||||||||||||||||||||||