株探米国株
日本語 英語
エドガーで原本を確認する
false 0001854963 0001854963 2023-11-14 2023-11-14 0001854963 SHFS:ClassCommonStock0.0001ParValuePerShareMember 2023-11-14 2023-11-14 0001854963 SHFS:RedeemableWarrantsEachWholeWarrantExercisableForOneShareOfClassCommonStockAtExercisePriceOf11.50PerShareMember 2023-11-14 2023-11-14 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 14, 2023

 

SHF Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

(State or other jurisdiction of incorporation)

 

001-40524   90-2409612

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

1526 Cole Blvd., Suite 250

Golden, Colorado 80401

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code (303) 431-3435

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol(s)   Name of Each Exchange on Which Registered
Class A Common Stock, $0.0001 par value per share   SHFS   The Nasdaq Stock Market LLC
Redeemable Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50 per share   SHFSW   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On November 7, 2023, SHF Holdings, Inc. (the “Company”) issued a press release announcing that management would discuss its earnings and other financial results for the third quarter ended September 30, 2023 in a conference call and webcast at 4:30 pm Eastern time on November 14, 2023 following the release of the Company’s financial results. On November 14, 2023 in conjunction with the release of the Company’s third quarter results, the Company issued its third quarter 2023 earnings release. The November 7, 2023 press release and November 14, 2023 earnings release are attached as Exhibits 99.1 and 99.2, respectively.

 

Exhibit 99.2 is being furnished and will not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act”), or otherwise be subject to the liabilities of that section, nor will it be deemed to be incorporated by reference in any filing under the Securities Act or the Exchange Act.

 

Item 9.01. Financial Statements and Exhibits.

 

Exhibit No.   Description of Exhibit
     
99.1   Press Release dated November 7, 2023
99.2   Press Release dated November 14, 2023
104   Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit)

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SHF HOLDINGS, INC.
     
Date: November 14, 2023 By: /s/ James H. Dennedy
    Chief Financial Officer

 

 

 

EX-99.1 2 ex99-1.htm

 

Exhibit 99.1

 

Safe Harbor Financial to Report Fiscal Third Quarter 2023 Financial Results on November 14, 2023

 

Company to host conference call after the market closes at 4:30 p.m. ET

on November 14th

 

GOLDEN, Colo., November 7, 2023 -- SHF Holdings, Inc., d/b/a/ Safe Harbor Financial (“Safe Harbor” or the “Company”) (NASDAQ: SHFS), a leader in facilitating financial services and credit facilities to the regulated cannabis industry, today announced that it will report financial results for the third quarter ended September 30, 2023 on Tuesday, November 14, 2023 after the market closes.

 

Chief Executive Officer, Sundie Seefried, and Chief Financial Officer, Jim Dennedy, will host a conference call and webcast at 4:30 pm ET / 1:30 pm PT on November 14, 2023 to discuss the Company’s financial results and provide investors with key business highlights.

 

For those interested in listening in to the conference call, please dial in and ask to join the Safe Harbor Financial call.

 

Date: Tuesday, November 14, 2023
Time: 4:30 p.m. ET / 1:30 p.m. PT
Live webcast and replay: webcast link
Participant Dial-In: 646-307-1963 or 800-715-9871 (Toll Free)
Passcode: 2576146

 

About Safe Harbor

 

Safe Harbor is among the first service providers to offer compliance, monitoring and validation services to financial institutions, providing traditional banking services to cannabis, hemp, CBD, and ancillary operators, making communities safer, driving growth in local economies, and fostering long-term partnerships. Currently managing approximately 1000 cannabis-related relationships, Safe Harbor, through its financial institution clients, implements high standards of accountability, transparency, monitoring, reporting and risk mitigation measures while meeting Bank Secrecy Act obligations in line with FinCEN guidance on cannabis-related businesses. Over the past eight years, Safe Harbor has facilitated more than $20 billion in deposit transactions for businesses with operations spanning over 40 states and US territories with regulated cannabis markets. For more information, visit www.shfinancial.org .

 

     

 

Cautionary Statement Regarding Forward-Looking Statements

 

Certain statements contained in this press release constitute “forward-looking statements” within the meaning of federal securities laws. Forward-looking statements may include, but are not limited to, statements with respect to trends in the cannabis industry, including proposed changes in U.S and state laws, rules, regulations and guidance relating to Safe Harbor’s services; Safe Harbor’s growth prospects and Safe Harbor’s market size; Safe Harbor’s projected financial and operational performance, including relative to its competitors; new product and service offerings Safe Harbor may introduce in the future; the impact of recent volatility in the capital markets, which may adversely affect the price of the Company’s securities; the outcome of any legal proceedings that may be instituted against Safe Harbor following the closing of the business combination; other statements regarding Safe Harbor’s expectations, hopes, beliefs, intentions or strategies regarding the future; and the other risk factors discussed in Safe Harbor’s filings from time to time with the Securities and Exchange Commission. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “outlook,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject, are subject to risks and uncertainties. These forward-looking statements involve a number of risks and uncertainties (some of which are beyond the control of Safe Harbor), and other assumptions, that may cause the actual results or performance to be materially different from those expressed or implied by these forward-looking statements.

 

Safe Harbor Media
Nick Callaio, Marketing Manager
720.951.0619
Nick@SHFinancial.org
 
Safe Harbor Investor Relations
ir@SHFinancial.org
 
KCSA Strategic Communications
Phil Carlson
safeharbor@kcsa.com

 

     

EX-99.2 3 ex99-2.htm

 

Exhibit 99.2

 

Safe Harbor Financial Announces Third Quarter and Nine Month 2023 Results

 

Revenue of $4.3 million for the third quarter; Nine-month revenue of $13.1 million

 

Third consecutive quarter of more than $1.0 billion in processed deposits;

 

Loan book value for the quarter increased 123% year-over-year to a record $42.2 million

 

GOLDEN, Colo., November 14, 2023 -- SHF Holdings, Inc., d/b/a/ Safe Harbor Financial (“Safe Harbor” or the “Company”) (NASDAQ: SHFS), a leader in facilitating financial services and credit facilities to the regulated cannabis industry, announced today its three- and nine-month results for the period ended September 30, 2023 (“Q3 2023”).

 

Q3 2023 Financial and Operational Highlights

 

Revenue increased 82.11% to $4.3 million, compared to $2.4 million in Q3 2022;
   
Total deposits increased 28.7% to $1.08 billion compared to $836.4 million in Q3 2022;
   
Monthly average number of accounts held with financial institution (“FI”) clients increased 49.6% to 986 compared to 659 in Q3 2022;
   
Monthly average balances on deposit held with FI clients increased 36.5% to $216.9 million, compared to $158.9 million in Q3 2022;
   
Loan Book value at the end of Q3 2023 increased 123.2% to $42.2 million as compared to $18.9 million in Q3 2022;
   
Ended Q3 2023 with $8.9 million in cash.

 

First Nine Months 2023 Highlights

 

Revenue increased 121.7% to $13.1 million, compared to $5.9 million in the first nine months of 2022;
   
Total deposits increased 28.7% to $1.08 billion compared to $836.4 million to the first nine months of 2022;
   
Monthly average number of accounts held with financial institution (“FI”) clients increased 62.7% to 1,010 compared to 616 in Q3 2022;
   
Monthly average balances on deposit held with FI clients increased 53.0% to $226.8 million, compared to $148.2 million in Q3 2022;
   
Loan Book value at the end of the first nine months of 2023 increased 123.2 % to $42.2 million as compared to $18.9 million in the same period in 2022.

 

“The third quarter was another successful quarter for Safe Harbor as our ongoing execution of our growth strategy led to another period of strong financial and operational results for the overall business,” commented Sundie Seefried, Chief Executive Officer of Safe Harbor Financial.

 

     

 

“Over the past year since becoming a publicly traded company operating in a highly regulated industry, our focus has been to grow our overall deposit base and increase the size of our loan book while serving cannabis related businesses. As a result of our continued dedication to the industry coupled with the compliant fintech platform, we have to processed more than $1 billion in cannabis related funds for each of the first three quarters of 2023. With this increased deposit base, we have also been able to increase our credit portfolio by 123% year-over-year to over $42 million in book value. Since the end of 2022, we have also significantly reduced our overall operating expenses while still being able to grow our business and further increase Adjusted EBITDA which was positive for the third consecutive quarter,” concluded Seefried.

 

Third Quarter 2023 Operational Highlights

 

  On July 12, 2023, Safe Harbor announced the launch of interest-bearing commercial accounts;
     
  On July 27, 2023, the Company announced it had originated three new loans to a tier-one multi-state operator (MSO);
     
  On August 4, 2023, Safe Harbor announced its CEO, Sundie Seefried received the Green Market Report Cannabis Finance Award for Top CEO;
     
  On August 21, 2023, the Company announced it hit a key milestone by helping to process over $20 billion in cannabis related funds;
     
  On September 14, 2023, Safe Harbor announced it had originated a $3 million first lien secured loan for a leading THC-infused beverage company;
     
  On September 19, 2023, the Company announced it launched new line of credit products for cannabis businesses.

 

Subsequent Operational Highlights

 

  On October 10, 2023, the Company announced its participation in the Maxim Group Virtual Tech Conference Series: Exploring All Corners of the Tech Sector.
     
  On October 27, 2023, Safe Harbor announced the restructuring of certain deferred consideration obligations in connection with the 2022 acquisition of Abaca.

 

2023 Financial Outlook

 

Based on the continued strength of the Company’s operations, Safe Harbor anticipates that full year 2023 revenue will be in the range of $16.0 million to $16.5 million as compared to the $9.5 million in revenue reported for the 2022 full year.

 

     

 

Q3 2023 Three Month Financial Results

 

For the quarter ended September 30, 2023, total revenue increased to $4.3 million, compared to $2.4 million in the prior year period, primarily due to higher investment and loan interest income and higher deposit, activity and onboarding income.

 

Third quarter 2023 operating expenses increased to $3.8 million, compared to $1.6 million in the prior year period. The increase in operating expense is due to increased compensation and employee benefits increased on account of stock-based compensation and also the increase in the head count in anticipation of growth. General and administrative expenses increased across various categories including: i) approximately $134,699 in investment hosting fees as a result of the reorganization, ii) approximately $92,123 in increased marketing expense as we focus on growth, iii) approximately $287,246 in amortization and depreciation, and iv) approximately $100,023 in business insurance. There was an increase in professional services expense primarily due to the increase in the legal fees, audit fees, and consulting fees towards SEC filing and other regulatory reporting. The provision for credit losses has decreased due to decrease in the loss rate and an increase in the absolute value of the loans. Impairment of goodwill and finite lived intangible assets has increased on account of termination of the Master Services and Revenue Sharing Agreement with Central Bank under which the Company provided expertise and intellectual property to cannabis related businesses primarily located in Arkansas.

 

Net loss for Q3 2023 was $748,067, compared to net income of $1,056,235 in the prior year period, primarily due to an increase in compensation and employee benefits as well as an increase in general and administrative expenses. The net loss also includes an increase in professional fees on account of an increase in compliance expenses as well as increases in compensation, employee benefits, marketing, and insurance.

 

Q3 2023 Nine Month Financial Results

 

For the nine month period ended September 30, 2023, total revenue increased to $13.1 million, compared to $5.9 million in the prior year period, primarily due to higher investment and loan interest income and higher deposit, activity and onboarding income.

 

First nine month 2023 operating expenses increased to $32.1 million, compared to $4.2 million in the prior year period. The increase in operating expenses is due to increased compensation and employee benefits on account of stock-based compensation and also the increase in the head count in anticipation of growth. General and administrative expenses increased across various categories including: i) approximately $746,080 in investment hosting fees as a result of the reorganization, ii) approximately $93,393 in increased marketing expense as we focus on growth, iii) approximately $1,082,959 in amortization and depreciation, and iv) approximately $533,630 in business insurance. Professional services expense increased primarily due to the increase in the legal fees, audit fees, and consulting fees towards SEC filing and other ancillary reporting. There was a $13.2 million impairment of goodwill and a $3.7 million finite-lived intangible assets on account of the termination of the Master Services and Revenue Sharing Agreement with Central Bank under which the Company provided expertise and intellectual property to cannabis related businesses primarily located in Arkansas. The provision for credit losses increased due to an increase in the loss rate and with an increase in the absolute value of the loans.

 

     

 

Net loss for the first nine months of 2023 was $19.8 million, compared to net income of $1.9 million in the prior year period, primarily due to an increase in compensation and employee benefits as well as an increase in general and administrative expenses. The net loss also includes an increase in professional fees on account of increases in compliances expenses as well as increases in compensation, employee benefits, marketing, and insurance.

 

As of September 30, 2023, the Company had cash and cash equivalents of $8.9 million, compared to $8.4 million at December 31, 2022.

 

SHF Holdings, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

    September 30, 2023     December 31, 2022  
      (Unaudited)          
ASSETS                
Current Assets:                
Cash and cash equivalents   $ 8,948,644     $ 8,390,195  
Accounts receivable – trade     1,312,900       1,401,839  
Contract assets     2,115       21,170  
Prepaid expenses – current portion     189,488       175,585  
Accrued interest receivable     123,282       40,266  
Short-term loans receivable, net     12,166       51,300  
Other current assets     -       150,817  
Total Current Assets   $ 10,588,595     $ 10,231,172  
Long-term loans receivable, net     304,967       1,250,691  
Property, plant and equipment, net     126,363       49,614  
Operating lease right to use assets     898,945       1,016,198  
Goodwill     6,058,000       19,266,276  
Intangible assets, net     5,985,773       10,621,087  
Deferred tax asset     43,198,800       51,593,302  
Prepaid expenses – long term position     614,120       712,500  
Forward purchase receivable     4,584,221       4,584,221  
Security deposit     18,501       17,795  
Total Assets   $ 72,378,285     $ 99,342,856  
LIABILITIES AND PARENT-ENTITY NET INVESTMENT AND STOCKHOLDERS’ EQUITY                
Current Liabilities:                
Accounts payable   $ 933,719     $ 2,851,457  
Accrued expenses     1,323,651       6,354,485  
Contract liabilities     63,402       996  
Lease liabilities – current     122,508       20,124  
Senior secured promissory note – current portion     2,731,369       -  
Deferred consideration – current portion     14,722,147       14,359,822  
Due to seller - current portion     -       25,973,017  
Other current liabilities     72,912       11,291  
Total Current Liabilities   $ 19,969,708     $ 49,571,192  
Warrant liability     1,084,308       666,510  
Deferred consideration – long term portion     2,857,891       2,747,592  
Forward purchase derivative liability     7,309,580       7,309,580  
Due to seller – long term portion     -       30,976,783  
Senior secured promissory note—long term portion     11,768,631       -  
Lease liabilities – long term     898,745       1,008,109  
Deferred underwriter fee     -       1,450,500  
Indemnity liability     1,465,455       499,465  
Total Liabilities   $ 45,354,318     $ 94,229,731  
Commitment and Contingencies (Note 15)                
Parent-Entity Net Investment and Stockholders’ Equity                
                 
Convertible preferred stock, $.0001 par value, 1,250,000 shares authorized, 3,811 and 14,616 shares issued and outstanding on September 30, 2023 and December 31, 2022, respectively     -       1  
Class A common stock, $.0001 par value, 130,000,000 shares authorized, 46,593,317 and 23,732,889 issued and outstanding on September 30, 2023 and December 31, 2022, respectively     4,660       2,374  
Additional paid in capital     98,704,114       44,806,031  
Retained deficit     (71,684,807 )     (39,695,281 )
Total Parent-Entity Net Investment and Stockholders’ Equity   $ 27,023,967     $ 5,113,125  
Total Liabilities and Parent-Entity Net Investment and Stockholders’ Equity   $ 72,378,285     $ 99,342,856  

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

     

 

SHF Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

    For the three months ended
September 30
    For the nine months ended
September 30
 
    2023     2022     2023     2022  
                         
Revenue   $ 4,332,974     $ 2,379,314     $ 13,085,861     $ 5,903,213  
                                 
Operating Expenses                                
Compensation and employee benefits   $ 2,069,910     $ 865,595     $ 8,269,761     $ 2,383,117  
General and administrative expenses     1,482,792       373,695       4,874,255       856,205  
Impairment of goodwill     -       -       13,208,276       -  
Impairment of finite-lived intangible assets     -       -       3,680,463       -  
Professional services     361,804       195,464       1,431,785       534,494  
Rent expense     87,951       30,759       246,694       82,087  
Provision (benefit) for credit losses     (200,932 )     88,345       377,614       383,910  
Total operating expenses   $ 3,801,525     $ 1,553,858     $ 32,088,848     $ 4,239,813  
Operating (loss) income     531,449       825,456       (19,002,987 )     1,663,400  
Other expenses (income)                                
Interest expense     356,840       36,002       1,544,779       36,002  
Change in fair value of forward purchase option derivative liability     -       601,691       -       601,691  
Change in fair value of warrant liability     860,735       (868,472 )     417,798       (868,472 )
Total other expenses   $ 1,217,575     $ 230,779     $ 1,962,577     $ 230,779  
Net (loss) income before income tax     (686,126 )     1,056,235       (20,965,564 )     1,894,179  
Income tax (benefit) expense     61,941       -       (1,199,483 )     -  
Net (loss) income   $ (748,067 )   $ 1,056,235     $ (19,766,081 )   $ 1,894,179  
Weighted average shares outstanding, basic     49,257,988       18,715,912       38,725,273       18,715,912  
Basic net (loss) income per share   $ (0.02 )   $ 0.06     $ (0.51 )   $ 0.10  
Weighted average shares outstanding, diluted     49,257,988       20,760,912       38,725,273       20,760,912  
Diluted (loss) income per share   $ (0.02 )   $ 0.05     $ (0.51 )   $ 0.09  

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

     

 

SHF Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF PARENT-ENTITY NET INVESTMENT AND STOCKHOLDERS’ EQUITY

(Unaudited)

 

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2023

 

    Preferred Stock    

Class A Common

Stock

   

Additional

Paid-in

   

Parent-

Entity Net

    Retained    

Total

Shareholders’

 
    Shares     Amount     Shares     Amount     Capital     Investment     deficit     Equity  
Balance, June 30, 2023     4,221     $ -       46,265,317     $ 4,627     $ 97,923,103     $ -     $ (70,577,990 )   $ 27,349,740  
Conversion of PIPE shares     (410 )     -       328,000       33       358,717       -       (358,750 )     -  
Restricted stock units     -       -       -       -       33,735       -       -       33,735  
Stock option conversion     -       -       -       -       388,559       -       -       388,559  
Net loss     -               -       -       -       -                    -       (748,067 )     (748,067 )
Balance, September 30, 2023     3,811     $ -       46,593,317     $ 4,660     $ 98,704,114     $ -     $ (71,684,807 )   $ 27,023,967  

 

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2022

 

    Preferred Stock    

Class A Common

Stock

   

Additional

Paid-in

   

Parent-

Entity Net

    Retained    

Total

Shareholders’

 
    Shares     Amount     Shares     Amount     Capital     Investment     deficit     Equity  
Balance, June 30, 2022     -     $       -       -     $ -     $ -     $ 8,312,043     $ -     $ 8,312,043  
Issuance of shares in connection with Business Combination and PIPE offering, net of issuance costs     20,450       2       18,715,912       1,872       30,451,696       (9,124,297 )     -       21,329,273  
Net profit     -       -       -       -       -       812,254       243,981       1,056,235  
Balance, September 30, 2022     20,450     $ 2       18,715,912     $ 1,872     $ 30,451,696     $ -     $ 243,981     $ 30,697,551  

 

     

 

SHF Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF PARENT-ENTITY NET INVESTMENT AND STOCKHOLDERS’ EQUITY

(Unaudited)

 

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023

 

    Preferred Stock    

Class A Common

Stock

   

Additional

Paid-in

   

Parent-

Entity Net

    Retained    

Total

Shareholders’

 
    Shares     Amount     Shares     Amount     Capital     Investment     deficit     Equity  
Balance, December 31, 2022     14,616     $       1       23,732,889     $ 2,374     $ 44,806,031     $          -     $ (39,695,281 )   $ 5,113,125  
Reversal of deferred underwriting cost     -       -       -       -       900,500       -       -       900,500  
Cumulative effect from adoption of CECL     -       -       -       -       -       -       (581,321 )     (581,321 )
Conversion of PIPE shares     (10,805 )     (1 )     10,394,200       1,039       11,641,086       -       (11,642,124 )     -  
Restricted stock units     -       -       1,266,228       127       1,243,446       -       -       1,243,573  
Stock option conversion     -       -       -       -       1,707,763       -       -       1,707,763  
Issuance of shares to PCCU (net of tax)     -       -       11,200,000       1,120       38,405,288       -       -       38,406,408  
Net loss     -       -       -       -       -       -       (19,766,081 )     (19,766,081 )
Balance, September 30, 2023     3,811     $ -       46,593,317     $ 4,660     $ 98,704,114     $ -     $ (71,684,807 )   $ 27,023,967  

 

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

 

    Preferred Stock    

Class A Common

Stock

   

Additional

Paid-in

   

Parent-

Entity Net

    Retained    

Total

Shareholders’

 
    Shares     Amount     Shares     Amount     Capital     Investment     deficit     Equity  
Balance, December 31, 2021     -     $        -       -     $ -     $ -     $ 7,339,101     $ -     $ 7,339,101  
                                                                 
                                                                 
Contribution from parent     -       -       -       -       -       134,998       -       134,998  
Issuance of shares in connection with Business Combination and PIPE offering, net of issuance costs     20,450       2       18,715,912       1,872       30,451,696       (9,124,297 )     -       21,329,273  
Net income     -       -       -       -       -       1,650,198       243,981       1,894,179  
Balance, September 30, 2022     20,450     $ 2       18,715,912     $ 1,872     $ 30,451,696     $ -     $ 243,981     $ 30,697,551  

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

     

 

SHF Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   

For the nine months ended

September 30,

 
    2023     2022  
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net (loss) income   $ (19,766,081 )   $ 1,894,179  
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization expense     1,086,535       3,576  
Stock compensation expense     2,951,336       -  
Interest expense     1,544,780       -  
Provision for credit losses     377,614       383,910  
Lease expense     110,273       -  
Impairment of goodwill     13,208,276       -  
Impairment of finite-lived intangible assets     3,680,463       -  
Deferred tax benefit     (1,199,483 )     (266,781 )
Change in fair value of warrant     417,798       -  
Changes in operating assets and liabilities:                
Accounts receivable     88,937       (290,361 )
Contract assets     19,055       10,641  
Prepaid expenses     84,477       (20,457 )
Accrued interest receivable     (83,017 )     (17,866 )
Deferred underwriting payable     (550,000 )     -  
Other current assets     150,817       -  
Accounts payable     (1,856,117 )     116,050  
Accrued expenses     (552,395 )     153,662  
Deferred loan origination fees     -       -  
Contract liabilities     62,406       6,250  
Security deposit     (706 )     (5,036 )
Net cash (used in) provided by operating activities     (225,032 )     1,967,767  
                 
CASH FLOWS USED IN INVESTING ACTIVITIES:                
Purchase of property and equipment     (208,434 )     (13,735 )
Funding of other investment     -       (500,000 )
Repayment of loans receivable, net     991,914       35,241  
Net cash provided by (used in) investing activities     783,480       (483,530 )
CASH FLOWS USED IN FINANCING ACTIVITIES:                
Proceeds from reverse capitalization, net of transaction costs     -       287,834  
Net cash provided by financing activities     -       287,834  
                 
Net increase in cash and cash equivalents     558,449       1,777,107  
Cash and cash equivalents – beginning of period     8,390,195       5,495,905  
Cash and cash equivalents – end of period   $ 8,948,644     $ 7,273,012  
                 
Supplemental disclosure                
Shares issued for the settlement of PCCU debt obligation   $ 38,406,408     $ -  
Cumulative effect from adoption of CECL     581,321       -  
Interest payment on senior secured promissory note     260,007       -  
Reversal of deferred underwriting cost     900,500       -  

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

     

 

UNAUDITED Reconciliation of net (loss) income to non-GAAP EBITDA and Adjusted EBITDA is as follows:

 

   

Three months ended

September 30,

   

Nine months ended

September 30,

 
    2023     2022     2023     2022  
Net (loss) income   $ (748,067 )   $ 1,056,235     $ (19,766,081 )   $ 1,894,179  
Interest expense     356,840       36,002       1,544,779       36,002  
Depreciation and amortization     288,871       1,625       1,086,535       3,576  
Taxes     61,941       -       (1,199,483 )     -  
EBITDA   $ (40,415 )   $ 1,093,862     $ (18,334,250 )   $ 1,933,757  
                                 
Other adjustments –                                
Provision for credit (benefit) losses     (200,932 )     88,345       377,614       383,910  
Change in the fair value of warrants     860,735       (868,472 )     417,798       (868,472 )
Change in the fair value of forward purchase derivatives     -       601,691       -       601,691  
Stock option conversion     422,294       -       2,951,336       -  
Impairment of goodwill and finite-lived intangible assets     -       -       16,888,739       -  
Loan origination fees and costs     11,431       102,364       12,178       102,364  
Adjusted EBITDA   $ 1,053,113     $ 1,017,790     $ 2,313,415     $ 2,153,250  

 

Safe Harbor Financial discloses EBITDA and Adjusted EBITDA, both of which are non-GAAP financial measures and are calculated as net income before taxes and depreciation and amortization expense in the case of EBITDA and further adjusted to exclude non-cash, unusual and/or infrequent costs in the case of Adjusted EBITDA. Management of the Company uses this information in evaluating period over period performance because it believes it presents an important metric regarding the Company’s ongoing operating performance. Investors should consider non-GAAP financial measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP.

 

Conference Call Details:

 

The Company’s Chief Executive Officer, Sundie Seefried and Chief Financial Officer, Jim Dennedy will host a conference call and webcast at 4:30 pm ET / 1:30 pm PT today to discuss the Company’s financial results and provide investors with key business highlights.

 

Date: Tuesday, November 14, 2023
Time: 4:30 p.m. ET / 1:30 p.m. PT
Live webcast and replay: webcast link
Participant Dial-In: 646-307-1963 or 800-715-9871 (Toll Free)
Passcode: 2576146

 

     

 

About Safe Harbor

 

Safe Harbor is among the first service providers to offer compliance, monitoring and validation services to financial institutions, providing traditional banking services to cannabis, hemp, CBD, and ancillary operators, making communities safer, driving growth in local economies, and fostering long-term partnerships. Currently managing more than 1000 cannabis-related relationships, Safe Harbor, through its financial institution clients, implements high standards of accountability, transparency, monitoring, reporting and risk mitigation measures while meeting Bank Secrecy Act obligations in line with FinCEN guidance on cannabis-related businesses. Over the past eight years, Safe Harbor has facilitated more than $18 billion in deposit transactions for businesses with operations spanning over 40 states and US territories with regulated cannabis markets. For more information, visit www.shfinancial.org.

 

Forward-Looking Statements

 

Certain statements contained in this press release constitute “forward-looking statements’’ within the meaning of federal securities laws. Forward-looking statements may include, but are not limited to, statements with respect to trends in the cannabis industry, including proposed changes in U.S and state laws, rules, regulations and guidance relating to Safe Harbor’s services; Safe Harbor’s growth prospects and Safe Harbor’s market size; Safe Harbor’s projected financial and operational performance, including relative to its competitors; new product and service offerings Safe Harbor may introduce in the future; the impact of recent volatility in the capital markets, which may adversely affect the price of the Company’s securities; the outcome of any legal proceedings that may be instituted against Safe Harbor; other statements regarding Safe Harbor’s expectations, hopes, beliefs, intentions or strategies regarding the future; and the other risk factors discussed in Safe Harbor’s filings from time to time with the Securities and Exchange Commission. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “outlook,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject, are subject to risks and uncertainties. These forward-looking statements involve a number of risks and uncertainties (some of which are beyond the control of Safe Harbor), and other assumptions, that may cause the actual results or performance to be materially different from those expressed or implied by these forward-looking statements. . We discuss these risks in greater detail in the sections entitled “Risk Factors” in our Annual Report on Form 10-K and, as applicable, in our Quarterly Reports on Form 10-Q filed with the SEC. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

 

     
 

 

Contact Information

 

Safe Harbor Media
Nick Callaio, Marketing Manager
720.951.0619
Nick@SHFinancial.org
 
Safe Harbor Investor Relations
ir@SHFinancial.org
 
KCSA Strategic Communications
Phil Carlson
safeharbor@kcsa.com