株探米国株
日本語 英語
エドガーで原本を確認する
0001490906false00014909062022-07-272022-07-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)
July 27, 2022
CAPITOL FEDERAL FINANCIAL, INC.
(Exact name of Registrant as specified in its Charter)

Maryland 001-34814 27-2631712
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)


700 South Kansas Avenue, Topeka Kansas 66603
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code
(785) 235-1341

N/A
(Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share CFFN The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
    Emerging growth company ☐
    
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
The Registrant’s press release dated July 27, 2022, announcing financial results for the third quarter of fiscal year 2022 is attached hereto as Exhibit 99, and is incorporated herein by reference.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(d) Exhibits

Exhibit 99 – Press release announcing earnings dated July 27, 2022
Exhibit 104 – Cover page interactive data file, formatted in Inline XBRL.






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CAPITOL FEDERAL FINANCIAL, INC.
Date: July 27, 2022 By: /s/ Kent G. Townsend
Kent G. Townsend, Executive Vice-President,
Chief Financial Officer, and Treasurer

EX-99 2 earningsrelease0622.htm PRESS RELEASE ANNOUNCING EARNINGS Document


cffnlogo.jpg
NEWS RELEASE
FOR IMMEDIATE RELEASE
July 27, 2022
CAPITOL FEDERAL FINANCIAL, INC.®
REPORTS THIRD QUARTER FISCAL YEAR 2022 RESULTS

Topeka, KS - Capitol Federal Financial, Inc.® (NASDAQ: CFFN) (the "Company"), the parent company of Capitol Federal Savings Bank (the "Bank"), announced results today for the quarter ended June 30, 2022. The Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 will be filed with the Securities and Exchange Commission ("SEC") on or about August 8, 2022 and posted on our website, http://ir.capfed.com. For best viewing results, please view this release in Portable Document Format (PDF) on our website.

Highlights for the quarter include:
•net income of $21.2 million;
•basic and diluted earnings per share of $0.16;
•net interest margin of 1.79% (2.11% excluding the effects of the leverage strategy);
•annualized loan growth of 7.2%;
•paid dividends of $38.7 million, or $0.285 per share, including a $0.20 per share True Blue® Capitol dividend; and
•on July 19, 2022, announced a cash dividend of $0.085 per share, payable on August 19, 2022 to stockholders of record as of the close of business on August 5, 2022.

Comparison of Operating Results for the Three Months Ended June 30, 2022 and March 31, 2022

For the quarter ended June 30, 2022, the Company recognized net income of $21.2 million, or $0.16 per share, compared to net income of $21.6 million, or $0.16 per share, for the quarter ended March 31, 2022. The decrease in net income was due primarily to a higher provision for credit losses, partially offset by an increase in net interest income and lower income tax expense. The net interest margin increased 10 basis points, from 1.69% for the prior quarter to 1.79% for the current quarter. When the leverage strategy discussed below is in place, it reduces the net interest margin due to the amount of earnings from the transaction in comparison to the size of the transaction. Excluding the effects of the leverage strategy, the net interest margin would have increased 10 basis points, from 2.01% for the prior quarter to 2.11% for the current quarter. The increase in the net interest margin excluding the effects of the leverage strategy was due mainly to an increase in asset yields and a change in the mix of interest-earning assets, as cash was used to fund loan growth.

Leverage Strategy
At times, the Bank has utilized a leverage strategy to increase earnings. The leverage strategy during the current quarter involved borrowing up to $2.10 billion by entering into short-term Federal Home Loan Bank Topeka ("FHLB") advances. The borrowings were repaid prior to quarter end. The proceeds from the borrowings, net of the required FHLB stock holdings which yielded 6.5% during the current quarter, were deposited at the Federal Reserve Bank of Kansas City ("FRB of Kansas City"). Net income attributable to the leverage strategy is largely derived from the dividends received on FHLB stock holdings, plus the net interest rate spread between the yield on the cash deposited at the FRB of Kansas City and the rate paid on the related FHLB borrowings, less applicable federal insurance premiums and estimated taxes. Net income attributable to the leverage strategy was $1.2 million during the current quarter and $1.8 million during the current year-to-date period. Management continues to monitor the net interest rate spread and overall profitability of the strategy. In July 2022, the level of borrowings associated with the leverage strategy was increased to $2.60 billion to further increase earnings, in response to the increase in the dividend rate paid by FHLB. It is expected that the strategy will continue to be utilized as long as it remains profitable.

1


Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent. The weighted average yield on loans receivable increased four basis points and the weighted average yield on mortgage-backed securities ("MBS") increased eight basis points compared to the prior quarter.
For the Three Months Ended
June 30, March 31, Change Expressed in:
2022 2022 Dollars Percent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable $ 56,886  $ 55,412  $ 1,474  2.7  %
MBS 5,048  4,821  227  4.7 
FHLB stock 2,695  2,240  455  20.3 
Cash and cash equivalents 3,968  949  3,019  318.1 
Investment securities 815  800  15  1.9 
Total interest and dividend income $ 69,412  $ 64,222  $ 5,190  8.1 

The increase in interest income on loans receivable was due primarily to a decrease in correspondent loan premium amortization related to a reduction in payoff activity, as well as growth in the correspondent loan portfolio. The increase in interest income on MBS was due mainly to a decrease in premium amortization related to a slowdown in prepayment activity. The increase in dividend income on FHLB stock was due mainly to an increase in the dividend rate paid by FHLB. The increase in interest income on cash and cash equivalents was due to an increase in the yield earned on balances held at the FRB of Kansas City, the majority of which were related to the leverage strategy, due to an increase in market interest rates.

Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent. The weighted average rate paid on deposits and the weighted average rate paid on borrowings not associated with the leverage strategy each decreased three basis points compared to the prior quarter.
For the Three Months Ended
June 30, March 31, Change Expressed in:
2022 2022 Dollars Percent
(Dollars in thousands)
INTEREST EXPENSE:
Borrowings $ 11,644  $ 8,732  $ 2,912  33.3  %
Deposits 7,787  8,389  (602) (7.2)
Total interest expense $ 19,431  $ 17,121  $ 2,310  13.5 

The increase in interest expense on borrowings was due primarily to an increase in the rate paid on the short-term borrowings associated with the leverage strategy during the current quarter, due to higher market interest rates. Additionally, the average balance of borrowings not associated with the leverage strategy increased compared to the prior quarter due to new borrowings added near the end of the quarter, totaling $250.0 million at a weighted average rate of 3.51%, which contributed to the increase in interest expense. The decrease in interest expense on deposits was due primarily to a decrease in the weighted average rate paid on retail certificates of deposit and a decrease in the average balance of the portfolio, as maturing accounts either were not renewed or were replaced at offered rates, which were lower than the existing portfolio.

Provision for Credit Losses
For the quarter ended June 30, 2022, the Bank recorded a provision for credit losses of $937 thousand, compared to a negative provision for credit losses of $3.2 million for the prior quarter. The provision for credit losses in the current quarter was comprised of a $796 thousand increase in the allowance for credit losses ("ACL") for loans and a $141 thousand increase in reserves for off-balance sheet credit exposures. The provision for credit losses was due primarily to selecting a weighted economic forecast to incorporate a recessionary outlook into the model, as well as commercial loan growth.

2


Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30, March 31, Change Expressed in:
2022 2022 Dollars Percent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees $ 3,601  $ 3,300  $ 301  9.1  %
Insurance commissions 788  543  245  45.1 
Other non-interest income 1,726  1,573  153  9.7 
Total non-interest income $ 6,115  $ 5,416  $ 699  12.9 

The increase in deposit service fees was due mainly to increases in debit card income and service charges as a result of higher transaction activity. The increase in insurance commissions was due primarily to the receipt of annual contingent insurance commissions in the prior quarter, which were lower than expected, and the related accrual adjustments. The increase in other non-interest income was due mainly to an increase in income on bank-owned life insurance related to the receipt of death benefits.

Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30, March 31, Change Expressed in:
2022 2022 Dollars Percent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits $ 14,581  $ 14,023  $ 558  4.0  %
Information technology and related expense 4,343  4,493  (150) (3.3)
Occupancy, net 3,721  3,493  228  6.5 
Regulatory and outside services 1,572  1,272  300  23.6 
Advertising and promotional 1,068  1,494  (426) (28.5)
Federal insurance premium 784  777  0.9 
Deposit and loan transaction costs 664  689  (25) (3.6)
Office supplies and related expense 494  502  (8) (1.6)
Other non-interest expense 1,163  1,217  (54) (4.4)
Total non-interest expense $ 28,390  $ 27,960  $ 430  1.5 

The increase in salaries and employee benefits was due mainly to an increase in commissions due to an increase in loan origination activity, along with annual merit increases during the current quarter. The increase in regulatory and outside services was due primarily to the timing of external audit expenses, as well as an increase in consulting expenses related to the Bank's upcoming implementation of a new core processing system. The decrease in advertising and promotional expense was due primarily to the timing of campaigns and sponsorships.

The Company's efficiency ratio was 50.61% for the current quarter compared to 53.24% for the prior quarter. The improvement in the efficiency ratio was due primarily to higher net interest income. The efficiency ratio is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A lower value indicates that it is costing the financial institution less money to generate revenue, relative to the net interest margin and non-interest income.

3


Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and the effective tax rate.
For the Three Months Ended
June 30, March 31, Change Expressed in:
2022 2022 Dollars Percent
(Dollars in thousands)
Income before income tax expense $ 26,769  $ 27,745  $ (976) (3.5) %
Income tax expense 5,617  6,122  (505) (8.2)
Net income $ 21,152  $ 21,623  $ (471) (2.2)
Effective Tax Rate 21.0  % 22.1  %

The decrease in income tax expense was due primarily to lower pretax income in the current quarter, along with a decrease in the effective tax rate as a result of higher deductible expenses associated with dividends paid on allocated Employee Stock Ownership Plan ("ESOP") shares due to the True Blue Capitol dividend paid in June 2022. Management anticipates the effective tax rate for fiscal year 2022 will be approximately 21%.

Comparison of Operating Results for the Nine Months Ended June 30, 2022 and 2021

The Company recognized net income of $65.0 million, or $0.48 per share, for the current year period compared to net income of $57.5 million, or $0.42 per share, for the prior year period. The increase in net income was due to an increase in net interest income, partially offset by higher income tax expense and a lower negative provision for credit losses. The net interest margin decreased six basis points, from 1.88% for the prior year period to 1.82% for the current year period. Excluding the effects of the leverage strategy, the net interest margin would have increased 16 basis points, from 1.88% for the prior year period to 2.04% for the current year period. The increase in net interest margin excluding the effects of the leverage strategy was due mainly to a reduction in the weighted average cost of retail certificates of deposit and borrowings, which outpaced the decrease in weighted average asset yields.

Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30, Change Expressed in:
2022 2021 Dollars Percent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable $ 168,086  $ 172,758  $ (4,672) (2.7) %
MBS 14,494  16,499  (2,005) (12.2)
FHLB stock 6,166  2,964  3,202  108.0 
Cash and cash equivalents 4,931  117  4,814  4,114.5 
Investment securities 2,423  2,075  348  16.8 
Total interest and dividend income $ 196,100  $ 194,413  $ 1,687  0.9 

The decrease in interest income on loans receivable was due to a decrease in the weighted average rate on the originated and correspondent one- to four-family loan portfolio, partially offset by the increase in the average balance of the loan portfolio. The decrease in the weighted average rate was due to endorsements, refinances, originations and purchases at lower market rates at the time of the transactions between periods, which are being fully reflected in the current year. Premium amortization related to the one- to four-family correspondent loan portfolio decreased significantly compared to the prior year period due to the slow-down in prepayments and endorsements resulting from an increase in market interest rates, partially offsetting the decrease in the weighted average rate.

The decrease in interest income on the MBS portfolio was due primarily to a decrease in the weighted average yield as a result of purchases at lower market yields between periods, along with a decrease in the average balance of the portfolio.

4


The increase in dividend income on FHLB stock and the increase in interest income on cash and cash equivalents were due mainly to the leverage strategy being utilized during the current year period and not being utilized during the prior period.

The increase in interest income on investment securities was due primarily to an increase in the average balance of the portfolio.
Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30, Change Expressed in:
2022 2021 Dollars Percent
(Dollars in thousands)
INTEREST EXPENSE:
Borrowings $ 27,961  $ 26,885  $ 1,076  4.0  %
Deposits 25,443  38,071  (12,628) (33.2)
Total interest expense $ 53,404  $ 64,956  $ (11,552) (17.8)

The increase in interest expense on borrowings was due to the leverage strategy being utilized during a portion of the current year period and not being utilized during the prior year period. Interest expense on borrowings associated with the leverage strategy totaled $4.9 million during the current year period. This was partially offset by a lower cost of FHLB borrowings not associated with the leverage strategy due primarily to terminating or not renewing certain interest rate swap agreements, not replacing certain maturing FHLB advances, and prepaying certain advances during fiscal year 2021.

The decrease in interest expense on deposits was due mainly to a decrease in the weighted average rate paid on retail certificates of deposit, along with a decrease in the average balance of the portfolio. Retail certificates of deposit repriced downward between periods as they were renewed or were replaced at lower offered rates, along with some certificates of deposit not renewing.

Provision for Credit Losses
The Bank recorded a negative provision for credit losses during the current year period of $5.7 million, compared to a negative provision for credit losses of $7.2 million during the prior year period. The negative provision in the current year period was comprised of a $3.8 million decrease in the ACL for loans and a $1.9 million decrease in reserves for off-balance sheet credit exposures. The negative provision for credit losses associated with the ACL in the current year period was due primarily to a reduction in commercial loan qualitative factors, partially offset by an increase in ACL related to loan growth during the current year period. The negative provision for credit losses associated with the reserve for off-balance sheet credit exposures in the current year period was due primarily to a reduction in commercial loan qualitative factors.

Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30, Change Expressed in:
2022 2021 Dollars Percent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees $ 10,331  $ 8,988  $ 1,343  14.9  %
Insurance commissions 2,042  2,249  (207) (9.2)
Gain on sale of Visa Class B shares —  7,386  (7,386) (100.0)
Other non-interest income 4,664  4,160  504  12.1 
Total non-interest income $ 17,037  $ 22,783  $ (5,746) (25.2)
The increase in deposit service fees was due primarily to an increase in debit card income and service charges as a result of higher transaction and settlement volume, in addition to an increase in the average transaction amount. The decrease in insurance commissions was due primarily to the receipt of annual contingent insurance commissions, which were lower than expected, and the related accrual adjustments. During the prior year period, the Bank sold its Visa Class B shares, resulting in a $7.4 million gain, with no similar transaction during the current year period. The increase in other non-interest income was due primarily to a gain on a loan-related financial derivative agreement.
5


Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30, Change Expressed in:
2022 2021 Dollars Percent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits $ 42,332  $ 41,402  $ 930  2.2  %
Information technology and related expense 13,268  13,568  (300) (2.2)
Occupancy, net 10,593  10,406  187  1.8 
Regulatory and outside services 4,212  4,288  (76) (1.8)
Advertising and promotional 3,626  3,729  (103) (2.8)
Federal insurance premium 2,200  1,888  312  16.5
Deposit and loan transaction costs 2,050  2,123  (73) (3.4)
Office supplies and related expense 1,464  1,289  175  13.6 
Loss on interest rate swap termination —  4,752  (4,752) (100.0)
Other non-interest expense 3,299  3,877  (578) (14.9)
Total non-interest expense $ 83,044  $ 87,322  $ (4,278) (4.9)

The increase in salaries and employee benefits was due primarily to merit increases and an increase in incentive compensation, partially offset by a decrease in commissions due to a reduction in loan origination activity compared to the prior year period. The increase in federal insurance premium expense was due mainly to an increase in average assets as a result of the leverage strategy being utilized during the current year period. During the prior year period, the Bank terminated $200.0 million of interest rate swaps, resulting in a loss of $4.8 million which was reclassified out of accumulated other comprehensive income ("AOCI") to earnings. The decrease in other non-interest expense was due primarily to the write-down during the prior year period of a property that had previously served as one of the Bank's branch locations.

The Company's efficiency ratio was 51.99% for the current year period compared to 57.36% for the prior year period. The improvement in the efficiency ratio was due primarily to higher net interest income.

Management intends to implement a new core processing system for the Bank by September 2023. The replacement system is expected to better position the Bank for the future and allow for the introduction of new products and services to enhance customer experiences. The implementation of the new core system and related conversion of data may result in increased third party expenses later in fiscal year 2022 and during fiscal year 2023.

Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and effective tax rate.
For the Nine Months Ended
June 30, Change Expressed in:
2022 2021 Dollars Percent
(Dollars in thousands)
Income before income tax expense $ 82,379  $ 72,105  $ 10,274  14.2  %
Income tax expense 17,418  14,576  2,842  19.5 
Net income $ 64,961  $ 57,529  $ 7,432  12.9 
Effective Tax Rate 21.1  % 20.2  %
The increase in income tax expense was due primarily to higher pretax income in the current year period. Additionally, the effective tax rate increased slightly compared to the prior year period, and is in line with management's anticipation of an effective tax rate of approximately 21% for fiscal year 2022.

6



Financial Condition as of June 30, 2022

The following table summarizes the Company's financial condition at the dates indicated.
Annualized Annualized
June 30, March 31, Percent September 30, Percent
2022 2022 Change 2021 Change
(Dollars in thousands)
Total assets $ 9,476,053  $ 9,531,296  (2.3) % $ 9,631,246  (2.1) %
Available-for-sale ("AFS") securities 1,694,160  1,780,419  (19.4) 2,014,608  (21.2)
Loans receivable, net 7,236,196  7,108,810  7.2  7,081,142  2.9 
Deposits 6,329,883  6,614,844  (17.2) 6,597,396  (5.4)
Borrowings 1,869,897  1,583,747  72.3  1,582,850  24.2 
Stockholders' equity 1,131,740  1,174,752  (14.6) 1,242,273  (11.9)
Equity to total assets at end of period 11.9  % 12.3  % 12.9  %
Average number of basic shares outstanding 135,725  135,677  0.1  135,571  0.2 
Average number of diluted shares outstanding 135,725  135,677  0.1  135,571  0.2 

During the current quarter and current year period, total assets decreased as cash and/or securities were partially reinvested in loans receivable. Deposit outflows, the majority of which occurred during the quarter ended June 30, 2022, were replaced by an increase in borrowings. The decrease in stockholders' equity from September 30, 2021 and March 31, 2022 to June 30, 2022 was due mainly to a reduction in AOCI as a result of changes in the fair value of AFS securities, along with the payment of a $0.20 per share True Blue Capitol dividend in June 2022.

During the current quarter, the deposit portfolio decreased $284.9 million, or 17.2% annualized. The decrease was primarily in retail certificates of deposit ($83.9 million), checking accounts ($70.0 million), public unit deposits ($67.0 million), and commercial certificates of deposit ($45.7 million). The decrease in checking accounts was mainly in retail accounts, as depositors used accumulated savings for other purposes during the quarter. The decrease in public unit deposits was due to the rapidly increasing costs of available funds in this category, to the point that rates were in excess of other funding sources available to the Bank. The decrease in commercial certificates of deposit was expected, as certain maturities were anticipated to be used to fund operations at the depositors' related businesses during the current year. The Bank has begun to increase offered rates on certificates of deposit and money market accounts, which has reduced the runoff in these portfolios.

Loans receivable, net, increased $127.4 million during the current quarter due primarily to a $101.7 million increase in one- to four-family loans and a $20.6 million increase in commercial loans.

7


The following table summarizes loan originations and purchases and borrowing activity, along with the related weighted average rates, during the periods indicated. The borrowings presented in the table have original contractual terms of one year or longer.
For the Three Months Ended For the Nine Months Ended
June 30, 2022 June 30, 2022
Amount Rate Amount Rate
(Dollars in thousands)
Loan originations and purchases
One- to four-family and consumer:
Originated $ 223,153  3.82  % $ 612,710  3.28  %
Purchased 145,362  3.48  394,011  3.01 
Commercial:
Originated 37,646  4.28  174,925  3.98 
Purchased 8,000  3.75  82,057  3.35 
$ 414,161  3.74  $ 1,263,703  3.30 
Borrowing activity
Maturities and prepayments $ —  —  $ (100,000) 3.14 
New borrowings 250,000  3.51  350,000  3.49 

Stockholders' Equity
During the nine months ended June 30, 2022, the Company paid cash dividends totaling $91.6 million. These cash dividends totaled $0.675 per share and consisted of a $0.22 per share cash true-up dividend related to fiscal year 2021 earnings, a $0.20 per share True Blue Capitol cash dividend, and three regular quarterly cash dividends of $0.085 per share. On July 19, 2022, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.5 million, payable on August 19, 2022 to stockholders of record as of the close of business on August 5, 2022. In the long run, management considers the Bank's equity to total assets ratio of at least 9% an appropriate level of capital. At June 30, 2022, this ratio was 10.6%.
At June 30, 2022, Capitol Federal Financial, Inc., at the holding company level, had $91.9 million in cash on deposit at the Bank. For fiscal year 2022, it is the intention of the Board of Directors to continue the payout of 100% of the Company's earnings to the Company's stockholders. Dividend payments depend upon a number of factors, including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company level.

There remains $44.7 million authorized under the existing stock repurchase plan for additional purchases of the Company's common stock. Shares may be repurchased from time to time based upon market conditions, available liquidity and other factors. This plan has no expiration date; however, the Federal Reserve Bank's existing approval for the Company to repurchase shares expires in August 2022.

The following table presents a reconciliation of total to net shares outstanding as of June 30, 2022.
Total shares outstanding 138,854,084 
Less unallocated ESOP shares and unvested restricted stock (3,086,165)
Net shares outstanding 135,767,919 

Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank in accordance with regulatory standards. As of June 30, 2022, the Bank's community bank leverage ratio ("CBLR") was 9.4%, which exceeded the minimum requirement of 9%. The CBLR is based on average assets. The leverage strategy increases average assets which reduces the Bank's CBLR.

8


Capitol Federal Financial, Inc. is the holding company for the Bank. The Bank has 54 branch locations in Kansas and Missouri, and is one of the largest residential lenders in the State of Kansas. News and other information about the Company can be found at the Bank's website, http://www.capfed.com.

Except for the historical information contained in this press release, the matters discussed herein may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions. The words "may," "could," "should," "would," "will," "believe," "anticipate," "estimate," "expect," "intend," "plan," and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties, including: potential adverse impacts of the ongoing COVID-19 pandemic and any governmental or societal responses thereto on economic conditions in the Company's local market areas and other market areas where the Bank has lending relationships, on other aspects of the Company's business operations and on financial markets; changes in policies or the application or interpretation of laws and regulations by regulatory agencies and tax authorities; other governmental initiatives affecting the financial services industry; changes in accounting principles, policies or guidelines; fluctuations in interest rates; demand for loans in the Company's and its correspondent banks' market areas; the future earnings and capital levels of the Bank, which could affect the ability of the Company to pay dividends in accordance with its dividend policies; competition; and other risks detailed from time to time in documents filed or furnished by the Company with the SEC. Actual results may differ materially from those currently expected. These forward-looking statements represent the Company's judgment as of the date of this release. The Company disclaims, however, any intent or obligation to update these forward-looking statements.

For further information contact:
Kent Townsend Investor Relations
Executive Vice President, (785) 270-6055
Chief Financial Officer and Treasurer investorrelations@capfed.com
(785) 231-6360
ktownsend@capfed.com
9



SUPPLEMENTAL FINANCIAL INFORMATION
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars in thousands, except per share amounts)
June 30, March 31, September 30,
2022 2022 2021
ASSETS:
Cash and cash equivalents (includes interest-earning deposits of $31,589, $110,444 and $24,289) $ 54,789  $ 166,869  $ 42,262 
AFS securities, at estimated fair value (amortized cost of $1,830,262, $1,875,361 and $2,008,456) 1,694,160  1,780,419  2,014,608 
Loans receivable, net (ACL of $16,283, $15,312 and $19,823) 7,236,196  7,108,810  7,081,142 
FHLB stock, at cost 87,696  74,456  73,421 
Premises and equipment, net 96,008  96,952  99,127 
Income taxes receivable, net 1,993  —  — 
Deferred income tax assets, net 19,636  12,399  — 
Other assets 285,575  291,391  320,686 
TOTAL ASSETS $ 9,476,053  $ 9,531,296  $ 9,631,246 
LIABILITIES:
Deposits $ 6,329,883  $ 6,614,844  $ 6,597,396 
Borrowings 1,869,897  1,583,747  1,582,850 
Advance payments by borrowers for taxes and insurance 55,955  65,901  72,729 
Income taxes payable, net —  1,113  918 
Deferred income tax liabilities, net —  —  5,810 
Other liabilities 88,578  90,939  129,270 
Total liabilities 8,344,313  8,356,544  8,388,973 
STOCKHOLDERS' EQUITY:
Preferred stock, $0.01 par value; 100,000,000 shares authorized, no shares issued or outstanding —  —  — 
Common stock, $0.01 par value; 1,400,000,000 shares authorized, 138,854,084, 138,846,684 and 138,832,284 shares issued and outstanding as of June 30, 2022, March 31, 2022, and September 30, 2021, respectively 1,388  1,388  1,388 
Additional paid-in capital 1,190,117  1,189,999  1,189,633 
Unearned compensation, ESOP (30,148) (30,561) (31,387)
Retained earnings 72,308  89,833  98,944 
Accumulated other comprehensive (loss) income, net of tax (101,925) (75,907) (16,305)
Total stockholders' equity 1,131,740  1,174,752  1,242,273 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 9,476,053  $ 9,531,296  $ 9,631,246 
10


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands)
For the Three Months Ended For the Nine Months Ended
June 30, March 31, June 30,
2022 2022 2022 2021
INTEREST AND DIVIDEND INCOME:
Loans receivable $ 56,886  $ 55,412  $ 168,086  $ 172,758 
MBS 5,048  4,821  14,494  16,499 
FHLB stock 2,695  2,240  6,166  2,964 
Cash and cash equivalents 3,968  949  4,931  117 
Investment securities 815  800  2,423  2,075 
Total interest and dividend income 69,412  64,222  196,100  194,413 
INTEREST EXPENSE:
Borrowings 11,644  8,732  27,961  26,885 
Deposits 7,787  8,389  25,443  38,071 
Total interest expense 19,431  17,121  53,404  64,956 
NET INTEREST INCOME 49,981  47,101  142,696  129,457 
PROVISION FOR CREDIT LOSSES 937  (3,188) (5,690) (7,187)
NET INTEREST INCOME AFTER
PROVISION FOR CREDIT LOSSES 49,044  50,289  148,386  136,644 
NON-INTEREST INCOME:
Deposit service fees 3,601  3,300  10,331  8,988 
Insurance commissions 788  543  2,042  2,249 
Gain on sale of Visa Class B shares —  —  —  7,386 
Other non-interest income 1,726  1,573  4,664  4,160 
Total non-interest income 6,115  5,416  17,037  22,783 
NON-INTEREST EXPENSE:
Salaries and employee benefits 14,581  14,023  42,332  41,402 
Information technology and related expense 4,343  4,493  13,268  13,568 
Occupancy, net 3,721  3,493  10,593  10,406 
Regulatory and outside services 1,572  1,272  4,212  4,288 
Advertising and promotional 1,068  1,494  3,626  3,729 
Federal insurance premium 784  777  2,200  1,888 
Deposit and loan transaction costs 664  689  2,050  2,123 
Office supplies and related expense 494  502  1,464  1,289 
Loss on interest rate swap termination —  —  —  4,752 
Other non-interest expense 1,163  1,217  3,299  3,877 
Total non-interest expense 28,390  27,960  83,044  87,322 
INCOME BEFORE INCOME TAX EXPENSE 26,769  27,745  82,379  72,105 
INCOME TAX EXPENSE 5,617  6,122  17,418  14,576 
NET INCOME $ 21,152  $ 21,623  $ 64,961  $ 57,529 


11


Average Balance Sheets
The following tables present the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information for the periods shown. Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
For the Three Months Ended
June 30, 2022 March 31, 2022
Average Interest Average Interest
Outstanding Earned/ Yield/ Outstanding Earned/ Yield/
Amount   Paid   Rate   Amount   Paid   Rate
Assets: (Dollars in thousands)
Interest-earning assets:
One- to four-family loans:
Originated $ 3,982,602  $ 32,168  3.23  % $ 3,965,844  $ 31,993  3.23  %
Correspondent purchased 2,060,947  14,027  2.72  2,026,120  13,060  2.58 
Bulk purchased 154,663  464  1.20  161,149  503  1.25 
Total one- to four-family loans 6,198,212  46,659  3.01  6,153,113  45,556  2.96 
Commercial loans 890,455  9,104  4.05  869,205  8,851  4.07 
Consumer loans 92,790  1,123  4.85  90,326  1,005  4.51 
Total loans receivable(1)
7,181,457  56,886  3.16  7,112,644  55,412  3.12 
MBS(2)
1,343,891  5,048  1.50  1,357,693  4,821  1.42 
Investment securities(2)(3)
522,147  815  0.62  522,019  800  0.61 
FHLB stock(4)
166,879  2,695  6.48  158,546  2,240  5.73 
Cash and cash equivalents(5)
1,930,539  3,968  0.81  1,971,341  949  0.19 
Total interest-earning assets 11,144,913  69,412  2.49  11,122,243  64,222  2.31 
Other non-interest-earning assets 293,882  385,323 
Total assets $ 11,438,795  $ 11,507,566 
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking $ 1,068,329  180  0.07  $ 1,069,282  176  0.07 
Savings 556,553  74  0.05  540,348  71  0.05 
Money market 1,861,302  952  0.21  1,879,799  876  0.19 
Retail certificates 2,169,262  6,383  1.18  2,241,080  7,012  1.27 
Commercial certificates 84,231  129  0.61  116,181  183  0.64 
Wholesale certificates 113,101  69  0.24  197,335  71  0.15 
Total deposits 5,852,778  7,787  0.53  6,044,025  8,389  0.56 
Borrowings(6)
3,687,592  11,644  1.26  3,499,010  8,732  1.01 
Total interest-bearing liabilities 9,540,370  19,431  0.81  9,543,035  17,121  0.73 
Non-interest-bearing deposits 586,876  577,989 
Other non-interest-bearing liabilities 147,938  177,995 
Stockholders' equity 1,163,611  1,208,547 
Total liabilities and stockholders' equity $ 11,438,795  $ 11,507,566 
Net interest income(7)
$ 49,981  $ 47,101 
Net interest-earning assets $ 1,604,543  $ 1,579,208 
Net interest margin(8)(9)
1.79  1.69 
Ratio of interest-earning assets to interest-bearing liabilities 1.17x 1.17x
Selected performance ratios:
Return on average assets (annualized)(9)
0.74  % 0.75  %
Return on average equity (annualized)(9)
7.27  7.16 
Average equity to average assets 10.17  10.50 
Operating expense ratio (annualized)(10)
0.99  0.97 
Efficiency ratio(9)(11)
50.61  53.24 
Pre-tax yield on leverage strategy(12)
0.31  0.14 
12


For the Nine Months Ended
June 30, 2022 June 30, 2021
Average Interest Average Interest
Outstanding Earned/ Yield/ Outstanding Earned/ Yield/
Amount Paid Rate Amount Paid Rate
Assets: (Dollars in thousands)
Interest-earning assets:
One- to four-family loans:
Originated $ 3,973,184  $ 96,583  3.24  % $ 3,963,088  $ 104,482  3.52  %
Correspondent purchased 2,040,934  39,832  2.60  2,006,257  35,124  2.33 
Bulk purchased 162,151  1,578  1.30  195,678  2,870  1.96 
Total one- to four-family loans 6,176,269  137,993  2.98  6,165,023  142,476  3.08 
Commercial loans 866,856  26,898  4.09  780,941  26,707  4.51 
Consumer loans 91,979  3,195  4.64  103,241  3,575  4.63 
Total loans receivable(1)
7,135,104  168,086  3.14  7,049,205  172,758  3.26 
MBS(2)
1,379,334  14,494  1.40  1,424,914  16,499  1.54 
Investment securities(2)(3)
522,706  2,423  0.62  476,755  2,075  0.58 
FHLB stock(4)
132,657  6,166  6.21  78,784  2,964  5.03 
Cash and cash equivalents(5)
1,305,949  4,931  0.50  152,792  117  0.10 
Total interest-earning assets 10,475,750  196,100  2.49  9,182,450  194,413  2.82 
Other non-interest-earning assets 362,229  443,370 
Total assets $ 10,837,979  $ 9,625,820 
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking $ 1,063,280  535  0.07  $ 955,731  588  0.08 
Savings 539,152  215  0.05  478,011  209  0.06 
Money market 1,835,666  2,653  0.19  1,554,947  3,220  0.28 
Retail certificates 2,236,551  21,230  1.27  2,530,969  31,824  1.68 
Commercial certificates 123,398  584  0.63  195,066  1,208  0.83 
Wholesale certificates 170,051  226  0.18  254,606  1,022  0.54 
Total deposits 5,968,098  25,443  0.57  5,969,330  38,071  0.85 
Borrowings(6)
2,918,291  27,961  1.27  1,654,544  26,885  2.16 
Total interest-bearing liabilities 8,886,389  53,404  0.80  7,623,874  64,956  1.14 
Non-interest-bearing deposits 571,685  499,737 
Other non-interest-bearing liabilities 177,081  219,204 
Stockholders' equity 1,202,824  1,283,005 
Total liabilities and stockholders' equity $ 10,837,979  $ 9,625,820 
Net interest income(7)
$ 142,696  $ 129,457 
Net interest-earning assets $ 1,589,361  $ 1,558,576 
Net interest margin(8)(9)
1.82  1.88 
Ratio of interest-earning assets to interest-bearing liabilities 1.18x 1.20x
Selected performance ratios:
Return on average assets (annualized)(9)
0.80  % 0.80  %
Return on average equity (annualized)(9)
7.20  5.98 
Average equity to average assets 11.10  13.33 
Operating expense ratio (annualized)(10)
1.02  1.21 
Efficiency ratio(9)(11)
51.99  57.36 
Pre-tax yield on leverage strategy(12)
0.23  — 

13


(1)Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)AFS securities are adjusted for unamortized purchase premiums or discounts.
(3)The average balance of investment securities includes an average balance of nontaxable securities of $326 thousand and $2.0 million for the quarters ended June 30, 2022 and March 31, 2022, respectively, and $2.1 million and $7.2 million for the nine-month periods ended June 30, 2022 and June 30, 2021, respectively.
(4)Included in this line, for the quarter and nine-month period ended June 30, 2022, is FHLB stock related to the leverage strategy with an average outstanding balance of $89.4 million and $58.2 million, respectively, and dividend income of $1.4 million and $2.7 million, respectively, at a weighted average yield of 6.48% and 6.12%, respectively, and FHLB stock not related to the leverage strategy with an average outstanding balance of $77.5 million and $74.5 million, respectively, and dividend income of $1.3 million and $3.5 million, respectively, at a weighted average yield of 6.48% and 6.29%, respectively. Included in this line for the quarter ended March 31, 2022 is FHLB stock related to the leverage strategy with an average outstanding balance of $86.2 million and dividend income of $1.2 million, at a weighted average yield of 5.75%, and FHLB stock not related to the leverage strategy with an average outstanding balance of $72.3 million and dividend income of $1.0 million, at a weighted average yield of 5.71%. There was no FHLB stock related to the leverage strategy during the nine-month period ended June 30, 2021.
(5)The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $1.89 billion, $1.83 billion, and $1.23 billion during the quarter ended June 30, 2022, the quarter ended March 31, 2022 and nine-month period ended June 30, 2022, respectively. There were no cash and cash equivalents related to the leverage strategy during the nine-month period ended June 30, 2021.
(6)Included in this line, for the quarter and nine-month period ended June 30, 2022, are FHLB borrowings related to the leverage strategy with an average outstanding balance of $1.99 billion and $1.30 billion, respectively, and interest paid of $3.7 million and $4.9 million, respectively, at a weighted average rate of 0.73% and 0.50%, respectively, and FHLB borrowings not related to the leverage strategy with an average outstanding balance of $1.70 billion and $1.62 billion, respectively, and interest paid of $8.0 million and $23.0 million, respectively, at a weighted average rate of 1.87% and 1.89%, respectively. Included in this line for the quarter ended March 31, 2022 are FHLB borrowings related to the leverage strategy with an average outstanding balance of $1.92 billion and interest paid of $1.3 million at a weighted average rate of 0.26%, and FHLB borrowings not related to the leverage strategy with an average outstanding balance of $1.58 billion and interest paid of $7.5 million at a weighted average rate of 1.90%. There were no FHLB borrowings related to the leverage strategy during the nine-month period ended June 30, 2021. The FHLB advance amounts and rates included in this line include the effect of interest rate swaps and are net of deferred prepayment penalties.
(7)Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(8)Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.
(9)The tables below provide a reconciliation between certain performance ratios presented in accordance with accounting standards generally accepted in the United States of America ("GAAP") and the performance ratios excluding the effects of the leverage strategy, which are not presented in accordance with GAAP. Management believes it is important for comparability purposes to provide the performance ratios without the leverage strategy because of the unique nature of the leverage strategy. The leverage strategy reduces some of our performance ratios due to the amount of earnings associated with the transaction in comparison to the size of the transaction, while increasing our net income.
For the Three Months Ended
June 30, 2022 March 31, 2022
Actual Leverage Adjusted Actual Leverage Adjusted
(GAAP) Strategy (Non-GAAP) (GAAP) Strategy (Non-GAAP)
Yield on interest-earning assets 2.49  % (0.30) % 2.79  % 2.31  % (0.39) % 2.70  %
Cost of interest-bearing liabilities 0.81  (0.03) 0.84  0.73  (0.11) 0.84 
Return on average assets (annualized) 0.74  (0.10) 0.84  0.75  (0.13) 0.88 
Return on average equity (annualized) 7.27  0.42  6.85  7.16  0.18  6.98 
Net interest margin 1.79  (0.32) 2.11  1.69  (0.32) 2.01 
Efficiency Ratio 50.61  (1.31) 51.92  53.24  (0.58) 53.82 
For the Nine Months Ended
June 30, 2022 June 30, 2021
Actual Leverage Adjusted Actual Leverage Adjusted
(GAAP) Strategy (Non-GAAP) (GAAP) Strategy (Non-GAAP)
Yield on interest-earning assets 2.49  % (0.25) % 2.74  % 2.82  % —  % 2.82  %
Cost of interest-bearing liabilities 0.80  (0.05) 0.85  1.14  —  1.14 
Return on average assets (annualized) 0.80  (0.08) 0.88  0.80  —  0.80 
Return on average equity (annualized) 7.20  0.20  7.00  5.98  —  5.98 
Net interest margin 1.82  (0.22) 2.04  1.88  —  1.88 
Efficiency Ratio 51.99  (0.65) 52.64  57.36  —  57.36 
(10)The operating expense ratio represents annualized non-interest expense as a percentage of average assets.
(11)The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.
(12)The pre-tax yield on the leverage strategy represents annualized pre-tax income resulting from the transaction as a percentage of the average interest-earning assets associated with the transaction.
14


Loan Portfolio

The following table presents information related to the composition of our loan portfolio in terms of dollar amounts, weighted average rates, and percentages as of the dates indicated.
June 30, 2022 March 31, 2022 September 30, 2021
% of % of % of
Amount Rate Total Amount Rate Total Amount Rate Total
(Dollars in thousands)
One- to four-family:
Originated $ 3,963,608  3.16  % 54.7  % $ 3,943,327  3.14  % 55.4  % $ 3,956,064  3.18  % 55.8  %
Correspondent purchased 2,070,822  2.99  28.6  1,995,167  2.95  28.0  2,003,477  3.02  28.2 
Bulk purchased 151,461  1.27  2.1  155,657  1.33  2.2  173,662  1.65  2.4 
Construction 60,426  2.84  0.8  50,512  2.78  0.7  39,142  2.82  0.6 
Total 6,246,317  3.05  86.2  6,144,663  3.03  86.3  6,172,345  3.09  87.0 
Commercial:
Commercial real estate 717,947  4.09  9.9  671,324  3.94  9.4  676,908  4.00  9.6 
Commercial and industrial 70,932  3.98  1.0  78,363  3.92  1.1  66,497  3.83  0.9 
Construction 115,031  4.33  1.6  133,597  4.06  1.9  85,963  4.03  1.2 
Total 903,910  4.11  12.5  883,284  3.96  12.4  829,368  3.99  11.7 
Consumer loans:
Home equity 87,235  5.03  1.2  82,878  4.57  1.2  86,274  4.60  1.2 
Other 8,289  4.14  0.1  7,858  4.18  0.1  8,086  4.19  0.1 
Total 95,524  4.96  1.3  90,736  4.54  1.3  94,360  4.57  1.3 
Total loans receivable 7,245,751  3.21  100.0  % 7,118,683  3.16  100.0  % 7,096,073  3.21  100.0  %
Less:
ACL 16,283  15,312  19,823 
Deferred loan fees/discounts 29,470  29,264  29,556 
Premiums/deferred costs (36,198) (34,703) (34,448)
Total loans receivable, net $ 7,236,196  $ 7,108,810  $ 7,081,142 

Loan Activity: The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.
For the Three Months Ended For the Nine Months Ended
June 30, 2022 June 30, 2022
Amount Rate Amount Rate
(Dollars in thousands)
Beginning balance $ 7,118,683  3.16  % $ 7,096,073  3.21  %
Originated and refinanced 260,799  3.88  787,635  3.44 
Purchased and participations 153,362  3.50  476,068  3.06 
Change in undisbursed loan funds 122  (45,115)
Repayments (287,123) (1,068,621)
Principal recoveries/(charge-offs), net 175  220 
Other (267) (509)
Ending balance $ 7,245,751  3.21  $ 7,245,751  3.21 

15


One- to Four-Family Loans: The following table presents, for our portfolio of one- to four-family loans, the amount, weighted average rate, percent of total, weighted average credit score, and weighted average loan-to-value ("LTV") ratio, and average balance per loan as of June 30, 2022. Credit scores were updated in March 2022 from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
% of Credit Average
Amount Rate Total Score LTV Balance
(Dollars in thousands)
Originated $ 3,963,608  3.16  % 64.1  % 772  61  % $ 157 
Correspondent purchased 2,070,822  2.99  33.5  765  64  412 
Bulk purchased 151,461  1.27  2.4  773  57  285 
$ 6,185,891  3.06  100.0  % 770  62  200 

The following table presents originated and correspondent purchased activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average rates, weighted average LTVs and weighted average credit scores for the periods indicated.
For the Three Months Ended For the Nine Months Ended
June 30, 2022 June 30, 2022
Credit Credit
Amount Rate LTV Score Amount Rate LTV Score
(Dollars in thousands)
Originated $ 200,354  3.70  % 74  % 766  $ 558,938  3.15  % 71  % 766 
Correspondent purchased 145,362  3.48  75  767  394,011  3.01  73  770 
$ 345,716  3.61  74  767  $ 952,949  3.09  72  768 

The following table summarizes our one- to four-family loan origination and refinance commitments and one- to four-family correspondent loan purchase commitments as of June 30, 2022, along with associated weighted average rates.
Amount Rate
(Dollars in thousands)
Originate/refinance $ 182,662  4.16  %
Correspondent 77,156  3.82 
$ 259,818  4.06 

16


Commercial Loans: During the nine months ended June 30, 2022, the Bank originated $174.9 million of commercial loans and entered into commercial loan participations totaling $82.1 million. The Bank also processed commercial loan disbursements, excluding lines of credit, of approximately $232.0 million at a weighted average rate of 4.04%.

As of June 30, 2022, March 31, 2022, and September 30, 2021, the Bank's commercial and industrial gross loan amount (unpaid principal plus undisbursed amounts) totaled $95.2 million, $101.3 million, and $90.7 million, respectively, and commitments totaled $440 thousand at June 30, 2022.

The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. As of June 30, 2022, the Bank had 26 commercial real estate and commercial construction loan commitments totaling $65.5 million, at a weighted average rate of 4.17%. Because the commitments to pay out undisbursed funds are not cancellable by the Bank, unless the loan is in default, we generally anticipate fully funding the related projects.
June 30, 2022 March 31, 2022 September 30, 2021
Unpaid Undisbursed Gross Loan Gross Loan Gross Loan
Count Principal Amount Amount Amount Amount
(Dollars in thousands)
Senior housing 34  $ 248,787  $ 79,334  $ 328,121  $ 331,230  $ 265,284 
Retail building 138  196,903  35,551  232,454  226,297  208,539 
Hotel 11  160,521  32,380  192,901  194,287  194,665 
Office building 85  52,738  50,305  103,043  104,787  109,987 
Multi-family 34  59,840  19,706  79,546  71,180  66,199 
One- to four-family property 372  62,191  8,235  70,426  70,920  69,174 
Single use building 23  19,019  4,773  23,792  24,179  47,028 
Other 94  32,979  2,993  35,972  35,917  36,167 
791  $ 832,978  $ 233,277  $ 1,066,255  $ 1,058,797  $ 997,043 
Weighted average rate 4.13  % 4.32  % 4.17  % 3.93  % 4.01  %

The following table summarizes the Bank's commercial real estate and commercial construction loans by state as of the dates indicated.
June 30, 2022 March 31, 2022 September 30, 2021
Unpaid Undisbursed Gross Loan Gross Loan Gross Loan
Count Principal Amount Amount Amount Amount
(Dollars in thousands)
Kansas 600  $ 320,063  $ 57,888  $ 377,951  $ 366,403  $ 348,835 
Missouri 157  227,027  53,343  280,370  281,230  232,041 
Texas 11  182,086  90,688  272,774  274,020  273,124 
Colorado 19,832  14,139  33,971  35,452  36,099 
Arkansas 21,884  11,618  33,502  33,589  33,763 
Nebraska 33,088  33,092  33,269  33,468 
Other 28,998  5,597  34,595  34,834  39,713 
791  $ 832,978  $ 233,277  $ 1,066,255  $ 1,058,797  $ 997,043 

17


The following table presents the Bank's commercial loan portfolio and outstanding loan commitments, categorized by gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, as of June 30, 2022.
Count Amount
(Dollars in thousands)
Greater than $30 million $ 246,066 
>$15 to $30 million 16  335,698 
>$10 to $15 million 71,174 
>$5 to $10 million 20  131,051 
$1 to $5 million 112  254,323 
Less than $1 million 1,262  189,051 
1,422  $ 1,227,363 

As of June 30, 2022 and March 31, 2022, there were commercial loans with a gross loan amount (unpaid principal plus undisbursed amounts) of $73.6 million and $74.3 million, respectively, with modifications under the Bank's program to support and provide relief to borrowers during the Coronavirus Disease 2019 ("COVID-19") pandemic ("COVID-19 loan modifications") that were still in their deferral period.
18


Asset Quality
The following tables present loans 30 to 89 days delinquent, non-performing loans, and other real estate owned ("OREO") as of the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Loans subject to payment forbearance under the Bank's COVID-19 loan modification program are not reported as delinquent during the forbearance time period. Of the loans 30 to 89 days delinquent at June 30, 2022, approximately 61% were 59 days or less delinquent. Nonaccrual loans are loans that are 90 or more days delinquent or in foreclosure and other loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current. Non-performing assets include nonaccrual loans and OREO.
Loans Delinquent for 30 to 89 Days at:
June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021
Number Amount Number Amount Number Amount Number Amount Number Amount
(Dollars in thousands)
One- to four-family:
Originated 64  $ 6,035  64  $ 6,931  74  $ 7,009  48  $ 4,156  51  $ 5,141 
Correspondent purchased 3,467  10  2,421  11  5,133  2,590  3,650 
Bulk purchased 755  396  154  541  958 
Commercial 706  373  222  37  35 
Consumer 16  256  14  215  16  164  25  498  25  354 
99  $ 11,219  94  $ 10,336  104  $ 12,682  86  $ 7,822  92  $ 10,138 
30 to 89 days delinquent loans
to total loans receivable, net 0.16  % 0.15  % 0.18  % 0.11  % 0.14  %
19


Non-Performing Loans and OREO at:
June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021
Number Amount Number Amount Number Amount Number Amount Number Amount
(Dollars in thousands)
Loans 90 or More Days Delinquent or in Foreclosure:
One- to four-family:
Originated 36  $ 2,585  44  $ 3,999  48  $ 3,943  50  $ 3,693  53  $ 3,696 
Correspondent purchased 2,659  11  3,967  10  3,115  10  3,210  12  4,230 
Bulk purchased 1,807  1,819  1,945  2,974  2,596 
Commercial 1,184  1,167  1,170  1,214  1,278 
Consumer 174  19  400  25  477  21  498  23  445 
66  8,409  85  11,352  95  10,650  96  11,589  102  12,245 
Loans 90 or more days delinquent or in foreclosure
 as a percentage of total loans 0.12  % 0.16  % 0.15  % 0.16  % 0.17  %
Nonaccrual loans less than 90 Days Delinquent:(1)
One- to four-family:
Originated $ 207  $ 505  $ 451  $ 1,288  $ 1,392 
Correspondent purchased —  —  —  —  —  —  —  —  —  — 
Bulk purchased —  —  —  —  —  —  131  131 
Commercial 34  62  419  403 
Consumer 19  27  —  —  —  — 
230  566  513  13  1,847  11  1,926 
Total nonaccrual loans 70  8,639  94  11,918  103  11,163  109  13,436  113  14,171 
Nonaccrual loans as a percentage of total loans 0.12  % 0.17  % 0.16  % 0.19  % 0.20  %
OREO:
One- to four-family:
Originated(2)
$ 237  —  $ —  $ 319  $ 170  $ 177 
Consumer 21  —  —  —  —  —  —  —  — 
258  —  —  319  170  177 
Total non-performing assets 73  $ 8,897  94  $ 11,918  105  $ 11,482  112  $ 13,606  116  $ 14,348 
Non-performing assets as a percentage of total assets 0.09  % 0.13  % 0.12  % 0.14  % 0.15  %

(1)Includes loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies even if the loans are current.
(2)Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.

20


The following table presents loans classified as special mention or substandard at the dates presented. The decrease in commercial special mention loans at June 30, 2022 compared to September 30, 2021 was due mainly to two commercial loans moving to the pass classification during the December 31, 2021 quarter as the underlying economic considerations being monitored by management improved to levels deemed appropriate by the Company. The commercial special mention loan balance at June 30, 2022 was comprised of a single loan which continues to show improvement in its cash flow from operations and other operating metrics.
June 30, 2022 September 30, 2021
Special Mention Substandard Special Mention Substandard
(Dollars in thousands)
One- to four-family $ 14,172  $ 19,319  $ 14,332  $ 23,458 
Commercial 46,366  3,078  99,729  3,259 
Consumer 288  383  135  718 
$ 60,826  $ 22,780  $ 114,196  $ 27,435 

Allowance for Credit Losses: The Bank is utilizing a discounted cash flow approach for estimating expected credit losses for pooled loans and loan commitments. Management applied qualitative factors at June 30, 2022 to account for economic uncertainty that may not be adequately captured in the third party economic forecast scenarios, along with the balance of large-dollar special mention commercial loans, and commercial loan COVID-19 modifications.

The following tables present ACL activity and related ratios at the dates and for the periods indicated. The reserve for off-balance sheet credit exposures totaled $3.8 million at June 30, 2022, $3.7 million at March 31, 2022, and $4.6 million at December 31, 2021.
For the Three Months Ended For the Nine Months Ended
June 30, 2022 June 30, 2022
(Dollars in thousands)
Balance at beginning of period $ 15,312  $ 19,823 
Charge-offs:
One- to four-family —  (4)
Commercial —  (10)
Consumer (10) (16)
Total charge-offs (10) (30)
Recoveries:
One- to four-family 126  137 
Commercial 52  101 
Consumer 12 
Total recoveries 185  250 
Net recoveries (charge-offs) 175  220 
Provision for credit losses 796  (3,760)
Balance at end of period $ 16,283  $ 16,283 
Ratio of net charge-offs during the period
to average loans outstanding during the period —  % —  %
Ratio of net charge-offs (recoveries) during the
period to average non-performing assets (1.68) (1.96)
ACL to non-performing loans at end of period 188.48  188.48 
ACL to loans receivable at end of period 0.22  0.22 
ACL to net charge-offs (annualized)
N/M(1)
N/M(1)

(1)This ratio is not presented due to loan recoveries exceeding loan charge-offs during the period.

21


The distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below.
Distribution of ACL Ratio of ACL to Loans Receivable
June 30, March 31, June 30, March 31,
2022 2022 2022 2022
(Dollars in thousands)
One- to four-family $ 4,565  $ 4,079  0.07  % 0.07  %
Commercial:
Commercial real estate 9,720  8,991  1.35  1.34 
Commercial and industrial 408  389  0.58  0.50 
Construction 1,362  1,651  1.18  1.24 
Total 11,490  11,031  1.27  1.25 
Consumer 228  202  0.24  0.22 
Total $ 16,283  $ 15,312  0.22  0.22 


Securities Portfolio

The following table presents the distribution of our securities portfolio, at amortized cost, at June 30, 2022. Overall, fixed-rate securities comprised 95% of our securities portfolio at June 30, 2022. The weighted average life ("WAL") is the estimated remaining maturity (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied. Weighted average yields on tax-exempt securities are not calculated on a fully tax-equivalent basis.
Amount Yield WAL
(Dollars in thousands)
MBS $ 1,306,076  1.55  % 4.5
U.S. government-sponsored enterprise debentures 519,976  0.61  3.1
Municipal bonds 210  3.00  0.1
Corporate bonds 4,000  5.12  7.4
Total securities portfolio $ 1,830,262  1.29  4.1

The following table summarizes the activity in our securities portfolio for the periods presented. The weighted average yields and WALs for purchases are presented as recorded at the time of purchase. The weighted average yields for the beginning and ending balances are as of the first and last days of the period presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after three-month historical prepayment speeds have been applied.
For the Three Months Ended For the Nine Months Ended
June 30, 2022 June 30, 2022
Amount Yield WAL Amount Yield WAL
(Dollars in thousands)
Beginning balance - carrying value $ 1,780,419  1.25  % 4.1  $ 2,014,608  1.16  % 3.5 
Maturities and repayments (72,502) (261,160)
Net amortization of (premiums)/discounts (1,044) (4,027)
Purchases 28,447  3.17  4.3  86,993  2.56  4.3 
Change in valuation on AFS securities (41,160) (142,254)
Ending balance - carrying value $ 1,694,160  1.29  4.1  $ 1,694,160  1.29  4.1 


22


Deposit Portfolio

The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio at the dates presented.
June 30, 2022 March 31, 2022 September 30, 2021
% of % of % of
Amount Rate  Total Amount Rate  Total Amount Rate  Total
(Dollars in thousands)
Non-interest-bearing checking $ 580,385  —  % 9.2  % $ 600,457  —  % 9.1  % $ 543,849  —  % 8.2  %
Interest-bearing checking 1,047,336  0.08  16.6  1,097,287  0.07  16.6  1,037,362  0.07  15.7 
Savings 557,832  0.05  8.8  558,337  0.05  8.4  519,069  0.05  7.9 
Money market 1,867,991  0.23  29.5  1,885,873  0.19  28.5  1,753,525  0.19  26.6 
Retail certificates of deposit 2,129,734  1.16  33.6  2,213,617  1.22  33.5  2,341,531  1.41  35.5 
Commercial certificates of deposit 55,076  0.68  0.9  100,739  0.61  1.5  190,215  0.66  2.9 
Public unit certificates of deposit 91,529  0.57  1.4  158,534  0.14  2.4  211,845  0.21  3.2 
$ 6,329,883  0.49  100.0  % $ 6,614,844  0.49  100.0  % $ 6,597,396  0.59  100.0  %


Borrowings

The following table presents the maturity of term borrowings, which consist entirely of FHLB advances, along with associated weighted average contractual and effective rates as of June 30, 2022.
Term Borrowings Amount
Maturity by FHLB Interest rate Contractual Effective
Fiscal Year Advances
swaps(1)
Rate
Rate(2)
(Dollars in thousands)
2022 $ 75,000  $ —  0.29  % 0.29  %
2023 300,000  —  1.70  1.81 
2024 300,000  165,000  2.55  2.80 
2025 350,000  100,000  1.89  2.25 
2026 250,000  —  0.96  1.27 
2027 200,000  —  1.57  1.81 
2028 —  100,000  2.02  3.45 
$ 1,475,000  $ 365,000  1.81  2.12 

(1)Represents adjustable-rate FHLB advances for which the Bank has entered into interest rate swaps with a notional amount of $365.0 million to hedge the variability in cash flows associated with the advances. Each interest rate swap matures on the same date as the related FHLB advance. The expected WAL of the interest rate swaps and related advances was 3.3 years at June 30, 2022.
(2)The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.

23


The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity at each date presented. For new borrowings, the WAMs presented are as of the date of issue. The increase in the balance of FHLB advances during the current quarter was due to funding needs primarily in response to loan growth and deposit runoffs.
For the Three Months Ended For the Nine Months Ended
June 30, 2022 June 30, 2022
Effective Effective
Amount Rate WAM   Amount Rate WAM
(Dollars in thousands)
Beginning balance $ 1,590,000  1.90  % 2.8  $ 1,590,000  1.88  % 3.3 
Maturities and prepayments —  —  (100,000) 3.14 
New FHLB borrowings 250,000  3.51  2.7  350,000  3.49  3.8 
Ending balance $ 1,840,000  2.12  2.6  $ 1,840,000  2.12  2.6 

Maturities of Interest-Bearing Liabilities

The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and term borrowings for the next four quarters as of June 30, 2022.
September 30, December 31, March 31, June 30,
2022 2022 2023 2023 Total
(Dollars in thousands)
Retail/Commercial Certificates:
Amount $ 481,348  $ 344,684  $ 251,665  $ 205,645  $ 1,283,342 
Repricing Rate 1.25  % 1.14  % 1.22  % 0.81  % 1.14  %
Public Unit Certificates:
Amount $ 36,503  $ 25,500  $ 13,516  $ 3,674  $ 79,193 
Repricing Rate 0.23  % 1.28  % 0.11  % 0.27  % 0.55  %
Term Borrowings:
Amount $ 75,000  $ —  $ 100,000  $ 100,000  $ 275,000 
Repricing Rate 0.29  % —  % 1.46  % 1.82  % 1.27  %
Total
Amount $ 592,851  $ 370,184  $ 365,181  $ 309,319  $ 1,637,535 
Repricing Rate 1.07  % 1.15  % 1.24  % 1.13  % 1.14  %

The following table sets forth the WAM information for our certificates of deposit, in years, as of June 30, 2022.
Retail certificates of deposit 1.1 
Commercial certificates of deposit 0.6 
Public unit certificates of deposit 0.5 
Total certificates of deposit 1.1 
24


Average Rates and Lives

At June 30, 2022, the Bank's gap between the amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $(1.33) billion, or (14.0)% of total assets, compared to $(1.46) billion, or (15.3)% of total assets, at March 31, 2022. The change in the one-year gap amount was due primarily to a decrease in the amount of liability cash flows projected at June 30, 2022 compared to March 31, 2022. This was driven by the decrease in deposits compared to the prior quarter. In addition, the Bank projected higher cash flows on mortgage-related assets at June 30, 2022 compared to March 31, 2022, despite higher interest rates. As interest rates rise, borrowers have less economic incentive to refinance their mortgages and agency debt issuers have less economic incentive or opportunity to exercise their call options in order to issue new debt at lower interest rates, which would typically result in lower projected cash flows on these assets. However, during the current quarter, the Bank upgraded its interest rate risk model, which resulted in the third-party mortgage prepayment model projecting faster prepayment speeds for mortgage-related assets, despite the higher interest rates at June 30, 2022. The prepayment speeds in the upgraded interest rate risk model are more reflective of the Bank's actual experience at current market interest rates.

The amount of interest-bearing liabilities expected to reprice in a given period is not typically significantly impacted by changes in interest rates, because the Bank's borrowings and certificate of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty. If interest rates were to increase 200 basis points, as of June 30, 2022, the Bank's one-year gap is projected to be $(1.36) billion, or (14.4)% of total assets. The change in the gap compared to when there is no change in rates is due to lower anticipated net cash flows primarily due to lower repayments on mortgage-related assets in the higher rate environment. This compares to a one-year gap of $(1.54) billion, or (16.2)% of total assets, if interest rates were to have increased 200 basis points as of March 31, 2022.

The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of June 30, 2022. Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield. The interest rate presented for term borrowings is the effective rate, which includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAL presented for term borrowings includes the effect of interest rate swaps.
Amount Yield/Rate WAL % of Category % of Total
(Dollars in thousands)
Securities $ 1,694,160  1.29  % 4.2  18.6  %
Loans receivable:
Fixed-rate one- to four-family 5,620,639  3.10  6.7  77.6  % 61.9 
Fixed-rate commercial 435,041  4.07  3.9  6.0  4.8 
All other fixed-rate loans 74,188  3.50  7.2  1.0  0.8 
Total fixed-rate loans 6,129,868  3.18  6.5  84.6  67.5 
Adjustable-rate one- to four-family 565,252  2.46  3.6  7.8  6.2 
Adjustable-rate commercial 468,869  4.39  7.6  6.5  5.2 
All other adjustable-rate loans 81,762  4.70  2.7  1.1  0.9 
Total adjustable-rate loans 1,115,883  3.44  5.2  15.4  12.3 
Total loans receivable 7,245,751  3.22  6.3  100.0  % 79.8 
FHLB stock 87,696  6.47  2.6  1.0 
Cash and cash equivalents 54,789  0.94  —  0.6 
Total interest-earning assets $ 9,082,396  2.88  5.8  100.0  %
Non-maturity deposits $ 3,473,159  0.16  5.5  60.4  % 45.6  %
Retail certificates of deposit 2,129,734  1.16  1.1  37.0  27.9 
Commercial certificates of deposit 55,076  0.68  0.6  1.0  0.7 
Public unit certificates of deposit 91,529  0.57  0.5  1.6  1.2 
Total interest-bearing deposits 5,749,498  0.54  3.8  100.0  % 75.4 
Term borrowings 1,840,000  2.12  2.6  98.1  % 24.1 
Line of credit borrowings 35,700  1.63  —  1.9  0.5 
Total borrowings 1,875,700  2.11  2.5  100.0  % 24.6 
Total interest-bearing liabilities $ 7,625,198  0.92  3.5  100.0  %

25