株探米国株
日本語 英語
エドガーで原本を確認する
false000148881300014888132026-01-222026-01-220001488813exch:XNYSus-gaap:CommonStockMember2026-01-222026-01-220001488813exch:XNYSus-gaap:SubordinatedDebtMember2026-01-222026-01-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
 

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the
Securities Exchange Act of 1934

Date of Report (date of earliest event reported): January 22, 2026


Capture.jpg

(Exact name of registrant as specified in its charter)
Customers Bancorp, Inc.
Pennsylvania 001-35542 27-2290659
(State or other jurisdiction of
incorporation or organization)
(Commission File number) (IRS Employer
Identification No.)
701 Reading Avenue
West Reading PA 19611
(Address of principal executive offices, including zip code)
(610) 933-2000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)

Check the appropriate box below if the form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instructions A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))






Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbols Name of Each Exchange on which Registered
Voting Common Stock, par value $1.00 per share CUBI New York Stock Exchange
5.375% Subordinated Notes due 2034 CUBB New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02.         Results of Operations and Financial Condition

On January 22, 2026, Customers Bancorp, Inc. (the "Company") issued a press release announcing unaudited financial information for the quarter ended December 31, 2025, a copy of which is included as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference herein.


Item 7.01         Regulation FD Disclosure

The Company has posted to its website a slide presentation which is attached hereto as Exhibit 99.2 to this Current Report on Form 8-K and incorporated into this Item 7.01 by reference.

The information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto and incorporated by reference into Item 2.02 and Item 7.01, respectively, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities under that Section. Furthermore, such information, including the exhibits attached hereto, shall not be deemed incorporated by reference into any of the Company's reports or filings with the SEC, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing. The information in this Current Report on Form 8-K, including the exhibits attached hereto, shall not be deemed an admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely to satisfy the requirements of Regulation FD.

Item 9.01.        Financial Statements and Exhibits

(d) Exhibits.
Exhibit Description
Press Release dated January 22, 2026
Slide presentation dated January 2026




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

CUSTOMERS BANCORP, INC.
By: /s/ Mark R. McCollom
Name: Mark R. McCollom
Title: Executive Vice President - Chief Financial Officer


Date: January 22, 2026





EXHIBIT INDEX

Exhibit No. Description
Press Release dated January 22, 2026
Slide presentation dated January 2026


EX-99.1 2 q425pressrelease.htm EX-99.1 Document

Exhibit 99.1
customersbancorp_logoxprim.jpg
Customers Bancorp, Inc. (NYSE:CUBI)
701 Reading Avenue
West Reading, PA 19611

Contacts:
Jordan Baucum, Head of Corporate Communications 951-608-8314
Customers Bancorp Reports Results for Fourth Quarter and Full Year 2025
Fourth Quarter 2025 Highlights
•Q4 2025 net income available to common shareholders was $70.1 million, or $1.98 per diluted share; ROAA was 1.20% and ROCE was 13.28%.
•Q4 2025 core earnings*1 were $72.9 million, or $2.06 per diluted share; Core ROAA* was 1.19% and Core ROCE* was 13.81%.
•Total deposits increased $373.7 million, or 1.8%, and total loans increased $479.4 million, or 2.9%, in Q4 2025 from Q3 2025.
•Net interest income totaled $204.4 million in Q4 2025, an increase of $2.5 million from Q3 2025 primarily driven by a decrease in interest expense.
•Completed $100 million subordinated debt issuance on December 22, 2025.
•Redeemed all outstanding shares ($85 million) of Series F Preferred Stock on December 15, 2025.
Full Year 2025 Highlights
•2025 net income available to common shareholders was $209.2 million, or $6.26 per diluted share; ROAA was 0.96% and ROCE was 11.22%.
•2025 core earnings* were $254.5 million, or $7.61 per diluted share; Core ROAA* was 1.13% and Core ROCE* was 13.65%.
•Total deposits increased $1.9 billion, or 10.3%, and total loans increased $2.1 billion, or 14.5%, from December 31, 2024 to December 31, 2025.
•Net interest income totaled a record $750.5 million in 2025, an increase of $96.1 million, or 14.7%, from 2024.
•CET 1 capital ratio of 13.0%2 at December 31, 2025, compared to 12.1% at December 31, 2024.
•Book value per share and tangible book value per share* grew year over year by approximately $7.69 or 14.2%, driven by strong 2025 annual earnings combined with the completed common stock offering and decreased AOCI losses of $42.5 million during the year.
•$278.8 million increase in total shareholders equity, or 15.2%, driven by completed common stock offering and strong organic earnings.

*Non-GAAP measure. Customers’ reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount is included at the end of this document.
1 Core earnings exclude loss on redemption of preferred stock of $2.8 million and pre-tax losses on investment securities of $47.0 thousand.
2 Regulatory capital ratios as of December 31, 2025 are estimates.
1


CEO Commentary
West Reading, Pa, January 22, 2026 - “We are pleased with our fourth quarter and full year results that show the company’s continued execution of its strategic priorities and underscore our success in growing franchise value,” said Customers Bancorp Executive Chairman Jay Sidhu.
“During the quarter, we continued to strategically grow our loan and deposit portfolios as we saw momentum throughout the organization. Total loans and leases grew by 14.5% in 2025 with contributions from multiple verticals allowing us to deliver above industry average growth rates without sacrificing on structure or credit quality.
Our new teams recruited since Q2 2023 continued to shine, adding nearly $600 million of deposits in Q4 2025. These 18 teams now manage over $3.3 billion in deposits across over 8,000 commercial accounts. This has allowed us to deliver over $500 million of non-interest bearing deposit growth in 2025 outside of the benefits of our cubiX platform clients.
Our Q4 2025 GAAP earnings were $70.1 million, or $1.98 per diluted share, and core earnings* were $72.9 million, or $2.06 per diluted share. Asset quality remains strong with our NPA ratio at just 0.29% of total assets and reserve levels are robust at 356% of total non-performing loans at the end of Q4 2025. Our TCE / TA ratio* increased by 10 basis points from September 30, 2025 to 8.5% at December 31, 2025, while our balance sheet grew by 2.6%.
In 2025, we once again delivered exceptionally strong growth in revenue, core earnings, and tangible book value per share of 14.5%, 35.9%*, and 14.2%*, respectively.
We believe that our unique strategy, the investments we are making, and the exceptional talent across our organization position us strongly for continued success. It is because of this positioning that I felt confident in completing the previously announced leadership transition and succession plan with Sam Sidhu becoming Chief Executive Officer of Customers Bancorp, effective January 1, 2026,” Jay Sidhu concluded.












*Non-GAAP measure. Customers’ reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.
2


Key Balance Sheet Trends
Loans and Leases Held for Investment
Loans and leases held for investment were $16.8 billion at December 31, 2025, up $484 million, or 3.0%, from September 30, 2025. Non-owner occupied commercial real estate loans increased by $156 million, or 9.9% quarter-over-quarter to $1.7 billion. Multifamily loans increased by $134 million, or 5.7% to $2.5 billion. Mortgage finance loans increased by $123 million, or 7.8% to $1.7 billion. Owner-occupied commercial real estate loans increased by $76 million, or 7.2% to $1.1 billion.
Loans and leases held for investment of $16.8 billion at December 31, 2025 were up $2.3 billion, or 16.0%, year-over-year. Specialized lending increased by $1.2 billion, or 21.4%, year-over-year. Non-owner occupied commercial real estate loans increased by $380 million, or 27.9%. Mortgage finance loans increased by $260 million, or 18.0%. Multifamily loans increased by $238 million, or 10.6%. Consumer installment loans increased by $166 million, or 23.3%, inclusive of the transfer from loans held for sale in Q1 2025.
Investment Securities
At December 31, 2025, total investment securities were $2.7 billion, a decrease of $145 million compared to September 30, 2025 and a decrease of $345 million compared to a year ago.
At December 31, 2025, the Available-For-Sale (“AFS”) debt securities portfolio had a spot yield of 5.54%, an effective duration of approximately 2.4 years, and approximately 29% are variable rate. Additionally, 69% of the AFS securities portfolio was AAA rated at December 31, 2025.
At December 31, 2025, the Held-To-Maturity (“HTM”) debt securities portfolio represented only 2.9% of total assets, had a spot yield of 3.31% and an effective duration of approximately 3.9 years. Additionally, at December 31, 2025, approximately 62% of the HTM securities were AAA rated and $0.3 billion were credit enhanced asset backed securities with no current expectation of credit losses.
Deposits
Total deposits increased $374 million to $20.8 billion at December 31, 2025 as compared to the prior quarter. The total average cost of deposits decreased by 23 basis points to 2.54% in Q4 2025 from 2.77% in the prior quarter. Total estimated uninsured deposits were $6.6 billion1, or 32% of total deposits at December 31, 2025 with immediately available liquidity covering approximately 161% of these deposits.
Total deposits increased $1.9 billion to $20.8 billion at December 31, 2025 as compared to a year ago. The total average cost of deposits decreased by 53 basis points to 2.54% in Q4 2025 from 3.07% in Q4 2024.
Borrowings
Total borrowings increased $228.1 million, or 15.4% to $1.7 billion at December 31, 2025 as compared to the prior quarter. Total borrowings increased $295 million, or 21.0%, to $1.7 billion at December 31, 2025 as compared to a year ago. This increase primarily resulted from net draws of $130 million in FHLB advances and the issuance of $100 million in Customers Bancorp subordinated notes in Q4 2025.
1 Uninsured deposits (estimate) of $8.6 billion to be reported on the Bank’s call report, less deposits of $1.8 billion collateralized by standby letters of credit from the FHLB and from our affiliates of $222 million.
3


Capital
Customers Bancorp’s common equity increased $72 million to $2.1 billion, and tangible common equity* increased $72 million to $2.1 billion, at December 31, 2025 compared to the prior quarter, respectively, primarily from earnings of $70 million. Customers Bancorp’s common equity increased $417 million to $2.1 billion, and tangible common equity* increased $417 million to $2.1 billion, at December 31, 2025 compared to a year ago, respectively, primarily from earnings of $209 million, the issuance of $163 million of common stock on September 5, 2025 and a decrease in AOCI of $43 million (net of taxes), mostly from decreased unrealized losses on investment securities, offset in part by $6 million of common share repurchases. Book value per common share increased to $61.87 from $59.83 and $54.20, and tangible book value per common share* increased to $61.77 from $59.72 and $54.08, at December 31, 2025 from September 30, 2025 and December 31, 2024, respectively.
Credit Quality
The provision for credit losses in Q4 2025 was $22 million, compared to $27 million in Q3 2025 and $21 million in Q4 2024.
Net charge-offs were $14 million in Q4 2025, compared to $15 million in Q3 2025 and Q4 2024.
The allowance for credit losses on loans and leases was $156 million at December 31, 2025, compared to $152 million at September 30, 2025 and $137 million at December 31, 2024.
Non-performing loans at December 31, 2025 increased to 0.26% of total loans and leases, compared to 0.17% at September 30, 2025 and decreased, compared to 0.30% at December 31, 2024. Nonperforming loans include the guaranteed portion of SBA loans. As of December 31, 2025, nonperforming loans totaled $44 million, of which $10 million represents the government-guaranteed portion. Excluding the government-guaranteed portion, nonperforming loans totaled $34 million, representing 0.20% of total loans and leases.
Key Profitability Trends
Net Interest Income
Net interest income totaled $204.4 million in Q4 2025, an increase of $2.5 million from Q3 2025. This increase was driven by a decrease in interest expense primarily due to a favorable shift in deposit mix and lower market interest rates.
“Net interest income continued to increase in the quarter despite a decline in market interest rates as we realized the benefits of loan growth, growth in average non-interest bearing and lower-cost deposits, and well managed funding costs,” stated Customers Bancorp CEO Sam Sidhu. “Our full year net interest income reached a record level in 2025. We continue to have positive drivers to net interest income on both sides of the balance sheet. We have a strong loan pipeline and the flywheel from our primarily deposit-focused commercial banking team recruitment strategy continued to gain momentum and our recruitment pipeline remains strong,” stated Sam Sidhu.
Net interest income totaled $204.4 million in Q4 2025, an increase of $36.6 million from Q4 2024. This increase was primarily due to higher interest income primarily due to higher average loan balances and higher discount accretion in C&I loans and lower interest expense from a favorable shift in deposit mix and lower market interest rates.
Non-Interest Income
Reported non-interest income totaled $32.5 million for Q4 2025, an increase of $2.3 million compared to $30.2 million for Q3 2025. The increase was primarily due to increases of $2.7 million in commercial lease income and other non-interest income of $3.9 million primarily from an increase of $2.0 million in gain on sale of leased assets and gains on certain derivatives. These increases were partially offset by a decrease of $4.0 million in loan fees mostly associated with the settlement of stock warrants in Q3 2025.
4


Non-interest income totaled $32.5 million for Q4 2025, an increase of $32.9 million compared to Q4 2024. The increase was primarily due to a decrease in net loss on sale of investment securities of $26.2 million and increases in commercial lease income of $3.6 million and gain on sale of leased assets of $2.6 million included in other non-interest income, partially offset by a decrease of $1.2 million in loan fees.
Non-Interest Expense
Non-interest expenses totaled $117.3 million in Q4 2025, an increase of $12.1 million compared to Q3 2025. The increase was primarily attributable to increases of $3.0 million in salaries and employee benefits primarily due to higher headcount and incentives and $2.2 million in commercial lease depreciation associated with the Bank’s continued growth, and within other non-interest expense of $2.8 million in provision for credit losses on unfunded lending commitments and $2.2 million in insurance expenses related to investments in tax credit structures with a corresponding benefit to income tax expense.
“We had a total of $4.8 million of expense that was unique to the quarter including $1.9 million of legal expense associated with a new team onboarding, $2.2 million of insurance expense on tax credit purchases with corresponding benefit to income tax expense, and $0.7 million of stock compensation and benefit expense. Additionally we had $2.2 million of higher commercial lease depreciation driven by higher volume which came with corresponding revenues. Even with these costs and investments we continue to make in our future our efficiency ratio remained very strong,” stated Customers Bancorp CFO Mark McCollom.
Non-interest expenses totaled $117.3 million in Q4 2025, an increase of $6.9 million compared to Q4 2024. The increase was primarily attributable to increases of $4.6 million in salaries and employee benefits and $2.7 million in commercial lease depreciation associated with the Bank’s continued growth, and within other non-interest expense of $2.7 million in provision for credit losses on unfunded lending commitments and $2.2 million in insurance expenses related to investments in tax credit structures with a corresponding benefit to income tax expense. These increases were partially offset by decreases of $2.0 million in technology, communication and bank operations primarily due to lower deposit servicing fees, fees paid to a fintech company related to a consumer installment loan origination program included within other non-interest expense, professional fees and FDIC assessments, non-income taxes and regulatory fees.
Taxes
Income tax expense decreased by $1.8 million to a provision of $22.8 million in Q4 2025 from $24.6 million in Q3 2025 primarily due to lower pre-tax income, and increased by $13.9 million from $8.9 million in Q4 2024 primarily due to higher pre-tax income, partially offset by a lower increase of unrecognized benefits in Q4 2025 as compared to Q4 2024. The effective tax rate was 23.4% for Q4 2025.
5


Outlook
“We were very pleased with our fourth quarter and full year results and remain focused on executing in those areas which differentiate us from our peers. We believe that truly exceptional service, sophisticated product offerings, recruitment of top talent, exceptional payment capabilities, and a single point of contact service model will deliver sustainable long-term growth.
As we look forward to 2026 our priorities will evolve but broadly remain unchanged. We will look to continue to deliver above industry average loan and deposit portfolio growth. We will build upon our successful team recruitment strategy, with newly recruited teams supporting our future growth. We will seek to deepen and broaden our payments capabilities building upon the incredible foundation our team has laid over the past two years. And we will target increasing our utilization of AI and automation technologies to transform our organization by providing enhanced client experiences and organizational productivity. We will seek to do this while maintaining a strong capital base, liquidity, and credit quality.
For 2026 we are targeting loan growth of 8% to 12% and deposit growth of 8% to 12%, resulting in net interest income growing to $800 to $830 million. We project non-interest expenses of $440 to $460 million as we continue to make investments in our future, largely in people and technology, but remain focused on driving positive operating leverage even with these investments. For capital, we are targeting CET1 of 11.5% to 12.5% and expect a tax rate of 23% to 25%.
We believe we are incredibly well positioned to continue to improve market share, winning new client relationships and that we have the right strategy, the right team, and a client-centric culture to achieve our goals in 2026 and beyond,” concluded Sam Sidhu.
6


Webcast
Date:            Friday, January 23, 2026        
Time:            9:00 AM EST
The live audio webcast, presentation slides, and earnings press release will be made available at https://www.customersbank.com and at the Customers Bancorp 4th Quarter Earnings Webcast.
You may submit questions in advance of the live webcast by emailing our Head of Corporate Communications, Jordan Baucum at jbaucum@customersbank.com.
The webcast will be archived for viewing on the Customers Bank Investor Relations page and available beginning approximately two hours after the conclusion of the live event.
Institutional Background
Customers Bancorp, Inc. (NYSE:CUBI) is one of the nation’s top-performing banking companies with over $24 billion in assets making it one of the 80 largest bank holding companies in the U.S. Customers Bank’s commercial and consumer clients benefit from a full suite of technology-enabled tailored product experiences delivered by best-in-class customer service distinguished by a Single Point of Contact approach. In addition to traditional lines such as C&I, commercial real estate, and residential and personal lending, Customers Bank also provides a number of national corporate banking services to clients in businesses including: fund finance, venture banking, healthcare, mortgage finance, and equipment finance. Major accolades include:
•Named a Top 10 Performing Bank by American Banker for five consecutive years (2021-2025), including the #1 spot in 2024 among midsize banks ($10B to $50B in assets)
•No. 72 out of the 100 largest publicly traded banks in 2025 Forbes Best Banks list
•Net Promoter Score of 81 compared to industry average of 41
A member of the Federal Reserve System with deposits insured by the Federal Deposit Insurance Corporation, Customers Bank is an equal opportunity lender. Learn more: www.customersbank.com.
“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Customers Bancorp, Inc.’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “project,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Customers Bancorp, Inc.’s control).
7


Numerous competitive, economic, regulatory, legal and technological events and factors, among others, could cause Customers Bancorp, Inc.’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements, including: a continuation of the recent turmoil in the banking industry, responsive measures taken by us and regulatory authorities to mitigate and manage related risks, regulatory actions taken that address related issues and the costs and obligations associated therewith, such as the FDIC special assessments; the potential for negative consequences resulting from regulatory violations, investigations and examinations, including potential supervisory actions, the assessment of fines and penalties, the imposition of sanctions, the need to undertake remedial actions and possible damage to our reputation; effects of competition on deposit rates and growth, loan rates and growth and net interest margin; failure to identify and adequately and promptly address cybersecurity risks, including data breaches and cyberattacks; public health crises and pandemics and their effects on the economic and business environments in which we operate; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and military conflicts, including the war between Russia and Ukraine and ongoing conflict in the Middle East or South America, which could impact economic conditions in the United States; the impact that changes in the economy have on the performance of our loan and lease portfolio, the market value of our investment securities, the demand for our products and services and the availability of sources of funding; the effects of actions by the federal government, including the Board of Governors of the Federal Reserve System and other government agencies, that affect market interest rates and the money supply; actions that we and our customers take in response to these developments and the effects such actions have on our operations, products, services and customer relationships; higher inflation and its impacts; the effects of changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs on its trading partners; and the effects of any changes in accounting standards or policies. Customers Bancorp, Inc. cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Customers Bancorp, Inc.’s filings with the Securities and Exchange Commission, including its most recent annual report on Form 10-K for the year ended December 31, 2024, subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K, including any amendments thereto, that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Customers Bancorp, Inc. does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Customers Bancorp, Inc. or by or on behalf of Customers Bank, except as may be required under applicable law.
8


CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS - UNAUDITED
(Dollars in thousands, except per share data)
Q4 Q3 Q2 Q1 Q4 Twelve Months Ended December 31,
2025 2025 2025 2025 2024 2025 2024
GAAP Profitability Metrics:
Net income available to common shareholders
$ 70,088  $ 73,726  $ 55,846  $ 9,523  $ 23,266  $ 209,183  $ 166,429 
Per share amounts:
Earnings per share - diluted $ 1.98  $ 2.20  $ 1.73  $ 0.29  $ 0.71  $ 6.26  $ 5.09 
Book value per common share
$ 61.87  $ 59.83  $ 56.36  $ 54.85  $ 54.20  $ 61.87  $ 54.20 
Return on average assets (“ROAA”)
1.20  % 1.26  % 1.09  % 0.23  % 0.48  % 0.96  % 0.85  %
Return on average common equity (“ROCE”)
13.28  % 15.57  % 12.79  % 2.23  % 5.50  % 11.22  % 10.36  %
Net interest margin, tax equivalent 3.40  % 3.46  % 3.27  % 3.13  % 3.11  % 3.32  % 3.15  %
Efficiency ratio 49.52  % 45.39  % 51.23  % 52.94  % 56.86  % 49.59  % 56.21  %
Non-GAAP Profitability Metrics (1):
Core earnings $ 72,851  $ 73,473  $ 58,147  $ 50,002  $ 44,168  $ 254,473  $ 183,105 
Per share amounts:
Core earnings per share - diluted $ 2.06  $ 2.20  $ 1.80  $ 1.54  $ 1.36  $ 7.61  $ 5.60 
Tangible book value per common share
$ 61.77  $ 59.72  $ 56.24  $ 54.74  $ 54.08  $ 61.77  $ 54.08 
Core ROAA 1.19  % 1.25  % 1.10  % 0.97  % 0.86  % 1.13  % 0.92  %
Core ROCE 13.81  % 15.52  % 13.32  % 11.72  % 10.44  % 13.65  % 11.40  %
Core efficiency ratio 49.52  % 45.40  % 51.56  % 52.69  % 56.12  % 49.62  % 56.25  %
Balance Sheet Trends:
Total assets
$ 24,895,868  $ 24,260,163  $ 22,550,800  $ 22,423,044  $ 22,308,241  $ 24,895,868  $ 22,308,241 
Total cash and investment securities
$ 7,078,243  $ 6,997,783  $ 6,234,043  $ 6,424,406  $ 6,797,562  $ 7,078,243  $ 6,797,562 
Total loans and leases
$ 16,782,516  $ 16,303,147  $ 15,412,400  $ 15,097,968  $ 14,653,556  $ 16,782,516  $ 14,653,556 
Non-interest bearing demand deposits
$ 6,303,748  $ 6,380,879  $ 5,481,065  $ 5,552,605  $ 5,608,288  $ 6,303,748  $ 5,608,288 
Total deposits
$ 20,778,704  $ 20,405,023  $ 18,976,018  $ 18,932,925  $ 18,846,461  $ 20,778,704  $ 18,846,461 
Asset Quality:
Net charge-offs $ 13,749  $ 15,371  $ 13,115  $ 17,144  $ 14,612  $ 59,379  $ 68,335 
Annualized net charge-offs to average total loans and leases 0.33  % 0.39  % 0.35  % 0.48  % 0.41  % 0.38  % 0.50  %
Nonaccrual / non-performing loans (“NPLs”)
$ 43,688  $ 28,421  $ 28,443  $ 43,513  $ 43,275  $ 43,688  $ 43,275 
NPLs to total loans and leases
0.26  % 0.17  % 0.18  % 0.29  % 0.30  % 0.26  % 0.30  %
Reserves to NPLs
356.29  % 534.14  % 518.29  % 324.22  % 316.06  % 356.29  % 316.06  %
Non-performing assets (“NPAs”)
$ 72,344  $ 61,057  $ 60,778  $ 57,960  $ 55,807  $ 72,344  $ 55,807 
NPAs to total assets
0.29  % 0.25  % 0.27  % 0.26  % 0.25  % 0.29  % 0.25  %

9


CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS - UNAUDITED (CONTINUED)
(Dollars in thousands, except per share data)
Q4 Q3 Q2 Q1 Q4 Twelve Months Ended December 31,
2025 2025 2025 2025 2024 2025 2024
Capital Metrics:
Common equity to total assets
8.5  % 8.4  % 7.9  % 7.7  % 7.6  % 8.5  % 7.6  %
Tangible common equity to tangible assets (1)
8.5  % 8.4  % 7.9  % 7.7  % 7.6  % 8.5  % 7.6  %
Common equity Tier 1 capital ratio (2)
13.0  % 13.00  % 12.05  % 11.72  % 12.09  % 13.0  % 12.09  %
Total risk based capital ratio (2)
15.4  % 15.35  % 14.49  % 14.61  % 14.88  % 15.4  % 14.88  %
Customers Bank Capital Ratios (2):
Common equity Tier 1 capital to risk-weighted assets 13.3  % 13.22  % 13.00  % 12.40  % 12.96  % 13.3  % 12.96  %
Total capital to risk-weighted assets 14.6  % 14.60  % 14.43  % 13.92  % 14.34  % 14.6  % 14.34  %
Tier 1 capital to average assets (leverage ratio) 8.9  % 8.84  % 8.86  % 8.43  % 8.65  % 8.9  % 8.65  %
Share amounts:
Average shares outstanding - basic 34,170,777  32,340,813  31,585,390  31,447,623  31,346,920  32,393,487  31,509,179 
Average shares outstanding - diluted 35,396,324  33,460,055  32,374,061  32,490,572  32,557,621  33,438,296  32,719,134 
Shares outstanding
34,191,223  34,163,506  31,606,934  31,479,132  31,346,507  34,191,223  31,346,507 
(1) Customers’ reasons for the use of these non-GAAP measures and a detailed reconciliation between the non-GAAP measures and the comparable GAAP amounts are included at the end of this document.
(2) Regulatory capital ratios are estimated for Q4 2025 and actual for the remaining periods. In accordance with regulatory capital rules, Customers elected to apply the CECL capital transition provisions which delayed the effects of CECL on regulatory capital for two years until January 1, 2022, followed by a three-year transition period. The cumulative CECL capital transition impact as of December 31, 2021 which amounted to $61.6 million was phased in at 25% per year beginning on January 1, 2022 through December 31, 2024. As of December 31, 2025, our regulatory capital ratios reflected the full effect of CECL on regulatory capital.

10


CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
(Dollars in thousands, except per share data) Twelve Months Ended
Q4 Q3 Q2 Q1 Q4 December 31,
2025 2025 2025 2025 2024 2025 2024
Interest income:
Loans and leases $ 274,752  $ 272,131  $ 246,869  $ 231,008  $ 230,534  $ 1,024,760  $ 901,457 
Investment securities 31,979  36,091  37,381  34,339  39,638  139,790  180,291 
Interest earning deposits 44,862  49,639  39,972  42,914  48,147  177,387  190,842 
Loans held for sale 1,432  1,589  1,806  4,761  9,447  9,588  46,073 
Other 2,173  2,029  1,973  1,887  2,140  8,062  9,171 
Total interest income 355,198  361,479  328,001  314,909  329,906  1,359,587  1,327,834 
Interest expense:
Deposits 131,797  141,983  134,045  131,308  144,974  539,133  603,312 
FHLB advances 14,490  12,945  12,717  11,801  12,595  51,953  52,107 
Subordinated debt 3,355  3,251  3,229  3,212  3,349  13,047  12,309 
Other borrowings 1,128  1,388  1,307  1,142  1,167  4,965  5,702 
Total interest expense 150,770  159,567  151,298  147,463  162,085  609,098  673,430 
Net interest income 204,428  201,912  176,703  167,446  167,821  750,489  654,404 
Provision for credit losses 22,337  26,543  20,781  28,297  21,194  97,958  73,451 
Net interest income after provision for credit losses 182,091  175,369  155,922  139,149  146,627  652,531  580,953 
Non-interest income:
Commercial lease income 14,186  11,536  11,056  10,668  10,604  47,446  40,662 
Loan fees 7,420  11,443  9,106  7,235  8,639  35,204  27,163 
Bank-owned life insurance 2,189  2,165  2,249  4,660  2,125  11,263  9,442 
Mortgage finance transactional fees 1,339  1,298  1,175  933  1,010  4,745  4,101 
Net gain (loss) on sale of loans and leases (62) —  —  (852) (60) (15,628)
Net gain (loss) on sale of investment securities (27) 186  (1,797) —  (26,260) (1,638) (27,009)
Impairment loss on debt securities —  —  —  (51,319) —  (51,319) — 
Unrealized gain on equity method investments —  —  —  —  389  —  11,430 
Other 7,471  3,563  7,817  3,331  3,954  22,182  10,273 
Total non-interest income (loss) 32,516  30,191  29,606  (24,490) (391) 67,823  60,434 
Non-interest expense:
Salaries and employee benefits 51,744  48,723  45,848  42,674  47,147  188,989  175,836 
Technology, communication and bank operations 11,388  10,415  10,382  11,312  13,435  43,497  65,154 
Commercial lease depreciation 11,668  9,463  8,743  8,463  8,933  38,337  32,543 
Professional services 12,390  12,281  13,850  11,857  13,473  50,378  34,978 
Loan servicing 4,050  4,167  4,053  4,630  4,584  16,900  15,909 
Occupancy 4,291  4,370  3,551  3,412  3,335  15,624  11,789 
FDIC assessments, non-income taxes and regulatory fees 9,023  8,505  11,906  11,750  10,077  41,184  41,684 
Advertising and promotion 812  636  461  528  1,645  2,437  4,489 
Other 11,943  6,657  7,832  8,145  7,746  34,577  34,632 
Total non-interest expense 117,309  105,217  106,626  102,771  110,375  431,923  417,014 
Income before income tax expense (benefit) 97,298  100,343  78,902  11,888  35,861  288,431  224,373 
Income tax expense (benefit) 22,806  24,598  17,963  (1,024) 8,946  64,343  42,904 
Net income 74,492  75,745  60,939  12,912  26,915  224,088  181,469 
Preferred stock dividends 1,605  2,019  3,185  3,389  3,649  10,198  15,040 
Loss on redemption of preferred stock 2,799  —  1,908  —  —  4,707  — 
Net income available to common shareholders $ 70,088  $ 73,726  $ 55,846  $ 9,523  $ 23,266  $ 209,183  $ 166,429 
Basic earnings per common share $ 2.05  $ 2.28  $ 1.77  $ 0.30  $ 0.74  $ 6.46  $ 5.28 
Diluted earnings per common share 1.98  2.20  1.73  0.29  0.71  6.26  5.09 
11


CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET - UNAUDITED
(Dollars in thousands)
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
ASSETS
Cash and due from banks $ 62,051  $ 57,951  $ 72,986  $ 62,146  $ 56,787 
Interest earning deposits 4,349,412  4,127,688  3,430,525  3,366,544  3,729,144 
Cash and cash equivalents 4,411,463  4,185,639  3,503,511  3,428,690  3,785,931 
Investment securities, at fair value 1,937,646  2,010,820  1,877,406  2,057,555  2,019,694 
Investment securities held to maturity 729,134  801,324  853,126  938,161  991,937 
Loans held for sale 26,102  30,897  32,963  37,529  204,794 
Loans and leases receivable 15,041,340  14,673,636  13,719,829  13,555,820  13,127,634 
Loans receivable, mortgage finance, at fair value 1,612,997  1,486,978  1,536,254  1,366,460  1,321,128 
Loans receivable, installment, at fair value 102,077  111,636  123,354  138,159  — 
Allowance for credit losses on loans and leases (155,656) (151,809) (147,418) (141,076) (136,775)
Total loans and leases receivable, net of allowance for credit losses on loans and leases 16,600,758  16,120,441  15,232,019  14,919,363  14,311,987 
FHLB, Federal Reserve Bank, and other restricted stock 110,411  103,290  100,590  96,758  96,214 
Accrued interest receivable 103,626  106,379  101,481  105,800  108,351 
Bank premises and equipment, net 16,745  15,340  5,978  6,653  6,668 
Bank-owned life insurance 305,503  303,212  300,747  298,551  297,641 
Other real estate owned 12,432  12,432  12,306  —  — 
Goodwill and other intangibles 3,629  3,629  3,629  3,629  3,629 
Other assets 638,419  566,760  527,044  530,355  481,395 
Total assets $ 24,895,868  $ 24,260,163  $ 22,550,800  $ 22,423,044  $ 22,308,241 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Demand, non-interest bearing deposits $ 6,303,748  $ 6,380,879  $ 5,481,065  $ 5,552,605  $ 5,608,288 
Interest bearing deposits 14,474,956  14,024,144  13,494,953  13,380,320  13,238,173 
Total deposits 20,778,704  20,405,023  18,976,018  18,932,925  18,846,461 
FHLB advances 1,325,068  1,195,437  1,195,377  1,133,456  1,128,352 
Other borrowings 99,208  99,173  99,138  99,103  99,068 
Subordinated debt 281,147  182,718  182,649  182,579  182,509 
Accrued interest payable and other liabilities 296,224  251,753  234,060  210,421  215,168 
Total liabilities 22,780,351  22,134,104  20,687,242  20,558,484  20,471,558 
Preferred stock —  82,201  82,201  137,794  137,794 
Common stock 36,189  36,161  36,123  35,995  35,758 
Additional paid in capital 666,756  662,252  572,473  570,172  575,333 
Retained earnings 1,535,194  1,465,106  1,391,380  1,335,534  1,326,011 
Accumulated other comprehensive income (loss), net (54,050) (51,089) (71,325) (67,641) (96,560)
Treasury stock, at cost (68,572) (68,572) (147,294) (147,294) (141,653)
Total shareholders’ equity 2,115,517  2,126,059  1,863,558  1,864,560  1,836,683 
Total liabilities and shareholders’ equity $ 24,895,868  $ 24,260,163  $ 22,550,800  $ 22,423,044  $ 22,308,241 

12


CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEET / NET INTEREST MARGIN - UNAUDITED
(Dollars in thousands)
Three Months Ended
December 31, 2025 September 30, 2025 December 31, 2024
Average Balance Interest Income or Expense
Average Yield or Cost (%)
Average Balance Interest Income or Expense Average Yield or Cost (%) Average Balance Interest Income or Expense Average Yield or Cost (%)
Assets
Interest earning deposits $ 4,421,242  $ 44,862  4.03% $ 4,409,220  $ 49,639  4.47% $ 3,973,262  $ 48,147  4.82%
Investment securities (1)
2,849,764  31,979  4.45% 2,931,351  36,091  4.88% 3,392,850  39,638  4.65%
Loans and leases:
Commercial & industrial:
Specialized lending loans and leases (2)
7,775,247  139,552  7.12% 7,317,299  136,652  7.41% 6,022,062  121,818  8.05%
Other commercial & industrial loans (2)
1,477,351  32,320  8.68% 1,492,155  35,475  9.43% 1,529,478  25,514  6.64%
Mortgage finance loans 1,536,265  17,862  4.61% 1,478,871  18,454  4.95% 1,316,884  16,704  5.05%
Multifamily loans 2,445,945  27,990  4.54% 2,306,373  25,931  4.46% 2,162,825  22,400  4.12%
Non-owner occupied commercial real estate loans 1,784,838  26,635  5.92% 1,635,937  24,148  5.86% 1,491,170  21,770  5.81%
Residential mortgages 541,091  6,392  4.69% 551,436  6,647  4.78% 535,833  6,301  4.68%
Installment loans 945,697  25,433  10.67% 938,890  26,413  11.16% 1,023,569  25,474  9.90%
Total loans and leases (3)
16,506,434  276,184  6.64% 15,720,961  273,720  6.91% 14,081,821  239,981  6.78%
Other interest-earning assets 153,480  2,173  5.62% 140,011  2,029  5.75% 122,784  2,140  6.93%
Total interest-earning assets 23,930,920  355,198  5.89% 23,201,543  361,479  6.19% 21,570,717  329,906  6.09%
Non-interest-earning assets 790,453  729,180  609,253 
Total assets $ 24,721,373  $ 23,930,723  $ 22,179,970 
Liabilities
Interest checking accounts $ 4,889,245  $ 42,168  3.42% $ 4,983,168  $ 48,105  3.83% $ 5,597,302  $ 57,268  4.07%
Money market deposit accounts 4,421,276  40,387  3.62% 4,360,446  42,980  3.91% 3,974,776  42,492  4.25%
Other savings accounts 1,562,768  14,384  3.65% 1,485,652  14,724  3.93% 1,258,018  12,939  4.09%
Certificates of deposit 3,152,637  34,858  4.39% 3,108,831  36,174  4.62% 2,612,246  32,275  4.92%
Total interest-bearing deposits (4)
14,025,926  131,797  3.73% 13,938,097  141,983  4.04% 13,442,342  144,974  4.29%
Borrowings 1,666,006  18,973  4.52% 1,429,981  17,584  4.88% 1,364,138  17,111  4.99%
Total interest-bearing liabilities 15,691,932  150,770  3.81% 15,368,078  159,567  4.12% 14,806,480  162,085  4.36%
Non-interest-bearing deposits (4)
6,599,095  6,362,360  5,346,912 
Total deposits and borrowings 22,291,027  2.68% 21,730,438  2.91% 20,153,392  3.20%
Other non-interest-bearing liabilities 269,824  239,969  204,947 
Total liabilities 22,560,851  21,970,407  20,358,339 
Shareholders’ equity 2,160,522  1,960,316  1,821,631 
Total liabilities and shareholders’ equity $ 24,721,373  $ 23,930,723  $ 22,179,970 
Net interest income 204,428  201,912  167,821 
Tax-equivalent adjustment 348  360  377 
Net interest earnings $ 204,776  $ 202,272  $ 168,198 
Interest spread 3.21% 3.27% 2.89%
Net interest margin 3.39% 3.46% 3.10%
Net interest margin tax equivalent (5)
3.40% 3.46% 3.11%
(1) For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(2) Includes owner occupied commercial real estate loans.
(3) Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.
(4) Total costs of deposits (including interest bearing and non-interest bearing) were 2.54%, 2.77% and 3.07% for the three months ended December 31, 2025, September 30, 2025 and December 31, 2024, respectively.
(5) Tax-equivalent basis, using an estimated marginal tax rate of 26% for the three months ended December 31, 2025, September 30, 2025 and December 31, 2024, presented to approximate interest income as a taxable asset.
13


CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEET / NET INTEREST MARGIN - UNAUDITED (CONTINUED)
(Dollars in thousands)
Twelve Months Ended
December 31, 2025 December 31, 2024
Average Balance
Interest Income or Expense Average Yield or Cost (%) Average Balance Interest Income or Expense Average Yield or Cost (%)
Assets
Interest earning deposits $ 4,065,804  $ 177,387  4.36% $ 3,597,260  $ 190,842  5.31%
Investment securities (1)
2,942,386  139,790  4.75% 3,650,320  180,291  4.94%
Loans and leases:
Commercial & industrial:
Specialized lending loans and leases (2)
7,092,259  524,009  7.39% 5,637,189  483,052  8.57%
Other commercial & industrial loans (2)
1,499,021  117,590  7.84% 1,564,167  102,001  6.52%
Mortgage finance loans 1,443,183  69,417  4.81% 1,192,827  62,344  5.23%
Multifamily loans 2,336,288  102,866  4.40% 2,116,168  86,263  4.08%
Non-owner occupied commercial real estate loans 1,638,695  95,350  5.82% 1,412,201  83,484  5.91%
Residential mortgages 540,097  25,611  4.74% 526,133  24,046  4.57%
Installment loans 925,745  99,505  10.75% 1,104,470  106,340  9.63%
Total loans and leases (3)
15,475,288  1,034,348  6.68% 13,553,155  947,530  6.99%
Other interest-earning assets 138,851  8,062  5.81% 114,983  9,171  7.98%
Total interest-earning assets 22,622,329  1,359,587  6.01% 20,915,718  1,327,834  6.35%
Non-interest-earning assets 718,415  518,472 
Total assets $ 23,340,744  $ 21,434,190 
Liabilities
Interest checking accounts $ 5,040,107  $ 187,421  3.72% $ 5,660,890  $ 248,400  4.39%
Money market deposit accounts 4,202,317  161,531  3.84% 3,559,362  159,598  4.48%
Other savings accounts 1,382,787  52,566  3.80% 1,595,357  73,947  4.64%
Certificates of deposit 2,967,454  137,615  4.64% 2,434,622  121,367  4.99%
Total interest-bearing deposits (4)
13,592,665  539,133  3.97% 13,250,231  603,312  4.55%
Borrowings 1,465,852  69,965  4.77% 1,414,583  70,118  4.96%
Total interest-bearing liabilities 15,058,517  609,098  4.04% 14,664,814  673,430  4.59%
Non-interest-bearing deposits (4)
6,069,665  4,807,647 
Total deposits and borrowings 21,128,182  2.88% 19,472,461  3.46%
Other non-interest-bearing liabilities 244,480  217,172 
Total liabilities 21,372,662  19,689,633 
Shareholders’ equity 1,968,082  1,744,557 
Total liabilities and shareholders’ equity $ 23,340,744  $ 21,434,190 
Net interest income 750,489  654,404 
Tax-equivalent adjustment 1,437  1,556 
Net interest earnings $ 751,926  $ 655,960 
Interest spread 3.13% 2.89%
Net interest margin 3.32% 3.14%
Net interest margin tax equivalent (5)
3.32% 3.15%
(1) For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(2) Includes owner occupied commercial real estate loans.
(3) Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.
(4) Total costs of deposits (including interest bearing and non-interest bearing) were 2.74% and 3.34% for the twelve months ended December 31, 2025 and 2024, respectively.
(5) Tax-equivalent basis, using an estimated marginal tax rate of 26% for the twelve months ended December 31, 2025 and 2024, presented to approximate interest income as a taxable asset.
14


CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
PERIOD END LOAN AND LEASE COMPOSITION - UNAUDITED
(Dollars in thousands)
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Loans and leases held for investment
Commercial:
Commercial & industrial:
Specialized lending $ 7,090,087  $ 7,083,620  $ 6,454,661  $ 6,070,093  $ 5,842,420 
Other commercial & industrial
1,033,704  1,056,173  1,037,684  1,062,933  1,062,631 
Mortgage finance
1,700,380  1,577,038  1,625,764  1,477,896  1,440,847 
Multifamily 2,490,336  2,356,590  2,247,282  2,322,123  2,252,246 
Commercial real estate owner occupied 1,135,119  1,058,741  1,065,006  1,139,126  1,100,944 
Commercial real estate non-owner occupied 1,738,821  1,582,332  1,497,385  1,438,906  1,359,130 
Construction 162,966  123,290  98,626  154,647  147,209 
Total commercial loans and leases 15,351,413  14,837,784  14,026,408  13,665,724  13,205,427 
Consumer:
Residential 497,567  514,544  520,570  496,772  496,559 
Manufactured housing 27,452  28,749  30,287  31,775  33,123 
Installment:
Personal 581,340  570,768  457,728  493,276  463,854 
Other 298,642  320,405  344,444  372,892  249,799 
Total installment loans 879,982  891,173  802,172  866,168  713,653 
Total consumer loans 1,405,001  1,434,466  1,353,029  1,394,715  1,243,335 
Total loans and leases held for investment $ 16,756,414  $ 16,272,250  $ 15,379,437  $ 15,060,439  $ 14,448,762 
Loans held for sale
Commercial:
Commercial real estate non-owner occupied $ —  $ 4,700  $ —  $ —  $ — 
Total commercial loans and leases —  4,700  —  —  — 
Consumer:
Residential 1,851  2,229  5,180  1,465  1,836 
Installment:
Personal 23,357  23,728  27,682  36,000  40,903 
Other 894  240  101  64  162,055 
Total installment loans 24,251  23,968  27,783  36,064  202,958 
Total consumer loans 26,102  26,197  32,963  37,529  204,794 
Total loans held for sale $ 26,102  $ 30,897  $ 32,963  $ 37,529  $ 204,794 
Total loans and leases portfolio $ 16,782,516  $ 16,303,147  $ 15,412,400  $ 15,097,968  $ 14,653,556 

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
PERIOD END DEPOSIT COMPOSITION - UNAUDITED
(Dollars in thousands)
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Demand, non-interest bearing $ 6,303,748  $ 6,380,879  $ 5,481,065  $ 5,552,605  $ 5,608,288 
Demand, interest bearing 5,049,151  5,050,437  4,912,839  5,137,961  5,553,698 
Total demand deposits 11,352,899  11,431,316  10,393,904  10,690,566  11,161,986 
Savings 1,731,010  1,554,533  1,375,072  1,327,854  1,131,819 
Money market 4,398,827  4,339,371  4,206,516  4,057,458  3,844,451 
Time deposits 3,295,968  3,079,803  3,000,526  2,857,047  2,708,205 
Total deposits $ 20,778,704  $ 20,405,023  $ 18,976,018  $ 18,932,925  $ 18,846,461 

15



CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
ASSET QUALITY - UNAUDITED
(Dollars in thousands)
As of December 31, 2025 As of September 30, 2025 As of December 31, 2024
Loan type Total loans Allowance for credit losses Total reserves to total loans Total loans Allowance for credit losses Total reserves to total loans Total loans Allowance for credit losses Total reserves to total loans
Commercial:
Commercial & industrial, including specialized lending
$ 8,211,174  $ 37,683  0.46  % $ 8,229,853  $ 34,395  0.42  % $ 7,024,770  $ 29,379  0.42  %
Multifamily 2,490,336  19,333  0.78  % 2,356,590  19,973  0.85  % 2,252,246  18,511  0.82  %
Commercial real estate owner occupied 1,135,119  10,431  0.92  % 1,058,741  10,991  1.04  % 1,100,944  10,755  0.98  %
Commercial real estate non-owner occupied 1,738,821  18,928  1.09  % 1,582,332  19,784  1.25  % 1,359,130  17,405  1.28  %
Construction 162,966  2,225  1.37  % 123,290  1,978  1.60  % 147,209  1,250  0.85  %
Total commercial loans and leases receivable 13,738,416  88,600  0.64  % 13,350,806  87,121  0.65  % 11,884,299  77,300  0.65  %
Consumer:
Residential 497,567  6,499  1.31  % 514,544  6,345  1.23  % 496,559  5,968  1.20  %
Manufactured housing 27,452  3,391  12.35  % 28,749  3,508  12.20  % 33,123  3,829  11.56  %
Installment 777,905  57,166  7.35  % 779,537  54,835  7.03  % 713,653  49,678  6.96  %
Total consumer loans receivable 1,302,924  67,056  5.15  % 1,322,830  64,688  4.89  % 1,243,335  59,475  4.78  %
Loans and leases receivable held for investment
15,041,340  155,656  1.03  % 14,673,636  151,809  1.03  % 13,127,634  136,775  1.04  %
Loans receivable, mortgage finance, at fair value 1,612,997  —  —  % 1,486,978  —  —  % 1,321,128  —  —  %
Loans receivable, installment, at fair value 102,077  —  —  % 111,636  —  —  % —  —  —  %
Loans held for sale 26,102  —  —  % 30,897  —  —  % 204,794  —  —  %
Total loans and leases portfolio $ 16,782,516  $ 155,656  0.93  % $ 16,303,147  $ 151,809  0.93  % $ 14,653,556  $ 136,775  0.93  %
16



CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
ASSET QUALITY - UNAUDITED (CONTINUED)
(Dollars in thousands)
As of December 31, 2025 As of September 30, 2025 As of December 31, 2024
Loan type Non accrual /NPLs Total NPLs to total loans Total reserves to total NPLs Non accrual /NPLs Total NPLs to total loans Total reserves to total NPLs Non accrual /NPLs Total NPLs to total loans Total reserves to total NPLs
Commercial:
Commercial & industrial, including specialized lending
$ 19,790  0.24  % 190.41  % $ 4,430  0.05  % 776.41  % $ 4,041  0.06  % 727.02  %
Multifamily 2,092  0.08  % 924.14  % —  —  % —  % 11,834  0.53  % 156.42  %
Commercial real estate owner occupied 3,876  0.34  % 269.12  % 3,932  0.37  % 279.53  % 8,090  0.73  % 132.94  %
Commercial real estate non-owner occupied 168  0.01  % 11266.67  % —  —  % —  % 354  0.03  % 4916.67  %
Construction —  —  % —  % —  —  % —  % —  —  % —  %
Total commercial loans and leases receivable 25,926  0.19  % 341.74  % 8,362  0.06  % 1041.87  % 24,319  0.20  % 317.86  %
Consumer:
Residential 9,671  1.94  % 67.20  % 7,631  1.48  % 83.15  % 8,714  1.75  % 68.49  %
Manufactured housing 1,192  4.34  % 284.48  % 1,315  4.57  % 266.77  % 1,852  5.59  % 206.75  %
Installment 4,483  0.58  % 1275.17  % 4,225  0.54  % 1297.87  % 5,613  0.79  % 885.05  %
Total consumer loans receivable 15,346  1.18  % 436.96  % 13,171  1.00  % 491.14  % 16,179  1.30  % 367.61  %
Loans and leases receivable 41,272  0.27  % 377.15  % 21,533  0.15  % 705.01  % 40,498  0.31  % 337.73  %
Loans receivable, mortgage finance, at fair value —  —  % —  % —  —  % —  % —  —  % —  %
Loans receivable, installment, at fair value 2,137  2.09  % —  % 1,872  1.68  % —  % —  —  % —  %
Loans held for sale 279  1.07  % —  % 5,016  16.23  % —  % 2,777  1.36  % —  %
Total loans and leases portfolio $ 43,688  0.26  % 356.29  % $ 28,421  0.17  % 534.14  % $ 43,275  0.30  % 316.06  %
17



CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
NET CHARGE-OFFS/(RECOVERIES) - UNAUDITED
(Dollars in thousands)
Q4 Q3 Q2 Q1 Q4 Twelve Months Ended December 31,
2025
2025
2025
2025
2024
2025 2024
Loan type
Commercial & industrial, including specialized lending $ 1,620  $ 2,180  $ 3,871  $ 3,231  $ 3,653  $ 10,902  $ 18,046 
Multifamily 4,612  —  —  3,834  —  8,446  4,073 
Commercial real estate owner occupied (40) 335  411  16  339  722  365 
Commercial real estate non-owner occupied (225) 3,073  —  —  145  2,848  145 
Construction —  —  (3) (3) —  (6) (10)
Residential 16  25  (4) —  (18) 37  (41)
Installment 7,766  9,758  8,840  10,066  10,493  36,430  45,757 
Total net charge-offs (recoveries) from loans held for investment $ 13,749  $ 15,371  $ 13,115  $ 17,144  $ 14,612  $ 59,379  $ 68,335 

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
LOANS AND LEASES RISK RATINGS - UNAUDITED
(Dollars in thousands)
December 31, September 30, June 30, March 31, December 31,
2025 2025 2025 2025 2024
Loans and leases (1) risk ratings:
Commercial loans and leases
Pass $ 13,316,507  $ 12,927,467  $ 12,047,656  $ 11,815,403  $ 11,403,930 
Special Mention
216,462  187,794  174,587  189,155  175,055 
Substandard
200,779  230,079  256,849  276,018  282,563 
Total commercial loans and leases 13,733,748  13,345,340  12,479,092  12,280,576  11,861,548 
Consumer loans
Performing 1,287,408  1,308,987  1,209,377  1,242,753  1,227,359 
Non-performing 15,516  13,843  20,298  13,803  15,976 
Total consumer loans 1,302,924  1,322,830  1,229,675  1,256,556  1,243,335 
Loans and leases receivable (1)
$ 15,036,672  $ 14,668,170  $ 13,708,767  $ 13,537,132  $ 13,104,883 
(1)    Risk ratings are assigned to loans and leases held for investment, and excludes loans held for sale, loans receivable, mortgage finance, at fair value, loans receivable, installment, at fair value and eligible PPP loans that are fully guaranteed by the Small Business Administration.
18



CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES - UNAUDITED
We believe that the non-GAAP measurements disclosed within this document are useful for investors, regulators, management and others to evaluate our core results of operations and financial condition relative to other financial institutions. These non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. These non-GAAP financial measures exclude from corresponding GAAP measures the impact of certain elements that we do not believe are representative of our ongoing financial results, which we believe enhance an overall understanding of our performance and increases comparability of our period to period results. Investors should consider our performance and financial condition as reported under GAAP and all other relevant information when assessing our performance or financial condition. The non-GAAP measures presented are not necessarily comparable to non-GAAP measures that may be presented by other financial institutions. Although non-GAAP financial measures are frequently used in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results of operations or financial condition as reported under GAAP. Starting in Q3 2025, certain adjustments to GAAP measures were no longer included as our intention going forward is to limit these adjustments to those items of greatest significance.
The following tables present reconciliations of GAAP to non-GAAP measures disclosed within this document.

Core Earnings - Customers Bancorp
Twelve Months Ended
December 31,
Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024
(Dollars in thousands, except per share data)
USD
Per share
USD
Per share
USD
Per share
USD
Per share
USD
Per share
USD
Per share
USD
Per share
GAAP net income to common shareholders $ 70,088  $ 1.98  $ 73,726  $ 2.20  $ 55,846  $ 1.73  $ 9,523  $ 0.29  $ 23,266  $ 0.71  $ 209,183  $ 6.26  $ 166,429  $ 5.09 
Reconciling items (after tax):
Severance expense —  —  —  —  —  —  —  —  1,198  0.04  —  —  3,666  0.11 
Impairment loss on debt securities —  —  —  —  —  —  39,875  1.23  —  —  39,875  1.19  —  — 
Legal settlement —  —  —  —  —  —  —  —  157  0.00  —  —  157  0.00 
(Gains) losses on investment securities (36) 0.00  (253) (0.01) 1,388  0.04  (124) 0.00  20,035  0.62  975  0.03  20,331  0.62 
Derivative credit valuation adjustment —  —  —  —  —  —  210  0.01  (306) (0.01) 210  0.01  0.00 
FDIC special assessment —  —  —  —  —  —  —  —  —  —  —  —  518  0.02 
Unrealized (gain) on equity method investments —  —  —  —  —  —  —  —  (292) (0.01) —  —  (8,608) (0.26)
Loss on redemption of preferred stock 2,799  0.08  —  —  1,908  0.06  —  —  —  —  4,707  0.14  —  — 
Unrealized (gain) loss on loans held for sale —  —  —  —  (223) (0.01) 518  0.02  110  0.00  295  0.01  608  0.02 
Loan program termination fees —  —  —  —  (772) (0.02) —  —  —  —  (772) (0.02) —  — 
Core earnings $ 72,851  $ 2.06  $ 73,473  $ 2.20  $ 58,147  $ 1.80  $ 50,002  $ 1.54  $ 44,168  $ 1.36  $ 254,473  $ 7.61  $ 183,105  $ 5.60 
19



CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES - UNAUDITED (CONTINUED)
(Dollars in thousands, except per share data)

Core Return on Average Assets - Customers Bancorp
Twelve Months Ended
December 31,
(Dollars in thousands, except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024
GAAP net income $ 74,492  $ 75,745  $ 60,939  $ 12,912  $ 26,915  $ 224,088  $ 181,469 
Reconciling items (after tax):
Severance expense —  —  —  —  1,198  —  3,666 
Impairment loss on debt securities —  —  —  39,875  —  39,875  — 
Legal settlement —  —  —  —  157  —  157 
(Gains) losses on investment securities (36) (253) 1,388  (124) 20,035  975  20,331 
Derivative credit valuation adjustment —  —  —  210  (306) 210 
FDIC special assessment —  —  —  —  —  —  518 
Unrealized (gain) on equity method investments —  —  —  —  (292) —  (8,608)
Unrealized (gain) loss on loans held for sale —  —  (223) 518  110  295  608 
Loan program termination fees —  —  (772) —  —  (772) — 
Core net income
$ 74,456  $ 75,492  $ 61,332  $ 53,391  $ 47,817  $ 264,671  $ 198,145 
Average total assets
$ 24,721,373  $ 23,930,723  $ 22,362,989  $ 22,314,963  $ 22,179,970  $ 23,340,744  $ 21,434,190 
Core return on average assets 1.19  % 1.25  % 1.10  % 0.97  % 0.86  % 1.13  % 0.92  %
Core Return on Average Common Equity - Customers Bancorp
Twelve Months Ended
December 31,
(Dollars in thousands, except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024
GAAP net income to common shareholders $ 70,088  $ 73,726  $ 55,846  $ 9,523  $ 23,266  $ 209,183  $ 166,429 
Reconciling items (after tax):
Severance expense —  —  —  —  1,198  —  3,666 
Impairment loss on debt securities —  —  —  39,875  —  39,875  — 
Legal settlement —  —  —  —  157  —  157 
(Gains) losses on investment securities (36) (253) 1,388  (124) 20,035  975  20,331 
Derivative credit valuation adjustment —  —  —  210  (306) 210 
FDIC special assessment —  —  —  —  —  —  518 
Unrealized (gain) on equity method investments —  —  —  —  (292) —  (8,608)
Loss on redemption of preferred stock 2,799  —  1,908  —  —  4,707  — 
Unrealized (gain) loss on loans held for sale —  —  (223) 518  110  295  608 
Loan program termination fees —  —  (772) —  —  (772) — 
Core earnings $ 72,851  $ 73,473  $ 58,147  $ 50,002  $ 44,168  $ 254,473  $ 183,105 
Average total common shareholders’ equity
$ 2,093,510  $ 1,878,115  $ 1,751,037  $ 1,730,910  $ 1,683,838  $ 1,864,426  $ 1,606,764 
Core return on average common equity 13.81  % 15.52  % 13.32  % 11.72  % 10.44  % 13.65  % 11.40  %


20



CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES - UNAUDITED (CONTINUED)
(Dollars in thousands, except per share data)
Core Efficiency Ratio - Customers Bancorp
Twelve Months Ended
December 31,
(Dollars in thousands, except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024
GAAP net interest income $ 204,428  $ 201,912  $ 176,703  $ 167,446  $ 167,821  $ 750,489  $ 654,404 
GAAP non-interest income (loss)
$ 32,516  $ 30,191  $ 29,606  $ (24,490) $ (391) $ 67,823  $ 60,434 
(Gains) losses on investment securities (47) (334) 1,797  (160) 26,678  1,256  27,103 
Derivative credit valuation adjustment —  —  —  270  (407) 270  (17)
Unrealized (gain) on equity method investments —  —  —  —  (389) —  (11,430)
Unrealized (gain) loss on loans held for sale —  —  (289) 667  147  378  754 
Impairment loss on debt securities —  —  —  51,319  —  51,319  — 
Loan program termination fees —  —  (1,000) —  —  (1,000) — 
Core non-interest income 32,469  29,857  30,114  27,606  25,638  120,046  76,844 
Core revenue $ 236,897  $ 231,769  $ 206,817  $ 195,052  $ 193,459  $ 870,535  $ 731,248 
GAAP non-interest expense $ 117,309  $ 105,217  $ 106,626  $ 102,771  $ 110,375  $ 431,923  $ 417,014 
Severance expense —  —  —  —  (1,595) —  (4,814)
FDIC special assessment —  —  —  —  —  —  (683)
Legal settlement —  —  —  —  (209) —  (209)
Core non-interest expense $ 117,309  $ 105,217  $ 106,626  $ 102,771  $ 108,571  $ 431,923  $ 411,308 
Core efficiency ratio (1)
49.52  % 45.40  % 51.56  % 52.69  % 56.12  % 49.62  % 56.25  %
(1) Core efficiency ratio calculated as core non-interest expense divided by core revenue.

Tangible Common Equity to Tangible Assets - Customers Bancorp
(Dollars in thousands, except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024
GAAP total shareholders’ equity
$ 2,115,517  $ 2,126,059  $ 1,863,558  $ 1,864,560  $ 1,836,683 
Reconciling items:
   Preferred stock —  (82,201) (82,201) (137,794) (137,794)
   Goodwill and other intangibles (3,629) (3,629) (3,629) (3,629) (3,629)
Tangible common equity $ 2,111,888  $ 2,040,229  $ 1,777,728  $ 1,723,137  $ 1,695,260 
GAAP total assets $ 24,895,868  $ 24,260,163  $ 22,550,800  $ 22,423,044  $ 22,308,241 
Reconciling items:
Goodwill and other intangibles (3,629) (3,629) (3,629) (3,629) (3,629)
Tangible assets $ 24,892,239  $ 24,256,534  $ 22,547,171  $ 22,419,415  $ 22,304,612 
Tangible common equity to tangible assets 8.5  % 8.4  % 7.9  % 7.7  % 7.6  %

21



CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES - UNAUDITED (CONTINUED)
(Dollars in thousands, except per share data)

Tangible Book Value per Common Share - Customers Bancorp
(Dollars in thousands, except share and per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024
GAAP total shareholders’ equity
$ 2,115,517  $ 2,126,059  $ 1,863,558  $ 1,864,560  $ 1,836,683 
Reconciling Items:
   Preferred stock —  (82,201) (82,201) (137,794) (137,794)
   Goodwill and other intangibles (3,629) (3,629) (3,629) (3,629) (3,629)
Tangible common equity $ 2,111,888  $ 2,040,229  $ 1,777,728  $ 1,723,137  $ 1,695,260 
Common shares outstanding 34,191,223  34,163,506  31,606,934  31,479,132  31,346,507 
Tangible book value per common share $ 61.77  $ 59.72  $ 56.24  $ 54.74  $ 54.08 
22

EX-99.2 3 q425investorpresentation.htm EX-99.2 q425investorpresentation
1 Q4’25 and FY’25 1 January 2026 Investor Presentation


 
2 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED In addition to historical information, this presentation may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Customers Bancorp, Inc.’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “project,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Customers Bancorp, Inc.’s control). Numerous competitive, economic, regulatory, legal and technological events and factors, among others, could cause Customers Bancorp, Inc.’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements, including: a continuation of the recent turmoil in the banking industry, responsive measures taken by us and regulatory authorities to mitigate and manage related risks, regulatory actions taken that address related issues and the costs and obligations associated therewith, such as the FDIC special assessments; the potential for negative consequences resulting from regulatory violations, investigations and examinations, including potential supervisory actions, the assessment of fines and penalties, the imposition of sanctions, the need to undertake remedial actions and possible damage to our reputation; effects of competition on deposit rates and growth, loan rates and growth and net interest margin; failure to identify and adequately and promptly address cybersecurity risks, including data breaches and cyberattacks; public health crises and pandemics and their effects on the economic and business environments in which we operate; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and military conflicts, including the war between Russia and Ukraine and ongoing conflict in the Middle East or South America, which could impact economic conditions in the United States; the impact that changes in the economy have on the performance of our loan and lease portfolio, the market value of our investment securities, the demand for our products and services and the availability of sources of funding; the effects of actions by the federal government, including the Board of Governors of the Federal Reserve System and other government agencies, that affect market interest rates and the money supply; actions that we and our customers take in response to these developments and the effects such actions have on our operations, products, services and customer relationships; higher inflation and its impacts; the effects of changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs on its trading partners; and the effects of any changes in accounting standards or policies. Customers Bancorp, Inc. cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Customers Bancorp, Inc.’s filings with the Securities and Exchange Commission, including its most recent annual report on Form 10-K for the year ended December 31, 2024, subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K, including any amendments thereto, that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Customers Bancorp, Inc. does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Customers Bancorp, Inc. or by or on behalf of Customers Bank, except as may be required under applicable law. Forward-Looking Statements


 
3 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Customers Bancorp Franchise Commercially oriented bank with industry-leading service combining a high touch, single point of contact model with innovative technology solutions Net Promoter Score Measuring business customer satisfaction and loyalty 81 Customers Bank2 41 Banking Industry Benchmark3 NYSE: CUBI | FTE Employees ~870 | Total Assets $24.9B Data as of 12/31/2025 Customers Bancorp, Inc. 1. Non-GAAP measure, refer to appendix for reconciliation 2. As of December 2025 3. The Qualtrics U.S. Banking Relational Net Promoter® Score (NPS®) benchmark is derived from Qualtrics' vast Customer Experience dataset. The dataset includes 2022-2023 anonymized results from 50+ U.S. banking organizations, covering 80+ separate relationship surveys, and encompassing 400,000 individual survey respondents Key Balance Sheet Stats Delivering another year of exceptional growth across the entire Bank Total Assets Total Gross Loans Total Deposits TBVPS1 Year-end ($) 24.9B 16.8B 20.8B 61.77 YoY Growth (%) 12 15 10 14 Named a Top 10 Performing Bank by American Banker for five consecutive years (2021-2025), including the #1 spot in 2024 among midsize banks ($10B to $50B in assets)


 
4 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Customers Bank has been one of the strongest organic growth banks in the industry over the medium term Total Loans $ billions Total Deposits $ billions Deposit-led growth in balance sheet Disciplined and diversified loan growth Simultaneous execution of deposit growth and transformation Total Assets $ billions Loans to Deposits 2019 2024 2025 $10.1 $14.7 $16.8 9%1 2019 2024 2025 $11.5 $22.3 $24.9 14%1 2019 2024 2025 $8.6 $18.8 $20.8 16%1 117% 81% 1. CAGR from FY2019 to FY2025


 
5 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED …And has been an industry leading compounder of Core EPS1 and TBVPS1… Core EPS1 $ billions $2.28 $5.60 $7.61 2019 2024 2025 +36% 22%3 2019 2024 2025 $358 $715 $818 +14% 15%3 Revenue2 $ millions $26.17 $54.08 $61.77 2019 2024 2025 +14% 15%3 TBVPS1 $ 1. Non-GAAP measure, refer to appendix for reconciliation 2. Revenue is calculated as the sum of net interest income and noninterest income 3. CAGR from FY2019 to FY2025 4. U.S. Banks with total assets between $20 billion and $100 billion. Source S&P Cap IQ 5. Represents 6 year (2019-2025) CAGR for banks with available data as of January 22, 2026. Otherwise, represents 5.75 year CAGR with LTM Revenue, LTM EPS, and TBVPS as of Q3’25 6. Peer banks that completed M&A transactions amounting to >80% the size of the acquiring institution between 2019 and 2025 have been omitted from the peer set #1 Core EPS Compounder4,5 Top 5 Revenue Compounder4,5,6 #2 TBVPS Compounder4,5


 
6 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED …And significantly improved its profitability by executing on its core strategy Margin expansion from execution on both sides of the balance sheet 1. Non-GAAP measure, refer to appendix for reconciliation 2. CET1 is estimated pending final regulatory report Core ROA1 percent 2019 2024 2025 2.75% 3.15% 3.32% +57 bps NIM percent Core ROE1 percent 2019 2024 2025 0.81% 0.92% 1.13% +32 bps 2019 2024 2025 9.2% 11.4% 13.7% +445 bps Core ROA1 increase while making substantial investments for the future Nearly a 50% increase in Core ROE1 while increasing CET12 by approximately 500 bps


 
7 Outpace Industry Growth: Deliver top-tier, high-quality organic loan and deposit growth1 2 3 Expand the cubiX Ecosystem: Broaden existing network and monetize platform across multiple industries 4 Continue Team Onboarding: Recruit high-performing executives and deposit-rich teams to broaden our top-tier commercial banking franchise 5 2026 Priorities Operationalize AI at Scale: Deploy AI to radically elevate client experience and drive step-function improvements in productivity and workflow Preserve Balance Sheet Strength: Maintain strong capital levels and credit performance to support sustainable growth


 
8 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Digital Assets Customers Bank is at the forefront of the payments industry We believe payments functionality is the future of banking and are extending our payments footprint Instant Payments Platform by the Numbers 1. Includes Internal Transfer Activity and Wire Transfers from cubiX/CBIT client base $2T+ 2025 network activity1 representing over 400% increase in 2 years Average NIBD balance in Q4’25 Expand Industry Adoption Real Estate Mortgage Finance $3.9B Deepen relationships with existing client base through additional products and services Platform operates continuously in real time 24/7/ 365 Future State Instant Payments Platform RTP FedNow Wires ACH cubiX Advance and Accelerate Modernize and Maintain 2026 Priorities Expand universe of clients utilizing advanced payments capabilities Offer embedded payments solutions that enable scalable and efficient revenue growth opportunities


 
9 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Strengthening Our Competitive Advantages with AI ✓ AI-powered call center scoring unlocked 85% greater efficiency and full visibility into customer interactions ✓ AI-powered loan account opening reduced workflow by 68% ✓ AI-powered sanctions screening improved accuracy by 50% And scalability by embedding AI, positioning Customers Bank for growth and elevated customer experience With AI across operations, risk, compliance to further increase speed, accuracy, and efficiencies By embedding AI across our digital channels to deliver more personalized service Created AI Innovation Lab AI IMPACT PRIORITIES 100% of Employees AI Trained Standardized AI Risk Framework AI ENABLEMENT & EXECUTION ENHANCE THE CUSTOMER EXPERIENCE RE-ENGINEER CORE PROCESSES UNLOCK DEEPER BUSINESS INSIGHTS AI Adoption and Productivity Gains 14% 21% 29% 45% 55% 13% 13% 19% 19% 19% Q4’24 Q1’25 Q2’25 Q3’25 Q4’25 Est. Productivity Gains1 Company Adoption2 1. Productivity gains reflect weighted-average, self-reported productivity estimates from periodic surveys of employees using AI tools 2. Represents proportion of total Bank workforce with access to enterprise-level generative AI tools Use Case Examples


 
10 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Q4’25 and FY’25 Key Accomplishments 1. Includes commercial banking teams hired since Q2’23 2. Non-GAAP measure, refer to appendix for reconciliation 3. 2025 proxy peers most recent quarter (“MRQ”); MRQ represents Q4’25 for proxy peer banks that have reported earnings data before January 22, 2026. Otherwise represents Q3’25 data 4. Q4’2019 to Q4’2025 5. CET1 is estimated pending final regulatory report 3% loan growth QoQ and 15% YoY Diversified across the franchise with multiple verticals contributing to growth Approximately $400 million net growth in deposits QoQ Approximately $600 million of deposit growth QoQ from new banking teams1 Approximately $150 million of non-interest bearing deposit growth QoQ outside of cubiX Solid Loan GrowthAccretive Deposit Performance 5% linked quarter annualized NII growth even with 40 basis point decline in average EFFR NII increased $37 million compared to Q4’24 NIM expansion of 29 bps compared to Q4’24 Net Interest Income (NII) & Net Interest Margin (NIM) Completed new issuance of subordinated debt to boost total capital CET1 ratio at 13.0%5 TCE/TA2 increased over 90 bps YoY to 8.5% Tangible book value approached $62 per share2 YoY growth of 14% 15%+ CAGR over the last six years4 Strong Capital & LiquidityTangible Book Value Growth Core Efficiency Ratio2 declined 6.6 p.p. YoY driven by significant positive operating leverage Core non-interest expense as percent of average assets2 of 1.88% is among the lowest of regional bank peers3 Positive Operating Leverage


 
11 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Q4’25 (vs. Q3’25) Profitability Balance Sheet Credit 3.40% vs. 3.46% NIM $24.9B +3% Total Assets 0.16% +0 bps Commercial NCOs Ratio1 $16.8B +3% Total Loans and Leases 0.26% +9 bps NPLs to Total Loans Financial Highlights - GAAP Highlights Q4’25 EARNINGS REVIEW Total Deposits $20.8B +2% Reserves to NPLs 356% vs. 534% $6.26 $209.2M 11.2% $1.98 DILUTED EPS $70.0M NET INCOME ROCE 13.3% ROAA 1.20% vs. 1.26% FY’25 1. Q4’25 annualized NCOs as percentage of total loans and leases for Q4’25 was 0.33%, down 6 bps compared to Q3’25 Q4’25 (vs. Q3’25)


 
12 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Q4’25 (vs. Q3’25) Profitability Balance Sheet Credit 3.40% vs. 3.46% NIM $24.9B +3% Total Assets 0.16% +0 bps Commercial NCOs Ratio1 $16.8B +3% Total Loans and Leases 0.26% +9 bps NPLs to Total Loans Financial Highlights - Core Highlights Q4’25 EARNINGS REVIEW Total Deposits $20.8B +2% Reserves to NPLs 356% vs. 534% $7.61 $254.5M 13.7% $2.06 $72.9M 13.8% 1.19% vs. 1.25% FY’25 Q4’25 (vs. Q3’25) 1. Q4’25 excludes loss on redemption of preferred stock of $2.8 million and pre-tax losses on investment securities of $47.0 thousand 2. Non-GAAP measure, refer to appendix for reconciliation 3. Q4’25 annualized NCOs as percentage of total loans and leases for Q4’25 was 0.33%, down 6 bps compared to Q3’25 CORE EPS1,2 CORE EARNINGS1,2 CORE ROCE1,2 Core ROAA1,2


 
13 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Total Deposit Cost vs Peers2 1. Spot cost of deposits as of 12/31/2025 2. U.S. Banks with total assets between $10 billion and $100 billion. Source S&P Cap IQ: Q4’25 includes only banks that have reported earnings data before January 22, 2026 Non-Interest Bearing DDA Interest Bearing DDA Non-DDA Total Deposits Average cost of deposits 2.77% $5.6 $5.6 $7.7 Q4’24 $5.6 $5.1 $8.2 Q1’25 $5.5 $4.9 $8.6 Q2’25 $6.4 $5.0 $9.0 Q3’25 $6.3 (30%) $5.1 $9.4 Q4’25 $18.8 $18.9 $19.0 $20.4 $20.8 • New banking teams hired since Q2’23 continued deposit gathering momentum with approximately $600 million of growth in the quarter • Teams hired since Q2’23 manage $3.3 billion as of Q4’25 • Non-interest bearing balances excluding cubiX increased over $500 million 2.54% Steady Deposit Growth and Mix Improvement Nearly $21 billion in deposits with over 30% non-interest bearing balances ACCRETIVE DEPOSIT PERFORMANCE 2.45% Spot1 219 63 50 100 150 200 250 Basis Points Q4’22 Q4’23 Q4’24 Q4’25 CUBI vs Regional Bank Peers2 • Customers Bank’s average total cost of deposits has steadily converged to peer median levels over the last 3 years, from a spread of over 200 bps to under 65 bps • Highlights the Bank’s success in its deposit-focused team lift-out and deposit remixing strategy


 
14 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Kk s Cumulative New Banking Team Recruitment Successful Execution of Deposit Franchise Transformation led by New Banking Teams1 and cubiX Deposits 66% NIB 1.07% Total Cost ACCRETIVE DEPOSIT PERFORMANCE $1.7 $2.8 $3.3 $3.6 Q4’24 $4.0 Q3’25 $3.8 Q4’25 $5.3 $6.8 $7.1 +16% New Banking Teams1 cubiX Clients Deposit Transformation at Q4’25 Ending deposit balances $ billions 1. Includes commercial banking teams hired since Q2’23 2. Approximation 30 30 130 160 100 30 2022 2023 Recruitment 2023 2024 Recruitment 2024 2025 Recruitment 2025 New Banking Teams FTEs2 Dynamic Pipeline Referral to Customers Bank Single Point of Contact Entrepreneurial Culture Comp. Model Driven by Client Success Client- Driven Tech Solutions Recruiter of Top Talent Initial Discussions Advanced Discussions Negotiations Onboarding New Banking Teams Deposits ~2x YoY 18 new teams manage over $3.3 billion in deposits across over 8,000 commercial accounts $585M; of which 40% NIBD


 
15 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Strong Loan Growth With Diversified Contributions Across The Franchise Q4’25 Loan Growth by Verticals $ millions • Loan growth of approximately $500 million or 3% QoQ • Top growth verticals included CRE, Healthcare, Mortgage Finance, and Commercial Banking Teams • Diversified loan growth focused on adding franchise value ROBUST LOAN GROWTH 1. US Banks with $10-$100 billion in assets most recent quarter (“MRQ”); MRQ represents 1 year growth rate as of Q4’25 for those banks that have reported earnings data before January 22, 2026. Otherwise represents 1 year growth rate as of Q3’25. Source S&P Cap IQ 2. Includes Investment CRE, Construction, and Multifamily 3. Includes Regional Community Banking C&I, Real Estate Specialty Finance, Mortgages, SBA, Financial Institution Group, PPP FY 2025 Loan Growth by Verticals $ billions • Annual loan growth of $2.1 billion or 15%, compared to 5% for the inudstry1 • Top growth verticals included CRE, Healthcare, Commercial Banking Teams, Mortgage Finance, Fund Finance, and Venture Banking CRE2 Healthcare Commercial Banking Teams Mortgage Finance Fund Finance Venture Banking Equipment Finance Consumer Installment Other3 Total Loan Growth $0.6 $0.4 $0.4 $0.3 $0.2 $0.2 $0.1 -$0.0 -$0.1 $2.1 CRE2 Healthcare Mortgage Finance Commercial Banking Teams Equipment Finance Venture Banking Other3 Consumer Installment Fund Finance Total Loan Growth $326 $219 $123 $73 $42 $20 -$8 -$12 -$306 $479


 
16 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Continued Net Interest Income Growth in the Quarter Net Interest Income & Net Interest Margin $ millions, percent 3.11% 3.13% 3.27% 3.46% 3.40% Q4’24 Q1’25 Q2’25 Q3’25 Q4’25 $167.8 $167.4 $176.7 $201.9 $204.4 +22% NET INTEREST INCOME & NET INTEREST MARGIN • Net interest income increased for the third consecutive quarter, representing a 22% YoY increase • Highlights ability to grow net interest income in falling rate environment • 29 basis points margin expansion YoY driven by higher average loan balances and reduced funding costs • Cumulative total deposit beta of 61% Key Highlights Net Interest Income NIM


 
17 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Peer Leading Efficiency While Investing In Our Business $108.6 $102.8 $106.6 $105.2 $117.3 56.1% Q4’24 52.7% Q1’25 51.6% Q2’25 45.4% Q3’25 49.5% Q4’25 Core Non-Interest Expense1 $ millions • Strong core efficiency ratio while continuing to invest in the franchise • Second consecutive quarter with core efficiency ratio1 below 50% • Q4’25 includes $7.0 million in expenses either tied directly to non-interest income, tax savings, or unique to the quarter Non-Interest Expense / Average Assets percent • CUBI’s non-interest expense as percent of average assets1 is the among the lowest regional bank peers2 1.88% CUBI CUBI (Q4’25) Regional Bank Peers (MRQ) 1. Non-GAAP measure, refer to appendix for reconciliation 2. 2025 proxy peers most recent quarter (“MRQ”); MRQ represents Q4’25 for proxy peer banks that have reported earnings data before January 22, 2026. Otherwise represents Q3’25 data Top Quartile (2.05%) Median (2.20%) OPERATIONAL EFFICIENCY AND STRATEGIC INVESTMENTS Noninterest Expense Core Efficiency Ratio1 $4.8 million of expenses unique to the quarter $110.3 million net of unique and tied to revenue expenses $2.2 million of higher commercial lease expense tied to revenue


 
18 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED$20 Million • Process automation for AI • Technology platform consolidation • Reduction in professional services expenses • Strategic realignment Revenue Initiatives • Increase treasury management fees from commercial clients • Capital markets and fee-based businesses Total Annual Opportunity Expense Initiatives OPERATIONAL EFFICIENCY AND STRATEGIC INVESTMENTS 2026 Operational Excellence Initiative Target of $20 Million Annually Savings Used to Invest in the Franchise


 
19 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Tangible Book Value1 per share Tangible Book Value Approached $62 Per Share 1. Non-GAAP measure, refer to appendix for reconciliation 2. CAGR from Q4’19 to Q4’25 inclusive of impact of AOCI mark-to-market; Q4’19 and Q4’25 AOCI impact of $(0.04) and $(1.58) per share, respectively 3. 2025 proxy peers most recent quarter (“MRQ”); MRQ represents Q4’25 for proxy peer banks that have reported earnings data before January 22, 2026. Otherwise represents Q3’25 data $26.17 $27.92 $37.21 $38.97 $47.61 $54.08 $61.77 2019 2020 2021 2022 2023 2024 2025 +15% TANGIBLE BOOK VALUE GROWTH • TBVPS1 increased 3% QoQ and over 14% YoY • Tangible book value1 per share increased ~2.4x since Q4’192 • 15+%2 CAGR in TBVPS1 since Q4’192 compared to 5% for regional bank peers3 Key Highlights


 
20 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED ` ` 14.9% 14.6% 14.5% 15.4% 15.4% Total Risk-Based Capital percent 7.6% 7.7% 7.9% 8.4% 8.5% TCE/TA2 percent 1. Capital ratios are estimated pending final regulatory report 2. Non-GAAP measure, refer to appendix for reconciliation Strong Capital Levels Provide Significant Flexibility 12.1% 11.7% 12.1% 13.0% 13.0% CET1 Risk-Based Capital percent STRONG CAPITAL AND LIQUIDITY • Successful subordinated debt raise completed in Q4’25 • Strong capital ratios provide flexibility • TCE/TA3 Ratio up 90 basis points YoY with 12% increase in tangible assets Q4’24 Q1’25 Q2’25 Key Highlights Q3’25 Q4’251


 
21 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Commercial NCOs percent NPAs % of Total Assets percent Credit Metrics Remain Stable Consumer NCOs percent Total NCOs percent MAINTAINING SUPERIOR CREDIT QUALITY 1. 2025 proxy peers most recent quarter (“MRQ”); MRQ represents Q4’25 for proxy peer banks that have reported earnings data before January 22, 2026. Otherwise represents Q3’25 data V • Reserves to NPLs strong at 356% • NPAs to total assets remain low at 29 bps and below regional bank peer median1 of 35 bps • Total NCOs declined 10% QoQ Q4’24 Q1’25 Q2’25 Q3’25 Q4’25 0.13% 0.22% 0.13% 0.16% 0.16% 2.67% 2.78% 2.50% 2.60% 2.08% 0.41% 0.48% 0.35% 0.39% 0.33% 0.25% 0.26% 0.27% 0.25% 0.29%0.36% 0.37% 0.32% 0.34% 0.35% CUBI Regional Bank Peers1 5% 6% 7% 8% 0.00% 0.10% 0.20% 0.30% 0.40% 0.50% 0.60% 0.70% 0.80% 0.90% 1.00% NPA Ratio Loan Yield CUBI Peer Median: 0.35% Peer Median: 6.08% CUBI Regional Bank Peers1


 
22 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED 2026 Management Outlook Metrics Deposit Growth Loan Growth Net Interest Income Tax Rate CET1 (%) FY 2025 $20.8B $16.8B $750M 22.3% 13.0%1 Notes 8 – 12% 23 – 25% Non-interest expense $432M Current Outlook FY 2026 8 – 12% $800M – $830M 7 – 11% growth $440M – $460M 2 - 6% growth, highlighting positive operating leverage 11.5 – 12.5% Diversified across multiple verticals Continued execution of team recruitment strategy and net of remix 1. CET1 is estimated pending final regulatory report


 
23 Analyst Coverage D.A. Davidson Companies Peter Winter Hovde Group David Bishop Keefe, Bruyette & Woods Inc. Kelly Motta Maxim Group LLC Michael Diana Stephens Inc. Matt Breese Raymond James Steve Moss B. Riley Securities, Inc. Hal Goetsch TD Cowen Janet Lee Morgan Stanley Brian Wilczynski New Analyst


 
24 Appendix


 
25 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED 17% 42% 35% 6% FICO Score1 660-679 680-699 700-749 750+ 19% 32%26% 14% 7% 2% 0% 0-9.99% 10 – 19.99% 20 – 29.99% 30 – 39.99% 40 – 49.99% > 50% Unknown Geography Profession Debt to Income Ratio1 Borrower Income 13% 40% 47% <$50K $50K -$100K >$100K 18% 10% 18%27% 26% West Southwest Midwest Southeast Northeast Consumer Installment Loans – Portfolio Credit Metrics Purpose 66% 16% 14% 4% Personal Loan Specialty Home Improvement Student Loan 98% 1% 1% Non COVID-19 Impacted Segments Non-Professional Retail & Restaurants Average FICO Score1 ~736 Average DTI1 ~21% Average Borrower Income ~$118k Weighted average life of ~2.2 years Note: Data as of December 31, 2025; includes consumer installment HFS loans 1. DTI and FICO scores as of time of origination


 
26 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Investment Securities – AFS percent, Q4’25 Securities Portfolio Characteristics • Spot yield: 5.54% • Effective duration: 2.4 years • Floating rate securities: ~29% • Credit rating: 69% AAA with only 3% at BB Investment Securities – HTM percent, Q4’25 • Spot yield: 3.31% • Effective duration: 3.9 years • Floating rate securities: 29% • Credit rating: 62% AAA with no rated securities non- investment grade • ABS: $0.3 billion of credit enhanced asset backed securities 65% 35% MBS & CMO Credit Enhanced ABS Total: $0.7 billion Corporate ABS Other MBS & CMO Total: $1.9 billion 15% 12% 71% 2%


 
27 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED hh Q4’24 Q3’25 Q4’25 $3.1 $3.9 $3.9 +24% Meaningful Deposit Growth Year-over-Year $ billions Average Deposit Balance • Network activity increased 5x over 2- year period • Average cubiX balances increased 24% year-over-year and remained stable in Q4’25 • Increase in deposit balances almost exclusively driven by increased activity on cubiX platform from existing institutional clients FY 2023 FY 2024 FY 2025 $0.4 $1.5 $2.0 5x cubiX volume1 2025 FY cubiX network activity1 surpassed 2024 FY and 2023 FY activity combined $ trillions 1. Daily cubiX volume available beginning 10/16/24. The network was previously referred to as CBIT before cubiX launch in Q4’24. Includes Internal Transfer Activity and Wire Transfers from cubiX/CBIT Client Base Nov 2024: US presidential election July 2025: GENIUS Act signed into law cubiX Platform Update ACCRETIVE DEPOSIT PERFORMANCE Rolling 30 day average ending deposit balances


 
28 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED 1. Excludes mortgage finance and installment reported at fair value, loans held for sale 2. Utilized Moody’s December 2025 baseline and adverse forecast scenario with qualitative adjustments for Q4’25 provision for credit losses 3. Utilized Moody’s September 2025 baseline and adverse forecast scenario with qualitative adjustments for Q3’25 provision for credit losses Allowance for Credit Losses for Loans and Leases December 31, 2025 September 30, 2025 Amortized Cost1 Allowance for Credit Losses Lifetime Loss Rate2 Amortized Cost1 Allowance for Credit Losses Lifetime Loss Rate3 ($ in thousands) Loans and Leases Receivable: Commercial: Commercial and Industrial, including Specialized Lending $ 8,211,174 $ 37,683 0.46 % $ 8,229,853 $ 34,395 0.42 % Multifamily 2,490,336 19,333 0.78 % 2,356,590 19,973 0.85 % Commercial Real Estate Owner Occupied 1,135,119 10,431 0.92 % 1,058,741 10,991 1.04 % Commercial Real Estate Non-Owner Occupied 1,738,821 18,928 1.09 % 1,582,332 19,784 1.25 % Construction 162,966 2,225 1.37 % 123,290 1,978 1.60 % Total Commercial Loans and Leases Receivable $ 13,738,416 $ 88,600 0.64 % $ 13,350,806 $ 87,121 0.65 % Consumer: Residential Real Estate $ 497,567 $ 6,499 1.31 % $ 514,544 $ 6,345 1.23 % Manufacturing Housing 27,452 3,391 12.35 % 28,749 3,508 12.20 % Installment 777,905 57,166 7.35 % 779,537 54,835 7.03 % Total Consumer Loans Receivable $ 1,302,924 $ 67,056 5.15 % $ 1,322,830 $ 64,688 4.89 % Total Loans and Leases Receivable $ 15,041,340 $ 155,656 1.03 % $ 14,673,636 $ 151,809 1.03 %


 
29 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Customers believes that the non-GAAP measurements disclosed within this document are useful for investors, regulators, management and others to evaluate our core results of operations and financial condition relative to other financial institutions. These non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in Customers' industry. These non-GAAP financial measures exclude from corresponding GAAP measures the impact of certain elements that we do not believe are representative of our ongoing financial results, which we believe enhance an overall understanding of our performance and increases comparability of our period to period results. Investors should consider our performance and financial condition as reported under GAAP and all other relevant information when assessing our performance or financial condition. The non-GAAP measures presented are not necessarily comparable to non-GAAP measures that may be presented by other financial institutions. Although non-GAAP financial measures are frequently used in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results of operations or financial condition as reported under GAAP. Starting in Q3 2025, certain adjustments to GAAP measures were no longer included as our intention going forward is to limit these adjustments to those items of greatest significance. The following tables present reconciliations of GAAP to non-GAAP measures disclosed within this document. Reconciliation of Non-GAAP Measures - Unaudited


 
30 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Core Earnings - Customers Bancorp Twelve Months Ended December 31, Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024 (dollars in thousands, except per share data) USD Per share USD Per share USD Per share USD Per share USD Per share USD Per share USD Per share GAAP net income to common shareholders $ 70,088 $ 1.98 $ 73,726 $ 2.20 $ 55,846 $ 1.73 $ 9,523 $ 0.29 $ 23,266 $ 0.71 $ 209,183 $ 6.26 $ 166,429 $ 5.09 Reconciling items (after tax): Severance expense — — — — — — — — 1,198 0.04 — — 3,666 0.11 Impairment loss on debt securities — — — — — — 39,875 1.23 — — 39,875 1.19 — — Legal settlement — — — — — — — — 157 0.00 — — 157 0.00 (Gains) losses on investment securities (36) 0.00 (253) (0.01) 1,388 0.04 (124) (0.00) 20,035 0.62 975 0.03 20,331 0.62 Derivative credit valuation adjustment — — — — — — 210 0.01 (306) (0.01) 210 0.01 4 0.00 FDIC special assessment — — — — — — — — — — — — 518 0.02 Unrealized (gain) on equity method investments — — — — — — — — (292) (0.01) — — (8,608) (0.26) Loss on redemption of preferred stock 2,799 0.08 — — 1,908 0.06 — — — — 4,707 0.14 — — Unrealized (gain) loss on loans held for sale — — — — (223) (0.01) 518 0.02 110 0.00 295 0.01 608 0.02 Loan program termination fees — — — — (772) (0.02) — — — — (772) (0.02) — — Core earnings $ 72,851 $ 2.06 $ 73,473 $ 2.20 $ 58,147 $ 1.80 $ 50,002 $ 1.54 $ 44,168 $ 1.36 $ 254,473 $ 7.61 $ 183,105 $ 5.60


 
31 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Core Earnings - Customers Bancorp 2025 2024 2023 2022 2021 2020 2019 (dollars in thousands, except per share data) USD Per share USD Per share USD Per share USD Per share USD Per share USD Per share USD Per share GAAP net income to common shareholders $ 209,183 $ 6.26 $ 166,429 $ 5.09 $ 235,448 $ 7.32 $ 218,402 $ 6.51 $ 300,134 8.91 $ 118,537 $ 3.74 $ 64,868 $ 2.05 Reconciling items (after tax): (Income) loss from discontinued operations — — — — — — — — 39,621 1.18 10,461 0.33 — — Severance expense — — 3,666 0.11 1,251 0.04 1,058 0.03 1,517 0.05 — — 373 0.01 Impairment loss on debt securities 39,875 1.19 Impairments on fixed assets and leases — — — — 98 0.00 1,051 0.03 1,118 0.03 — — — — Merger and acquisition related expenses — — — — — — — — 320 0.01 1,038 0.03 76 0.00 Loss on sale of consumer installment loans — — — — — — 18,221 0.54 — — — — — — Loss on sale of capital call lines of credit — — — — 3,914 0.12 — — — — — — — — (Gains) losses on investment securities 975 0.03 20,331 0.62 407 0.01 18,926 0.56 (26,015) (0.77) (17,412) (0.55) (1,912) (0.06) Loss on sale of foreign subsidiaries — — — — — — — — 2,150 0.06 — — — — Loss on cash flow hedge derivative terminations — — — — — — — — 18,716 0.56 — — — — Derivative credit valuation adjustment 210 0.01 4 0.00 219 0.01 (1,243) (0.04) (1,285) (0.04) 5,811 0.18 811 0.03 Risk participation agreement mark-to-market adjustment — — — — — — — — — — (1,080) (0.03) — — Legal settlement — — 157 0.00 — — — — 897 0.03 258 0.01 1,520 0.05 Unrealized (gain) loss on loans held for sale 295 0.01 608 0.02 — — — — — — 1,913 0.06 — — Deposit relationship adjustment fees — — — — — — — — 4,707 0.14 — — — — Loss on redemption of preferred stock 4,707 0.14 — — — — — — 2,820 0.08 — — — — Tax on surrender of bank-owned life insurance policies — — — — 4,141 0.13 — — — — — — — — FDIC special assessment — — 518 0.02 2,755 0.09 — — — — — — — — Unrealized (gain) on equity method investments — — (8,608) (0.26) — — — — — — — — — — Loss upon acquisition of interest-only GNMA securities — — — — — — — — — — — — 5,682 0.18 Losses on sale of non-QM residential mortgage loans — — — — — — — — — — — — 595 0.02 Loan program termination fees (772) (0.02) Core earnings $ 254,473 $ 7.61 $ 183,105 $ 5.60 $ 248,233 $ 7.72 $ 256,415 $ 7.63 $ 344,700 10.23 119,526 3.77 72,013 2.28


 
32 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Core Return on Average Assets - Customers Bancorp Twelve Months Ended December 31, (dollars in thousands except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024 GAAP net income $ 74,492 $ 75,745 $ 60,939 $ 12,912 $ 26,915 $ 224,088 $ 181,469 Reconciling items (after tax): Severance expense — — — — 1,198 — 3,666 Impairment loss on debt securities — — — 39,875 — 39,875 — Legal settlement — — — — 157 — 157 (Gains) losses on investment securities (36) (253) 1,388 (124) 20,035 975 20,331 Derivative credit valuation adjustment — — — 210 (306) 210 4 FDIC special assessment — — — — — — 518 Unrealized (gain) on equity method investments — — — — (292) — (8,608) Unrealized (gain) loss on loans held for sale — — (223) 518 110 295 608 Loan program termination fees — — (772) — — (772) — Core net income $ 74,456 $ 75,492 $ 61,332 $ 53,391 $ 47,817 $ 264,671 $ 198,145 Average total assets $ 24,721,373 $ 23,930,723 $ 22,362,989 $ 22,314,963 $ 22,179,970 $ 23,340,744 $ 21,434,190 Core return on average assets 1.19 % 1.25 % 1.10 % 0.97 % 0.86 % 1.13 % 0.92 %


 
33 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Core Return on Average Assets - Customers Bancorp (dollars in thousands except per share data) 2025 2024 2023 2022 2021 2020 2019 GAAP net income $ 224,088 $ 181,469 $ 250,143 $ 228,034 $ 314,647 $ 132,578 $ 79,327 Reconciling items (after tax): (Income) loss from discontinued operations — — — — 39,621 10,461 — Severance expense — 3,666 1,251 1,058 1,517 — 373 Impairment loss on debt securities 39,875 — — — — — — Impairments on fixed assets and leases — — 98 1,051 1,118 — — Merger and acquisition related expenses — — — — 320 1,038 76 Loss on sale of consumer installment loans — — — 18,221 — — — Loss on sale of capital call lines of credit — — 3,914 — — — — Legal settlement — 157 — — 897 258 1,520 (Gains) losses on investment securities 975 20,331 407 18,926 (26,015) (17,412) (1,912) Loss on sale of foreign subsidiaries — — — — 2,150 — — Losses on cash flow hedge derivative terminations — — — — 18,716 — — Derivative credit valuation adjustment 210 4 219 (1,243) (1,285) 5,811 811 Risk participation agreement mark-to-market adjustment — — — — — (1,080) — Deposit relationship adjustment fees — — — — 4,707 — — Unrealized (gain) loss on loans held for sale 295 608 — — — 1,913 — Tax on surrender of bank-owned life insurance policies — — 4,141 — — — — FDIC special assessment — 518 2,755 — — — — Unrealized (gain) on equity method investments — (8,608) — — — — — Loss upon acquisition of interest-only GNMA securities — — — — — — 595 Losses on sale of non-QM residential mortgage loans — — — — — — 5,682 Loan program termination fees (772) — — — — — — Core net income $ 264,671 $ 198,145 262,928 266,047 356,393 133,567 86,472 Average total assets $ 23,340,744 $ 21,434,190 $ 21,486,383 $ 20,109,744 $ 19,199,936 $ 15,604,801 $ 10,667,670 Core return on average assets 1.13 % 0.92 % 1.22 % 1.32 % 1.86 % 0.86 % 0.81 %


 
34 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Core Return on Average Common Equity - Customers Bancorp Twelve Months Ended December 31, (dollars in thousands except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024 GAAP net income to common shareholders $ 70,088 $ 73,726 $ 55,846 $ 9,523 $ 23,266 $ 209,183 $ 166,429 Reconciling items (after tax): Severance expense — — — — 1,198 — 3,666 Impairment loss on debt securities — — — 39,875 — 39,875 — Legal settlement — — — — 157 — 157 (Gains) losses on investment securities (36) (253) 1,388 (124) 20,035 975 20,331 Derivative credit valuation adjustment — — — 210 (306) 210 4 FDIC special assessment — — — — — — 518 Unrealized (gain) on equity method investments — — — — (292) — (8,608) Loss on redemption of preferred stock 2,799 — 1,908 — — 4,707 — Unrealized (gain) loss on loans held for sale — — (223) 518 110 295 608 Loan program termination fees — — (772) — — (772) — Core earnings $ 72,851 $ 73,473 $ 58,147 $ 50,002 $ 44,168 $ 254,473 $ 183,105 Average total common shareholders' equity $ 2,093,510 $ 1,878,115 $ 1,751,037 $ 1,730,910 $ 1,683,838 $ 1,864,426 $ 1,606,764 Core return on average common equity 13.81 % 15.52 % 13.32 % 11.72 % 10.44 % 13.65 % 11.40 %


 
35 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Core Return on Average Common Equity - Customers Bancorp (dollars in thousands except per share data) 2025 2024 2023 2022 2021 2020 2019 GAAP net income to common shareholders $ 209,183 $ 166,429 $ 235,448 $ 218,402 $ 300,134 $ 118,537 $ 64,868 Reconciling items (after tax): (Income) loss from discontinued operations — — — — 39,621 10,461 — Severance expense — 3,666 1,251 1,058 1,517 — 373 Impairment loss on equity securities — — — — — — — Impairment loss on debt securities 39,875 — — — — — — Impairments on fixed assets and leases — — 98 1,051 1,118 — — Merger and acquisition related expenses — — — — 320 1,038 76 Loss on sale of consumer installment loans — — — 18,221 — — — Loss on sale of capital call lines of credit — — 3,914 — — — — Legal settlement — 157 — — 897 258 1,520 (Gains) losses on investment securities 975 20,331 407 18,926 (26,015) (17,412) (1,912) Loss on sale of foreign subsidiaries — — — — 2,150 — — Losses on cash flow hedge terminations — — — — 18,716 — — Derivative credit valuation adjustment 210 4 219 (1,243) (1,285) 5,811 811 Risk participation agreement mark-to-market adjustment — — — — — (1,080) — Deposit relationship adjustment fees — — — — 4,707 — — Loss on redemption of preferred stock 4,707 — — — 2,820 — — Unrealized losses on loans held for sale 295 608 — — — 1,913 — Tax on surrender of bank-owned life insurance policies — — 4,141 — — — — FDIC special assessment — 518 2,755 — — — — Unrealized (gain) on equity method investments — (8,608) — — — — — Loss upon acquisition of interest-only GNMA securities — — — — — — 5,682 Losses on sale of non-QM residential mortgage loans — — — — — — 595 Loan program termination fees (772) — — — — — — Core earnings $ 254,473 $ 183,105 $ 248,233 $ 256,415 $ 344,700 $ 119,526 $ 72,013 Average total common shareholders' equity $ 1,864,426 $ 1,606,764 $ 1,358,564 1,254,979 1,043,906 814,769 781,860 Core return on average common equity 13.65 % 11.40 % 18.27 % 20.43 % 33.02 % 14.67 % 9.21 %


 
36 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) 1. Core efficiency ratio calculated as non-interest expense divided by core revenue Core Efficiency Ratio - Customers Bancorp Twelve Months Ended December 31, (dollars in thousands except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024 GAAP net interest income $ 204,428 $ 201,912 $ 176,703 $ 167,446 $ 167,821 $ 750,489 $ 654,404 GAAP non-interest income (loss) $ 32,516 $ 30,191 $ 29,606 $ (24,490) $ (391) $ 67,823 $ 60,434 (Gains) losses on investment securities (47) (334) 1,797 (160) 26,678 1,256 27,103 Derivative credit valuation adjustment — — — 270 (407) 270 (17) Unrealized (gain) on equity method investments — — — — (389) — (11,430) Unrealized (gain) loss on loans held for sale — — (289) 667 147 378 754 Impairment loss on debt securities — — — 51,319 — 51,319 — Loan program termination fees — — (1,000) — — (1,000) — Core non-interest income 32,469 29,857 30,114 27,606 25,638 120,046 76,844 Core revenue $ 236,897 $ 231,769 $ 206,817 $ 195,052 $ 193,459 $ 870,535 $ 731,248 GAAP non-interest expense $ 117,309 $ 105,217 $ 106,626 $ 102,771 $ 110,375 $ 431,923 $ 417,014 Severance expense — — — — (1,595) — (4,814) FDIC special assessment — — — — — — (683) Legal settlement — — — — (209) — (209) Core non-interest expense $ 117,309 $ 105,217 $ 106,626 $ 102,771 $ 108,571 $ 431,923 $ 411,308 Core efficiency ratio (1) 49.52 % 45.40 % 51.56 % 52.69 % 56.12 % 49.62 % 56.25 %


 
37 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Core Non-Interest Expense to Average Total Assets - Customers Bancorp Twelve Months Ended December 31, (dollars in thousands except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 2025 2024 GAAP non-interest expense $ 117,309 $ 105,217 $ 106,626 $ 102,771 $ 110,375 $ 431,923 $ 417,014 Severance expense — — — — (1,595) — (4,814) FDIC special assessment — — — — — — (683) Legal settlement — — — — (209) — (209) Core non-interest expense $ 117,309 $ 105,217 $ 106,626 $ 102,771 $ 108,571 $ 431,923 $ 411,308 Average total assets $ 24,721,373 $ 23,930,723 $ 22,362,989 $ 22,314,963 $ 22,179,970 $ 23,340,744 $ 21,434,190 Core Non-interest Expense to average assets 1.88 % 1.74 % 1.91 % 1.87 % 1.95 % 1.85 % 1.92 %


 
38 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Tangible Common Equity to Tangible Assets - Customers Bancorp (dollars in thousands except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 GAAP total shareholders' equity $ 2,115,517 $ 2,126,059 $ 1,863,558 $ 1,864,560 $ 1,836,683 Reconciling items: Preferred stock — (82,201) (82,201) (137,794) (137,794) Goodwill and other intangibles (3,629) (3,629) (3,629) (3,629) (3,629) Tangible common equity $ 2,111,888 $ 2,040,229 $ 1,777,728 $ 1,723,137 $ 1,695,260 GAAP Total assets $ 24,895,868 $ 24,260,163 $ 22,550,800 $ 22,423,044 $ 22,308,241 Reconciling items: Goodwill and other intangibles (3,629) (3,629) (3,629) (3,629) (3,629) Tangible assets $ 24,892,239 $ 24,256,534 $ 22,547,171 $ 22,419,415 $ 22,304,612 Tangible common equity to tangible assets 8.5 % 8.4 % 7.9 % 7.7 % 7.6 %


 
39 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Tangible Book Value per Common Share - Customers Bancorp (dollars in thousands except per share data) Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 GAAP total shareholders' equity $ 2,115,517 $ 2,126,059 $ 1,863,558 $ 1,864,560 $ 1,836,683 Reconciling Items: Preferred stock — (82,201) (82,201) (137,794) (137,794) Goodwill and other intangibles (3,629) (3,629) (3,629) (3,629) (3,629) Tangible common equity $ 2,111,888 $ 2,040,229 $ 1,777,728 $ 1,723,137 $ 1,695,260 Common shares outstanding 34,191,223 34,163,506 31,606,934 31,479,132 31,346,507 Tangible book value per common share $ 61.77 $ 59.72 $ 56.24 $ 54.74 $ 54.08


 
40 © 2026 C USTO M ERS BANC O RP, INC . / ALL RIG HTS RESERVED Reconciliation of Non-GAAP Measures – Unaudited (Contd.) Tangible Book Value per Common Share - Customers Bancorp (dollars in thousands except per share data) Q4 2025 Q4 2024 Q4 2023 Q4 2022 Q4 2021 Q4 2020 Q4 2019 GAAP total shareholders' equity $ 2,115,517 $ 1,836,683 $ 1,638,394 $ 1,402,961 $ 1,366,217 $ 1,117,086 $ 1,052,795 Reconciling Items: Preferred stock — (137,794) (137,794) (137,794) (137,794) (217,471) (217,471) Goodwill and other intangibles (3,629) (3,629) (3,629) (3,629) (3,736) (14,298) (15,195) Tangible common equity $ 2,111,888 $ 1,695,260 $ 1,496,971 $ 1,261,538 $ 1,224,687 $ 885,317 $ 820,129 Common shares outstanding 34,191,223 31,346,507 31,440,906 32,373,697 32,913,267 31,705,088 31,336,791 Tangible book value per common share $ 61.77 $ 54.08 $ 47.61 $ 38.97 $ 37.21 $ 27.92 $ 26.17