株探米国株
英語
エドガーで原本を確認する

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of October 2025

 

Commission file number: 001-42508

 

 

 

FBS Global Limited

 

 

(Exact name of registrant as specified in its charter)

 

74 Tagore Lane, #02-00 Sindo Industrial Estate

Singapore 787498

Tel: +65 62857781

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐

 

 

 

 

 

EXHIBIT INDEX

 

Exhibit

No.

  Description
99.1   FBS Global Limited Unaudited Financial Results For the Six Months Ended June 30, 2025

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  FBS Global Limited
   
Date: October 17, 2025 By: /s/ Ang Poh Guan
    Ang Poh Guan
    Executive Director and Chief Executive Officer

 

 

 

false 0001938534 http://fasb.org/us-gaap/2025#UsefulLifeTermOfLeaseMember http://fasb.org/us-gaap/2025#LiabilitiesNoncurrent http://fasb.org/us-gaap/2025#LiabilitiesNoncurrent http://fasb.org/us-gaap/2025#UsefulLifeTermOfLeaseMember http://fasb.org/us-gaap/2025#LiabilitiesNoncurrent http://fasb.org/us-gaap/2025#LiabilitiesNoncurrent http://fasb.org/us-gaap/2025#LiabilitiesNoncurrent 0001938534 2025-01-01 2025-06-30 0001938534 2024-12-31 0001938534 2025-06-30 0001938534 us-gaap:RelatedPartyMember 2024-12-31 0001938534 us-gaap:RelatedPartyMember 2025-06-30 0001938534 2023-12-31 0001938534 us-gaap:RelatedPartyMember 2023-12-31 0001938534 2024-01-01 2024-06-30 0001938534 2023-01-01 2023-12-31 0001938534 2024-01-01 2024-12-31 0001938534 us-gaap:CommonStockMember 2023-12-31 0001938534 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001938534 us-gaap:RetainedEarningsMember 2023-12-31 0001938534 us-gaap:CommonStockMember 2024-12-31 0001938534 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001938534 us-gaap:RetainedEarningsMember 2024-12-31 0001938534 us-gaap:CommonStockMember 2022-12-31 0001938534 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001938534 us-gaap:RetainedEarningsMember 2022-12-31 0001938534 2022-12-31 0001938534 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001938534 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001938534 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0001938534 us-gaap:CommonStockMember 2025-01-01 2025-06-30 0001938534 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-06-30 0001938534 us-gaap:RetainedEarningsMember 2025-01-01 2025-06-30 0001938534 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001938534 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0001938534 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0001938534 us-gaap:CommonStockMember 2024-01-01 2024-12-31 0001938534 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-12-31 0001938534 us-gaap:RetainedEarningsMember 2024-01-01 2024-12-31 0001938534 us-gaap:CommonStockMember 2024-06-30 0001938534 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001938534 us-gaap:RetainedEarningsMember 2024-06-30 0001938534 2024-06-30 0001938534 us-gaap:CommonStockMember 2025-06-30 0001938534 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001938534 us-gaap:RetainedEarningsMember 2025-06-30 0001938534 us-gaap:RelatedPartyMember 2024-01-01 2024-06-30 0001938534 us-gaap:RelatedPartyMember 2025-01-01 2025-06-30 0001938534 us-gaap:RelatedPartyMember 2023-01-01 2023-12-31 0001938534 us-gaap:RelatedPartyMember 2024-01-01 2024-12-31 0001938534 2025-02-07 2025-02-07 0001938534 2025-02-07 0001938534 FBGL:SuccessEliteDevelopmentLimitedMember 2022-02-22 0001938534 FBGL:FBSSGMember 2022-02-22 0001938534 2022-08-02 0001938534 FBGL:SEDLMember 2022-08-02 0001938534 FBGL:FBSCaymanMember 2022-08-02 0001938534 us-gaap:SubsequentEventMember 2025-02-07 2025-02-07 0001938534 us-gaap:SubsequentEventMember 2025-02-07 0001938534 FBGL:SuccessEliteDevelopmentLimitedMember 2025-01-01 2025-06-30 0001938534 FBGL:SuccessEliteDevelopmentLimitedMember 2025-06-30 0001938534 FBGL:FineBuildSystemsPteLtdMember 2025-01-01 2025-06-30 0001938534 FBGL:FineBuildSystemsPteLtdMember 2025-06-30 0001938534 FBGL:BrightBlessDevelopmentLimitedMember 2025-01-01 2025-06-30 0001938534 FBGL:BrightBlessDevelopmentLimitedMember 2025-06-30 0001938534 FBGL:EFMKSuppliesLimitedMember 2025-01-01 2025-06-30 0001938534 FBGL:EFMKSuppliesLimitedMember 2025-06-30 0001938534 FBGL:SuccessEliteDevelopmentLimitedMember 2024-01-01 2024-12-31 0001938534 FBGL:SuccessEliteDevelopmentLimitedMember 2024-12-31 0001938534 FBGL:FineBuildSystemsPteLtdMember 2024-01-01 2024-12-31 0001938534 FBGL:FineBuildSystemsPteLtdMember 2024-12-31 0001938534 FBGL:SGDPerSharesMember 2025-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerOneMember 2024-01-01 2024-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerTwoMember 2024-01-01 2024-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerThreeMember 2024-01-01 2024-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerFourMember 2024-01-01 2024-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerOneMember 2025-01-01 2025-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerTwoMember 2025-01-01 2025-06-30 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerOneMember 2024-01-01 2024-12-31 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerTwoMember 2024-01-01 2024-12-31 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerThreeMember 2024-01-01 2024-12-31 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerOneMember 2025-01-01 2025-06-30 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerTwoMember 2025-01-01 2025-06-30 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerThreeMember 2025-01-01 2025-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierOneMember 2024-01-01 2024-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierOneMember 2025-01-01 2025-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierTwoMember 2025-01-01 2025-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierThreeMember 2025-01-01 2025-06-30 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierFourMember 2025-01-01 2025-06-30 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierOneMember 2024-01-01 2024-12-31 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierTwoMember 2024-01-01 2024-12-31 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierThreeMember 2024-01-01 2024-12-31 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierOneMember 2025-01-01 2025-06-30 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierTwoMember 2025-01-01 2025-06-30 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierThreeMember 2025-01-01 2025-06-30 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierFourMember 2025-01-01 2025-06-30 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierFiveMember 2025-01-01 2025-06-30 0001938534 FBGL:SGDPerSharesMember 2024-12-31 0001938534 2022-01-01 2022-12-31 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerOneMember 2023-01-01 2023-12-31 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerTwoMember 2023-01-01 2023-12-31 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerThreeMember 2023-01-01 2023-12-31 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerFourMember 2023-01-01 2023-12-31 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerOneMember 2024-01-01 2024-12-31 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerTwoMember 2024-01-01 2024-12-31 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerThreeMember 2024-01-01 2024-12-31 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerOneMember 2023-01-01 2023-12-31 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerTwoMember 2023-01-01 2023-12-31 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerThreeMember 2023-01-01 2023-12-31 0001938534 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember FBGL:CustomerFourMember 2023-01-01 2023-12-31 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierOneMember 2023-01-01 2023-12-31 0001938534 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierOneMember 2024-01-01 2024-12-31 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierOneMember 2023-01-01 2023-12-31 0001938534 us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember FBGL:SupplierTwoMember 2023-01-01 2023-12-31 0001938534 us-gaap:BuildingMember 2025-06-30 0001938534 us-gaap:LandMember 2025-06-30 0001938534 FBGL:RenovationMember 2025-06-30 0001938534 us-gaap:FurnitureAndFixturesMember 2025-06-30 0001938534 us-gaap:VehiclesMember 2025-06-30 0001938534 us-gaap:EquipmentMember srt:MinimumMember 2025-06-30 0001938534 us-gaap:EquipmentMember srt:MaximumMember 2025-06-30 0001938534 FBGL:MachineryMember 2025-06-30 0001938534 FBGL:ForkliftMember 2025-06-30 0001938534 us-gaap:BuildingMember 2024-12-31 0001938534 us-gaap:LandMember 2024-12-31 0001938534 FBGL:RenovationMember 2024-12-31 0001938534 us-gaap:FurnitureAndFixturesMember 2024-12-31 0001938534 us-gaap:VehiclesMember 2024-12-31 0001938534 us-gaap:EquipmentMember srt:MinimumMember 2024-12-31 0001938534 us-gaap:EquipmentMember srt:MaximumMember 2024-12-31 0001938534 FBGL:MachineryMember 2024-12-31 0001938534 FBGL:ForkliftMember 2024-12-31 0001938534 us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-06-30 0001938534 us-gaap:TransferredAtPointInTimeMember 2025-01-01 2025-06-30 0001938534 us-gaap:TransferredOverTimeMember 2024-01-01 2024-06-30 0001938534 us-gaap:TransferredOverTimeMember 2025-01-01 2025-06-30 0001938534 us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-12-31 0001938534 us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-12-31 0001938534 us-gaap:TransferredOverTimeMember 2023-01-01 2023-12-31 0001938534 us-gaap:TransferredOverTimeMember 2024-01-01 2024-12-31 0001938534 FBGL:RevenueFromConstructionContractsMember 2024-01-01 2024-06-30 0001938534 FBGL:RevenueFromConstructionContractsMember 2025-01-01 2025-06-30 0001938534 FBGL:SaleOfConstructionConstructionMaterialsMember 2024-01-01 2024-06-30 0001938534 FBGL:SaleOfConstructionConstructionMaterialsMember 2025-01-01 2025-06-30 0001938534 FBGL:RevenueFromConstructionContractsMember 2023-01-01 2023-12-31 0001938534 FBGL:RevenueFromConstructionContractsMember 2024-01-01 2024-12-31 0001938534 FBGL:SaleOfConstructionConstructionMaterialsMember 2023-01-01 2023-12-31 0001938534 FBGL:SaleOfConstructionConstructionMaterialsMember 2024-01-01 2024-12-31 0001938534 us-gaap:LandAndBuildingMember 2024-12-31 0001938534 us-gaap:LandAndBuildingMember 2025-06-30 0001938534 FBGL:ElectronicEquipmentMember 2024-12-31 0001938534 FBGL:ElectronicEquipmentMember 2025-06-30 0001938534 us-gaap:OtherMachineryAndEquipmentMember 2024-12-31 0001938534 us-gaap:OtherMachineryAndEquipmentMember 2025-06-30 0001938534 us-gaap:LandAndBuildingMember 2023-12-31 0001938534 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001938534 us-gaap:VehiclesMember 2023-12-31 0001938534 FBGL:ElectronicEquipmentMember 2023-12-31 0001938534 us-gaap:OtherMachineryAndEquipmentMember 2023-12-31 0001938534 FBGL:RenovationMember 2023-12-31 0001938534 FBGL:ForkliftMember 2023-12-31 0001938534 FBGL:FinanceLeaseMember 2024-12-31 0001938534 FBGL:FinanceLeaseMember 2025-06-30 0001938534 FBGL:FinanceLeaseMember 2023-12-31 0001938534 FBGL:LeaseAgreementMember us-gaap:RelatedPartyMember 2024-01-01 0001938534 2024-01-01 2024-01-01 0001938534 FBGL:PropertyLoanMember srt:MinimumMember 2025-06-30 0001938534 FBGL:PropertyLoanMember srt:MaximumMember 2025-06-30 0001938534 FBGL:PropertyLoanMember 2024-12-31 0001938534 FBGL:PropertyLoanMember 2025-06-30 0001938534 FBGL:BridgingLoanMember 2025-06-30 0001938534 FBGL:BridgingLoanMember 2024-12-31 0001938534 FBGL:PropertyLoanMember srt:MinimumMember 2024-12-31 0001938534 FBGL:PropertyLoanMember srt:MaximumMember 2024-12-31 0001938534 FBGL:PropertyLoanMember 2023-12-31 0001938534 FBGL:BridgingLoanMember 2023-12-31 0001938534 FBGL:TrustReceiptMember srt:MinimumMember 2024-12-31 0001938534 FBGL:TrustReceiptMember srt:MaximumMember 2024-12-31 0001938534 FBGL:TrustReceiptMember 2023-12-31 0001938534 FBGL:TrustReceiptMember 2024-12-31 0001938534 FBGL:PropertyLoanMember 2022-08-03 0001938534 FBGL:PropertyLoanMember 2023-08-03 0001938534 FBGL:PropertyLoanMember 2023-05-03 0001938534 FBGL:SingaporeOverNightRateAverageMember 2023-06-01 0001938534 FBGL:SingaporeOverNightRateAverageMember 2025-06-30 0001938534 FBGL:SingaporeOverNightRateAverageMember 2024-12-31 0001938534 FBGL:BankFacilitiesMember srt:MinimumMember 2024-12-31 0001938534 FBGL:BankFacilitiesMember srt:MaximumMember 2024-12-31 0001938534 FBGL:BankBorrowingsMember 2024-01-01 2024-06-30 0001938534 FBGL:BankBorrowingsMember 2025-01-01 2025-06-30 0001938534 FBGL:BankBorrowingsMember 2023-01-01 2023-12-31 0001938534 FBGL:BankBorrowingsMember 2024-01-01 2024-12-31 0001938534 FBGL:PropertyLoanMember 2024-06-30 0001938534 FBGL:BridgingLoanMember 2024-06-30 0001938534 FBGL:TrustReceiptMember 2024-06-30 0001938534 FBGL:TrustReceiptMember 2025-06-30 0001938534 country:SG 2024-01-01 2024-06-30 0001938534 country:SG 2025-01-01 2025-06-30 0001938534 FBGL:ForeignMember 2024-01-01 2024-06-30 0001938534 FBGL:ForeignMember 2025-01-01 2025-06-30 0001938534 country:SG 2023-01-01 2023-12-31 0001938534 country:SG 2024-01-01 2024-12-31 0001938534 FBGL:ForeignMember 2023-01-01 2023-12-31 0001938534 FBGL:ForeignMember 2024-01-01 2024-12-31 0001938534 us-gaap:RelatedPartyMember 2022-12-31 0001938534 FBGL:AngPohHweeMember 2024-12-31 0001938534 FBGL:AngPohHweeMember 2025-06-30 0001938534 FBGL:FiftyFourPandanRoadPteLtdMember 2023-12-31 0001938534 FBGL:FiftyFourPandanRoadPteLtdMember 2024-12-31 0001938534 FBGL:AngPohHweeMember 2023-12-31 0001938534 FBGL:KelvinAngMember 2024-12-31 0001938534 FBGL:KelvinAngMember 2025-06-30 0001938534 FBGL:KelvinAngMember 2023-12-31 0001938534 FBGL:FineBuildNinefoldGroupConstructionCompanyPrivateLimitedMember 2023-01-01 2023-12-31 0001938534 FBGL:FineBuildNinefoldGroupConstructionCompanyPrivateLimitedMember 2024-01-01 2024-12-31 0001938534 FBGL:FiftyFourPandanRoadPteLtdMember 2023-01-01 2023-12-31 0001938534 FBGL:FiftyFourPandanRoadPteLtdMember 2024-01-01 2024-12-31 0001938534 FBGL:FastfixsSystemPteLtdMember 2023-01-01 2023-12-31 0001938534 FBGL:FastfixsSystemPteLtdMember 2024-01-01 2024-12-31 0001938534 FBGL:FastfixsSystemPteLtdMember 2024-01-01 2024-06-30 0001938534 FBGL:FastfixsSystemPteLtdMember 2025-01-01 2025-06-30 0001938534 FBGL:FiftyFourPandanRoadPteLtdMember 2024-01-01 2024-06-30 0001938534 FBGL:FiftyFourPandanRoadPteLtdMember 2025-01-01 2025-06-30 0001938534 FBGL:FastfixsSystemsPteLtdMember 2020-11-25 0001938534 FBGL:PandanRoadPteLtdMember 2022-10-31 0001938534 2022-03-10 0001938534 2019-01-01 2019-12-31 0001938534 2021-08-25 2021-08-25 0001938534 2021-09-07 2021-09-07 0001938534 2022-01-26 2022-01-26 0001938534 srt:SubsidiariesMember 2022-01-26 0001938534 FBGL:MasterStrideSubscribedMember 2022-01-26 2022-01-26 0001938534 FBGL:FameHallSubscribedMember 2022-01-26 2022-01-26 0001938534 srt:SubsidiariesMember 2022-06-30 0001938534 2022-08-31 0001938534 2020-11-25 0001938534 2020-11-25 2020-11-25 0001938534 2022-10-31 0001938534 2021-08-31 2021-08-31 0001938534 FBGL:ChiefOperatingDecisionMakerMember 2023-01-01 2023-12-31 0001938534 FBGL:ChiefOperatingDecisionMakerMember 2024-01-01 2024-12-31 0001938534 FBGL:ChiefOperatingDecisionMakerMember FBGL:SupplyMaterialsMember 2023-01-01 2023-12-31 0001938534 FBGL:ChiefOperatingDecisionMakerMember FBGL:SupplyMaterialsMember 2024-01-01 2024-12-31 0001938534 FBGL:ChiefOperatingDecisionMakerMember FBGL:RevenueFromContractsMember 2023-01-01 2023-12-31 0001938534 FBGL:ChiefOperatingDecisionMakerMember FBGL:RevenueFromContractsMember 2024-01-01 2024-12-31 0001938534 us-gaap:SubsequentEventMember FBGL:ResearchAndDevelopmentAgreementMember 2025-02-18 0001938534 us-gaap:SubsequentEventMember FBGL:BrightBlessDevelopmentsLimitedMember 2025-03-07 2025-03-07 iso4217:USD xbrli:shares iso4217:USD xbrli:shares iso4217:SGD xbrli:shares xbrli:pure iso4217:SGD INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Exhibit 99.1

 

Announces Unaudited Financial Results For the Six Months Ended June 30, 2025

 

PRELIMINARY NOTE

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and related notes that appear in Form-20 filed to the SEC on May 15, 2025. In addition to historical consolidated financial information, the following discussion contains forward-looking statements the reflect our plans, estimates, and beliefs. Our actual results could differ materiality from those discussed in the forward-looking statements. Factors that could cause or contribute to these difference include those discussed below and elsewhere in this report. All amounts included herein with respect to the six months ended June 30, 2025 and 2024 (“Interim Financial Statements”) are derived from our unaudited condensed consolidated financial statements for the six months ended June 30, 2025 and 2024 included elsewhere in this report. These Interim Financial Statements have been prepared in accordance with U.S Generally Accepted Accounting Principles, or U.S. GAAP.

 

 

 

 

FBS GLOBAL LIMITED

 

TABLE OF CONTENTS

 

  Page
Management’s Discussion and Analysis of Financial Condition and Results of Operations 1
Unaudited Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024 F-1
Unaudited Condensed Consolidated Statement of Operations and Comprehensive (Loss) Income for the six months ended June 30, 2025 and 2024 F-2
Unaudited Condensed Consolidated Statement of Changes in Shareholders’ Equity for the six months ended June 30, 2025 and 2024 F-3
Unaudited Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2025 and 2024 F-4
Notes to Unaudited Condensed Consolidated Financial Statements for the six months ended June 30, 2025 and 2024 F-5 - F-24

 

  Page
Report of Independent Registered Public Accounting Firm (PCAOB ID 5395) F-25
Consolidated Balance Sheets as of December 31, 2023 and 2024 F-26
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2023 and 2024 F-27
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2023 and 2024 F-28
Consolidated Statements of Cash Flows for the Years Ended December 31, 2023 and 2024 F-29
Notes to Consolidated Financial Statements F-30 - F-54

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this prospectus. This discussion and analysis and other parts of this prospectus contain forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties and assumptions. Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of several factors, including those set forth under “Risk Factors” and elsewhere in this prospectus. You should carefully read the “Risk Factors” section of this prospectus to gain an understanding of the important factors that could cause actual results to differ materially from our forward-looking statements.

 

Overview

 

We are a Singapore based green building contractor and an established interior fit-out specialist with a track record of over 20 years in institutional, residential, commercial and industrial building projects. As a green contractor focused on environmentally sound practices, we aim to bid tenders for green building projects, use green construction methods and green materials for our construction projects, including design, supply and installation of ceilings, partitions, timber deck, carpet, lead lining, acoustic wall paneling, built-in furniture as well as mechanical and electrical services of a building. Green construction methods and materials will lead to the reduction in energy, water and material resource usage in construction projects. and hence reduce the potential environmental impact. We also seek to use green materials that are made of recycled or recyclable materials and/or sustainably sourced materials.

 

We also try to recommend and introduce green features to the buildings we construct. Green buildings are generally more energy efficient than conventional buildings. Some of the key features that might be commonly found in green buildings are:

 

  Improved glass insulation to reduce solar heating through windows;
     
  Increased natural light, energy efficient lighting devices, and equipment-controlled lighting;
     
  Energy efficient cooling plants and ventilation systems for air conditioning;
     
  Building management systems to monitor and control equipment and optimize energy use; and
     
  The use of photovoltaic cells for solar projects.

 

We are engaged in interior fitting-out works for mixed developments, private residential developments, hospitals and commercial developments. Notable projects in the last five years include Marina One, a mixed development at Marina Bay, Sengkang General Hospital, Outram Community Hospital and South Beach Development, a mixed development at downtown Singapore. Our main construction projects during the last five years include two industrial buildings, two private residential properties and an additional and alterations, or A&A, project to a hotel.

 

1

 

Results of Operations

 

Comparison of Six Months Ended June 30, 2024 and 2025

 

Our unaudited consolidated results of operations for the six months ended June 30, 2024 and 2025, respectively, are summarized below:

 

    For the Six Months Ended June 30,  
    2024     2025     2025     Variances  
    S$     S$     US$     %  
                         
Revenue     8,333,053       7,844,606       5,961,901       (5.9 )
Cost of revenue     7,155,034       6,494,335       4,935,695       (9.2 )
Gross Profit     1,178,019       1,350,271       1,026,206       14.6  
                                 
Operating expenses                                
General and Administrative Expenses     1,142,906       1,086,808       825,974       (4.9 )
Total operating expenses     1,142,906       1,086,808       825,974       (28.2 )
                                 
Income from operations     35,113       263,463       200,232       650.3
                                 
Other income (expenses)                                
Interest expenses, net     (42,559 )     (10,287 )     (7,818 )     (75.8 )
Finance expense, net     (3,289 )     (1,929 )     (1,466 )     (41.3 )
Other income     110,890       94,929       72,146       (14.4 )
Foreign exchange, net     3,542       (102,196 )     (77,669 )     (2,985.3 )
Total other income (expense), net     68,584       (19,483 )     (14,807 )     (128.4 )
                                 
Income before provisions for income taxes     103,697       243,980       185,425       135.3  
Income tax expense     (79,033 )     -       -       (100.0 )
Net income     24,664       243,980       185,425       8.9  

 

Revenue

 

Our revenue is derived mainly from the following revenue streams: (i) construction contracts and (ii) sales of construction materials.

 

The following table presents revenue by major revenue type for the six months ended June 30, 2024 and 2025, respectively:

 

    For the Six Months Ended June 30  
   

2024

S$

   

2025

S$

   

2025

US$

    Variances
%
 
Revenue from construction contracts     8,333,053       7,792,924       5,922,623       (6.5 )
Sales of construction materials     -       51,682       39,278       100.0  
Total     8,333,053       7,844,606       5,961,901       (5.9 )

 

For all major revenue types, revenue is derived from individual contracts/projects on a non-recurring basis. Revenue is recognized by reference to the stage of completion of the contract activity, using the input method, whereby the actual construction costs to date was compared to the total budgeted costs for a project to estimate the revenue recognized.

 

The total revenue decrease by approximately S$488,000, or 5.9% from approximately S$8.3 million for the six months ended June 30, 2024 to approximately S$7.8 million (US$6.0 million) for the six months ended 30, 2025. The decrease was primarily the result of fewer progress claimed due to few projects were in beginning stage for the period.

 

The revenue from construction contracts decreased by approximately S$540,000, or 6.5% from approximately S$8.3 million for the six months ended June 30, 2024 to approximately S$7.8 million (US$6.0 million) for the six months ended June 30, 2025. Total number of projects that contributed to the revenue from construction contracts was 17 for the six months ended June 30, 2025 as compared to 15 for the six months ended June 30, 2024. Although there were more projects for the six months ended June 30, 2025, fewer projects were in the beginning stage for the period which resulted in a decrease in revenue as compared to the six months ended June 30, 2024.

 

The revenue generated by sales of construction materials increased by approximately S$52,000, or 100.0% from approximately S$0 for the six months ended June 30, 2024 to S$52,000 (US$39,000) for the six months ended June 30, 2025. The increase in sales of construction material was mainly related to the construction projects in Singapore and there were demands of material that required at sites.

 

2

 

The major factors affecting our revenue include the following:

 

  - Our ability to secure new contracts and the value of these contracts as our revenue is derived on a project by project, non-recurring basis. This is in turn dependent on several other factors such as our pricing, our project track record/ execution capability, our reputation and the competitive environment;
     
  - our ability to maintain our business relationship with our customers, in particular with main contractors for future invitations to quote for interior fitting-out works;
     
  - our ability to complete the projects on a timely basis and deliver quality works. This is in turn dependent on the timeliness of material delivery, quality of our subcontractors and our workers, and our project management expertise. The overall construction schedule on-site is also affected by many factors, such of which are not within our control. As our revenue is recognized by reference to the stage of completion, our revenue is dependent not only on the number of projects, their contract value, but also on the amount of projects completed;
     
  - our ability to remain competitive, whether in pricing or in our ability to respond to customers’ needs or in the adoption of construction technologies (where required);
     
  - changes in laws and regulations that affect (i) the construction industry in the countries we operate in, which amongst others, may in turn affect our ability to conduct certain scope of works or employ workers; and (ii) the property segments, such as government spending on hospitals, or legislations that affect the property market;
 
  - the overall construction industry in the countries we operate in and the overall macroeconomic conditions; and
     
  - our ability to continue to retain the services of our key management personnel, in particular our Executive Directors who are leading the Group in business development and project management.

 

Please refer to the section entitled “Risk Factors” of this Offer Document for a more comprehensive discussion of other factors which may affect our business operations and financial performance.

 

Cost of revenue

 

Our cost of revenue refers to direct costs incurred in the process of carrying out project activities. It includes subcontracting costs, direct material costs, labor cost, equipment rental costs and overhead costs. When it is probable that total contract costs will exceed total contract value, the expected loss is recognized as an expense immediately.

 

Our projects typically do not allow for any adjustments to the contract value in the event there is an escalation in our costs during the course of the project. Any increase in those costs will be borne by us and will have an impact on our eventual profit margins. Additional costs due to additional work from variation orders have to be borne by us until customers make payment in respect of such variation orders.

 

The breakdown of our cost of revenue for the six months ended June 30, 2024 and 2025 is set out below:

 

    For the Six Months Ended June 30,  
    2024     2025     2025     Variances  
    S$     S$     US$     %  
                         
Subcontracting costs     2,730,752       1,717,304       1,305,151       (37.1 )
Material costs     2,473,974       2,658,243       2,020,265       7.4  
Labor costs     1,224,513       1,291,022       981,176       5.4  
Equipment rental costs     117,409       74,042       56,272       (36.9 )
Overhead costs     608,386       753,724       572,831       23.9  
Total     7,155,034       6,494,335       4,935,695       (9.2 )

 

The total cost of revenue decreased by approximately S$0.7 million, or 9.2% from approximately S$7.2 million for the six months ended June 30, 2024 to approximately S$6.5 million (US$4.9 million) for the six months ended June 30, 2025.

 

3

 

The cost of revenue for subcontracting decreased by approximately S$1 million, or 37.1% from approximately S$2.7 million for the six months ended June 30, 2024 to approximately S$1.7 million (US$1.3 million) for the six months ended June 30, 2025. The decrease in the cost of revenue associated with subcontracting costs is a result of undertaking fewer new projects during the six months ended June 30, 2025.

 

The cost of material increased by approximately S$184,000, or 7.4% from approximately S$2.5 million for the six months ended June 30, 2024 to approximately S$2.7 million (US$2.0 million) for the six months ended June 30, 2025. The increase of cost of material costs was due to the inflation and the initial startup stage of few projects during the six months ended June 30, 2025.

 

The cost of direct labor increased by approximately S$66,000, or 5.4% from approximately S$1.2 million for the six months ended June 30, 2024 to approximately S$1.3 million (US$1 million) for the six months ended June 30, 2025. The increase in the cost of direct labor was due to the same reason as the addition in subcontracting costs: the Company undertook more new projects during the six months ended June 30, 2025.

 

The cost of equipment rental decreased by approximately S$43,000, or 36.9% from approximately S$117,000 for the six months ended June 30, 2024 to approximately S$74,000 (US$56,000) for the six months ended June 30, 2025. The decrease in equipment rental costs was due to few of the projects completed during the financial period and the new projects are not required extra equipment for the six months ended June 30, 2025.

 

The cost of overhead increased by approximately S$145,000, or 23.9% from approximately S$608,000 for the six months ended June 30, 2024 to approximately S$754,000 (US$573,000) for the six months ended June 30, 2025. The increase of cost of overhead was the result of increase warehouse rent which mainly come from a project at T301.

 

The breakdown of our cost of revenues by revenue types is set out below:

 

    For the Six Months Ended June 30,  
    2024     2025     2025     Variances  
    S$     S$     US$     %  
                         
Construction contracts     7,155,034       6,464,738       4,913,201       (9.6 )
Sales of construction materials     -       29,597       22,494       100  
Total     7,155,034       6,494,335       4,935,695       (9.2 )

 

Total cost of revenue from construction contracts decreased by approximately S$690,000, or approximately 9.6% from approximately S$7.2 million for the six months ended June 30, 2024 to approximately S$6.5 million (US$4.9 million) for the six months ended June 30, 2025. The decrease was mainly due to the Company undertaking fewer new projects during the six months ended June 30, 2025.

 

Our cost of revenue is mainly dependent on the following factors:

 

  - We rely on the services of our subcontractors to carry out certain portions of work undertaken by us, such as installation of interior fitting-out works, builder works, mechanical and electrical engineering works. Subcontracting costs are affected by the market demand and supply of qualified subcontractors as well as the government policies regulating the supply and availability of foreign workers;
  - Material costs mainly related to supplies purchased for installation of interior fitting-out works, whose underlying raw materials included gypsum (that are used in plasterboards) and steel (that are used for fastening). However, the cost of the supplies to us are also affected by factors such as market demand and supply conditions and consideration of the size of the project, our payment terms and our relationship with our suppliers;
  - Labor costs relate to the salaries, CPF contributions, foreign worker levy and bonus for employees whose work is directly associated with on-site works. Labor costs are affected by government policies, the demand and supply of workers, the competition for workers and general wage trend of the construction industry;
  - Equipment rental fees relate to the fees paid for equipment that we do not own, typically for cranes, excavator, boom lifts, forklifts, scissor lifts. The equipment rental fees are affected by the availability, demand and supply of such rental equipment and the duration for which we have to rent them; and
  - Overhead costs relate to fees such as depreciation, freight charges, professional fees (for instance, professional engineering fees), repair and maintenance, site expenses and testing fees.

 

4

 

Our cost of revenue is affected by, inter alia, the following factors:

 

  - the changes in prices of construction materials;
  - changes in government regulations and requirements, which may in turn affect labor costs and subcontracting costs;
  - the level of competition, demand and supply for resources deployed at the project site;
  - variation orders and works carried out during the defect liability period, which may incur costs without corresponding revenue or revenue recognized in the same financial period;
  - site progress, including delays which may lead to cost overrun;
  - government regulations and requirements as changes in regulations and requirements in relation to employment of foreign workers, for example, may result in higher compliance costs; and
  - our ability to manage projects effectively and avoid cost over runs.

 

Please refer to the section entitled “Risk Factors” in this Offer Document for other factors which may affect our cost of sales.

 

Gross Profit

 

Our gross profit from our major revenue type is summarized as follows:

 

    For the Six Months Ended June 30,  
    2024     2025     2025     Variances  
    S$     S$     US$     %  
                         
Construction contracts                                
Gross profit     1,178,019       1,328,186       1,009,421       13  
Gross profit margin     14.1 %     20.5 %     20.5 %        
                                 
Sales of construction materials                                
Gross profit     -       22,085       16,785       100  
Gross profit margin     -       74.6 %     74.6 %        
                                 
Total                                
Gross profit     1,178,019       1,350,271       1,026,206       15  
Gross profit margin     14.1 %     17.2 %     17.2 %        

 

Our gross profit increased by approximately S$0.17 million, or 15% from approximately S$1.2 million for the six months ended June 30, 2024 to approximately S$1.35 million (US$1 million) for the six months ended June 30, 2025. The increase was mainly due to the high gross profit margin from a project ICA A&A as compared to the six months ended June 30, 2024.

 

Gross profit from construction contracts increased by approximately $0.15 million, or 13% from approximately S$1.2 million for the six months ended June 30, 2024 to approximately S$1.3 million (US$1 million) for the six months ended June 30, 2025. The increase was partly due to the decrease in unit subcontracting and labor costs and partly due to increase in revenue generated from relatively smaller sized projects undertaken in 2025, as compared to 2024.

 

Gross profit from sales of construction materials increased by approximately S$22,000 or 100.0% from approximately S$0 for the six months ended June 30, 2024 to approximately S$22,000 (US$17,000) for the six months ended June 30, 2025. The increase was mainly due to the increase in corresponding revenue resulting from the more of material demand.

 

The gross profit margin increased by 3.1% from 14.1% for the six months ended June 30, 2024 to 17.2% for the six months ended June 30, 2025. This increase was primarily due to decrease in cost of revenue of the six months ended June 30, 2025, the subcontracting cost decrease due to the Company undertaking fewer new projects at the beginning stage during the six months ended June 30, 2025.

 

5

 

Operating Expenses

 

Our operating expenses consist of general administrative expenses. General administrative expenses mainly comprised directors’ remuneration, staff costs, professional fees, depreciation, rental expenses, property-related expenses such as property tax and maintenance fees and upkeep of motor vehicles.

 

The breakdown of the general and administration expenses is shown as follows:

 

    For the Six Months Ended June 30,  
    2024     2025     2025     Variances  
    S$     S$     US$     %  
                         
Employees’ salaries and benefit     399,178       538,340       409,138       34.9  
Depreciation     83,195       84,983       64,586       2.1  
Legal and Professional fees     364,634       279,076       212,098       (23.5 )
Administrative expenses     275,364       184,409       140,150       (33.0 )
Other expenses     20,535       -       -       (100.0 )
Total     1,142,906       1,086,808       825,972       (4.9 )

 

Our general and administration expenses decreased by approximately S$56,000, or 4.9% from approximately S$1.1 million for the six months ended June 30, 2024 to approximately S$1.1 million (US$826,000) for the six months ended June 30, 2025. The decrease was mainly due to the decrease in professional fees and administrative expenses of approximately S$86,000 and S$91,000 respectively for the six months ended June 30, 2025.

 

Other Incomes (expenses)

 

Our other incomes (expenses) consist of interest expenses, finance cost, other income, and foreign exchange gain (loss). Other incomes (expenses) decreased by approximately S$88,000, or 128% from income approximately S$69,000 for the six months ended June 30, 2024 to loss approximately S$19,000 (US$15,000) for the six months ended June 30, 2025.

 

Interest expenses decreased by approximately S$32,000, or 76% from approximately S$43,000 for the six months ended June 30, 2024 to approximately S$10,000 (US$8,000) for the six months ended June 30, 2025. The decrease was primarily due to the finance leases were almost settled during the financial period.

 

Finance expense decreased by approximately S$1,000, or 41.3% from approximately S$3,000 for the six months ended June 30, 2024 to approximately S$1,900 (US$1,500) for the six months ended June 30, 2025. The decrease was primarily due to the decrease in bank charges for transaction activities.

 

Other income, consisting mainly of compensation from a legal case, decreased by approximately S$15,000, or 14.4% from approximately S$111,000 for the six months ended June 30, 2024 to approximately S$95,000 (US$72,000) for the six months ended June 30, 2025. The decrease was primarily due to the compensation from a legal case in prior period for the six months ended June 30, 2025.

 

Foreign exchange (loss) gain decreased approximately S$100,000, or 2,985.3% from a gain of approximately S$4,000 for the six months ended June 30, 2024 to loss of approximately S$100,000 (US$77,000) for the six months ended June 30, 2025. The exchange rate differences were the result of current account of the company that were denominated in USD as compared to the Company’s books and records using SGD.

 

Income tax expense

 

Our income tax expense decreased by approximately S$79,000, or 100% from approximately S$79,000 for the six months ended June 30, 2024 to approximately S$0 (US0) for the six months ended June 30, 2025. This increase was primarily due to the increase in the above mentioned factors resulting from increase in income before provisions for income taxes.

 

Net income

 

As a result of the foregoing, we reported a net income of S$24,664 for the six months ended June 30, 2024, as compared to net income of S$243,980 (US$185,425) for the six months ended June 30, 2025, an increase of S$219,316 or 889.2%.

 

Earnings per Share

 

Our earning per share increased by approximately S$0.02, or 100.0% from approximately (S$0.00) for the six months ended June 30, 2024 to approximately 0.02 (US$0.01) for the six months ended June 30, 2025. The computation of earnings per share is based on 11,250,000 and 13,500,000 shares for six months ended June 30, 2024 and June 30, 2025 respectively of the total issued and outstanding shares of our Ordinary Shares.

 

6

   

Capital Commitments

 

As of June 30, 2025, December 31, 2024, our Group did not have any material capital commitments.

 

Contingent Liabilities

 

As of June 30, 2025, December 31, 2024, we did not have any other material contingent liabilities except as disclosed above. See Contingencies.

 

Foreign Exchange Risk

 

The functional currency of our Group is the Singapore dollar. The only previous foreign exchange loss was due to a former customer’s invoices denominated in USD whom we no longer have business with.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits

 

7

 

FBS GLOBAL LIMITED

Unaudited Condensed Consolidated Balance Sheets

 

                         
    As of     As of     As of  
    December 31, 2024     June 30, 2025     June 30, 2025  
      SGD       SGD       USD  
ASSETS                        
Current assets                        
Cash     2,983,600       6,968,031       5,295,704  
Accounts receivable, net     2,838,186       3,981,472       3,025,919  
Contract assets     3,652,783       6,172,981       4,691,467  
Other receivables – related parties     30,000       30,000       22,800  
Income tax recoverable     230,835       230,835       175,435  
Prepayments and other current assets     91,485       121,352       92,228  
Total current assets     9,826,889       17,504,671       13,303,553  
                         
Non-current assets                        
Property, plant and equipment     3,597,144       3,512,161       2,669,242  
Deferred offering cost     1,253,443       -       -  
Deferred tax assets, net     304,482       304,482       231,406  
Right of use assets, net – related party     711,389       357,673       271,831  
Total non-current assets     5,866,458       4,174,316       3,172,479  
                         
Total assets     15,693,347       21,678,987       16,476,032  
                         
LIABILITIES AND SHAREHOLDERS’ EQUITY                        
                         
Current liabilities                        
Accounts payable     1,265,818       2,155,556       1,638,223  
Contract liabilities     805,163       2,398,065       1,822,530  
Current portion of bank borrowings     696,956       311,726       236,912  
Due to related parties     522,847       30,772       23,387  
Dividend payable     5,817,274       5,817,274       4,421,128  
Financing lease liabilities, current     11,121       2,780       2,113  
Operating Lease liabilities, current – related party     711,389       357,673       271,831  
Accrued expenses and other current liabilities     1,249,912       657,632       499,800  
Tax payable     203,517       64,271       48,846  
Total current liabilities     11,283,997       11,795,749       8,964,770  
                         
Non-current liability                        
Bank borrowings, non-current     129,203       70,278       53,411  
Total non-current liability     129,203       70,278       53,411  
                         
Total liabilities     11,413,200       11,866,027       9,018,181  
                         
Shareholders’ equity                        
Ordinary shares, 500,000,000 shares authorized; US$0.001 par value, 11,250,000 shares and 13,500,000 shares issued and outstanding as of December 31, 2024 and June 30, 2025, respectively    

15,203

     

18,128

     

13,777

 
Additional paid-in capital     2,684,797       7,970,705       6,057,736  
Retained earnings     1,580,147       1,824,127       1,386,338  
Total shareholders’ equity     4,280,147       9,812,960       7,457,851  
                         
Total liabilities and shareholders’ equity     15,693,347       21,678,987       16,476,032  

 

See accompanying notes to unaudited condensed consolidated financial statements

 

F-1

 

FBS GLOBAL LIMITED

Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income

 

                         
    For the six months ended  
    June 30, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
                   
Revenues, net     8,333,053       7,844,606       5,961,901  
Cost of revenue     7,155,034       6,494,335       4,935,695  
Gross profit     1,178,019       1,350,271       1,026,206  
                         
Operating expenses:                        
Allowance for expected credit losses     -       -       -  
General and administrative expenses     1,142,906       1,086,808       825,974  
Total operating expenses     1,142,906       1,086,808       825,974  
                         
(Loss) Income from operations     35,113     263,463       200,232  
                         
Other income (expense):                        
Interest expenses, net     (42,559 )     (10,287 )     (7,818 )
Finance expenses, net     (3,289 )     (1,929 )     (1,466 )
Other income     110,890       94,929       72,146  
Foreign exchange, net    

3,542 

      (102,196 )     (77,669 )
Total other incomes (expenses), net     68,584       (19,483 )     (14,807 )
                         
Income before provision for income taxes     103,697       243,980       185,425  
Income tax expense     79,033       -       -  
Net income     24,664       243,980       185,425  
                         
Comprehensive income     24,664       243,980       185,425  
                         
Earnings per share – basic and diluted     0.00       0.02       0.01  
                         
Weighted average shares outstanding, basic and diluted     11,250,000       13,040,055       13,040,055  

 

See accompanying notes to unaudited condensed consolidated financial statements

 

F-2

 

FBS GLOBAL LIMITED

Unaudited Condensed Statements of Changes in Shareholders’ Equity

 

For the six months ended June 30, 2024

 

                                                 
    Ordinary Shares    

Additional

paid-in

    Retained     Total     Total  
    Shares     Amount     capital     earnings     SGD     USD  
                                     
Balance as of January 1, 2024     11,250,000       15,203       2,684,797       2,394,513       5,094,513       3,820,886  
                                                 
Net income for the period     -       -       -       24,664       24,664       18,252  
                                                 
Balance as of June 30, 2024 (Unaudited)     11,250,000       15,203       2,684,797       2,419,177       5,119,177       3,839,138  

 

For the six months end June 30, 2025

 

Balance as of January 1, 2025     11,250,000       15,203       2,684,797       1,580,147       4,280,147       3,210,111  
                                                 
Issuance of ordinary shares     2,250,000       2,925       -       -       2,925       2,223  
                                                 
Capital contribution     -       -       5,285,908       -       5,285,908       4,060,092  
                                                 
Net income for the period     -       -       -       243,980       243,980       185,425  
                                                 
Balance as of June 30, 2025 (Unaudited)     13,500,000       18,128       7,970,705       1,824,127       9,812,960       7,457,851  

 

See accompanying notes to unaudited condensed consolidated financial statements

 

F-3

 

FBS GLOBAL LIMITED

Unaudited Condensed Consolidated Statement of Cash Flows

 

                         
    For the six months ended  
    June 30, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
    (Unaudited)     (Unaudited)     (Unaudited)  
Cash flows from operating activities:                        
Net income     24,664       243,980       185,425  
                         
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                        
Depreciation of property and equipment     83,195       84,983       64,587  
Deferred tax benefit     (16,174 )     -       -  
Amortization of right-of-use assets and interest of lease liabilities     360,000       360,000       273,600  
Changes in operating assets and liabilities                        
Accounts receivable     2,008,826       (1,143,286 )     (868,897 )
Contract assets     (195,714 )     (2,520,198 )     (1,915,350 )
Prepayments and other current assets     20,183       (29,867 )     (22,699 )
Accounts payable     (955,038 )     889,738       676,201  
Contract liabilities     (89,068 )     1,592,902       1,210,605  
Income taxes payable     (178,533 )     (139,246 )     (105,827 )
Operating lease liabilities – related party     (360,000 )     (155,000 )     (117,800 )
Accrued expenses and other current liabilities     253,743       (797,280 )     (605,933 )
Net cash provided by (used in) operating activities     956,084       (1,613,274 )     (1,226,088 )
                         
Cash flows from investing activities:                        
Purchase of property, plant and equipment     (70,172 )     -       -  
Loans from related parties     -       188,860       143,534  
Collection from loans to related parties     215,164       -       -  
Net cash provided by investing activities     144,992       188,860       143,534  
                         
Cash flows from financing activities:                        
Proceeds from bank borrowings     481,622       -       -  
Repayment of bank borrowings     (1,278,566 )     (444,155 )     (337,558 )
Repayment of financing lease liabilities     (8,340 )     (8,341 )     (6,339 )
Proceeds from borrowings from related party     133,158       -       -  
Repayment of borrowings from related party     (20,018 )     (680,935 )     (517,511 )
Payment for deferred offering costs     (286,955 )     -       -  
Proceeds from Initial Public Offering, net of expenses     -       6,542,276       5,001,966  
Net cash (used in) provided by financing activities     (979,099 )     5,408,845       4,140,558  
                         
Net increase in cash and restricted cash     121,977       3,984,431       3,058,004  
Cash and restricted cash, beginning of year     4,482,359       2,983,600       2,237,700  
Cash and restricted cash, end of period     4,604,336       6,968,031       5,295,704  
                         
Supplemental disclosure of cash flow information:                        
Cash paid for income tax     93,848       126,288       95,979  
Cash paid for interest     42,559       10,287       7,818  
                         
Supplemental non-cash transactions:                        
Operating lease right-of-use assets obtained in exchange for operating lease liabilities     1,407,124       -       -  

 

The following table provides a reconciliation of cash and restricted cash reported within the statement of financial position that sum to the total of the same amounts shown in the statement of cash flows:

 

Cash     4,604,336       2,913,031       2,213,904  
Restricted Cash     -       4,055,000       3,081,800  
Total cash and restricted cash shown in the consolidated statements of cash flows     4,604,336       6,968,031       5,295,704  

 

See accompanying notes to unaudited condensed consolidated financial statements

 

F-4

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

1. Organization and Business Description

 

Organization and Nature of Operations

 

FBS Global Limited is a holding company which was incorporated on March 10, 2022 under the laws of Cayman Islands as an exempted company with limited liability (“FBS Cayman” or “the Company”). It is a holding company with no business operation.

 

On February 7, 2025, the Company closed its Initial Public Offering (“IPO”) of 2,250,000 ordinary shares. The shares were priced at $4.50 per share and the gross proceeds of this offering was $10,125,000. The shares were previously approved for listing on the Nasdaq Capital Market and commenced trading under the ticker symbol “FBGL” on February 7, 2025.

 

The accompanying consolidated financial statements reflect the activities of FBS Cayman and the following entity:

 

Schedule of Consolidated Financial Statements Reflect the Activities of FBS Cayman

Subsidiary  

Date of

Incorporation

 

Jurisdiction of

Formation

 

Percentage of

direct/indirect

Economic

Ownership

  Principal Activities

Success Elite Development

Limited (SEDL)

  February 22, 2022   BVI  

100% owned by FBS

Cayman

 

Investment Holding Company

                 
Finebuild Systems Pte Ltd (“FBS SG”)   March 09, 1996   Singapore   100% owned by SEDL  

General Contractors Building construction including major upgrading works

                 
Bright Bless Developments Limited (BBDL)   March 07, 2025   BVI  

100% owned by FBS

Cayman

 

Investment Holding Company

                 
EFMK Supplies Limited (EFMK)   March 10, 2025   Hong Kong   100% owned by BBDL   Provision of recruitment agency services and advisory services

 

2. Summary of Significant Accounting Policies

 

Basis of Presentation and Consolidation

 

The accompanying unaudited interim condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”) The results of operations for the six months ended June 30, 2025 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2025. Accordingly, these statements should be read in conjunction with the Company’s audited consolidated financial statements and note thereto as of and for the year ended December 31, 2024 in Form 20-F.

 

The condensed consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary. All intercompany transactions and balances among the Company and its subsidiary have been eliminated upon consolidation.

 

F-5

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Use of Estimates and Assumptions

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires the management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and judgments are based on historical information, information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Significant estimates required to be made by management, include, but are not limited to, the allowance for expected credit losses, the determination of the useful lives of property and equipment, impairment of long-lived assets, allowance for deferred tax assets, uncertain tax position, right-of-use assets, financing lease liabilities, revenue recognition and contingencies. Actual results could differ from those estimates.

 

Foreign Currency Translation and transaction

 

The Company uses Singapore Dollars (“SGD”) as its reporting currency. The functional currency of the Company in Cayman and British Virgin Island is U.S. dollar and the subsidiary which incorporate in Singapore and Hong Kong are Singapore Dollars and U.S. dollar respectively which are their respective local currencies based on the criteria of ASC 830, “Foreign Currency Matters”.

 

Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at the rates of exchange in place at the balance sheet date. Transactions in currencies other than the functional currency during the year are converted into the functional currency at the applicable rates of exchange prevailing when the transactions occurred. Transaction gains and losses are recognized in the consolidated statement of operations.

 

Assets and liabilities of the Company translated from their respective functional currencies to the reporting currency at the exchange rates at the balance sheet dates, equity accounts are translated at historical exchange rates and revenues and expenses are translated at the average exchange rates in effect during the reporting period. The resulting foreign currency translation adjustment are recorded in other comprehensive income (loss).

 

Convenience translation

 

Translations of balances in the unaudited condensed consolidated balance sheets, consolidated statements of income and consolidated statements of cash flows from SGD into USD as of and for the six months ended June 30, 2025 are solely for the convenience of the reader and were calculated at the rate of SGD 1.00 to USD 0.76, representing the noon buying rate in The City of New York for cable transfers of SGD as certified for customs purposes by the Federal Reserve Bank of New York on the last trading day of June 30, 2025. No representation is made that the SGD amounts represent or could have been, or could be, converted, realized or settled into USD at that rate, or at any other rate.

 

Fair Value of Financial Instruments

 

The fair value of a financial instrument is defined as the exchange price that would be received from an asset or paid to transfer a liability (as exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The carrying amounts of financial assets and liabilities, such as cash, accounts receivable, prepayments and other current assets, accounts payable, and other current liabilities, approximate their fair values because of the short maturity of these instruments and market rates of interest.

 

ASC 825-10 requires certain disclosures regarding the fair value of financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

  Level 1 - Quoted prices in active markets for identical assets and liabilities.

 

F-6

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

  Level 2 - Quoted prices in active markets for similar assets and liabilities, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
     
  Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

The Company considers the carrying amount of its financial assets and liabilities, which consist primarily of accounts receivable, contract assets, due from related parties, financing lease, prepayments and other current assets, accounts payable, contract liabilities, income taxes payable, due to related parties, loan from related party, accrued expenses and other current liabilities approximate the fair value of the respective assets and liabilities as of June 30, 2025 and December 31, 2024 due to their short-term nature.

 

Cash and Restricted Cash

 

Cash includes cash on hand and demand deposits in accounts maintained with commercial banks that can be added or withdrawn without limitation and have original maturities of less than three months. The Company maintains the bank accounts in Singapore. Cash balances in bank accounts in Singapore with maximum amount of SGD 75,000 are insured under the Deposit Protection Scheme introduced by the Singapore Government. Cash balances in bank accounts in Singapore are not otherwise insured by the Federal Deposit Insurance Corporation or other programs.

 

Restricted cash consisted of deposit which is required to be withheld in the bank by the Company to compensate the customer in case of breach of contract.

 

Accounts Receivable, net

 

Accounts receivable are recognized and carried at original invoiced amount. From January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments - Credit Losses (ASC Topic 326): Measurement of Credit Losses on Financial Instruments, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including accounts receivable.

 

As of June 30, 2025 and December 31, 2024, the Company did not record credit losses.

 

The Company uses simplified flow rate matrix approach to estimate expected credit losses for the accounts receivable. The allowance for expected credit losses is estimated for accounts receivable that share similar risk characteristics based on a collective assessment using a combination of measurement models and management judgment. The approach considers factors including historical ageing schedule and forward-looking macroeconomic conditions.

 

Prepayments

 

Prepayments represent advance payments made to the service providers for future services. Prepayments are short-term in nature and are reviewed periodically to determine whether their carrying value has become impaired. The Company considers the assets to be impaired if the realizability of the prepayments becomes doubtful. As of June 30, 2025 and December 31, 2024, there was no allowance recorded as the Company considers all of the prepayments fully realizable.

 

Other receivables – related parties

 

Other receivables - related parties represent amounts owed to a company by its related parties. Related parties can include affiliated companies, parent companies, subsidiaries, directors, officers, or shareholders. The Company considers the assets to be impaired if the realizability of the receivables becomes doubtful.

 

As of June 30, 2025 and December 31, 2024, the Company did not record an allowance for expected credit losses.

 

F-7

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Lease

 

The Company adopted ASU 2016-02 Leases (Topic 842) (“Topic 842”) issued by the FASB.

 

The Company determines whether an arrangement is or contain a lease at inception. The Company classifies a lease as a finance lease when the lease meets any of the following criteria at lease commencement:

 

  a. The lease transfers ownership of the underlying asset to the lessee by the end of the lease term;
     
  b. The lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise;
     
  c. The lease term is for the major part of the remaining economic life of the underlying asset;
     
  d. The present value of the sum of the lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments in accordance with ASC 842 paragraph 842-10-30-5(f) equals or exceeds substantially all of the fair value of the underlying asset;
     
  e. The underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term.

 

All leases of the Company are currently classified as financing leases. The Company recognizes a lease in the financial statement when the arrangement either explicitly or implicitly involves property, plant or equipment (“PP&E”), the contract terms are dependent on the useful life of the PP&E, and the Company have the ability or right to control the PP&E or to direct others to control the PP&E and receive the majority of the economic benefits of the assets. Financing lease liability, current, and financing lease liability, non-current in the Company’s consolidated balance sheets.

 

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. The financing lease ROU assets and lease liabilities are recognized at lease commencement date based on the present value of lease payments over the lease term.

 

The Company applied its interest rate based on the actual incremental borrowing rate from the leasing contract that is available at lease commencement date in determining the lease interest expense. The Company’s lease terms may include options to extend or terminate the lease. Lease expenses for lease payments are recognized on a straight-line basis over the lease term, under depreciation expenses.

 

The Company reviews the impairment of its financing lease assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of financing lease liabilities in the tested asset group and include the associated financing lease payments in the undiscounted future pre-tax cash flows.

 

F-8

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Property and Equipment, net

 

Property and equipment are stated at cost, net of accumulated depreciation. Depreciation and amortization are provided for on a straight-line basis over the estimated useful lives of the related assets as follows:

 

Schedule of Property Plant and Equipment Net of Accumulated Depreciation

Building     50 years  
Land     Indefinite  
Renovation     8 years  
Furniture and fixtures     10 years  
Motor vehicles     5 years  
Electronic equipment     1 – 3 years  
Machinery     5 years  
Forklift     6 years  

 

Expenditures for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the consolidated statements of operations and comprehensive income (loss) in other income or expenses.

 

The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

 

Deferred Offering Cost

 

Deferred offering costs consist of legal, accounting, underwriting fees and other costs incurred through the balance sheet date that are directly related to the initial public offering. These costs, together with the underwriting discounts and commissions, will be charged to permanent equity upon completion of the initial public offering. Should the initial public offering prove to be unsuccessful, these deferred costs, as well as additional expenses to be incurred, will be charged to expenses.

 

During the six months ended June 30, 2025, the Company charged all the amount SGD1,253,443 (USD 952,617) of deferred offering costs directly to the additional paid-in capital at the closing of the IPO.

 

Impairment of Long-Lived Assets

 

The Company reviews the recoverability of its long-lived assets, such as property and equipment, whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying amount of an asset may no longer be recoverable. When these events occur, the Company measures impairment by comparing the carrying value of the long-lived assets to the estimated undiscounted future cash flows expected to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flow is less than the carrying amount of the assets, the Company would recognize an impairment loss, which is the excess of carrying amount over the fair value of the assets, using the expected future discounted cash flows. There were no impairment losses on long-lived assets for the years ended June 30, 2025 and December 31, 2024.

 

Revenue Recognition

 

The Company adopted the revenue standard Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

Step 1: Identify the contract with the customer

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to the performance obligations in the contract

Step 5: Recognize revenue when the Company satisfies a performance obligation.

 

F-9

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

The Company enters into agreements with customers that create enforceable rights and obligations and for which it is probable that the Company will collect the consideration to which it will be entitled as services transfer to the customer. It is customary practice for the Company to have the agreements with its customers in writing. The Company recognizes revenue based on the consideration specified in the applicable agreement.

 

Projects with performance obligations recognized over time that have revenue recognized to date in excess of cumulative billings are reported on the Company’s consolidated balance sheets as “Contract assets”. Contract retentions, included in contract assets, represent amounts withheld by clients, in accordance with underlying contract terms, until certain conditions are met or the project is completed.

 

The Company will recognize the revenue of sales of construction material when the performance obligation is satisfied by transferring a promised good or service to the customer. Control of the goods is transferred to the customer, generally on delivery of the goods.

 

Revenue from service orders is recognized when the entity satisfied the performance obligation at a point in time generally as the services are provided.

 

The contracts which the Company enters into with the clients are fixed price and provide for milestone billings based upon the attainment of specific project objectives to ensure the Company meets its contractual requirements. Additionally, contracts may include retentions or holdbacks paid at the end of a project to ensure that Company meets the contract requirements. The Company does not assess whether a contract contains a significant financing component if the Company expects, at contract inception, that the period between payment by the customers and the transfer of promised services to the customers will be less than one year.

 

Since the Company has concluded that the promises to be delivered on the contract would be one single performance obligation, no allocation of the transaction price is required and expected. As a professional interior design and fit-out service provider, the Company recognizes revenue based on the Company’s effort or inputs to the satisfaction of a performance obligation over time as work progresses because of the continuous transfer of control to the customer and the Company’s right to bill the customer as costs are incurred.

 

The Company’s contract with the customer has payment terms specified based upon certain conditions completed. The Company will submit monthly progress claim to the customer, and after the Company received the certified interim progress certificate, the Company will issue a tax invoice to the customer. The final tax invoice is generally issued after the project completion and agreed by customer and the Company. As the Company’s customers are required to pay the Company at different billing stages over the contract period, as such, the Company believes the progress payments limit the Company’s exposure to credit risk and that the Company would be able to collect substantially all of the consideration gradually at different stages. The timing of the satisfaction of the Company’s performance obligations is based upon the cost-to-cost measure of progress method, which is generally different than the timing of unconditional right of payment, and is based upon certain conditions completed as specified in the contract. The timing between the satisfaction of the Company’s performance obligations and the unconditional right of payment would contribute to contract assets and contract liabilities.

 

The Company uses the ratio of actual costs incurred to total estimated costs since costs incurred (an input method) represent a reasonable measure of progress towards the satisfaction of a performance in order to estimate the portion of revenue earned. This method faithfully depicts the transfer of value to the customer when the Company is satisfying a performance obligation that entails a number of interrelated tasks or activities for a combined output that requires the Company to coordinate the work of employees and subcontractors. Contract costs typically include direct labor, subcontract and consultant costs, materials and indirect costs related to contract performance. Changes in estimated costs to complete these obligations result in adjustments to revenue on a cumulative catch-up basis, which causes the effect of revised estimates to be recognized in the current period. Changes in estimates can routinely occur over the contract term for a variety of reasons including, changes in scope, unanticipated costs, delays or favorable or unfavorable progress than original expectations. When the outcome of the contract cannot be reasonably measured, revenue is recognized only to the extent of contract costs incurred that are expected to be recovered.

 

F-10

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

When the current estimates of the total amount of consideration expected to be received in exchange for transferring promised goods or services to the customer, and contract cost indicate a loss, a provision for the entire loss on the contract is made as soon as the loss become evident. An adjustment is also made to reflect the effects of the customer’s credit risk. The loss on a contract is reported as an additional contract cost (an operating expense), and not as a reduction of revenue or a non-operating expense.

 

The Company’s contracts may contain variable consideration in the form of unpriced or pending change orders or claims that either increase or decrease the contract price. Variable consideration is generally estimated using the expected value method but may from time to time be estimated using the most likely amount method depending on the circumstance. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is resolved. Estimates of variable consideration are based upon historical experience and known trends.

 

The following table presents revenue classified by timing of revenue recognition for the six months ended June 30, 2024 and 2025, respectively:

Schedule of Timing of Revenue Recognition 

    June 30, 2024     June 30, 2025     June 30, 2025  
    For the six months ended  
    June 30, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
                   
Point in time     -       51,682       39,278  
Over time     8,333,053       7,792,924       5,922,623  
Total revenue     8,333,053       7,844,606       5,961,901  

 

The following table presents revenue by major revenue type for the six months ended June 30, 2025 and 2024, respectively:

Schedule of Major Revenue

    June 30, 2024     June 30, 2025     June 30, 2025  
                   
    For the six months ended  
    June 30, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
                   
Revenue from construction contracts     8,333,053       7,792,924       5,922,623  
Sales of construction materials     -       51,682       39,278  
Total     8,333,053       7,844,606       5,961,901  

 

Warranty

 

The Company generally provides limited warranties for work performed under its contracts. At the time a sale is recognized, the Company records estimated future warranty costs under ASC 460. Such estimated costs for warranties are estimated at completion and these warranties are not service warranties separately sold by the Company. Generally, the estimated claim rates of warranty are based on actual warranty experience or Company’s best estimate. There were no such reserves for the six months ended June 30, 2024 and 2025, because the Company’s historical warranty expenses were immaterial to the Company’s consolidated financial statements.

 

Contract Assets and Contract Liabilities

 

Projects with performance obligations recognized over time that have revenue recognized to date in excess of cumulative billings are reported on consolidated balance sheets as “Contract assets”. Contract retentions, included in contract assets, represent amounts withheld by clients, in accordance with underlying contract terms, until certain conditions are met or the project is completed. Provisions for estimated losses of contract assets on uncompleted contracts are made in the period in which such losses are determined.

 

Contract assets have billing term with unconditional right to be billed beyond one year are classified as non-current assets.

 

Contract liabilities on uncompleted contracts represent the amounts of cash collected from clients, billings to clients on contracts in advance of work performed and revenue recognized and provisions for losses. The majority of these amounts are expected to be earned within twelve months and are classified as current liabilities.

 

F-11

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Income Taxes

 

The Company accounts for income taxes under ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases.

 

Deferred taxes are accounted for using the asset and liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. The Company has recognized deferred tax assets for temporary differences, operating losses and tax credit carryforwards. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. The accruals for deferred tax assets and liabilities, including deferred income tax assets and liabilities, are subject to significant judgment and are reviewed and adjusted routinely based on changes in facts and circumstances. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes”, prescribe a more-likely-than-not threshold for consolidated financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This interpretation also provides guidance on the recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures.

 

The Company believes there were no uncertain tax positions at June 30, 2024 and 2025, respectively. The Company does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months. The Company is not currently under examination by an income tax authority, nor has been notified that an examination is contemplated.

 

(Loss) earnings per share

 

The Company computes earnings per share (“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing income available to ordinary shareholders of the Company by the weighted average ordinary shares outstanding during the period. Diluted EPS takes into account the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares. For the six months ended June 30, 2025 and 2024, there were no dilutive shares.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) consists of two components, net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) refers to revenue, expenses, gains and losses that under U.S. GAAP are recorded as an element of shareholders’ equity but are excluded from net income.

 

F-12

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Commitments and Contingencies

 

In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, which cover a wide range of matters. Liabilities for contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

If the assessment of a contingency indicates that it is probable that a material loss is incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence, such as a family member or relative, shareholder, or a related corporation.

 

Significant Risks

 

Currency Risk

 

The Company’s operating activities are transacted in S$. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations. The Company considers the foreign exchange risk in relation to transactions denominated in SGD with respect to USD is significant.

 

Concentration and Credit Risk

 

Financial instruments that potentially subject the Company to the concentration of credit risks consist of cash and accounts receivable. The maximum exposures of such assets to credit risk are their carrying amounts as of the balance sheet dates. The Company deposits its cash with financial institutions located in Singapore. As of December 31, 2024 and June 30, 2025, SGD 2,983,600 and SGD 6,968,031 (USD 5,295,704) were deposited with financial institutions located in Singapore. The Deposit Protection Scheme introduced by the Singapore Government insured each depositor at one bank for a maximum amount of SGD75,000. Otherwise, these balances are not covered by insurance. The unsecured deposited amount as of December 31, 2024 and June 30, 2025 will be SGD 2,833,600 and SGD 6,893,031 (USD 5,238,704). The Company believes that no significant credit risk exists as these financial institutions have high credit quality and the Company has not incurred any losses related to such deposits.

 

For the credit risk related to accounts receivable, the Company performs periodic credit evaluations of its customers’ financial condition and generally does not require collateral. The Company establishes an allowance for expected credit losses based upon estimates, factors surrounding the credit risk of specific customers and other information. The allowance amounts were immaterial for all periods presented. The management believes that its contract acceptance, billing, and collection policies are adequate to minimize material credit risk. Application for progress payment of contract works is made on a regular basis. The Company seeks to maintain strict control over its outstanding receivables. Overdue balances are reviewed regularly by the Directors.

 

For the six months ended June 30, 2024 and 2025, all of the Company’s assets were located in Singapore and all of the Company’s revenue were derived from its subsidiary located in Singapore. The Company has a concentration of its revenue and accounts receivable with specific customers and purchases and accounts payable with specific suppliers.

 

F-13

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

For the six months ended June 30, 2024, four customers accounted for approximately 25%, 19%, 18% and 13% of the Company’s total revenue, respectively. For the six months ended June 30, 2025, two customers accounted for approximately 68 and 24% of the Company’s total revenue, respectively.

 

As of December 31, 2024, three customers’ accounts receivable accounted for approximately 70%, 11%, and 10% of the total accounts receivable, respectively.

 

As of June 30, 2025, three customers’ account receivables accounted for approximately 56%, 21% and 17% of total accounts receivable, respectively.

 

For the six months ended June 30, 2024, one supplier accounted for approximately 15% of the Company’s total purchases. For the six months ended June 30, 2025, five suppliers accounted for approximately 16%, 9%, 8%, 7% and 7% of the Company’s total purchases.

 

As of December 31, 2024, three supplier’s accounts payable accounted for approximately 31%, 20% and 13%, respectively of the total accounts payable and five suppliers’ accounts payable accounted for approximately 38%, 19%, 12%, 10% and 5% of the total accounts payable as of June 30, 2025, respectively.

 

Interest rate risk

 

Fluctuations in market interest rates may negatively affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash deposit and floating rate borrowings, and the risks due to changes in interest rates is not material. The Company has not used any derivative financial instruments to manage the interest risk exposure.

 

Recently Accounting Pronouncements

 

The Company considers the applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews new accounting standards that are issued. Under the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), the Company meets the definition of an emerging growth company, or EGC, and has elected the extended transition period for complying with new or revised accounting standards, which delays the adoption of these accounting standards until they would apply to private companies.

 

F-14

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024.

 

In March 2024, the FASB issued ASU No. 2024-02, which removes references to the Board’s concepts statements from the FASB Accounting Standards Codification (the “Codification” or ASC). The ASU is part of the Board’s standing project to make “Codification updates for technical corrections such as conforming amendments, clarifications to guidance, simplifications to wording or the structure of guidance, and other minor improvements.” The Company’s management does not believe the adoption of ASU 2024-02 will have a material impact on its consolidated financial statements and disclosures.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires that an entity disclose, in the notes to financial statements, specified information about certain costs and expenses. The amendment in the ASU is intended to enhance the transparency and decision usefulness to better understand the major components of an entity’s income statement. The amendments in this Update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of the new standard on its consolidated financial statements which is expected to result in enhanced disclosures.

 

Except for the above-mentioned pronouncements, there are no new recent issued accounting standards that will have a material impact on the condensed consolidated financial position, statements of operations and cash flows.

 

3. Accounts Receivable, net

 

Accounts receivable, net consisted of the following as of:

 

Schedule of Accounts Receivable

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Accounts receivable     2,844,356       3,987,642       3,030,608  
Less: allowance for expected credit losses     (6,170 )     (6,170 )     (4,689 )
Accounts receivable, net     2,838,186       3,981,472       3,025,919  

 

F-15

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

4. Contract Assets/(Liabilities)

 

Contract assets consisted of the following:

 

Schedule of Contract Assets

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Revenue recognized to date     18,772,315       13,516,824       10,272,787  
Less: progress billings to date     (14,965,455 )     (7,343,843 )     (5,581,320 )
Less: allowance for expected credit losses     (154,077 )     -       -  
Contract assets     3,652,783       6,172,981       4,691,467  

 

Movement of the allowance for contract assets were as follows:

 

Schedule of Allowance for Contract Assets

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Beginning balance     -       -       -  
Addition     154,077       -       -  
Write-off     (154,077 )     -       -  
Ending balance     -       -       -  

 

Contract liabilities consisted of the following:

 

Schedule of Contract Liabilities

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Billings in advance of performance obligation under contracts     805,163       2,398,065       1,822,530  

 

Contract liabilities related to contracts are balances due to customers under contracts. These arise if a particular milestone payment exceeds the revenue recognized to date under the cost-to-cost method.

 

The movement in contract liabilities is as follows:

Schedule of Movement in Contract Liabilities 

    For the year ended
December 31, 2024
    For the six months
ended June 30, 2025
    For the six months
ended June 30, 2025
 
    SGD     SGD     USD  
Balance at beginning of the period     1,482,957       805,163       603,872  
Decrease in contract liabilities as a result of recognizing revenue during the year was included in the contract liabilities at the beginning of the year     (1,435,346 )     (35,199 )     (26,751 )
Increase in contract liabilities as a result of billings in advance of performance obligation under contracts     757,552       1,628,101       1,245,409  
Balance at end of the period     805,163       2,398,065       1,822,530  

 

F-16

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

5. Prepayments and Other Current Assets

 

Prepayments and other current assets consisted of the following:

 

Schedule of Prepayments and Other Current Assets

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Other deposits     61,814       107,085       81,385  
Prepayments     29,671       14,267       10,843  
Prepayment and other current assets     91,485       121,352       92,228  

 

6. Property, plant and equipment

 

Property and equipment, stated at cost less accumulated depreciation and amortization, consisted of the following:

 

Schedule of Property, Plant and Equipment

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Building and land     5,119,699       5,119,699       3,890,970  
Furniture and fixtures     4,053       4,053       3,080  
Motor vehicles     572,434       572,434       435,050  
Electronic equipment     187,767       187,767       142,703  
Machinery     33,993       33,993       25,835  
Renovation     47,360       47,360       35,994  
Forklift     69,000       69,000       52,440  
Subtotal     6,034,306       6,034,306       4,586,072  
Less: accumulated depreciation and amortization     (2,437,162 )     (2,522,145 )     (1,916,830 )
Property and Equipment, net     3,597,144       3,512,161       2,669,242  

 

Depreciation expenses of property and equipment totaled SGD 83,195 and SGD 84,983 (USD 64,587) for the six months ended June 30, 2024 and 2025, respectively.

 

7. Investment under equity method

 

Components of investment under equity method are as follows:

 

Schedule of Investment Under Equity Method

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Cost of investment in joint venture     101,000       101,000       76,760  
Accumulated share of losses in joint venture     (101,000 )     (101,000 )     (76,760 )
Total     -       -       -  

 

8. Leases

 

Financing leases as lessee

 

As of December 31, 2024 and June 30, 2025, the Company has financing leases with the financial institutions on its consolidated balance sheets for hire purchase of motor vehicle.

 

The following table shows financing lease liabilities from the financial institutions, and the associated financial statement line items as follows:

 Schedule of Finance Lease

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Liabilities                        
Financing lease liabilities current     11,121       2,780       2,113  
                         
Financing lease liabilities non-current     -       -       -  

 

F-17

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

As of December 31, 2024 and June 30, 2025, leased assets which are included in the “Property, plant and equipment” of the unaudited condensed consolidated balance sheet of following:

 Schedule of Finance Lease Asset

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Motor vehicles at cost     128,000       128,000       97,280  
Less: Accumulated depreciation     (113,067 )     (125,867 )     (95,659 )
Motor vehicles, net     14,933       2,133       1,621  

 

Information relating to financing lease activities during the six months ended June 30, 2024 and 2025 are as follows:

 Schedule of Financing Lease Expenses

            June 30, 2025  
    For the six months ended  
    June 30, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Financing lease expenses                        
Depreciation     12,800       12,800       9,728  
Interest of lease liabilities     960       960       730  
Total financing lease expenses     13,760       13,760       10,458  

 

Operating leases as lessee

 

The Company enter a 24 months lease agreement with the related party on January 1, 2024 to rent the warehouse for storage purpose with a monthly rental fee at SGD 60,000.00 (USD 44,400). As of June 30, 2024, the Company has operating leases on its consolidated balance sheets rentals of leasehold buildings.

 

The following table shows operating lease liabilities and the associated financial statement line items:

 Schedule of Operating Lease Liabilities

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Liabilities                        
Operating lease liabilities – current – related party     711,389       357,673       271,831  
Operating lease liabilities – non current – related party     -       -       -  
Total     711,389       357,673       271,831  

 

As of December 31, 2024 and June 30, 2025, “Right-of-use assets, net” consisted of the following:

 Schedule of Operating Lease Liabilities - Right of use Assets, Net

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Right of use assets – related party     1,407,124       1,407,124       1,069,414  
Less: Accumulated amortization     695,735       1,049,451       797,583  
Right of use assets, net – related party     711,389       357,673       271,831  

 

F-18

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Information related to operating lease activities during the periods are as follows:

 

 Schedule of Operating Lease Activities

            June 30, 2025  
    For the six months ended  
    June 30, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Operating lease expenses                        
Amortization     345,933       353,716       268,824  
Interest of lease liabilities     14,067       6,284       4,776  
Total operating lease expenses     360,000       360,000       273,600  

 

Future operating lease payments as of June 30, 2025 are detailed as follows:

 

Schedule of Operating Lease Payments

    SGD     USD  
For the year ending June 30, 2026     360,000       273,600  
Total lease payments     360,000       273,600  

Less: imputed interest

    (2,327 )     (1,769 )
Present value of operating lease liabilities     357,673       271,831  
Less: Current portion     357,673       271,831  
Long-term potion of operating lease liabilities     -       -  

 

9. Accrued Expenses and Other Current Liabilities

 

Components of accrued expenses and other current liabilities are as follows:

 

Schedule of Accrued Expenses and Other Current Liabilities

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
                   
Accruals for operating expenses     948,421       179,350       136,306  
Retention payable     268,030       266,180       202,297  
Other payables     33,461       212,102       161,197  
Total     1,249,912       657,632       499,800  

 

10. Bank Borrowings

 

Components of bank borrowings are as follows:

 

Schedule of Bank Borrowings

                December 31, 2024     June 30, 2025     June 30, 2025  
          Interest Rate     SGD     SGD     USD  
UOB – Loan 1 (Property)     (1 )     1.98-4.95%       242,922       186,519       141,755  
UOB – Loan 2 (Bridging Loan)     (2 )     2.25 %     583,237       195,485       148,568  
                      826,159       382,004       290,323  
                                         
Less: current portion of long-term bank borrowings                     (696,956 )     (311,726 )     (236,912 )
Non-current portion of long-term bank borrowings                     129,203       70,278       53,411  

 

  (1) The property loan with twenty-five years of term from February 2, 2002 to January 31, 2027 will maturity at January 2027 with annual interest rate at 1.68% for the per period from August 4, 2020 to August 3, 2022, 1.98% for the period from August 4, 2022 to August 3, 2023, and at 6.25% from August 4, 2023 and thereafter. The Company revised the loan on May 3, 2023 and the revised interest rate will be 1.20% plus compounded the Singapore Overnight Rate Average (SORA) reference rate for the period from June 1, 2023 to May 31, 2025, and at 2.00% plus compounded SORA reference rate for the period from June 1, 2025 and thereafter. As of June 30, 2025 the SORA rate is 3.92% per annum.
     
  (2) The bridging loan with five years of term from September 30, 2020 to September 29, 2025 will mature in October 2025 with the annual interest rate at 2.25%.

 

Interest expenses pertaining to the above bank borrowings for the six months ended June 30, 2024 and June 30, 2025 amounted to SGD 41,599 and SGD 9,327 (USD 7,088), respectively.

 

Components of bank borrowings interest are as follows as of June 30:

 

Schedule of Bank Borrowings Interest

    June 30, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
UOB – Loan 1 (Property)     8,164       4,588       3,487  
UOB – Loan 2 (Bridging Loan)     14,057       4,739       3,601  
Trust Receipt     19,378       -       -  
Total     41,599       9,327       7,088  

 

F-19

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Maturities of the bank borrowings were as follows:

 

Schedule of Maturities Bank Borrowings

    SGD     USD  
For the period ending June 30,                
2026     317,815       241,539  
2027     70,828       53,829  
      -       -  
      -       -  
Total bank borrowings repayments     388,643       295,368  
                 
Current portion of long-term bank borrowings     317,815       241,539  
Non-current portion of long-term bank borrowings     70,828       53,829  
Less: imputed interest     (6,639 )     (5,043 )
Total     382,004       290,323  

 

11. Income Taxes

 

Cayman Islands and British Virgin Islands

 

Under the current laws of the Cayman Islands and the British Virgin Islands, the Company is not subject to tax on income or capital gain. Additionally, upon payments of dividends by the Company to its shareholders, no Cayman Islands and BVI withholding tax will be imposed.

 

Singapore

 

In accordance with the relevant tax laws and regulations of Singapore, a company registered in Singapore is subject to income taxes at a flat rate of 17%.

 

Schedule of Relevant Tax Laws and Regulations

    For the six months ended June 30,  
   

2024

SGD

   

2025

SGD

   

2025

USD

 
Income before provision for income taxes is attributable to the following geographic locations:                        
Singapore     103,697       243,980       185,425  
Foreign     -       -       -  
Total (loss) before income taxes     103,697       243,980       185,425  

 

The following table reconciles Singapore statutory rates to the Company’s effective tax:

 

Schedule of Reconciles Singapore Statutory Rates

    For the six months ended  
    June 30, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Income before income taxes     103,697       243,980       185,425  
Singapore statutory income tax rate     17 %     17 %     17 %
Non-deductible depreciation     13 %     5 %     5 %
Non-deductible professional fees     59 %     20 %     20 %
Other non-deductible expenses     2 %     12 %     12 %
Tax rebate and exemption     -9 %     0 %     0 %
Effective tax rate     82 %     54 %     54 %

 

The Company measures deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities at the applicable tax rates. Components of the Company’s deferred tax asset and liability are as follows:

 

Deferred tax assets as below,

 

Schedule of Deferred tax Assets and Liability

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Deferred tax assets:                        
Bad debt provision     271,841       270,773       205,788  
Lease liabilities     120,936       60,804       46,211  
Net operating loss carried forward     32,641       33,709       25,618  
Total deferred tax assets     425,418       365,286       277,617  
                         
Deferred tax liabilities:                        
Right-of-use assets     (120,936 )     (60,804 )     (46,211 )
Total deferred tax liabilities     (120,936 )     (60,804 )     (46,211 )
Net deferred tax assets     304,482       304,482       231,406  

 

F-20

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Uncertain tax positions

 

The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. As of December 31, 2024 and June 30, 2025, the Company did not have any significant unrecognized uncertain tax positions. The Company did not incur any interest and penalties related to potential underpaid income taxes for the six months ended June 30, 2024 and 2025. The Company also does not anticipate any significant increases or decreases in unrecognized tax benefits in the next 12 months from June 30, 2025.

 

12. Related Party Balance and Transactions

 

The following is a list of related parties which the Company has transactions with:

 

  (a) Fine Build-Ninefold Group Construction Company (Private) Limited

 

A Joint-Venture (JV) incorporated in Sri Lanka in year 2017 to bid a local project, FBS SG holding 30% shares of the JV. The Company started transferring the share to 3rd party in late 2019, however due to Covid-19 pandemic, the share transfer is still pending for the local secretary to execute. Currently, FineBuild only supply material to the JV.

 

  (b) 54 Pandan Road Pte Ltd

 

A related company under common control with FBS SG as Mr. Kelvin Ang (also known as Poh Guan Ang) acts as the sole director in this company.

 

  (c) Fastfix Systems Pte Ltd

 

A related company under common control with FBS SG as Mr. Kelvin Ang acts as the sole director in this company.

 

  (d) Kelvin Ang

 

Present sole director and shareholder of FBS Global Limited.

 

  (e) Ang Poh Hwee

 

Project director of FBS Global Limited.

 

  a. Accounts receivable – related party

 

As of December 31, 2024 and June 30, 2025, the balances of Accounts receivable – related party were as follows:

 

Schedule of Accounts Receivable Related Party and Allowance for Credit Loss

          December 31, 2024     June 30, 2025     June 30, 2025  
          SGD     SGD     USD  
Accounts receivable – related party                                
Fine Build-Ninefold Group Construction Company (Private) Limited     (1 )     961,143       837,648       636,612  
Allowance for expected credit losses     (1 )     (961,143 )     (837,648 )     (636,612 )
Total             -       -       -  

 

F-21

 

FBS GLOBAL LIMITED

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Movement of the allowance of expected credit losses were as follows:

 

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Beginning balance     971,780       961,143       720,857  
Exchange rate effect     (10,637 )     (123,495 )     (84,245 )
Ending balance     961,143       837,648       636,612  

 

  b. Other receivables – related parties

 

As of December 31, 2024 and June 30, 2025, the balances of other receivables-related parties were as follows:

Schedule of Other Receivable Related Party Allowance for Credit Loss 

          December 31, 2024     June 30, 2025     June 30, 2025  
          SGD     SGD     USD  
Other receivables – related parties                                
Fine Build-Ninefold Group Construction Company (Private) Limited     (2 )     593,390       556,530       422,963  
Allowance for expected credit losses     (2 )     (593,390 )     (556,530 )     (422,963 )
Ang Poh Hwee     (3 )     30,000       30,000       22,800  
Total             30,000       30,000       22,800  

 

Movements of the allowance for expected credit losses were as follows:

 

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Beginning balance     575,200       593,390       445,043  
Exchange rate effect     18,190       (36,860 )     (22,080 )
Ending balance     593,390       556,530       422,963  

 

(1) Supply construction material to the Joint Venture company. The Company may not be able to collect amounts due under COVID-19’s negative impact to the joint venture’s operation and financial condition, and the Company reserved 100% allowance for expected credit loss.

 

(2) Management service provided to the Joint Venture company.

 

(3) The Company paid on behalf the director for a legal case between Newspaper Seng Pte Ltd and Ang Poh Hwee.

 

  c. Due to related parties

 

As of December 31, 2024 and June 30, 2025, the balances of amount due to related parties were as follows:

Schedule of Due to Related Parties and Related Party Transactions 

    December 31, 2024     June 30, 2025     June 30, 2025  
    SGD     SGD     USD  
Due to related parties                        
Kelvin Ang     522,847       30,772       23,387  
Total     522,847       30,772       23,387  

 

F-22

 

FBS GLOBAL LIMITED

 

Notes to Interim Condensed Consolidated Financial Statements (Unaudited)

 

  d. Operating lease liabilities- related party

 

The Company enter a 24 months lease agreement with the related party on January 1, 2024 to rent the warehouse for storage purpose with a monthly rental fee at SGD 60,000.00 (USD 44,400). The Company accounts for the leases in accordance with ASC 842. The Company’s underlying warehouse were classified as operating leases, and the related lease liabilities were recorded under operating lease liabilities – related party (see Note 8).

 

  e. Related party transactions

 

   

For the six months
ended

June 30, 2024

   

For the six months
ended

June 30, 2025

   

For the six months
ended

June 30, 2025

 
    SGD     SGD     USD  
Fastfixs Systems Pte Ltd                        
Consultation fee     141,000       200,000       152,000  
Supply of labour     107,320       129,385       98,333  
54 Pandan Road Pte Ltd                        
Rental of warehouse     360,000       360,000       273,600  

 

  f. Commitments

 

On November 25, 2020, the Company guaranteed a 5 year commercial loan SGD 200,000 from UOB Bank to Fastfixs Systems Pte Ltd, a related party. The interest rate is fixed at 2.25% per annum and Fastfixs Systems Pte Ltd shall repay the loan over 60 monthly installments with the interest.

 

The Company also guaranteed a SGD 7,400,000 10 year commercial loan on October 31, 2022, in the form of Letter of Credit from UOB Bank to 54 Pandan Road Pte Ltd, a related party. The Letter of Credit has been fully drawn down as of the date of this report.

 

13. Shareholders’ Equity

 

Ordinary shares

 

The Company was established under the laws of the Cayman Islands on March 10, 2022. The authorized number of Ordinary Shares was 500,000,000 with par value of $0.001 per share. On August 2, 2022, the Company issued 11,250,000 shares to the controlling shareholder at par value of $0.001 per share. As a result, there are total 11,250,000 shares issued.

 

On February 7, 2025, the Company closed its IPO of 2,250,000 ordinary shares. The Shares were priced at $4.50 per share and the gross proceeds of this offering was $10.13 million and raised a total of US$8.8 million in net proceeds. The Shares were previously approved for listing on the Nasdaq Capital Market and commenced trading under the ticker symbol “FBGL” on February 7, 2025.

 

As of December 31, 2024 and June 30, 2025, there were 11,250,000 and 13,500,000 ordinary shares issued and outstanding.

 

14. Commitments and Contingencies

 

Commitments

 

On November 25, 2020, the Company guaranteed a 5 year commercial loan SGD 200,000 from UOB Bank to Fastfixs Systems Pte Ltd, a related party. The interest rate is fixed at 2.25% per annum and Fastfixs Systems Pte Ltd shall repay the loan over 60 monthly installments with the interest.

 

The Company also guaranteed a SGD 7,400,000 10 year commercial loan on October 31, 2022, in the form of Letter of Credit from UOB Bank to 54 Pandan Road Pte Ltd, a related party. The Letter of Credit has been fully drawn down as of the date of this report.

 

F-23

 

FBS GLOBAL LIMITED

 

Notes to Interim Condensed Consolidated Financial Statements (Unaudited)

 

The Company also has a banker’s guarantee totaling SGD 2.4 million (USD 1.8 million) from UOB Bank for the ongoing projects as of December 31, 2024. These guarantees are at the request of the main contractor or owner as a security deposit for the performance of the Company obligations under the contracts. All the banker’s guarantee will expired before September 28, 2028.

 

As of June 30, 2025, the future minimum payments under certain of the Company’s contractual obligations were as follows:

 

Schedule of Future Minimum Payments of Contractual Obligations

    Payment Due In  
    Total
SGD
    Less than
1 year
    1 – 2 years     3 – 5 years     Thereafter  
Bank borrowings     388,643       317,815       70,828       -       -  
Operating lease     360,000       360,000       -       -       -  

 

Contingencies

 

The Company is subject to legal proceedings and regulatory actions in the ordinary course of business. The results of such proceedings cannot be predicted with certainty, but the Company does not anticipate that the final outcome arising out of any such matters will have a material adverse effect on its consolidated financial position, cash flows or results of operations on an individual basis or in the aggregate. As of December 31, 2024 and June 30, 2025, the Company is not involved in any material legal or administrative proceedings except for the case below with regards to its subsidiary FBS SG, which matter is now resolved.

 

15. Segment Reporting

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments.

 

The Company uses the management approach to determine reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker (“CODM”) for making decisions, allocating resources and assessing performance.

 

Based on the management’s assessment, the Company determined that it has only one operating segment and therefore one reportable segment as defined by ASC 280. The Company’s assets are all located in Singapore and all of the Company’s revenue and expense are derived in Singapore. Therefore, no geographical segments are presented. The single segment represents the Company’s revenue from construction contracts, sale of construction materials and rendering of services to its customers in Singapore.

 

16. Subsequent Events

 

The Company has evaluated subsequent events to the balance sheet date of June 30, 2025 through October 14, 2025, the date of issuance of the condensed consolidated financial statements. There were no other subsequent events occurred that would require recognition or disclosure in the Company’s unaudited interim condensed consolidated financial statements.

 

F-24

 

 

Report of Independent Registered Public Accounting Firm

 

To the Shareholders and Board of Directors of FBS Global Limited:

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of FBS Global Limited (the “Company”) as of December 31, 2023 and 2024, the related consolidated statements of operations and comprehensive income (loss), changes in stockholders’ equity and cash flows for each of the years in the two-year period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2024, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Marcum Asia CPAs LLP

 

Marcum Asia CPAs LLP

 

We have served as the Company’s auditor from 2022 through 2025 (such date takes into account the acquisition of certain assets of Friedman LLP by Marcum Asia CPAs LLP effective September 1, 2022).

 

New York, New York

May 15, 2025

 

NEW YORK OFFICE • 7 Penn Plaza • Suite 830 • New York, New York • 10001

Phone 646.442.4845 • Fax 646.349.5200 • www.marcumasia.com

 

F-25

 

FBS Global Limited

Consolidated Balance Sheets

 

                         
    As of December 31,  
   

2023

SGD

   

2024

SGD

   

2024

USD

 
Assets                  
Current assets                        
Cash     4,482,359       2,983,600       2,237,700  
Accounts receivable, net     3,528,901       2,838,186       2,128,640  
Contract assets     5,110,365       3,652,783       2,739,588  
Other receivables – related parties     242,794       30,000       22,500  
Income tax recoverable     -       230,835       173,126  
Prepayments and other current assets     115,080       91,485       68,613  
Total current assets     13,479,499       9,826,889       7,370,167  
                         
Non-current assets                        
Property, plant and equipment, net     3,692,349       3,597,144       2,697,858  
Deferred offering cost     828,458       1,253,443       940,083  
Deferred tax assets, net     268,213       304,482       228,362  
Right of use assets, net – related party     -       711,389       533,542  
Total non-current assets     4,789,020       5,866,458       4,399,845  
Total assets     18,268,519       15,693,347       11,770,012  
                         
Liabilities and Shareholders’ Equity                        
Current liabilities                        
Accounts payable     2,481,227       1,265,818       949,363  
Contract liabilities     1,482,957       805,163       603,872  
Current portion of bank borrowings     1,447,966       696,956       522,717  
Due to related parties     83,388       522,847       392,136  
Dividend payable     5,817,274       5,817,274       4,362,956  
Financing lease liabilities- current     16,680       11,121       8,340  
Operating lease liabilities- current – related party     -       711,389       533,542  
Accrued expenses and other current liabilities     635,795       1,249,912       937,434  
Tax payable     307,269       203,517       152,638  
Total current liabilities     12,272,556       11,283,997       8,462,998  
                         
Non-current liabilities                        
Financing lease liabilities, non-current     11,120       -       -  
Bank borrowings, non-current     890,330       129,203       96,903  
Total non-current liabilities     901,450       129,203       96,903  
Total liabilities     13,174,006       11,413,200       8,559,901  
Commitments and contingencies     -       -       -  
Shareholders’ equity                        
Ordinary shares, 500,000,000 shares authorized; US$0.001 par value, 11,250,000 shares issued and outstanding as of December 31, 2023 and 2024, respectively     15,203       15,203       11,402  
Additional paid in capital     2,684,797       2,684,797       2,013,599  
Retained earnings     2,394,513       1,580,147       1,185,110  
Total shareholders’ equity     5,094,513       4,280,147       3,210,111  
Total liabilities and shareholders’ equity     18,268,519       15,693,347       11,770,012  

 

See accompanying notes to consolidated financial statements

 

F-26

 

FBS Global Limited

Consolidated Statements of Operations and Comprehensive Income (Loss)

 

                         
  For the Years ended December 31,  
   

2023

SGD

   

2024

SGD

   

2024

USD

 
Revenue     21,810,317       13,847,548       10,385,661  
Cost of revenue     19,165,477       12,597,472       9,448,104  
Gross profit     2,644,840       1,250,076       937,557  
                         
Operating expenses                        
Provision for credit losses     399,278       154,077       115,558  
General and administrative expenses     2,290,312       2,063,324       1,547,493  
Total operating expenses     2,689,590       2,217,401       1,663,051  
                         
Income (loss) from operations     (44,750 )     (967,325 )     (725,494 )
                         
Other income (expense)                        
Interest expenses, net     (77,104 )     (65,921 )     (49,440 )
Finance expense, net     (8,096 )     (4,273 )     (3,205 )
Other income     99,543       140,656       105,492  
Foreign exchange gain (loss), net     (2,906 )     46,859       35,144  
Total other income, net     11,437       117,321       87,991  
                         
Income (loss) before provision for income taxes     (33,313 )     (850,004 )     (637,503 )
Income tax (expense) benefit     37,998       35,638       26,728  
Net income (loss)     4,685       (814,366 )     (610,775 )
                         
Comprehensive income (loss)     4,685       (814,366 )     (610,775 )
                         
Earnings per share – basic and diluted     0.00       (0.07 )     (0.05 )
Weighted average shares outstanding, basic and diluted     11,250,000       11,250,000       11,250,000  

 

See accompanying notes to consolidated financial statements

 

F-27

 

FBS Global Limited

Consolidated Statements of Changes in Shareholders’ Equity

For the Years Ended December 31, 2023 and 2024

 

                                                 
    Ordinary Shares     Additional
Paid-in
    Retained     Total     Total  
    Shares     Amount     Capital     Earnings     SGD     USD  
Balance as of January 1, 2023     11,250,000       15,203       2,684,797       2,389,828       5,089,828       3,817,370  
Net income for the year     -       -       -       4,685       4,685       3,516  
                                                 
Balance as of December 31, 2023     11,250,000       15,203       2,684,797       2,394,513       5,094,513       3,820,886  
Net loss for the year     -       -       -       (814,366 )     (814,366 )     (610,775 )
                                                 
Balance as of December 31, 2024     11,250,000       15,203       2,684,797       1,580,147       4,280,147       3,210,111  

 

See accompanying notes to consolidated financial statements

 

F-28

 

FBS Global Limited

Consolidated Statements of Cash Flows

For the Years Ended December 31, 2023 and 2024

 

                         
    For the Years ended December 31,  
   

2023

SGD

   

2024

SGD

   

2024

USD

 
Cash flows from operating activities:                        
Net income (loss)     4,685       (814,366 )     (610,775 )
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:                        
Provision for credit losses     399,278       154,077       115,558  
Depreciation of property and equipment     161,711       170,344       127,758  
Deferred tax expense (benefit)     4,565       (36,269 )     (27,202 )
Amortization of right-of-use assets and interest of lease liabilities     -       720,000       540,000  
Changes in operating assets and liabilities:                        
Accounts receivable     (115,685 )     690,716       518,037  
Contract assets     1,517,048       1,303,505       977,629  
Account receivables-related parties     -       -       -  
Income tax recoverable     -       (230,835 )     (173,127 )
Prepayments and other current assets     (3,052 )     23,595       17,696  
Accounts payable     399,838       (1,215,409 )     (911,557 )
Contract liabilities     1,057,625       (677,794 )     (508,346 )
Taxes payable     110,688       (103,751 )     (77,813 )
Operating lease liabilities – related party     -       (720,000 )     (540,000 )
Accrued expenses and other current liabilities     97,149       614,116       460,587  
Net cash (used in) provided by operating activities     3,633,850       (122,071 )     (91,555 )
Cash flows from investing activities:                        
Purchase of property, plant and equipment     (3,257 )     (75,139 )     (56,353 )
Loan to related parties     (1,130,000 )     -       -  
Collection from loans to related parties     887,206       212,794       159,596  
Net cash (used in) provided by investing activities     (246,051 )     137,655       103,243  
Cash flows from financing activities:                        
Proceeds from bank borrowings     1,508,177       481,622       361,217  
Repayment of bank borrowings     (2,014,245 )     (1,993,759 )     (1,495,319 )
Financing lease liabilities     (16,680 )     (16,680 )     (12,510 )
Proceeds from borrowings from related party     311,011       468,393       351,295  
Repayment of borrowings from related party     (378,049 )     (28,934 )     (21,701 )
Capital contribution     -       -       -  
Payment for deferred offering cost     (305,471 )     (424,985 )     (318,739 )
Net cash used in financing activities     (895,257 )     (1,514,343 )     (1,135,757 )
                         
Net changes in cash and restricted cash     2,492,542       (1,498,759 )     (1,124,069 )
Cash and restricted cash, beginning of year     1,989,817       4,482,359       3,361,769  
Cash and restricted cash, end of year     4,482,359       2,983,600       2,237,700  
Supplemental disclosure information:                        
Cash paid for income tax     26,511       187,658       140,743  
Cash paid for interest     75,254       65,921       49,440  
                         
Supplemental disclosure of non-cash investing and financing activities:                  
Operating lease right-of-use assets obtained in exchange for operating lease liabilities     -       1,407,124       1,055,343  

 

The following table provides a reconciliation of cash and restricted cash reported within the statement of financial position that sum to the total of the same amounts shown in the statement of cash flows:

 

Cash     4,482,359       2,983,600       2,237,700  
Restricted Cash     -       -       -  
Total cash and restricted cash shown in the consolidated statements of cash flows     4,482,359       2,983,600       2,237,700  

 

See accompanying notes to consolidated financial statements

 

F-29

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

1. Organization and Business Description

 

Organization and Nature of Operations

 

FBS Global Limited is a holding company which was incorporated on March 10, 2022 under the laws of Cayman Islands as an exempted company with limited liability (“FBS Cayman” or “the Company”). It is a holding company with no business operation.

 

FBS Cayman owns 100% equity interest of Success Elite Development Limited, a limited liability company incorporated in the British Virgin Islands on February 22, 2022, acting as a holding company. Success Elite Development Limited (“SEDL”), in turn, holds 100% equity interest of Finebuild System Pte Ltd. (“FBS SG”), the only operation arm of the group of companies which is a limited liability company incorporated on March 9, 1996 under the laws of the Republic of Singapore.

 

From the beginning as a construction company since 1996, FBS SG has developed into a premier integrated engineering company that provides a full suite of construction and engineering services. These services include the supply of building materials and precast concrete components, recycling of construction and industrial wastes, research, and development, as well as pavement consultancy services. The Company is an established interior design and build (also referred to as “fit-out”) specialist in Singapore with a track record of over 20 years in institutional, residential, commercial and industrial building projects. The Company’s scope of services comprises design, supply and installation of ceilings, partitions, timber deck, carpet, lead lining, acoustic wall panel, built-in furnishing, carpentry and mechanical & electrical services of a building. The Company also undertakes main construction and building works projects.

 

A reorganization of the Company’s legal structure was completed on August 2, 2022. The reorganization involved the incorporation of FBS Cayman, and its wholly-owned subsidiaries, SEDL; and the transfer of all equity ownership of FBS SG to SEDL from the former shareholders of FBS SG. In consideration of the transfer, the Company issued 11,250,000 ordinary shares with par value $0.001 per share to the former shareholders of FBS SG.

 

On August 2, 2022, the former shareholders transferred their 100% ownership interest in FBS SG to SEDL, which is 100% owned by FBS Cayman. After the reorganization, FBS Cayman owns 100% equity interests of SEDL and FBS SG. The controlling shareholder of FBS Cayman is same as that of FBS SG prior to the reorganization.

 

On February 7, 2025, the Company closed its Initial Public Offering (“IPO”) of 2,250,000 ordinary shares. The shares were priced at $4.50 per share and the gross proceeds of this offering was $10,125,000. The shares were previously approved for listing on the Nasdaq Capital Market and commenced trading under the ticker symbol “FBGL” on February 7, 2025.

 

The transactions were between entities under common control, and therefore accounted for in a manner similar to the pooling-of-interest method. Under the pooling-of-interests method, combination between two businesses under common control is accounted for at carrying amounts with retrospective adjustment of prior period financial statements, and the equity accounts of the combining entities are combined and the difference between the consideration paid and the net assets acquired is reflected as an equity transaction (i.e., distribution to parent company). As opposed to the purchase method of accounting, no intangible assets are recognized in the transaction, and no goodwill is recognized as a result of the reorganization.

 

The accompanying consolidated financial statements reflect the activities of FBS Cayman and the following entity:

 Schedule of Consolidated Financial Statements Reflect the Activities of FBS Cayman

Subsidiary  

Date of

Incorporation

 

Jurisdiction of

Formation

 

Percentage of

direct/indirect

Economic

Ownership

  Principal Activities
Success Elite Development
Limited (SEDL)
 

February 22, 2022

  BVI   100% owned by FBS
Cayman
  Investment Holding Company
                 
Finebuild Systems Pte Ltd (“FBS SG”)  

March 09, 1996

  Singapore   100% owned by SEDL   General Contractors Building construction including major upgrading works

 

F-30

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies

 

Liquidity

 

In assessing the Company’s liquidity, the Company monitors and analyzes its cash on-hand and its operating and capital expenditure commitments. The Company’s liquidity needs are to meet its working capital requirements, operating expenses and capital expenditure obligations.

 

The Company engages in providing a full suite of construction and engineering services. The Company’s business is capital intensive. Working deficit was approximately SGD 1,400,000 (USD 1,100,000) as of December 31, 2024, as compared to working capital as of December 31, 2023 approximately SGD 1,200,000 as of December 31, 2023. As of December 31, 2024, cash in bank balance was approximately SGD 3,000,000 (USD 2,200,000). In addition to cash in bank, the Company also has other current assets mainly composed of accounts receivable, and contract assets. The Company had accounts receivable of approximately SGD 2,800,000 (USD 2,200,000), and contract assets of approximately SGD 3,700,000 (USD 2,700,000) as of December 31, 2024, all of them are short-term in nature and can be collected back within the Company’s operating cycles to be used to support the Company’s working capital need. On February 7, 2025, the Company closed its IPO of 2,250,000 ordinary shares. The shares were priced at $4.50 per share and the gross proceeds of this offering was $10,130,000 and raised a total of USD8,800,000 in net proceeds. The Shares were previously approved for listing on the Nasdaq Capital Market and commenced trading under the ticker symbol “FBGL” on February 7, 2025.

 

In addition, the Company will need to maintain its operating costs at a level through strict cost control and budget to ensure operating costs are minimized and will not exceed such aforementioned sources of funds to continue as a going concern for a period within 12 months after the issuance of its consolidated financial statements.

 

Based on the above considerations, management is of the opinion that the Company has sufficient funds to meet its working capital requirements and debt obligations as they become due. However, there is no assurance that management will be successful in their plans. There are a number of factors that could potentially arise that could undermine the Company’s plans, such as changes in the demand for its services, economic conditions, competitive pricing in the construction industry, its operating results continuing to make profit and its bank and shareholders being able to provide continued financial support.

 

Basis of Presentation and Consolidation

 

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”)

 

The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary. All intercompany transactions and balances among the Company and its subsidiary have been eliminated upon consolidation.

 

F-31

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Use of Estimates and Assumptions

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires the management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and judgments are based on historical information, information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Significant estimates required to be made by management, include, but are not limited to revenue recognition. Actual results could differ from those estimates.

 

Foreign Currency Translation and transaction

 

The Company uses Singapore Dollars (“SGD”) as its reporting currency. The functional currency of the Company in Cayman and British Virgin Island is U.S. dollar and the subsidiary which incorporate in Singapore is Singapore Dollars which are their respective local currencies based on the criteria of ASC 830, “Foreign Currency Matters”.

 

Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at the rates of exchange in place at the balance sheet date. Transactions in currencies other than the functional currency during the year are converted into the functional currency at the applicable rates of exchange prevailing when the transactions occurred. Transaction gains and losses are recognized in the consolidated statement of operations and comprehensive income (loss).

 

Assets and liabilities of the Company translated from their respective functional currencies to the reporting currency at the exchange rates at the balance sheet dates, equity accounts are translated at historical exchange rates and revenues and expenses are translated at the average exchange rates in effect during the reporting period. The resulting foreign currency translation adjustment are recorded in other comprehensive income.

 

Convenience translation

 

Translations of balances in the consolidated balance sheets, consolidated statements of income and consolidated statements of cash flows from SGD into USD as of and for the year ended December 31, 2024 are solely for the convenience of the reader and were calculated at the rate of SGD 1.00 to USD 0.75, representing the noon buying rate in The City of New York for cable transfers of SGD as certified for customs purposes by the Federal Reserve Bank of New York on the last trading day of December 31, 2024. No representation is made that the SGD amounts represent or could have been, or could be, converted, realized or settled into USD at that rate, or at any other rate.

 

Fair Value of Financial Instruments

 

The fair value of a financial instrument is defined as the exchange price that would be received from an asset or paid to transfer a liability (as exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The carrying amounts of financial assets and liabilities, such as cash, accounts receivable, prepayments and other current assets, accounts payable, and other current liabilities, approximate their fair values because of the short maturity of these instruments and market rates of interest.

 

ASC 825-10 requires certain disclosures regarding the fair value of financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

  Level 1 - Quoted prices in active markets for identical assets and liabilities.

 

F-32

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

  Level 2 - Quoted prices in active markets for similar assets and liabilities, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

  Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

The Company considers the carrying amount of its financial assets and liabilities, which consist primarily of cash, accounts receivable, income tax recoverable and other current assets, accounts payable, taxes payable, bank borrowing, lease liabilities, due to related parties, accrued expenses and other current liabilities approximate the fair value of the respective assets and liabilities as of December 31, 2023 and 2024 due to their short-term nature.

 

Cash and Restricted Cash

 

Cash includes cash on hand and demand deposits in accounts maintained with commercial banks that can be added or withdrawn without limitation and have original maturities of less than three months. The Company maintains the bank accounts in Singapore. Cash balances in bank accounts in Singapore with maximum amount of SGD 75,000 are insured under the Deposit Protection Scheme introduced by the Singapore Government. Cash balances in bank accounts in Singapore are not otherwise insured by the Federal Deposit Insurance Corporation or other programs.

 

Restricted cash consisted of deposit which is required to be withheld in the bank by the Company to compensate the customer in case of breach of contract.

 

Accounts Receivable, net

 

Accounts receivables are recognized and carried at original invoiced amount. From January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments - Credit Losses (ASC Topic 326): Measurement of Credit Losses on Financial Instruments, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including accounts receivable.

 

The Company adopted ASC Topic 326 using the modified retrospective method in scope of the standard. Results for reporting periods beginning after January 1, 2023 are presented under ASC Topic 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP.

 

Upon adoption, the Company recorded nil allowance for credit losses.

 

The Company uses simplified flow rate matrix approach to estimate expected credit losses for the accounts receivable. The allowance for credit losses is estimated for accounts receivable that share similar risk characteristics based on a collective assessment using a combination of measurement models and management judgment. The approach considers factors including historical ageing schedule and forward-looking macroeconomic conditions.

 

Prepayments

 

Prepayments represent advance payments made to the service providers for future services. Prepayments are short-term in nature and are reviewed periodically to determine whether their carrying value has become impaired. The Company considers the assets to be impaired if the realizability of the prepayments becomes doubtful. As of December 31, 2023 and 2024, there was no allowance recorded as the Company considers all of the prepayments fully realizable.

 

F-33

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Other receivables – related parties

 

Other receivables - related parties represent amounts owed to a company by its related parties. Related parties can include affiliated companies, parent companies, subsidiaries, directors, officers, or shareholders. The Company considers the assets to be impaired if the realizability of the receivables becomes doubtful.

 

From January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments - Credit Losses (ASC Topic 326): Measurement of Credit Losses on Financial Instruments, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including Other receivables – related parties.

 

Upon adoption, the Company recorded nil allowance for credit losses.

 

Lease

 

On January 1, 2020, the Company adopted ASU 2016-02 Leases (Topic 842) (“Topic 842”) issued by the FASB, using the modified retrospective transition method. The Company has elected the package of practical expedients permitted which allows the Company not to reassess the following at adoption date:

 

(i) whether any expired or existing contracts are or contains a lease, (ii) the lease classification for any expired or existing leases, and (iii) initial direct costs for any expired or existing leases (i.e. whether those costs qualify for capitalization under ASU 2016-02). The Company also elected the short-term lease exemption for certain classes of underlying assets including office space, warehouses and equipment, with a lease term of 12 months or less.

 

The Company determines whether an arrangement is or contain a lease at inception. The Company classifies a lease as a finance lease when the lease meets any of the following criteria at lease commencement:

 

  a. The lease transfers ownership of the underlying asset to the lessee by the end of the lease term;

 

  b. The lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise;

 

  c. The lease term is for the major part of the remaining economic life of the underlying asset;

 

  d. The present value of the sum of the lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments in accordance with ASC 842 paragraph 842-10-30-5(f) equals or exceeds substantially all of the fair value of the underlying asset;

 

  e. The underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term.

 

All leases of the Company are currently classified as financing leases. The Company recognizes a lease in the financial statement when the arrangement either explicitly or implicitly involves property, plant or equipment (“PP&E”), the contract terms are dependent on the useful life of the PP&E, and the Company have the ability or right to control the PP&E or to direct others to control the PP&E and receive the majority of the economic benefits of the assets. Financing lease liability, current, and financing lease liability, non-current in the Company’s consolidated balance sheets.

 

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. The financing lease ROU assets and lease liabilities are recognized at lease commencement date based on the present value of lease payments over the lease term.

 

The Company applied its interest rate based on the actual incremental borrowing rate from the leasing contract that is available at lease commencement date in determining the lease interest expense. The Company’s lease terms may include options to extend or terminate the lease. Lease expenses for lease payments are recognized on a straight-line basis over the lease term, under depreciation expenses.

 

The Company reviews the impairment of its financing lease assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its asset group when events or changes in circumstances occur that indicate that the carrying value of the asset group may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset group from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of financing lease liabilities in the tested asset group and include the associated financing lease payments in the undiscounted future pre-tax cash flows.

 

F-34

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Property and Equipment, net

 

Property and equipment are stated at cost, net of accumulated depreciation. Depreciation and amortization are provided for on a straight-line basis over the estimated useful lives of the related assets as follows:

 

 Schedule of Property Plant and Equipment Net of Accumulated Depreciation

Building   50 years
Land   Indefinite
Renovation   8 years
Furniture and fixtures   10 years
Motor vehicles   5 years
Electronic equipment   1 – 3 years
Machinery   5 years
Forklift   6 years

 

Expenditures for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the consolidated statements of operations and comprehensive income (loss) in other income or expenses.

 

The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

 

Deferred Offering Cost

 

Deferred offering costs consist of legal, accounting, underwriting fees and other costs incurred through the balance sheet date that are directly related to the initial public offering. These costs, together with the underwriting discounts and commissions, will be charged to permanent equity upon completion of the initial public offering. Should the initial public offering prove to be unsuccessful, these deferred costs, as well as additional expenses to be incurred, will be charged to expenses. As of December 31, 2023 and 2024, the Company has incurred and deferred SGD828,458 and SGD1,253,443 (USD 940,083) of deferred offering costs.

 

Impairment of Long-Lived Assets

 

The Company reviews the recoverability of its long-lived assets, such as property and equipment, whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying amount of an asset group may no longer be recoverable. When these events occur, the Company measures impairment by comparing the carrying value of the asset group to the estimated undiscounted future cash flows expected to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flow is less than the carrying amount of the asset group, the Company would recognize an impairment loss, which is the excess of carrying amount over the fair value of the assets, using the expected future discounted cash flows. There were no impairment losses on long-lived assets for the years ended December 31, 2023 and 2024.

 

Revenue Recognition

 

The Company adopted the revenue standard Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, starting January 1, 2020.

 

The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

Step 1: Identify the contract with the customer

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to the performance obligations in the contract

Step 5: Recognize revenue when the Company satisfies a performance obligation.

 

F-35

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

The Company enters into agreements with customers that create enforceable rights and obligations and for which it is probable that the Company will collect the consideration to which it will be entitled as services transfer to the customer. It is customary practice for the Company to have the agreements with its customers in writing. The Company recognizes revenue based on the consideration specified in the applicable agreement.

 

Projects with performance obligations recognized over time that have revenue recognized to date in excess of cumulative billings are reported on the Company’s consolidated balance sheets as “Contract assets”. Contract retentions, included in contract assets, represent amounts withheld by clients, in accordance with underlying contract terms, until certain conditions are met or the project is completed.

 

The Company will recognize the revenue of sales of construction material when the performance obligation is satisfied by transferring a promised good or service to the customer. Control of the goods is transferred to the customer, generally on delivery of the goods.

 

Revenue from service orders is recognized when the entity satisfied the performance obligation at a point in time generally as the services are provided.

 

The contracts which the Company enters into with the clients are fixed price and provide for milestone billings based upon the attainment of specific project objectives to ensure the Company meets its contractual requirements. Additionally, contracts may include retentions or holdbacks paid at the end of a project to ensure that Company meets the contract requirements. The Company does not assess whether a contract contains a significant financing component if the Company expects, at contract inception, that the period between payment by the customers and the transfer of promised services to the customers will be less than one year.

 

Since the Company has concluded that the promises to be delivered on the contract would be one single performance obligation, no allocation of the transaction price is required and expected. As a professional interior design and fit-out service provider, the Company recognizes revenue based on the Company’s effort or inputs to the satisfaction of a performance obligation over time as work progresses because of the continuous transfer of control to the customer and the Company’s right to bill the customer as costs are incurred.

 

The Company’s contract with the customer has payment terms specified based upon certain conditions completed. The Company will submit monthly progress claim to the customer, and after the Company received the certified interim progress certificate, the Company will issue a tax invoice to the customer. The final tax invoice is generally issued after the project completion and agreed by customer and the Company. As the Company’s customers are required to pay the Company at different billing stages over the contract period, as such, the Company believes the progress payments limit the Company’s exposure to credit risk and that the Company would be able to collect substantially all of the consideration gradually at different stages. The timing of the satisfaction of the Company’s performance obligations is based upon the cost-to-cost measure of progress method, which is generally different than the timing of unconditional right of payment, and is based upon certain conditions completed as specified in the contract. The timing between the satisfaction of the Company’s performance obligations and the unconditional right of payment would contribute to contract assets and contract liabilities.

 

The Company uses the ratio of actual costs incurred to total estimated costs since costs incurred (an input method) represent a reasonable measure of progress towards the satisfaction of a performance in order to estimate the portion of revenue earned. This method faithfully depicts the transfer of value to the customer when the Company is satisfying a performance obligation that entails a number of interrelated tasks or activities for a combined output that requires the Company to coordinate the work of employees and subcontractors. Contract costs typically include direct labor, subcontract and consultant costs, materials and indirect costs related to contract performance. Changes in estimated costs to complete these obligations result in adjustments to revenue on a cumulative catch-up basis, which causes the effect of revised estimates to be recognized in the current period. Changes in estimates can routinely occur over the contract term for a variety of reasons including changes in scope, unanticipated costs, delays or favorable or unfavorable progress than original expectations. When the outcome of the contract cannot be reasonably measured, revenue is recognized only to the extent of contract costs incurred that are expected to be recovered.

 

F-36

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

When the current estimates of the total amount of consideration expected to be received in exchange for transferring promised goods or services to the customer, and contract cost indicate a loss, a provision for the entire loss on the contract is made as soon as the loss become evident. An adjustment is also made to reflect the effects of the customer’s credit risk. The loss on a contract is reported as an additional contract cost (an operating expense), and not as a reduction of revenue or a non-operating expense.

 

The Company’s contracts may contain variable consideration in the form of unpriced or pending change orders or claims that either increase or decrease the contract price. Variable consideration is generally estimated using the expected value method but may from time to time be estimated using the most likely amount method depending on the circumstance. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is resolved. Estimates of variable consideration are based upon historical experience and known trends.

 

The following table presents revenue classified by timing of revenue recognition for the years ended December 31, 2023 and 2024, respectively:

 Schedule of Timing of Revenue Recognition

   

2023

SGD

   

2024

SGD

   

2024

USD

 
Point in time     4,701       1,350       1,012  
Over time     21,805,616       13,846,198       10,384,649  
Total revenue     21,810,317       13,847,548       10,385,661  

 

The following table presents revenue by major revenue type for the years ended December 31, 2023 and 2024, respectively:

 Schedule of Major Revenue

   

2023

SGD

   

2024

SGD

   

2024

USD

 
Revenue from construction contracts     21,805,616       13,846,198       10,384,649  
Sales of construction materials     4,701       1,350       1,012  
Total     21,810,317       13,847,548       10,385,661  

 

Warranty

 

The Company generally provides limited warranties for work performed under its contracts. At the time a sale is recognized, the Company records estimated future warranty costs under ASC 460. Such estimated costs for warranties are estimated at completion and these warranties are not service warranties separately sold by the Company. Generally, the estimated claim rates of warranty are based on actual warranty experience or Company’s best estimate. There were no such reserves for the years ended December 31, 2023 and 2024 because the Company’s historical warranty expenses were immaterial to the Company’s consolidated financial statements.

 

F-37

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Contract Assets and Contract Liabilities

 

Projects with performance obligations recognized over time that have revenue recognized to date in excess of cumulative billings are reported on consolidated balance sheets as “Contract assets”. Contract retentions, included in contract assets, represent amounts withheld by clients, in accordance with underlying contract terms, until certain conditions are met or the project is completed. Provisions for estimated losses of contract assets on uncompleted contracts are made in the period in which such losses are determined.

 

Contract assets have billing term with unconditional right to be billed beyond one year are classified as non-current assets.

 

Contract liabilities on uncompleted contracts represent the amounts of cash collected from clients, billings to clients on contracts in advance of work performed and revenue recognized and provisions for losses. The majority of these amounts are expected to be earned within twelve months and are classified as current liabilities.

 

Cost of Revenue

 

The Company’s cost of revenue is primarily comprised of the material costs, subcontracting costs and staff costs. These costs are expenses as incurred.

 

Borrowing Costs

 

All borrowing costs are recognized in interest expenses in the consolidated statement of operations and comprehensive income (loss) in the period in which they are incurred.

 

Advertising Costs

 

The Company expenses advertising costs as incurred and were included as part of selling and marketing expenses. There were no advertising costs for the years ended December 31, 2023 and 2024.

 

Employee Benefit Plan

 

Employees of the Company located in Singapore participate in a compulsory saving scheme (pension fund) for the retirement of residents in Singapore. Employees are required to contribute monthly to mandatory provident fund schemes provided by approved private organizations, according to their salaries and the period of employment. The Company is required to contribute to the plan based on certain percentages of the employees’ salaries, up to a maximum amount specified by the local government. Total expenses for the plan were SGD 133,455 and SGD 164,390 (USD 123,293) for the years ended December 31, 2023 and 2024, respectively.

 

F-38

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Income Taxes

 

The Company accounts for income taxes under ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases.

 

Deferred taxes are accounted for using the asset and liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. The Company has recognized deferred tax assets for temporary differences, operating losses and tax credit carryforwards. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. The accruals for deferred tax assets and liabilities, including deferred income tax assets and liabilities, are subject to significant judgment and are reviewed and adjusted routinely based on changes in facts and circumstances. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes”, prescribe a more-likely-than-not threshold for consolidated financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This interpretation also provides guidance on the recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures.

 

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. No significant penalties or interest relating to income taxes have been incurred during the years ended December 31, 2023 and 2024.

 

The Company believes there were no uncertain tax positions as of December 31, 2023 and 2024, respectively. The Company does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months. The Company is not currently under examination by an income tax authority, nor has been notified that an examination is contemplated.

 

Segment Reporting

 

The ASU 2023-07: Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures provides improvements to reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple measures of segment profit or loss, provide new segment disclosure requirements for entities with a single reportable segment and contain other disclosure requirements. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024. The ASU should be adopted retrospectively to all periods presented in the financial statements unless it is impracticable to do so. The Company adopted ASU 2023-09 for the year beginning on January 1, 2024. The adoption of ASU 2023-07 does not have a material impact on the Company’s consolidated balance sheets, statements of operations and comprehensive income (loss), cash flows or disclosures. Refer to Note 15, Segment Reporting for the inclusion of the new required disclosures.

 

Earnings (Loss) per share

 

(Loss) earnings per share

The Company computes earnings per share (“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing income available to ordinary shareholders of the Company by the weighted average ordinary shares outstanding during the period. Diluted EPS takes into account the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares. As of December 31, 2023 and 2024, there were no dilutive shares.

 

Comprehensive Income or loss

Comprehensive Income (Loss)

 

Comprehensive income (loss) consists of two components, net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) refers to revenue, expenses, gains and losses that under U.S. GAAP are recorded as an element of shareholders’ equity but are excluded from net income.

 

F-39

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Commitments and Contingencies

 

In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, which cover a wide range of matters. Liabilities for contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

If the assessment of a contingency indicates that it is probable that a material loss is incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence, such as a family member or relative, shareholder, or a related corporation.

 

Concentration, risks and uncertainties

Significant Risks

 

Currency Risk

 

The Company’s operating activities are transacted in SGD. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations. The Company considers the foreign exchange risk in relation to transactions denominated in SGD with respect to USD is significant.

 

Concentration and Credit Risk

 

Financial instruments that potentially subject the Company to the concentration of credit risks consist of cash and accounts receivable. The maximum exposures of such assets to credit risk are their carrying amounts as of the balance sheet dates. The Company deposits its cash with financial institutions located in Singapore. As of December 31, 2023 and 2024, SGD 4,482,359 and SGD 2,983,600 (USD 2,237,700) were deposited with financial institutions located in Singapore. The Deposit Protection Scheme introduced by the Singapore Government insured each depositor at one bank for a maximum amount of SGD75,000. Otherwise, these balances are not covered by insurance. The unsecured deposited amount as of December 31, 2023 and 2024 will be SGD 4,332,359 and SGD 2,833,600 (USD 2,125,200). The Company believes that no significant credit risk exists as these financial institutions have high credit quality and the Company has not incurred any losses related to such deposits.

 

For the credit risk related to accounts receivable, the Company performs periodic credit evaluations of its customers’ financial condition and generally does not require collateral. The Company establishes an allowance for credit losses based upon estimates, factors surrounding the credit risk of specific customers and other information. The allowance amounts were immaterial for all periods presented. The management believes that its contract acceptance, billing, and collection policies are adequate to minimize material credit risk. Application for progress payment of contract works is made on a regular basis. The Company seeks to maintain strict control over its outstanding receivables. Overdue balances are reviewed regularly by the Directors.

 

For the years ended December 31, 2023 and 2024, all of the Company’s assets were located in Singapore and all of the Company’s revenue were derived from its subsidiary located in Singapore. The Company has a concentration of its revenue and accounts receivable with specific customers and purchases and accounts payable with specific suppliers.

 

F-40

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

For the year ended December 31, 2023, four customers accounted for approximately 32%, 15%, 12% and 11% of the Company’s total revenue, respectively. For the year ended December 31, 2024, three customers accounted for approximately 24%, 22% and 19%of the Company’s total revenue, respectively.

 

As of December 31, 2023, four customers’ accounts receivable accounted for approximately 34%, 20%, 15% and 12% of the total accounts receivable, respectively. As of December 31, 2024, three customers’ account receivables accounted for approximately 70%, 11%, and 10% of total accounts receivable, respectively.

 

For the year ended December 31, 2023, none of the suppliers accounted for 10% of the Company’s total purchases. For the year ended December 31, 2024, one of the suppliers accounted for 12% of the Company’s total purchases.

 

As of December 31, 2023, two supplier’s accounts payable accounted for approximately 38% and 13%, respectively of the total accounts payable and three suppliers’ accounts payable accounted for approximately 31%, 20% and 13% of the total accounts payable as of December 31, 2024, respectively.

 

Interest rate risk

 

Fluctuations in market interest rates may negatively affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash deposit and floating rate borrowings, and the risks due to changes in interest rates are not material. The Company has not used any derivative financial instruments to manage the interest risk exposure.

 

Recently Accounting Pronouncements

 

The Company considers the applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews new accounting standards that are issued. Under the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), the Company meets the definition of an emerging growth company, or EGC, and has elected the extended transition period for complying with new or revised accounting standards, which delays the adoption of these accounting standards until they would apply to private companies.

 

F-41

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). The intent of ASU 2023-09 is to improve the disclosures around a company’s rate reconciliation information and certain types of income taxes companies are required to pay. Specifically, these new disclosure requirements will provide more transparency regarding income taxes companies pay in the United States and other countries, along with more disclosure around a company’s rate reconciliation, among other new disclosure requirements, such that users of financial statements can get better information about how the operations, related tax risks, tax planning and operational opportunities of companies affect their effective tax rates and future cash flow prospects. ASU 2023-09 is effective for annual fiscal years beginning after December 15, 2024, with early adoption permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments under ASU 2023-09 should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the potential impact of ASU 2023-09 on its consolidated financial statements and disclosures.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), and in January 2025, the FASB issued ASU No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date (“ASU 2025-01”). ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Both early adoption and retrospective application are permitted. The Company is currently evaluating the impact that the adoption of these standards will have on its consolidated financial statements.

 

Except for the above-mentioned pronouncements, there are no new recent issued accounting standards that will have a material impact on the consolidated balance sheets, statements of operations and comprehensive loss and statements of cash flows.

 

3. Accounts Receivable, net

 

Accounts receivable, net consisted of the following as of December 31:

 Schedule of Accounts Receivable

   

2023

SGD

   

2024

SGD

   

2024

USD

 
Accounts receivable     3,535,071       2,844,356       2,133,268  
Less: allowance for credit loss     (6,170 )     (6,170 )     (4,628 )
Accounts receivable, net     3,528,901       2,838,186       2,128,640  

 

Movement of the allowance for accounts receivable were as follows for the years ended December 31, 2023 and 2024, respectively:

 Schedule of Allowance for Accounts Receivable

    2023     2024     2024  
    SGD     SGD     USD  
Balance at beginning of the year     6,170       6,170       4,628  
Addition     2,750       -       -  
Write-off     (2,750 )     -       -  
Balance at end of the year     6,170       6,170       4,628  

 

F-42

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

4. Contract Assets/(Liabilities)

 

Contract assets that have billing terms with unconditional rights to be billed beyond one year are classified as non-current assets.

 

Contract assets consisted of the following as of December 31:

 Schedule of Contract Assets

   

2023

SGD

   

2024

SGD

   

2024

USD

 
Revenue recognized to date     26,612,224       18,772,315       14,079,237  
Less: Progress billings to date     (21,105,331 )     (14,965,455 )     (11,224,091 )
Less: Credit losses     (396,528 )     (154,077 )     (115,558 )
Contract assets, current     5,110,365       3,652,783       2,739,588  

 

Movement of the allowance for contract assets were as follows for the years ended December 31, 2023 and 2024 respectively:

 Schedule of Allowance for Contract Assets

    2023     2024     2024  
    SGD     SGD     USD  
Balance at beginning of the year     -       -       -  
Addition     396,528       154,077       115,558  
Write-off     (396,528 )     (154,077 )     (115,558 )
Balance at end of the year     -       -       -  

 

Contract liabilities consisted of the following as of December 31:

 Schedule of Contract Liabilities

    2023     2024     2024  
    SGD     SGD     USD  
Billings in advance of performance obligation under contracts     1,482,957       805,163       603,872  

 

Contract liabilities related to contracts are balances due to customers under contracts. These arise if a particular milestone payment exceeds the revenue recognized to date under the cost-to-cost method.

 

The movement in contract liabilities is as follows for the years ended December 31, 2023 and 2024, respectively:

 Schedule of Movement in Contract Liabilities

    2023     2024     2024  
    SGD     SGD     USD  
Balance at beginning of the year     425,332       1,482,957       1,112,218  
Decrease in contract liabilities as a result of recognizing revenue during the year was included in the contract liabilities at the beginning of the year     (418,432 )     (1,435,346 )     (1,076,509 )
Increase in contract liabilities as a result of billings in advance of performance obligation under contracts     1,476,057       757,552       568,163  
Balance at end of the year     1,482,957       805,163       603,872  

 

F-43

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

5. Prepayments and Other Current Assets

 

Prepayments and other current assets consisted of the following as of December 31:

 Schedule of Prepayments and Other Current Assets

    2023     2024     2024  
    SGD     SGD     USD  
Other deposits     78,164       61,814       46,360  
Prepayments     36,916       29,671       22,253  
Prepayment and other current assets     115,080       91,485       68,613  

 

6. Property, plant and equipment, net

Property, plant and equipment

 

Property and equipment, stated at cost less accumulated depreciation and amortization, consisted of the following as of December 31:

 Schedule of Property, Plant and Equipment

    2023     2024     2024  
    SGD     SGD     USD  
Building and land     5,119,699       5,119,699       3,839,774  
Furniture and fixtures     4,053       4,053       3,040  
Motor vehicles     602,111       572,434       429,326  
Electronic equipment     182,800       187,767       140,824  
Machinery     33,993       33,993       25,495  
Renovation     47,360       47,360       35,520  
Forklift     69,000       69,000       51,750  
Subtotal     6,059,016       6,034,306       4,525,729  
Less: accumulated depreciation and amortization     (2,366,667 )     (2,437,162 )     (1,827,871 )
Property and Equipment, net     3,692,349       3,597,144       2,697,858  

 

Depreciation expenses of property and equipment totaled SGD161,711 and SGD170,344(USD 127,758) for the years ended December 31, 2023 and 2024, respectively.

 

7. Investment under equity method

 

Components of investment under equity method are as follows as of December 31:

 Schedule of Investment Under Equity Method

    2023     2024     2024  
    SGD     SGD     USD  
Cost of investment in joint venture     101,000       101,000       74,750  
Accumulated share of losses in joint venture     (101,000 )     (101,000 )     (74,750 )
Total     -       -       -  

 

F-44

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

8. Leases

 

Financing leases as lessee

 

As of December 31, 2023 and 2024, the Company has financing leases with the financial institutions on its consolidated balance sheets for hire purchase of motor vehicle.

 

The following table shows financing lease liabilities from the financial institutions, and the associated financial statement line items as follows as of December 31:

 Schedule of Finance Lease

    2023     2024     2024  
    SGD     SGD     USD  
Liabilities                        
Financing lease liabilities current     16,680       11,121       8,340  
                         
Financing lease liabilities non-current     11,120       -       -  

 

As of December 31, 2023 and 2024, leased assets which are included in the “Property, plant and equipment” of the consolidated balance sheet of following as of December 31:

 Schedule of Finance Lease Asset

    2023     2024     2024  
    SGD     SGD     USD  
Motor vehicles at cost     128,000       128,000       96,000  
Less: Accumulated depreciation     (87,467 )     (113,067 )     (84,799 )
Motor vehicles, net     40,533       14,933       11,201  

 

Information relating to financing lease activities during the years ended December 31, 2023 and 2024 are as follows:

 Schedule of Financing Lease Expenses

    2023     2024     2024  
    SGD     SGD     USD  
Financing lease expenses                        
Depreciation     25,600       25,600       19,200  
Interest on lease liabilities     1,920       1,920       1,440  
Total financing lease expenses     27,520       27,520       20,640  

 

Maturities of lease liabilities as of December 31, 2024 were as follows:

 Schedule of Maturities of Lease Liabilities

    SGD     USD  
For the year ending December 31,                
2025     12,308       9,230  
Total lease payments     12,308       9,230  
Less: imputed interest     (1,187 )     (890 )
Total     11,121       8,340  

 

F-45

  

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

The following table shows the weighted-average lease terms and discount rates as of December 31, 2023 and 2024 for finance leases:

 

Schedule of Weighted-Average Lease Terms and Discount Rates

    2023     2024  
Weighted average remaining lease term (Years)                
Finance leases     1.58       0.58  
Weighted average discount rate (%)                
Finance leases     2.28       2.28  

 

Operating leases

 

The Company enter a 24 months lease agreement with the related party on January 1, 2024 to rent the warehouse for storage purpose with a monthly rental fee at SGD 60,000 (USD 44,400). As of December 31, 2024, the Company reports operating leases for leasehold buildings on its consolidated balance sheets.

 

The following table shows operating lease liabilities and the associated financial statement line items:

 Schedule of Operating Lease Liabilities

    2023     2024     2024  
    SGD     SGD     USD  
Liabilities                        
Operating lease liabilities – current – related party     -       711,389       533,542  
Operating lease liabilities – non current – related party     -       -       -  
Total     -       711,389       533,542  

 

As of December 31, 2023 and 2024, “Right-of-use assets, net” consisted of the following:

 Schedule of Operating Lease Liabilities - Right of use Assets, Net

    2023     2024     2024  
    SGD     SGD     USD  
Right of use assets – related party     -       1,407,124       1,055,343  
Less: Accumulated amortization     -       695,735       521,801  
Right of use assets, net – related party     -       711,389       533,542  

 

F-46

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Information related to operating lease activities during the periods are as follows:

 

 Schedule of Operating Lease Activities

    2023     2024     2024  
    SGD     SGD     USD  
Operating lease expenses                        
Amortization     -       695,735       521,801  
Interest of lease liabilities     -       24,265       18,199  
Total operating lease expenses     -       720,000       540,000  

 

Future operating lease payments as of December 31, 2024 are detailed as follows:

 Schedule of Operating Lease Payments

    SGD     USD  
For the year ending December 31,                
2025     720,000       540,000  
Total lease payments     720,000       540,000  
Less: imputed interest     (8,611 )     (6,458 )
Present value of operating lease liabilities     711,389       533,542  
Less: Current portion     711,389       533,542  
Long-term potion of operating lease liabilities     -       -  

 

The following table shows the weighted-average lease terms and discount rates as of December 31, 2023 and 2024 for operating leases:

 

Schedule of Weighted-Average Lease Terms and Discount Rates

    2023     2024  
Weighted average remaining lease term (Years)                
Operating leases     -       1.00  
Weighted average discount rate (%)                
Operating leases     -       2.25  

 

F-47

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

9. Accrued Expenses and Other Current Liabilities

 

Components of accrued expenses and other current liabilities are as follows as of December 31:

 Schedule of Accrued Expenses and Other Current Liabilities

    2023     2024     2024  
    SGD     SGD     USD  
                   
Accruals for operating expenses     547,661       948,421       711,316  
Retention payable     45,423       268,030       201,022  
Other payables     42,711       33,461       25,096  
Total     635,795       1,249,912       937,434  

 

10. Bank Borrowings

 

Components of bank borrowings are as follows as of December 31:

Schedule of Bank Borrowings 

        Interest rate    

2023

SGD

   

2024

SGD

   

2024

USD

 
UOB – Loan 1 (Property)     (1)     1.98-4.95%       351,004       242,922       182,192  
UOB – Loan 2 (Bridging Loan)     (2)     2.25%     1,408,486       583,237       437,428  
Trust Receipt     (3)     5.98-7.00%       578,806       -       -  
                    2,338,296       826,159       619,620  
                                       
Less: current portion of long-term bank borrowings                   (1,447,966 )     (696,956 )     (522,717 )
Non-current portion of long-term bank borrowings                   890,330       129,203       96,903  

 

  (1) The property loan with twenty-five years of term from February 2, 2002 to January 31, 2027 will maturity in January 2027 with interest rate at 1.68% for the per period from August 4, 2020 to August 3, 2022, 1.98% for the period from August 4, 2022 to August 3, 2023, and at 6.25% from August 4, 2023 and thereafter. The Company revised the loan on May 3, 2023 and the revised interest rate will be 1.20% plus compounded the Singapore Overnight Rate Average (SORA) reference rate for the period from June 1, 2023 to May 31, 2025, and at 2.00% plus compounded SORA reference rate for the period from June 1, 2025 and thereafter. As of December 31, 2024 the SORA rate is 3.07%.
     
  (2) The bridging loan with five years of term from September 30, 2020 to September 29, 2025 will maturity in October 2025 with the interest rate at 2.25%.
     
  (3)

Trust receipt is the bank facilities that the Company uses to settle suppliers’ due invoices, it will be mature 120 days after the Company executes it. The interest rate will be 5.15%-7.00% depend on the date of execution. All trust receipts matured no later than July 26,2024.

As of December 31, 2024, the Company does not incur any new trust receipts.

 

Interest expenses pertaining to the above bank borrowings for the years ended December 31, 2023 and 2024 amounted to SGD 75,184 and SGD 64,000 (USD 48,000), respectively.

 

Components of bank borrowings interest are as follows as of December 31:

Schedule of Bank Borrowings Interest 

    2023     2024     2024  
    SGD     SGD     USD  
UOB – Loan 1 (Property)     13,602       14,766       11,074  
UOB – Loan 2 (Bridging Loan)     36,793       25,146       18,860  
Trust Receipt     24,789       24,088       18,066  
Total     75,184       64,000       48,000  

 

F-48

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Maturities of the bank borrowings were as follows:

Schedule of Maturities Bank Borrowings 

    SGD     USD  
For the year ending December 31,                
2025     710,983       533,237  
2026     122,264       91,698  
2027     10,282       7,711  
Total bank borrowings repayments     843,529       632,646  
                 
Current portion of long-term bank borrowings     710,983       533,237  
Non-current portion of long-term bank borrowings     132,546       99,409  
Less: imputed interest     (17,370 )     (13,026 )
Total     826,159       619,620  

 

11. Income Taxes

 

Cayman Islands and British Virgin Islands

 

Under the current laws of the Cayman Islands and the British Virgin Islands, the Company is not subject to tax on income or capital gain. Additionally, upon payments of dividends by the Company to its shareholders, no Cayman Islands and BVI withholding tax will be imposed.

 

Singapore

 

In accordance with the relevant tax laws and regulations of Singapore, a company registered in Singapore is subject to income taxes at a flat rate of 17%.

Schedule of Relevant Tax Laws and Regulations 

    For the years ended December 31,  
   

2023

SGD

   

2024

SGD

   

2024

USD

 
Income before provision for income taxes is attributable to the following geographic locations:                        
Singapore     (33,313 )     (850,004 )     (637,503 )
Foreign     -       -       -  
Total income (loss) before income taxes     (33,313 )     (850,004 )     (637,503 )

 

The following table reconciles Singapore statutory rates to the Company’s effective tax:

 

Schedule of Reconciles Singapore Statutory Rates 

    For the years ended December 31,  
    2023
SGD
    2024
SGD
    2024
USD
 
Profit (loss) before income taxes     (33,313 )     (850,004 )     (637,503 )
Singapore statutory income tax rate     17 %     17 %     17 %
                         
Non-deductible depreciation     -70 %     -3 %     -3 %
Non-deductible professional fees     -467 %     -9 %     -9 %
Other non-deductible expenses     -39 %     -1 %     -1 %
Tax rebate and exemption     673 %     0 %     0 %
Effective tax rate     114 %     4 %     4 %

 

The Company measures deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities at the applicable tax rates. Components of the Company’s deferred tax asset and liability are as follows:

 

Schedule of Deferred tax Assets and Liability

    2023
SGD
    2024
SGD
    2024
USD
 
Allowance for credit loss     270,556       271,841       203,881  
Lease liabilities     4,726       120,936       90,702  
Net operating loss carried forward     -       32,641       24,481  
Total deferred tax assets     275,282       425,418       319,064  
Deferred tax liabilities:                        
Right-of-use assets     (7,069 )     (120,936 )     (90,702 )
Total deferred tax liabilities     (7,069 )     (120,936 )     (90,702 )
Net deferred tax asset:     268,213       304,482       228,362  

 

F-49

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Uncertain tax positions

 

The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. As of December 31, 2023 and 2024, the Company did not have any significant unrecognized uncertain tax positions. The Company did not incur any interest and penalties related to potential underpaid income taxes for the years ended December 31, 2023 and 2024. The Company also does not anticipate any significant increases or decreases in unrecognized tax benefits in the next 12 months from December 31, 2024.

 

The tax years ended December 31, 2021 through 2024 for the Company’s subsidiary in the Singapore is generally subject to examination by the Singapore tax authorities.

 

12. Related Party Balance and Transactions

 

The following is a list of related parties which the Company has transactions with:

 

  (a) Fine Build-Ninefold Group Construction Company (Private) Limited

 

A Joint-Venture (JV) incorporated in Sri Lanka in year 2017 to bid a local project, FBS SG holding 30% shares of the JV. The Company started transferring the share to 3rd party in late 2019, however due to Covid-19 pandemic, the share transfer is still pending for the local secretary to execute. Currently, FineBuild only supply material to the JV.

 

  (b) 54 Pandan Road Pte Ltd

 

A related company under common control with FBS SG as Mr. Kelvin Ang (also known as Poh Guan Ang) acts as the sole director in this company.

 

  (c) Fastfix Systems Pte Ltd

 

A related company under common control with FBS SG as Mr. Kelvin Ang acts as the sole director in this company.

 

  (d) Kelvin Ang

 

Present sole director and shareholder of FBS Global Limited.

 

  (e) Ang Poh Hwee

 

Project director of FBS Global Limited.

 

  a. Accounts receivable – related party

 

As of December 31, 2023 and 2024, the balances of Accounts receivable – related party were as follows:

 

Schedule of Accounts Receivable Related Party and Allowance for Credit Loss

          2023     2024     2024  
          SGD     SGD     USD  
Accounts receivable – related party                                
Fine Build-Ninefold Group Construction Company (Private) Limited     (1)       971,780       961,143       720,857  
Allowance for credit loss     (1)       (971,780 )     (961,143 )     (720,857 )
Total             -       -       -  

 

F-50

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Movement of the allowance for credit loss were as follows for the years ended December 31, 2023 and 2024, respectively:

 

    2023     2024     2024  
    SGD     SGD     USD  
Balance at beginning of the year     990,941       971,780       728,835  
Exchange rate effect     (19,161 )     (10,637 )     (7,978 )
Balance at end of the year     971,780       961,143       720,857  

 

  b. Other receivables – related parties

 

As of December 31, 2023 and 2024, the balances of other receivables-related parties were as follows:

 

Schedule of Other Receivable Related Party Allowance for Credit Loss

          2023     2024     2024  
          SGD     SGD     USD  
Other receivables – related parties                                
Fine Build-Ninefold Group Construction Company (Private) Limited     (3)       575,200       593,390       445,043  
Allowance for credit loss     (3)       (575,200 )     (593,390 )     (445,043 )
54 Pandan Road Pte Ltd     (2)       212,794       -       -  
Ang Poh Hwee     (4)       30,000       30,000       22,500  
Total             242,794       30,000       22,500  

 

Movement of the allowance for credit loss were as follows for the years ended December 31, 2023 and 2024, respectively:

 

    2023     2024     2024  
    SGD     SGD     USD  
Balance at beginning of the year     586,542       575,200       431,400  
Exchange rate effect     (11,342 )     18,190       13,643  
Balance at end of the year     575,200       593,390       445,043  

 

  (1) Supply construction material to the Joint Venture company. The Company may not be able to collect amounts due under COVID-19’s negative impact to the joint venture’s operation and financial condition, and the Company reserved 100% allowance for credit loss.
  (2) The Company approved a loan to 54 Pandan Road Pte Ltd on April 10, 2023, provided the loan of SGD2 million, with no interest. As of the date of this report, the Company has fully collected the loan from 54 Pandan Road Pte Ltd.
  (3) Management service provided to the Joint Venture company.
  (4) The Company paid on behalf of the director for a legal case between Newspaper Seng Pte Ltd and Ang Poh Hwee.

 

  c. Due to related parties

 

As of December 31, 2023 and 2024, the balances of amount due to related parties were as follows:

 

Schedule of Due to Related Parties and Related Party Transactions

    2023     2024     2024  
    SGD     SGD     USD  
Due to related parties                        
Kelvin Ang     83,388       522,847       392,136  
Total     83,388       522,847       392,136  

 

F-51

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

  d. Related party transactions

 

    2023     2024     2024  
    SGD     SGD     USD  
Fine Build-Ninefold Group Construction Company (Private) Limited                        
Supply construction material     -       -       -  
54 Pandan Road Pte Ltd                        
Rental of warehouse     -       720,000       540,000  
Fastfixs Systems Pte Ltd                        
Consultation fee     138,000       217,500       163,125  
Supply of labors     43,004       263,034       197,276  

 

  e. Commitments

 

On November 25, 2020, the Company guaranteed a 5-year commercial loan SGD 200,000 from UOB Bank to Fastfixs Systems Pte Ltd, a related party. The interest rate is fixed at 2.25% per annum and Fastfixs Systems Pte Ltd shall repay the loan over 60 monthly installments with the interest.

 

The Company also guaranteed a SGD 7,400,000 10 year commercial loan on October 31, 2022, in the form of Letter of Credit from UOB Bank to 54 Pandan Road Pte Ltd, a related party. The Letter of Credit has been fully drawn down as of the date of this report.

 

13. Shareholders’ Equity

 

Ordinary shares

 

The Company was established under the laws of the Cayman Islands on March 10, 2022. The authorized number of Ordinary Shares was 500,000,000 with par value of $0.001 per share. On August 2, 2022, the Company issued 11,250,000 shares to the controlling shareholder at par value of $0.001 per share. As a result, there are total 11,250,000 shares issued.

 

In financial year 2019 the subsidiary declared SGD 11,703,290 dividend to the shareholders and pay out the dividend SGD 4,086,016 at the same year. In financial year 2021, the subsidiaries paid out further dividend of SGD 1,300,000 on August 25, 2021 and issued 500,000 ordinary shares to pay the outstanding dividend payable on September 7, 2021. The balance of SGD 5,817,274 (USD 4,362,956) still remains in the account as of December 31, 2024. 

 

On January 26, 2022, the subsidiary FBS SG issued 160,000 shares to two new shareholders, Master Stride Limited (“Master Stride”) and Fame Hall Investment Limited (“Fame Hall”), with consideration of SGD7.5 per share. Master Stride subscribed 82,000 ordinary shares for SGD 615,000 and Fame Hall subscribed 78,000 ordinary shares for SGD 585,000. A total of SGD 712,880 paid in capital received as of June 30, 2022. By August 2022, the two shareholders Master Stride and Fame Hall made full payment of SGD 1,200,000 to subscribe the share of the subsidiary FBS SG.

 

On February 7, 2025, the Company closed its IPO of 2,250,000 ordinary shares. The Shares were priced at $4.50 per share and the gross proceeds of this offering was $10.13 million and raised a total of US$8.8 million in net proceeds. The Shares were previously approved for listing on the Nasdaq Capital Market and commenced trading under the ticker symbol “FBGL” on February 7, 2025.

 

14. Commitments and Contingencies

 

Commitments

 

On November 25, 2020, the Company guaranteed a 5-year commercial loan SGD 200,000 from UOB Bank to Fastfixs Systems Pte Ltd, a related party. The interest rate is fixed at 2.25% per annum and Fastfixs Systems Pte Ltd shall repay the loan over 60 monthly installments with the interest.

 

The Company also guaranteed a SGD 7,400,000 10 year commercial loan on October 31, 2022, in the form of Letter of Credit from UOB Bank to 54 Pandan Road Pte Ltd, a related party. The Letter of Credit has been fully drawn down as of the date of this report.

 

F-52

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

The Company also has a banker’s guarantee totaling SGD 2.4 million (USD 1.8 million) from UOB Bank for the ongoing projects as of December 31, 2024. These guarantees are at the request of the main contractor or owner as a security deposit for the performance of the Company obligations under the contracts. All the banker’s guarantee will expired before September 28, 2028.

 

As of December 31, 2024, the future minimum payments under certain of the Company’s contractual obligations were as follows: 

 

Schedule of Future Minimum Payments of Contractual Obligations

    Payment Due In  
    Total
SGD
    Less than
1 year
    1 – 2 years     3 – 5 years     Thereafter  
Bank borrowings     843,529       710,983       132,546       -       -  
Financing lease     12,308       12,308       -       -       -  
Operating lease     720,000       720,000       -       -       -  

 

Contingencies

 

The Company is subject to legal proceedings and regulatory actions in the ordinary course of business. The results of such proceedings cannot be predicted with certainty, but the Company does not anticipate that the final outcome arising out of any such matters will have a material adverse effect on its consolidated financial position, cash flows or results of operations on an individual basis or in the aggregate. As of December 31, 2023 and 2024, the Company is not involved in any material legal or administrative proceedings except for the case below with regards to its subsidiary FBS SG, which matter is now resolved.

 

In August 2021, Newspaper Seng Pte Ltd filed a claim against the Company for an amount of approximately SGD2.2 million. Newspaper Seng claim that they have enter an oral agreement with the Company in September 2015 to purchase a land and building at 54 Pandan Road, Singapore 609292 to redevelopment, and sale or commercial utilization of the land. Newspaper Seng would invest monies and the Company would be in charge the purchase, redevelopment and commercial utilization of the property. In November 2019, the Company transferred the property to a third party without the acknowledgment of Newspaper Seng. Hence Newspaper Seng wish to claim back the amount stated above to compensate the loss of the investment. Newspaper Seng Pte Ltd decided to withdraw the suit claims on November 30, 2023 and files the Notice of Discontinuances on April 25, 2024. As of May 21, 2024 both parties have discontinued their claims and counterclaims and the case were settled.

 

15. Segment Reporting

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (CODM), or decision-making group, in deciding how to allocate resources and in assessing performance.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands public entities’ segment disclosures, among others, requiring disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss; an amount and description of its composition for other segment items; and interim disclosures of a reportable segment’s profit or loss and assets. This new guidance was effective for us beginning on this annual report for the year ended December 31, 2024, and applied retrospectively to all prior periods presented. The impact of the adoption of this guidance was not material to the Company’s financial position or results of operations, as the requirements impact only segment reporting disclosures in our notes to financial statements.

 

The Company operates as one operating and reportable segment. All of the Company’s long-lived assets, comprised of property and equipment, are based in Singapore. All of the Company’s revenue was in Singapore for the years ended December 31, 2023 and 2024, based on the location of the customers.

 

The Company’s CODM is the Company’s Chief Executive Officer. The Company’s CODM assesses performance for the segment and decides how to allocate resources by regularly reviewing the segment net income (loss) that also is reported as consolidated net income (loss) on the statement of operations and comprehensive income (loss), after taking into account the Company’s strategic priorities, its cash balance, and its expected use of cash. Further, the CODM reviews and utilizes revenue (i.e., supply materials or construction contract), cost of revenue (i.e., subcontracting costs, material costs, labor costs, equipment rental cost and overhead costs), and operating expenses (i.e., provision for credit losses, employees’ salaries and benefit, depreciation, legal and professional fees, and administrative expenses) at the consolidated level to manage the Company’s operations. Other segment items mainly included in interest expenses, net and other income, which are reflected in the segment and consolidated net income (loss). The measure of segment assets is reported on the consolidated balance sheet as total consolidated assets.

 

F-53

 

FBS GLOBAL LIMITED

 

Notes to Consolidated Financial Statements

 

Schedule of Segment

   

2023

SGD

   

2024

SGD

   

2024

USD

 
    For the years ended December 31,  
   

2023

SGD

   

2024

SGD

   

2024

USD

 
Revenue                        
Supply materials     4,701       1,350       1,012  
Revenue from contracts     21,805,616       13,846,198       10,384,649  
Total revenue     21,810,317       13,847,548       10,385,661  
                         
Cost of revenue                        
Subcontracting costs     8,612,283       4,817,236       3,612,927  
Material costs     6,282,505       3,686,385       2,764,789  
Labor costs     3,048,639       2,521,648       1,819,236  
Equipment rental costs     477,253       171,915       128,936  
Overhead costs     744,797       1,400,288       1,050,216  
Total cost of revenue     19,165,477       12,597,472       9,448,104  
Gross profit     2,644,840       1,250,076       937,557  
                         
Operating expenses                        
Provision for credit losses     399,278       154,077       115,558  
Employees’ salaries and benefit     895,520       1,066,971       800,228  
Depreciation     161,712       170,343       127,757  
Legal and Professional fees     905,287       465,242       348,932  
Administrative expenses     330,793       360,768       270,576  
Total operating expenses     2,689,590       2,063,324       1,663,051  
                         
Income (loss) from operations     (44,750 )     (967,325 )     (725,494 )
                         
Other income (expense)                        
Interest expenses, net     (77,104 )     (65,921 )     (49,440 )
Finance expense, net     (8,096 )     (4,273 )     (3,205 )
Other income     99,543       140,656       105,492  
Foreign exchange gain (loss), net     (2,906 )     46,859       35,144  
Total other income, net     11,437       117,321       87,991  
                         
Income (loss) before provision for income taxes     (33,313 )     (850,004 )     (637,503 )
Income tax (expense) benefit     37,998       35,638       26,728  
Net income (loss)     4,685       (814,366 )     (610,775 )

 

16. Subsequent Events

 

The Company evaluated all events and transactions that occurred after December 31, 2024 up through the date the Company issued these financial statements and noted that there are no other subsequent events that would require recognition or disclosure in the Company’s consolidated financial statements except for the events mentioned below.

 

On February 7, 2025, the Company closed its IPO of 2,250,000 ordinary shares. The Shares were priced at $4.50 per share and the gross proceeds of this offering was $10.13 million and raised a total of US$8.8 million in net proceeds. The Shares were previously approved for listing on the Nasdaq Capital Market and commenced trading under the ticker symbol “FBGL” on February 7, 2025.

 

On February 18, 2025, the Company entered into a research and development agreement with a third party and prepaid US$500,000. The parties are collaborating on developing processes and materials for paint coating steel structures for fire protection and other building applications.

 

On March 7, 2025, the Company acquired Bright Bless Developments Limited as a wholly-owned subsidiary for USD 100 to support regional expansion. Bright Bless serves as the holding entity for EFMK Supplies Limited, which was acquired on March 10, 2025 for HKD 2 and is positioned as an operating subsidiary focused on interior works in Hong Kong, Macau, and the PRC.

 

F-54