株探米国株
日本語 英語
エドガーで原本を確認する
0001493594false00014935942025-08-072025-08-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 7, 2025
MACOM Technology Solutions Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware 001-35451 27-0306875
(State or other jurisdiction of
incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
100 Chelmsford Street
Lowell, Massachusetts
01851
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (978) 656-2500
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of exchange on which registered
Common Stock, par value $0.001 per share MTSI Nasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨




Item 2.02. Results of Operations and Financial Condition.
On August 7, 2025, MACOM Technology Solutions Holdings, Inc. issued a press release reporting its results of operations for the fiscal third quarter ended July 4, 2025. A copy of the press release is furnished as Exhibit 99.1 to this report.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
 
Exhibit
Number
Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
Dated: August 7, 2025 By: /s/ John F. Kober
John F. Kober
Senior Vice President and Chief Financial Officer


EX-99.1 2 ex99_1earningsreleaseq3fy25.htm EX-99.1 Document

logo.jpg

MACOM Reports Fiscal Third Quarter 2025 Financial Results

LOWELL, MA, August 7, 2025 – MACOM Technology Solutions Holdings, Inc. (“MACOM”) (Nasdaq: MTSI), a leading supplier of semiconductor products, today announced its financial results for its fiscal third quarter ended July 4, 2025.
Third Quarter Fiscal Year 2025 GAAP Results
•Revenue was $252.1 million, an increase of 32.3%, compared to $190.5 million in the previous year fiscal third quarter and an increase of 6.9% compared to $235.9 million in the prior fiscal quarter;
•Gross margin was 55.3%, compared to 53.2% in the previous year fiscal third quarter and 55.2% in the prior fiscal quarter;
•Income from operations was $37.7 million, or 14.9% of revenue, compared to income from operations of $19.7 million, or 10.4% of revenue, in the previous year fiscal third quarter and income from operations of $34.9 million, or 14.8% of revenue, in the prior fiscal quarter; and
•Net income was $36.5 million, or $0.48 income per diluted share, compared to net income of $19.9 million, or $0.27 per diluted share, in the previous year fiscal third quarter and net income of $31.7 million, or $0.42 per diluted share, in the prior fiscal quarter.

Third Quarter Fiscal Year 2025 Adjusted Non-GAAP Results
•Adjusted gross margin was 57.6%, compared to 57.5% in the previous year fiscal third quarter and 57.5% in the prior fiscal quarter;
•Adjusted income from operations was $63.5 million, or 25.2% of revenue, compared to adjusted income from operations of $45.6 million, or 24.0% of revenue, in the previous year fiscal third quarter and adjusted income from operations of $59.8 million, or 25.4% of revenue, in the prior fiscal quarter; and
•Adjusted net income was $68.2 million, or $0.90 per diluted share, compared to adjusted net income of $48.9 million, or $0.66 per diluted share, in the previous year fiscal third quarter and adjusted net income of $64.3 million, or $0.85 per diluted share, in the prior fiscal quarter.
Management Commentary
“Our team did a great job this quarter,” said Stephen G. Daly, President and Chief Executive Officer, MACOM. “Our results demonstrate the growing competitiveness of MACOM’s diverse product portfolio and our increasing momentum in the market.”
Business Outlook
For the fiscal fourth quarter ending October 3, 2025, MACOM expects revenue to be in the range of $256 million to $264 million. Adjusted gross margin is expected to be between 56.0% and 58.0%, and adjusted earnings per diluted share is expected to be between $0.91 and $0.95 utilizing an anticipated non-GAAP income tax rate of 3% and 76.5 million fully diluted shares outstanding.
Conference Call
MACOM will host a conference call on Thursday, August 7, 2025, at 8:30 a.m. Eastern Time to discuss its fiscal third quarter 2025 financial results and business outlook. Investors and analysts may visit MACOM's Investor Relations website at https://ir.macom.com/events-webcasts to register for a user-specific access code for the live call or to access the live webcast. A replay of the call will be available within 24 hours and remain accessible by all interested parties for approximately 90 days.



About MACOM
MACOM designs and manufactures high-performance semiconductor products for the Industrial and Defense, Data Center and Telecommunications industries. MACOM services over 6,000 customers annually with a broad product portfolio that incorporates RF, Microwave, Analog and Mixed Signal and Optical semiconductor technologies. MACOM has achieved certification to the IATF16949 automotive standard, the AS9100D aerospace standard, the ISO9001 international quality standard and the ISO14001 environmental management standard. MACOM operates facilities across the United States, Europe, Asia and is headquartered in Lowell, Massachusetts.
Special Note Regarding Forward-Looking Statements
This press release and the associated earnings call contains forward-looking statements. These forward-looking statements include, among others, statements about MACOM’s strategic plans, priorities and long-term growth drivers, our ability to execute our long-term strategy, strengthen our position and drive market share gains and growth, our ability to develop new products, achieve market acceptance of those products and better address certain markets, expand our capabilities and extend our product offerings, including through the acquisitions of ENGIN-IC, Inc., Linearizer Communications Group and the radio frequency (RF) business of Wolfspeed, Inc., including our ability to effectively integrate the Research Triangle Park, North Carolina RF business fabrication facility, and through the establishment and growth of our European Semiconductor Center and potential collaboration and sales opportunities with private and public sector partners resulting therefrom, and the teams’ capabilities and technologies and expansion thereof and any potential financial benefits derived by and financial impact to MACOM therefrom, strength and competitiveness of new product introductions and technology portfolio expansion, including the anticipated rate of new product introductions, anticipated demand for our products, MACOM’s profitability, revenue targets, prospects and growth opportunities in our three primary markets, the potential impact to our business of an economic downturn or recession, anticipated financial and business performance improvements, MACOM’s strategic investment plan, including negotiation and finalization of a definitive agreement with, and receipt of, funding from the Federal and State governments, the estimated financial results for our 2025 fiscal fourth quarter and the stated business outlook and future results of operations.
These forward-looking statements reflect MACOM’s current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those indicated by the forward-looking statements, including our ability to develop new products and achieve market acceptance of those products; component shortages or other disruptions in our supply chain, including as a result of geopolitical unrest or otherwise; inflationary pressures; any failure to accurately anticipate demand for our products and effectively manage our inventory; our dependence on a limited number of customers; risks related to any weakening of global economic conditions, including as a result of the evolving impacts from tariffs, sanctions or other trade tensions (including implementation of new tariffs or retaliatory trade measures); the impact of the July 4, 2025 Bill on our business; our ability to compete effectively; and those other factors described in “Risk Factors” in MACOM’s filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other filings with the SEC. These forward-looking statements speak only as of the date of this press release, and MACOM undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Discussion Regarding the Use of Historical and Forward-Looking Non-GAAP Financial Measures
In addition to United States Generally Accepted Accounting Principles (“GAAP”) reporting, MACOM provides investors with financial measures that have not been calculated in accordance with GAAP, such as: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP income from operations and operating margin, non-GAAP EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP income tax rate and non-GAAP interest income. In this release or elsewhere, we may alternatively refer to such non-GAAP measures as “adjusted” measures. This non-GAAP information excludes the effect, where applicable, of intangible amortization expense, share-based compensation expense, non-cash interest, net, acquisition and integration related costs, loss on debt extinguishment and the tax effect of each non-GAAP adjustment.



Management believes these excluded items are not reflective of our underlying performance and uses these non-GAAP financial measures to: evaluate our ongoing operating performance and compare it against prior periods, make operating decisions, forecast future periods, evaluate potential acquisitions, compare our operating performance against peer companies and assess certain compensation programs. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate the results of our ongoing operations and enable more meaningful period-to-period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. We have not provided a reconciliation with respect to any forward-looking non-GAAP financial data presented because we do not have and cannot reliably estimate certain key inputs required to calculate the most comparable GAAP financial data, such as future acquisition costs, the possibility and impact of any litigation costs, changes in our GAAP effective tax rate and impairment charges. We believe these unknown inputs are likely to have a significant impact on any estimate of the comparable GAAP financial data.
Investors are cautioned against placing undue reliance on non-GAAP financial measures and are urged to review and consider carefully the adjustments made by management to the most directly comparable GAAP financial measures. Non-GAAP financial measures may have limited value as analytical tools because they may exclude certain expenses that some investors consider important in evaluating our operating performance or ongoing business performance. Further, non-GAAP financial measures may have limited value for purposes of drawing comparisons between companies because different companies may calculate similarly titled non-GAAP financial measures in different ways because non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
Additional information and management’s assessment regarding why certain items are excluded from our non-GAAP measures are summarized below:
Amortization Expense – is related to acquired intangible assets which are based upon valuation methodologies and are generally amortized over the expected life of the intangible asset at the time of acquisition, which may result in amortization amounts that vary over time. This non-cash expense is not considered by management in making operating decisions.
Share-Based Compensation Expense – includes share-based compensation expense for awards that are equity and liability classified on our balance sheet and the related employer tax expense at vesting. Share-based compensation expense is partially outside of our control due to factors such as stock price volatility and interest rates, which may be unrelated to our operating performance during the period in which the expense is incurred. It is an expense based upon valuation methodologies and assumptions that vary over time, and the amount of the expense can vary significantly between companies. Share-based compensation expense amounts are not considered by management in making operating decisions.
Non-cash Interest, Net – includes amounts associated with the amortization of certain fees associated with the establishment or amendment of our convertible notes that are being amortized over the life of the agreements. We believe these amounts are non-cash in nature, are not correlated to future business operations and do not reflect our ongoing operations.
Acquisition and Integration Related Costs – includes items such as professional fees, employee severance and other costs incurred in connection with acquisitions and integration specific activities which are not expected to have a continuing contribution to operations and the amortization of the fair market step-up value of acquired inventory and fixed assets. We believe the exclusion of these items is useful in providing management a basis to evaluate ongoing operating activities and strategic decision making.
Loss on Debt Extinguishment – includes the loss on exchange of our convertible notes. This loss is primarily non-cash and we do not believe this amount is reflective of our ongoing operations.



Tax Effect of Non-GAAP Adjustments – includes adjustments to arrive at an estimate of our non-GAAP income tax rate associated with our non-GAAP income over a period of time. We determine our non-GAAP income tax rate using applicable rates in taxing jurisdictions and assessing certain factors including our historical and forecast earnings by jurisdiction, discrete items, cash taxes paid in relation to our non-GAAP net income before income taxes and our ability to realize tax assets. We generally assess this non-GAAP income tax rate quarterly and have utilized 3% for our first three fiscal quarters of fiscal year 2025 and for our fiscal year 2024. Our historical effective income tax rate under GAAP has varied significantly from our non-GAAP income tax rate due primarily to income taxed in foreign jurisdictions at generally lower tax rates, research and development tax credits and acquisition expenses. We believe it is beneficial for management to review our non-GAAP income tax rate on a consistent basis over periods of time. Items such as those noted above may have a significant impact on our GAAP income tax expense and associated effective tax rate over time.
Adjusted EBITDA – is a calculation that adds depreciation expense to our adjusted income from operations. Management reviews and utilizes this measure for operational analysis purposes. We believe competitors and others in the financial industry also utilize this measure for analysis purposes.
Incremental Shares – is the number of potential shares of common stock issuable upon the exercise of stock options, restricted stock, restricted stock units and conversion of convertible debt which were not included in the calculation of our GAAP diluted shares. We believe competitors and others in the financial industry utilize this non-GAAP measure for analysis purposes.



* * *
Company Contact:
MACOM Technology Solutions Holdings, Inc.
Stephen Ferranti
Vice President, Corporate Development and Investor Relations
P: 978-656-2977
E: stephen.ferranti@macom.com



MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share data)
 Three Months Ended Nine Months Ended
July 4, 2025 April 4, 2025 June 28, 2024 July 4, 2025 June 28, 2024
Revenue $ 252,079  $ 235,887  $ 190,486  $ 706,088  $ 528,868 
Cost of revenue 112,643  105,731  89,077  319,387  244,937 
Gross profit 139,436  130,156  101,409  386,701  283,931 
Operating expenses:
Research and development 63,380  57,837  47,531  181,586  132,566 
Selling, general and administrative 38,396  37,449  34,162  115,058  105,233 
 Total operating expenses 101,776  95,286  81,693  296,644  237,799 
Income from operations 37,660  34,870  19,716  90,057  46,132 
Other income (expense):
 Interest income 7,598  7,239  5,820  21,837  16,742 
 Interest expense (1,178) (1,179) (1,288) (3,723) (3,862)
Loss on extinguishment of debt —  —  —  (193,098) — 
 Total other income (expense) 6,420  6,060  4,532  (174,984) 12,880 
Income (loss) before income taxes 44,080  40,930  24,248  (84,927) 59,012 
Income tax expense 7,546  9,264  4,309  14,403  11,567 
Net income (loss) $ 36,534  $ 31,666  $ 19,939  $ (99,330) $ 47,445 
Net income (loss) per share:
Income (loss) per share - Basic $ 0.49  $ 0.43  $ 0.28  $ (1.35) $ 0.66 
Income (loss) per share - Diluted $ 0.48  $ 0.42  $ 0.27  $ (1.35) $ 0.65 
Weighted average common shares:
Shares - Basic 74,427  74,358  72,143  73,828  71,881 
Shares - Diluted 75,864  75,741  74,217  73,828  73,258 




MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands)
July 4, 2025 September 27, 2024
 ASSETS
 Current assets:
 Cash and cash equivalents $ 125,466  $ 146,806 
 Short-term investments 609,760  435,082 
 Accounts receivable, net 129,494  105,700 
 Inventories 215,388  194,490 
 Prepaid and other current assets 47,247  21,000 
 Total current assets 1,127,355  903,078 
 Property and equipment, net 208,987  176,017 
 Goodwill and intangible assets, net 411,824  408,289 
 Deferred income taxes 211,259  212,495 
 Other long-term assets 43,847  55,761 
Total assets $ 2,003,272  $ 1,755,640 
 LIABILITIES AND STOCKHOLDERS’ EQUITY
 Current liabilities:
Short-term debt 160,844  — 
Accounts payable 60,643  43,202 
Accrued liabilities 72,467  64,336 
Current portion of finance lease obligations 693  646 
 Total current liabilities 294,647  108,184 
 Finance lease obligations, less current portion 30,667  31,130 
 Financing obligation 37,150  9,006 
 Long-term debt obligations 339,351  448,281 
 Other long-term liabilities 38,106  32,696 
 Total liabilities 739,921  629,297 
Stockholders’ equity
1,263,351  1,126,343 
Total liabilities and stockholders’ equity
$ 2,003,272  $ 1,755,640 






MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
Nine Months Ended
July 4, 2025 June 28, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income $ (99,330) $ 47,445 
Depreciation and intangible asset amortization 45,646  49,419 
Share-based compensation 61,593  34,092 
Deferred income taxes 53  6,655 
Loss on extinguishment of debt 193,098  — 
Other adjustments, net (1,068) (1,207)
Accounts receivable (22,829) (17,882)
Inventories (20,638) (25,103)
Accrued and other liabilities (4,781) (6,072)
Change in other operating assets and liabilities 13,988  12,964 
Net cash provided by operating activities 165,732  100,311 
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of business, net (12,684) (72,615)
Sales, purchases and maturities of investments (171,333) (56,604)
Purchases of property and equipment (22,332) (17,252)
Purchase of property under financing arrangement (28,750) — 
Other investing (11,032) (2,144)
Net cash used in investing activities (246,131) (148,615)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from convertible notes 86,629  — 
Proceeds from financing arrangement 28,750  — 
Payments for fee on convertible note exchange and debt issuance costs (23,166) — 
Payments on finance leases and other financing obligations (942) (1,062)
Proceeds from stock option exercises and employee stock purchases 10,209  6,505 
Common stock withheld for taxes on employee equity awards (42,684) (13,877)
Net cash provided by (used in) financing activities 58,796  (8,434)
Foreign currency effect on cash 263  90 
NET CHANGE IN CASH AND CASH EQUIVALENTS (21,340) (56,648)
CASH AND CASH EQUIVALENTS — Beginning of period 146,806  173,952 
CASH AND CASH EQUIVALENTS — End of period $ 125,466 

$ 117,304 




MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
(unaudited and in thousands, except per share data)
Three Months Ended Nine Months Ended
July 4, 2025 April 4, 2025 June 28, 2024 July 4, 2025 June 28, 2024
 Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue
Gross profit - GAAP $ 139,436  55.3  $ 130,156  55.2  $ 101,409  53.2  $ 386,701  54.8  $ 283,931  53.7 
Amortization expense 3,349  1.3  3,343  1.4  4,344  2.3  10,024  1.4  10,485  2.0 
Share-based compensation expense 2,058  0.8  1,765  0.7  1,681  0.9  7,321  1.0  5,051  1.0 
Acquisition and integration related costs 355  0.1  356  0.2  2,059  1.1  2,105  0.3  6,575  1.2 
Adjusted gross profit (Non-GAAP) $ 145,198  57.6  $ 135,620  57.5  $ 109,493  57.5  $ 406,151  57.5  $ 306,042  57.9 
Three Months Ended Nine Months Ended
July 4, 2025 April 4, 2025 June 28, 2024 July 4, 2025 June 28, 2024
 Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue
Operating expenses - GAAP $ 101,776  40.4  $ 95,286  40.4  $ 81,693  42.9  $ 296,644  42.0  $ 237,799  45.0 
Amortization expense (1,618) (0.6) (1,617) (0.7) (4,332) (2.3) (6,412) (0.9) (13,251) (2.5)
Share-based compensation expense (17,510) (6.9) (17,331) (7.3) (13,010) (6.8) (60,730) (8.6) (32,637) (6.2)
Acquisition and integration related costs (966) (0.4) (522) (0.2) (493) (0.3) (2,093) (0.3) (10,244) (1.9)
Adjusted operating expenses (Non-GAAP) $ 81,682  32.4  $ 75,816  32.1  $ 63,858  33.5  $ 227,409  32.2  $ 181,667  34.4 
Three Months Ended Nine Months Ended
July 4, 2025 April 4, 2025 June 28, 2024 July 4, 2025 June 28, 2024
 Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue
Income from operations - GAAP $ 37,660  14.9  $ 34,870  14.8  $ 19,716  10.4  $ 90,057  12.8  $ 46,132  8.7 
Amortization expense 4,967  2.0  4,960  2.1  8,676  4.6  16,436  2.3  23,736  4.5 
Share-based compensation expense 19,568  7.8  19,096  8.1  14,691  7.7  68,051  9.6  37,688  7.1 
Acquisition and integration related costs 1,321  0.5  878  0.4  2,552  1.3  4,198  0.6  16,819  3.2 
Adjusted income from operations (Non-GAAP) $ 63,516  25.2  $ 59,804  25.4  $ 45,635  24.0  $ 178,742  25.3  $ 124,375  23.5 
Depreciation expense 6,856  2.7  6,803  2.9  7,333  3.8  20,399  2.9  20,840  3.9 
Adjusted EBITDA (Non-GAAP) $ 70,372  27.9  $ 66,607  28.2  $ 52,968  27.8  $ 199,141  28.2  $ 145,215  27.5 
Three Months Ended Nine Months Ended
July 4, 2025 April 4, 2025 June 28, 2024 July 4, 2025 June 28, 2024
 Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue
Net income (loss) - GAAP $ 36,534  14.5  $ 31,666  13.4  $ 19,939  10.5  $ (99,330) (14.1) $ 47,445  9.0 
Amortization expense 4,967  2.0  4,960  2.1  8,676  4.6  16,436  2.3  23,736  4.5 
Share-based compensation expense 19,568  7.8  19,096  8.1  14,691  7.7  68,051  9.6  37,689  7.1 
Non-cash interest, net 381  0.2  380  0.2  287  0.2  1,068  0.2  860  0.2 
Acquisition and integration related costs 1,321  0.5  878  0.4  2,552  1.3  4,198  0.6  16,819  3.2 
Loss on debt extinguishment —  —  —  —  —  —  193,098  27.3  —  — 
Tax effect of non-GAAP adjustments 5,436  2.2  7,276  3.1  2,795  1.5  8,465  1.2  7,423  1.4 
Adjusted net income (Non-GAAP) $ 68,207  27.1  $ 64,256  27.2  $ 48,940  25.7  $ 191,986  27.2  $ 133,972  25.3 
Three Months Ended Nine Months Ended
July 4, 2025 April 4, 2025 June 28, 2024 July 4, 2025 June 28, 2024
Net income Income per diluted share Net income (loss) Income per diluted share Net income Income per diluted share Net income (loss) Income (loss) per diluted share Net income Income per diluted share
Net income (loss) - GAAP diluted $ 36,534  $ 0.48  $ 31,666  $ 0.42  $ 19,939  $ 0.27  $ (99,330) $ (1.35) $ 47,445  $ 0.65 
Adjusted net income (Non-GAAP) $ 68,207  $ 0.90  $ 64,256  $ 0.85  $ 48,940  $ 0.66  $ 191,986  $ 2.54  $ 133,972  $ 1.83 
Three Months Ended Nine Months Ended
July 4, 2025 April 4, 2025 June 28, 2024 July 4, 2025 June 28, 2024
Shares Shares Shares Shares Shares
Diluted shares - GAAP 75,864  75,741  74,217  73,828  73,258 
Incremental shares —  —  —  1,902  — 
Adjusted diluted shares (Non-GAAP) 75,864  75,741  74,217  75,730  73,258 
Three Months Ended Nine Months Ended
July 4, 2025 April 4, 2025 June 28, 2024 July 4, 2025 June 28, 2024
 Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue  Amount  % Revenue
Interest income - GAAP $ 7,598  3.0  $ 7,239  3.1  $ 5,820  3.1  $ 21,837  3.1  $ 16,742  3.2 
Interest expense - GAAP (1,178) (0.5) (1,179) (0.5) (1,288) (0.7) (3,723) (0.5) (3,862) (0.7)
Non-cash interest expense 381  0.2  380  0.2  287  0.2  1,068  0.2  860  0.2 
Adjusted interest income (Non-GAAP) $ 6,801  2.7  $ 6,440  2.7  $ 4,819  2.5  $ 19,182  2.7  $ 13,740  2.6