株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000148813900014881392022-11-012022-11-01


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 1, 2022
Ameresco, Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware   001-34811   04-3512838
(State or Other Juris-
diction of Incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
111 Speen Street, Suite 410, Framingham, MA 1701
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (508) 661-2200
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1033 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o





Item 2.02. Results of Operations and Financial Condition.
On November 1, 2022, Ameresco, Inc. (“we” or the “Company”) announced its financial results for the quarter ended September 30, 2022. The Company also posted supplemental information with respect to its quarter ended September 30, 2022 results on the Investor Relations section of its website at www.ameresco.com. The press release and the supplemental information issued in connection with the announcement are furnished as Exhibit 99.1 and Exhibit 99.2, respectively, to this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit Index
Exhibit No. Description
99.1
99.2
104 Cover Page Interactive Data File (formatted as Inline XBRL)
# Certain portions of this exhibit are considered confidential and have been omitted as permitted under SEC rules and regulations. Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K.



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AMERESCO, INC.
November 1, 2022 By: /s/ Spencer Doran Hole
Spencer Doran Hole
Senior Vice President and Chief Financial Officer
(duly authorized and principal financial officer)


EX-99.1 2 amrc_20220930x8-kxexx991.htm EX-99.1 Document


Exhibit 99.1

        
amtagrgba02a20.jpg
FOR IMMEDIATE RELEASE
Contact: Media Relations Leila Dillon, 508.661.2264, news@ameresco.com
Investor Relations
Eric Prouty, AdvisIRy Partners, 212.750.5800, eric.prouty@advisiry.com
Lynn Morgen, AdvisIRy Partners, 212.750.5800, lynn.morgen@advisiry.com

Ameresco Reports Third Quarter 2022 Financial Results

– Strong Q3 Revenue and Profit with Growth Across All Business Lines –
– Inflation Reduction Act Provides Excellent Long Term Growth Opportunities –
– Notable Project and Asset Wins in Europe as Momentum Increases –
– Re-affirms FY22 Guidance –

Third Quarter 2022 Financial Highlights:
(All financial result comparisons made are against the prior year period unless otherwise noted)
•Revenues of $441.3 million, up 61%
•Net income attributable to common shareholders of $27.4 million, up 57%
•GAAP EPS of $0.51, up 55%
•Non-GAAP EPS of $0.54, up 32%
•Adjusted EBITDA of $57.9 million, up 44%

FRAMINGHAM, MA – November 1, 2022 - Ameresco, Inc. (NYSE:AMRC), a leading cleantech integrator specializing in energy efficiency and renewable energy, today announced financial results for the fiscal quarter ended September 30, 2022. The Company also furnished supplemental information in conjunction with this press release in a Current Report on Form 8-K. The supplemental information, which includes Non-GAAP financial measures, has been posted to the “Investors” section of the Company’s website at www.ameresco.com. Reconciliations of Non-GAAP measures to the appropriate GAAP measures are included herein.
“Ameresco delivered another quarter of excellent results. We are adapting to the reality of the supply chain environment and continue to execute effectively on our long-term growth strategy. Each of our business lines showed solid year-on-year growth, reflecting the benefits of our diversified business model and our ability to provide customers with innovative end-to-end solutions. The scope and comprehensive nature of our engagements continue to increase, and notable wins in the European market and increasing activity in the commercial and industrial (C&I) sector demonstrated our success in expanding Ameresco’s addressable market.





Ameresco is providing an update on the progress of the Southern California Edison (SCE) battery energy storage systems (BESS) projects. The SCE projects saw continued progress in the quarter, with all battery cells and containers on site and early commissioning steps underway. SCE also recently instructed us to adjust the project schedules into 2023. Under the terms of the contract, Ameresco is entitled to recover costs associated with this schedule adjustment. We are working with SCE to analyze and estimate these costs. We are also continuing discussions regarding the applicability and scope of any force majeure relief based on the force majeure notices we delivered to SCE and the impact the schedule adjustments requested by SCE may have on the overall project schedule and our force majeure claims. Our relationship with SCE continues to be cooperative. Considering the schedule adjustments requested by SCE and the delays disclosed earlier, we anticipate the projects to be in service and achieve substantial completion prior to the summer of 2023.

During the quarter we were honored to become a Great Place to Work-Certified™ company for the first time. The designation is based entirely on employee input making it more meaningful as it reflects the positive experience of our over 1,300 employees. At Ameresco, we believe in doing well by doing good, which underpins our investments in the training and well-being of our employees,” concluded George P. Sakellaris, President and Chief Executive Officer.

Third Quarter Financial Results
(All financial result comparisons made are against the prior year period unless otherwise noted.)

Total revenue increased 61% with growth across all of the Company's lines of business. Project revenue increased 81% as we continued to execute on the SCE projects. Energy Asset revenue grew 6% despite unplanned maintenance and downtime at two of our RNG facilities. O&M revenue increased 9% as the company continued to add long-term O&M contracts, especially on larger Federal government projects. Other revenue grew 28% with strength in integrated PV sales, especially to the oil & gas industry for remote power applications. Gross margin expanded sequentially to 18.0%, which was in line with our expectations, given a smaller contribution to our overall revenue mix in the quarter from the lower margin SCE design/build projects as they near completion. Revenue performance together with the Company's strong operating leverage led to a 57% increase in net income to $27.4 million, and a 44% increase in Adjusted EBITDA to $57.9 million. The results for the three months ended September 30, 2022 and 2021 reflect a non-cash downward adjustment of $0.3 million and $2.9 million, respectively, related to redeemable non-controlling interest activities. The current quarter results also reflect a non-cash downward adjustment of $1.1 million to recognize additional contingent consideration related to the Company’s Smart Building Solutions business unit which was acquired in 2021. Working capital needs increased slightly from second quarter 2022 levels, in-line with our expectations due to the continued execution of our large SCE design/build projects. The company ended the quarter with approximately $123 million of available cash and generated nearly $87 million in adjusted cash from operations.





(in millions) 3Q 2022 3Q 2021
Revenue
Net Income (1)
Adj. EBITDA Revenue
Net Income (1)
Adj. EBITDA
Projects $351.5 $15.9 $30.2 $194.0 $9.6 $12.6
Energy Assets $41.7 $8.8 $22.4 $39.2 $5.5 $23.6
O&M $21.9 $1.7 $3.1 $20.0 $2.6 $3.4
Other $26.2 $1.0 $2.2 $20.4 $(0.3) $0.6
Total (1)
$441.3 $27.4 $57.9 $273.7 $17.4 $40.2
(1) Net Income represents net income attributable to common shareholders.
(2) Numbers in table may not foot due to rounding.

($ in millions) At September 30, 2022
Awarded Project Backlog (1)
$1,693
Contracted Project Backlog $933
Total Project Backlog $2,626
O&M Revenue Backlog $1,246
Energy Asset Visibility (2)
$1,020
Operating Energy Assets 360 MWe
Ameresco's Net Assets in Development (3)
452 MWe
(1) Customer contracts that have not been signed yet
(2) Estimated contracted revenue and incentives on our operating Energy Assets, which may vary with actual production and future values of certain environmental attributes
(3) Net MWe capacity includes only our share of any jointly owned assets


Project Highlights
In the Third Quarter of 2022:
•Ameresco, and partner Sunel, were selected by Cero Generation, as the contractors for “Delfini”, a 100 MWp solar photovoltaic (PV) project in Drama, Greece.
•Ameresco was awarded a new project to install a microgrid system at White Sands Missile Range to provide resilient power for several of the base’s potable water wells. The microgrid includes a new 700kW solar photovoltaic array, a 500kW natural gas generator and a 500kW battery energy storage system and is designed to provide 14 days of power in the event of an outage.
•Ameresco was awarded a comprehensive utility savings project in partnership with Southwest Gas at Fort Irwin, CA for $98M.
•The Company completed a 2.6 MW "brightfield" solar installation on a former General Motors Plant brownfield site in Danville, Illinois.
•Ameresco announced phase two of a longstanding partnership with Joint Base McGuire-Dix-Lakehurst (JBMDL) to provide mission-critical energy infrastructure updates at the




joint base as part of a comprehensive $92 million project designed to add more onsite solar power, energy efficiency measures, and infrastructure upgrades.


Asset Highlights
In the Third Quarter of 2022:

•Ameresco continued to grow its Assets in Development, bringing the total to 501 MWe. After subtracting Ameresco’s partners’ minority interests, Ameresco’s owned capacity of Assets in Development is 452 MWe.
•Ameresco, together with Colorado Mountain College and Holy Cross Energy, partnered to install and complete 5MW of solar PV and 15MWH battery energy storage, the largest installation of its kind in the State of Colorado.


Summary and Outlook

“Year-to-date results have put us on track to achieve record results in 2022 and provide the foundation for our continued progress in 2023 and beyond. We see high energy prices, together with customer demand for both resilience and cost savings, and the recently enacted Inflation Reduction Act (IRA) as long-term growth catalysts for Ameresco. These factors strengthen our ability to achieve our 2024 Adjusted EBITDA target of $300 million and continue our growth trajectory in the years ahead.” Mr. Sakellaris noted.

“We are pleased to reiterate our 2022 guidance. During 2022, we anticipate placing between 50 and 70 MWe of energy assets in service, while investing approximately $225 million to $275 million of capital, the majority of which we expect to fund with non-recourse debt.

We look forward to welcoming analysts and institutional investors on November 15, 2022 for a tour of our Phoenix, AZ RNG facility showcasing the largest wastewater treatment biogas-to-renewable natural gas facility in the US. We look forward to hosting the plant tour followed by a presentation to provide a deeper understanding of Ameresco’s RNG business.” Mr. Sakellaris concluded.


FY 2022 Guidance Ranges
Revenue $1.83 billion $1.87 billion
Gross Margin 15.5% 16.5%
Adjusted EBITDA $200 million $210 million
Interest Expense & Other $25 million $27 million
Effective Tax Rate 13% 17%
Non-GAAP EPS $1.85 $1.95
The Company’s guidance excludes the impact of any redeemable non-controlling interest activity related to tax-equity partnerships, one-time charges, asset impairment charges, restructuring activities, as well as any related tax impact.





Conference Call/Webcast Information
The Company will host a conference call today at 4:30 p.m. ET to discuss third quarter financial results, business and financial outlook and other business highlights. Participants may access the earnings conference call by pre-registering here at least fifteen minutes in advance. A live, listen-only webcast of the conference call will also be available over the Internet. Individuals wishing to listen can access the call through the “Investors” section of the Company’s website at www.ameresco.com. If you are unable to listen to the live call, an archived webcast will be available on the Company’s website for one year.
Use of Non-GAAP Financial Measures
This press release and the accompanying tables include references to adjusted EBITDA, Non- GAAP EPS, Non-GAAP net income and adjusted cash from operations, which are Non-GAAP financial measures. For a description of these Non-GAAP financial measures, including the reasons management uses these measures, please see the section following the accompanying tables titled “Exhibit A: Non-GAAP Financial Measures”. For a reconciliation of these Non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Non-GAAP Financial Measures and Non-GAAP Financial Guidance in the accompanying tables.

About Ameresco, Inc.
Founded in 2000, Ameresco, Inc. (NYSE:AMRC) is a leading cleantech integrator and renewable energy asset developer, owner and operator. Our comprehensive portfolio includes energy efficiency, infrastructure upgrades, asset sustainability and renewable energy solutions delivered to clients throughout North America and Europe. Ameresco’s sustainability services in support of clients’ pursuit of Net-Zero include upgrades to a facility’s energy infrastructure and the development, construction, and operation of distributed energy resources. Ameresco has successfully completed energy saving, environmentally responsible projects with Federal, state and local governments, healthcare and educational institutions, housing authorities, and commercial and industrial customers. With its corporate headquarters in Framingham, MA, Ameresco has more than 1,200 employees providing local expertise in the United States, Canada, and Europe. For more information, visit www.ameresco.com.

Safe Harbor Statement
Any statements in this press release about future expectations, plans and prospects for Ameresco, Inc., including statements about market conditions, pipeline and backlog, as well as estimated future revenues, net income, adjusted EBITDA, Non-GAAP EPS, gross margin, capital investments, other financial guidance, statements about our agreement with SCE including the impact of any delays, the impact of the IRA on our business, longer term outlook, and other statements containing the words “projects,” “believes,” “anticipates,” “plans,” “expects,” “will” and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995.




Actual results may differ materially from those indicated by such forward looking statements as a result of various important factors, including the timing of, and ability to, enter into contracts for awarded projects on the terms proposed or at all; the timing of work we do on projects where we recognize revenue on a percentage of completion basis, including the ability to perform under recently signed contracts without delay; demand for our energy efficiency and renewable energy solutions; our ability to complete and operate our projects on a profitable basis and as committed to our customers; our ability to arrange financing to fund our operations and projects and to comply with covenants in our existing debt agreements; changes in federal, state and local government policies and programs related to energy efficiency and renewable energy and the fiscal health of the government; the ability of customers to cancel or defer contracts included in our backlog; the effects of our acquisitions and joint ventures; seasonality in construction and in demand for our products and services; a customer’s decision to delay our work on, or other risks involved with, a particular project; availability and costs of labor and equipment particularly given global supply chain challenges and global trade conflicts and challenges; our reliance on third parties for our construction and installation work; the addition of new customers or the loss of existing customers including our reliance on the agreement with SCE for a significant portion of our revenues in 2022; the impact from COVID-19 on our business; global supply chain challenges, component shortages and inflationary pressures; market price of the Company's stock prevailing from time to time; the nature of other investment opportunities presented to the Company from time to time; the Company's cash flows from operations; cybersecurity incidents and breaches; and other factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the U.S. Securities and Exchange Commission (SEC) on March 1, 2022, the Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, filed with the SEC on May 3, 2022, and other SEC filings. The forward-looking statements included in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.




AMERESCO, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
September 30, December 31,
  2022 2021
  (Unaudited)
ASSETS
Current assets:    
Cash and cash equivalents $ 122,537  $ 50,450 
Restricted cash 24,403  24,267 
Accounts receivable, net 219,817  161,970 
Accounts receivable retainage, net 42,456  43,067 
Costs and estimated earnings in excess of billings 628,529  306,172 
Inventory, net 13,095  8,807 
Prepaid expenses and other current assets 21,980  25,377 
Income tax receivable 4,116  5,261 
Project development costs, net 16,062  13,214 
Total current assets 1,092,995  638,585 
Federal ESPC receivable 726,679  557,669 
Property and equipment, net 14,772  13,117 
Energy assets, net 1,032,809  856,531 
Deferred income tax assets, net 3,357  3,703 
Goodwill, net 70,118  71,157 
Intangible assets, net 5,089  6,961 
Operating lease assets 37,952  41,982 
Restricted cash, non-current portion 16,618  12,337 
Other assets 37,654  22,779 
Total assets $ 3,038,043  $ 2,224,821 
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY
Current liabilities:    
Current portions of long-term debt and financing lease liabilities $ 301,247  $ 78,934 
Accounts payable 411,371  308,963 
Accrued expenses and other current liabilities 95,268  43,311 
Current portions of operating lease liabilities 6,129  6,276 
Billings in excess of cost and estimated earnings 43,173  35,918 
Income taxes payable 3,072  822 
Total current liabilities 860,260  474,224 
Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs 511,621  377,184 
Federal ESPC liabilities 706,933  532,287 
Deferred income tax liabilities, net 10,542  3,871 
Deferred grant income 7,716  8,498 
Long-term operating lease liabilities, net of current portion 31,142  35,135 
Other liabilities 47,212  43,176 




September 30, December 31,
  2022 2021
Commitments and contingencies
Redeemable non-controlling interests, net $ 48,077  $ 46,182 
Stockholders' equity:    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at September 30, 2022 and December 31, 2021 —  — 
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 36,015,988 shares issued and 33,914,193 shares outstanding at September 30, 2022, 35,818,104 shares issued and 33,716,309 shares outstanding at December 31, 2021
Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at September 30, 2022 and December 31, 2021
Additional paid-in capital 299,487  283,982 
Retained earnings 515,642  438,732 
Accumulated other comprehensive loss, net (5,650) (6,667)
Treasury stock, at cost, 2,101,795 shares at September 30, 2022 and December 31, 2021 (11,788) (11,788)
Stockholders' equity before non-controlling interest 797,696  704,264 
Non-controlling interest 16,844  — 
Total stockholders’ equity 814,540  704,264 
Total liabilities, redeemable non-controlling interests and stockholders' equity $ 3,038,043  $ 2,224,821 





AMERESCO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts) (Unaudited)
  Three Months Ended September 30, Nine Months Ended September 30,
  2022 2021 2022 2021
Revenues $ 441,296  $ 273,682  $ 1,492,695  $ 799,804 
Cost of revenues 361,740  214,869  1,263,458  640,760 
Gross profit 79,556  58,813  229,237  159,044 
Selling, general and administrative expenses 40,618  35,168  118,559  95,651 
Operating income 38,938  23,645  110,678  63,393 
Other expenses, net 7,546  4,557  19,876  13,679 
Income before income taxes 31,392  19,088  90,802  49,714 
Income tax provision (benefit) 3,657  (1,192) 10,896  (883)
Net income 27,735  20,280  79,906  50,597 
Net income attributable to redeemable non-controlling interests (344) (2,857) (2,915) (8,345)
Net income attributable to common shareholders $ 27,391  $ 17,423  $ 76,991  $ 42,252 
Net income per share attributable to common shareholders:    
Basic $ 0.53  $ 0.34  $ 1.48  $ 0.83 
Diluted $ 0.51  $ 0.33  $ 1.44  $ 0.81 
Weighted average common shares outstanding:  
Basic 51,869  51,464  51,810  50,599 
Diluted 53,297  52,839  53,252  52,013 





AMERESCO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
  Nine Months Ended September 30,
  2022 2021
Cash flows from operating activities:
Net income $ 79,906  $ 50,597 
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation of energy assets, net 36,911  31,449 
Depreciation of property and equipment 2,057  2,397 
Net increase in fair value of contingent consideration 814  — 
Accretion of ARO liabilities 108  90 
Amortization of debt discount and debt issuance costs 2,869  2,085 
Amortization of intangible assets 1,462  241 
Provision for bad debts 363  29 
Loss on disposal / impairment of long-lived assets 888  1,901 
Equity in earnings of unconsolidated entity (1,477) (128)
Net (gain) loss from derivatives (225) 1,892 
Stock-based compensation expense 10,837  4,280 
Deferred income taxes, net 4,927  (1,834)
Unrealized foreign exchange loss 466  124 
Changes in operating assets and liabilities:
Accounts receivable (47,257) 27,721 
Accounts receivable retainage 225  (9,214)
Federal ESPC receivable (180,249) (187,984)
Inventory, net (4,287) 246 
Costs and estimated earnings in excess of billings (325,057) (22,166)
Prepaid expenses and other current assets 864  3,771 
Project development costs (823) 15 
Other assets (10,254) (3,467)
Accounts payable, accrued expenses and other current liabilities 143,026  (17,677)
Billings in excess of cost and estimated earnings 7,802  (5,856)
Other liabilities (436) (155)
Income taxes receivable, net 3,371  5,299 
Cash flows from operating activities
(273,169) (116,344)
Cash flows from investing activities:
Purchases of property and equipment (3,981) (2,133)
Capital investment in new energy assets (182,119) (141,253)
Capital investment in major maintenance of energy assets (16,106) (6,714)
Loans to joint venture investments (458) — 
Cash flows from investing activities
(202,664) (150,100)
Cash flows from financing activities:    
Proceeds from equity offering, net of offering costs —  120,084 
Payments of debt discount and debt issuance costs (2,885) (2,650)
Proceeds from exercises of options and ESPP 4,430  4,883 
Proceeds from (payments on) senior secured revolving credit facility, net 139,000  (38,073)
Proceeds from long-term debt financings 331,086  118,160 
Proceeds from Federal ESPC projects 173,865  114,185 
Proceeds for (payments on) energy assets from Federal ESPC 7,675  (174)
Investment fund call option exercise —  (1,000)
Contributions from non-controlling interest 13,148  — 
(Distributions to) proceeds from redeemable non-controlling interests, net (784) 1,468 
Payments on long-term debt and financing leases (111,341) (55,616)
Cash flows from financing activities
554,194  261,267 
Effect of exchange rate changes on cash (1,857) 118 
Net increase (decrease) in cash, cash equivalents, and restricted cash 76,504  (5,059)
Cash, cash equivalents, and restricted cash, beginning of period 87,054  98,837 
Cash, cash equivalents, and restricted cash, end of period $ 163,558  $ 93,778 




Non-GAAP Financial Measures (In thousands) (Unaudited)
Three Months Ended September 30, 2022
Adjusted EBITDA: Projects Energy Assets O&M Other Consolidated
Net income attributable to common shareholders $ 15,909  $ 8,827  $ 1,667  $ 988  $ 27,391 
Impact from redeemable non-controlling interests —  344  —  —  344 
Plus (less): Income tax provision (benefit) 6,336  (3,952) 777  496  3,657 
Plus: Other expenses, net 3,047  4,199  136  164  7,546 
Plus: Depreciation and amortization 745  12,649  292  342  14,028 
Plus: Stock-based compensation 2,892  343  180  216  3,631 
Plus: Contingent consideration, restructuring and other charges 1,255  1,264 
Adjusted EBITDA $ 30,184  $ 22,415  $ 3,054  $ 2,208  $ 57,861 
Adjusted EBITDA margin 8.6  % 53.8  % 14.0  % 8.4  % 13.1  %
Three Months Ended September 30, 2021
Adjusted EBITDA: Projects Energy Assets O&M Other Consolidated
Net income attributable to common shareholders $ 9,617  $ 5,548  $ 2,550  $ (292) $ 17,423 
Impact from redeemable non-controlling interests —  2,857  —  —  2,857 
Plus (less): Income tax provision (benefit) 398  (1,942) 298  54  (1,192)
Plus: Other expenses, net 475  4,013  14  55  4,557 
Plus: Depreciation and amortization 581  10,861  383  328  12,153 
Plus: Stock-based compensation 1,535  310  158  162  2,165 
Plus: Energy asset impairment —  1,901  —  —  1,901 
Plus: Restructuring and other charges 25  253  287 
Adjusted EBITDA $ 12,631  $ 23,555  $ 3,405  $ 560  $ 40,151 
Adjusted EBITDA margin 6.5  % 60.0  % 17.0  % 2.7  % 14.7  %





Nine Months Ended September 30, 2022
Adjusted EBITDA: Projects Energy Assets O&M Other Consolidated
Net income attributable to common shareholders $ 41,855  $ 25,583  $ 6,725  $ 2,828  $ 76,991 
Impact from redeemable non-controlling interests —  2,915  —  —  2,915 
Plus (less): Income tax provision (benefit) 15,315  (8,036) 2,225  1,392  10,896 
Plus: Other expenses, net 8,190  10,936  355  395  19,876 
Plus: Depreciation and amortization 2,319  36,021  913  1,177  40,430 
Plus: Stock-based compensation 8,936  902  466  533  10,837 
Plus: Contingent consideration, restructuring and other charges 1,243  (21) 14  60  1,296 
Adjusted EBITDA $ 77,858  $ 68,300  $ 10,698  $ 6,385  $ 163,241 
Adjusted EBITDA margin 6.3  % 55.5  % 16.9  % 8.8  % 10.9  %
Nine Months Ended September 30, 2021
Adjusted EBITDA: Projects Energy Assets O&M Other Consolidated
Net income attributable to common shareholders $ 24,087  $ 12,286  $ 5,759  $ 120  $ 42,252 
Impact from redeemable non-controlling interests —  8,345  —  —  8,345 
Plus (less): Income tax provision (benefit) 264  (2,028) 437  444  (883)
Plus: Other expenses, net 1,853  11,534  44  248  13,679 
Plus: Depreciation and amortization 1,781  29,978  1,305  1,023  34,087 
Plus: Stock-based compensation 3,056  586  311  327  4,280 
Plus: Energy asset impairment —  1,901  —  —  1,901 
Plus: Restructuring and other charges 178  37  36  318  569 
Adjusted EBITDA $ 31,219  $ 62,639  $ 7,892  $ 2,480  $ 104,230 
Adjusted EBITDA margin 5.5  % 57.2  % 13.6  % 4.0  % 13.0  %




Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
Non-GAAP net income and EPS:
Net income attributable to common shareholders $ 27,391  $ 17,423  $ 76,991  $ 42,252 
Adjustment for accretion of tax equity financing fees (27) (27) (81) (89)
Impact from redeemable non-controlling interests 344  2,857  2,915  8,345 
Plus: Energy asset impairment —  1,901  —  1,901 
Plus: Contingent consideration, restructuring and other charges 1,264  287  1,296  569 
Less: Income tax effect of Non-GAAP adjustments (329) (569) (338) (642)
Non-GAAP net income 28,643  21,872  80,783  52,336 
Diluted net income per common share $ 0.51  $ 0.33  $ 1.44  $ 0.81 
Effect of adjustments to net income 0.03  0.08  0.08  0.20 
Non-GAAP EPS $ 0.54  $ 0.41  $ 1.52  $ 1.01 
Adjusted cash from operations:
Cash flows from operating activities $ 34,674  $ (19,861) $ (273,169) $ (116,344)
Plus: proceeds from Federal ESPC projects 52,134  44,026  173,865  114,185 
Adjusted cash from operations $ 86,808  $ 24,165  $ (99,304) $ (2,159)

Other Financial Measures (In thousands) (Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
New contracts and awards:
New contracts $ 282,500  $ 190,500  $ 657,800  $ 451,500 
New awards (1)
$ 147,440  $ 346,200  $ 808,540  $ 718,200 
(1) Represents estimated future revenues from projects that have been awarded, though the contracts have not yet been signed

Non-GAAP Financial Guidance
Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA):
Year Ended December 31, 2022
Low High
Operating income(1)
$137 million $145 million
Depreciation and amortization $52 million $53 million
Stock-based compensation $11 million $12 million
Adjusted EBITDA $200 million $210 million

(1) Although net income is the most directly comparable GAAP measure, this table reconciles adjusted EBITDA to operating income because we are not able to calculate forward-looking net income without unreasonable efforts due to significant uncertainties with respect to the impact of accounting for our redeemable non-controlling interests and taxes.





Exhibit A: Non-GAAP Financial Measures
We use the Non-GAAP financial measures defined and discussed below to provide investors and others with useful supplemental information to our financial results prepared in accordance with GAAP. These Non-GAAP financial measures should not be considered as an alternative to any measure of financial performance calculated and presented in accordance with GAAP. For a reconciliation of these Non-GAAP measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Non-GAAP Financial Measures and Non-GAAP Financial Guidance in the tables above.
We understand that, although measures similar to these Non-GAAP financial measures are frequently used by investors and securities analysts in their evaluation of companies, they have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable GAAP financial measures or an analysis of our results of operations as reported under GAAP. To properly and prudently evaluate our business, we encourage investors to review our GAAP financial statements included above, and not to rely on any single financial measure to evaluate our business.

Adjusted EBITDA and Adjusted EBITDA Margin
We define adjusted EBITDA as net income attributable to common shareholders, including impact from redeemable non-controlling interests, before income tax (benefit) provision, other expenses net, depreciation, amortization of intangible assets, accretion of asset retirement obligations, contingent consideration expense, stock-based compensation expense, energy asset impairment, restructuring and other charges, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity. We believe adjusted EBITDA is useful to investors in evaluating our operating performance for the following reasons: adjusted EBITDA and similar Non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, capital structures and the methods by which assets were acquired; securities analysts often use adjusted EBITDA and similar Non-GAAP measures as supplemental measures to evaluate the overall operating performance of companies; and by comparing our adjusted EBITDA in different historical periods, investors can evaluate our operating results without the additional variations of depreciation and amortization expense, accretion of asset retirement obligations, contingent consideration expense, stock-based compensation expense, impact from redeemable non-controlling interests, restructuring and asset impairment charges. We define adjusted EBITDA margin as adjusted EBITDA stated as a percentage of revenue.

Our management uses adjusted EBITDA and adjusted EBITDA margin as measures of operating performance, because they do not include the impact of items that we do not consider indicative of our core operating performance; for planning purposes, including the preparation of our annual operating budget; to allocate resources to enhance the financial performance of the business; to evaluate the effectiveness of our business strategies; and in communications with the board of directors and investors concerning our financial performance.

Non-GAAP Net Income and EPS
We define Non-GAAP net income and earnings per share (EPS) to exclude certain discrete items that management does not consider representative of our ongoing operations, including energy asset impairment, contingent consideration expense, restructuring and other charges, impact from redeemable non-controlling interest, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity.




We consider Non-GAAP net income and Non-GAAP EPS to be important indicators of our operational strength and performance of our business because they eliminate the effects of events that are not part of the Company's core operations.

Adjusted Cash from Operations
We define adjusted cash from operations as cash flows from operating activities plus proceeds from Federal ESPC projects. Cash received in payment of Federal ESPC projects is treated as a financing cash flow under GAAP due to the unusual financing structure for these projects. These cash flows, however, correspond to the revenue generated by these projects. Thus, we believe that adjusting operating cash flow to include the cash generated by our Federal ESPC projects provides investors with a useful measure for evaluating the cash generating ability of our core operating business. Our management uses adjusted cash from operations as a measure of liquidity because it captures all sources of cash associated with our revenue generated by operations.

EX-99.2 3 a2022q3supplementalslide.htm EX-99.2 a2022q3supplementalslide
ameresco.com © 2022 Ameresco, Inc. All rights reserved. Q3 2022 Supplemental Information November 1, 2022


 
2 Safe Harbor Forward Looking Statements Any statements in this presentation about future expectations, plans and prospects for Ameresco, Inc., including statements about market conditions, pipeline and backlog, as well as estimated future revenues, net income, adjusted EBITDA, Non-GAAP EPS, gross margin, capital investments, other financial guidance, statements about our agreement with SCE including the impact of any delays, the impact of the IRA on our business, longer term outlook, and other statements containing the words “projects,” “believes,” “anticipates,” “plans,” “expects,” “will” and similar expressions, constitute forward- looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward looking statements as a result of various important factors, including the timing of, and ability to, enter into contracts for awarded projects on the terms proposed or at all; the timing of work we do on projects where we recognize revenue on a percentage of completion basis, including the ability to perform under recently signed contracts without delay; demand for our energy efficiency and renewable energy solutions; our ability to complete and operate our projects on a profitable basis and as committed to our customers; our ability to arrange financing to fund our operations and projects and to comply with covenants in our existing debt agreements; changes in federal, state and local government policies and programs related to energy efficiency and renewable energy and the fiscal health of the government; the ability of customers to cancel or defer contracts included in our backlog; the effects of our acquisitions and joint ventures; seasonality in construction and in demand for our products and services; a customer’s decision to delay our work on, or other risks involved with, a particular project; availability and cost of labor and equipment particularly given global supply chain challenges and global trade conflicts and challenges; our reliance on third parties for our construction and installation work; the addition of new customers or the loss of existing customers including our reliance on the agreement with SCE for a significant portion of our revenues in 2022; the impact from Covid-19 on our business; global supply chain challenges, component shortages and inflationary pressures; market price of the Company's stock prevailing from time to time; the nature of other investment opportunities presented to the Company from time to time; the Company's cash flows from operations; cybersecurity incidents and breaches; and other factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the U.S. Securities and Exchange Commission (SEC) on March 1, 2022, the Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, filed with the SEC on May 3, 2022, and other SEC Filings. The forward-looking statements included in this presentation represent our views as of the date of this presentation. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this presentation. Use of Non-GAAP Financial Measures This presentation and the accompanying tables include references to adjusted EBITDA, Non-GAAP EPS, Non-GAAP net income and adjusted cash from operations, which are Non-GAAP financial measures. For a description of these Non-GAAP financial measures, including the reasons management uses these measures, please see the section in the back of this presentation titled “Non-GAAP Financial Measures”. For a reconciliation of these Non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP, please see the table at the end of this presentation titled “GAAP to Non-GAAP Reconciliation.”


 
Sources of Revenue – Q3 2022 3 Projects Energy efficiency and renewable energy projects Recurring Energy & incentive revenue from owned energy assets; plus recurring O&M from projects Other Services, software and integrated PV $351.5M $63.6M $26.2M


 
Projects 48% Assets 42% O&M 6% Other 4% $163M Adjusted EBITDA* 48% of Adjusted EBITDA Came From Recurring Lines of Business 4 Projects 83% Assets 8% O&M 4% Other 5%12% Recurring $1.49B Revenue * Adjusted EBITDA percentages allocate corporate expenses according to revenue shareYear-to-Date 2022 48% Recurring


 
Energy Asset Portfolio – 9/30/2022 5 360 MWe of Energy Assets: 94 MW of non-RNG biogas, 38 MW of RNG, Solar is 219 MW, Other is 8 MW 501 MWe of Total Asset Capacity; 452 MWe of Ameresco net MWe capacity after minority interest Energy Assets 360 MWe Other: 2% Solar: 61% Biogas: RNG 11% Biogas: Non-RNG 27% Net Energy Assets in Development & Construction 452 MWe Battery: 23% Solar: 45% Biogas: RNG 32% Numbers may not sum due to rounding *$36M of our anticipated Assets in Development spending is for Energy as a Service assets, $34M of which does not include generation assets that can be measured in MWe Ameresco’s Ownership


 
Energy Asset Balance Sheet – 9/30/2022 6 * Net of unamortized debt discount and debt issuance costs of $1.8M on corporate debt and $14.3M on Energy Debt $412M of the $1.03B energy assets on our balance sheet are still in development or construction. $336M of the $813M* of total debt on our balance sheet is debt associated with our energy assets. All of the energy debt is non-recourse to Ameresco, Inc. Total Debt $813M Corporate Debt $477M Energy Debt $336M Energy Assets $1.03B Development/ Construction $412M Operating $621M


 
$0 $500,000,000 $1,000,000,000 $1,500,000,000 $2,000,000,000 Awarded Project Backlog Contracted Project Backlog Operating Energy Assets O&M Backlog Tremendous Forward Visibility: Backlog & Recurring Revenue Business 7 ~ 12-24 months to contract ~ 12-36 months of revenue 14 year weighted average PPA remaining 17 year weighted average lifetime Estimated contracted revenue and incentives during PPA period $1.69 billion $933 million $1.02 billion $1.25 billion


 
Sustainable & Profitable Business Model 8 Revenue ($M) $717 $787 $867 $1,032 $1,216 $1,830 2017 2018 2019 2020 2021 2022 Guidance $1,870 High-End 21.1% CAGR Low-End 20.6% CAGR $63 $91 $91 $118 $153 $200 2017 2018 2019 2020 2021 2022 Guidance Adjusted EBITDA ($M) $210 High-End 27.1% CAGR Low-End 25.9% CAGR Expected to Expand Earnings at a Faster Rate than Revenue by Growing Higher Margin Recurring Lines of Business FY 2022 guidance, as reaffirmed November 1, 2022


 
Enabling a Low Carbon Future Since 2010, Ameresco’s renewable energy assets & customer projects delivered a cumulative Carbon Offset equivalent to: Greenhouse gas emissions from… 34 billion miles driven by an average passenger vehicle Carbon sequestered by… 16.7 million acres of U.S. forests in one year or Data estimates are based on Ameresco assets owned and operating as of 12/31/2021 and customer projects as of 12/31/2020. The annual carbon impact is calculated with these Ameresco estimates using the standards of the US EPA Greenhouse Gas Equivalencies calculator. 75+ Million Metric Tons of CO2 Ameresco’s 2021 Carbon Offset of approximately 13.6M Metric Tons of CO2 is equal to one of… 2.1M 2.8M 3.8M 4.9M 5.9M 7.1M 8.3M 9.7M 11.2M 12.6M 13.6M 0 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 12,000,000 14,000,000 16,000,000 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Aggregate Metric Tons of CO2 Avoided Per Year 9


 
ameresco.com © 2022 Ameresco, Inc. All rights reserved. to Our Customers, Employees, and Shareholders Thank You


 
11 Non-GAAP Financial Measures We use the Non-GAAP financial measures defined and discussed below to provide investors and others with useful supplemental information to our financial results prepared in accordance with GAAP. These Non-GAAP financial measures should not be considered as an alternative to any measure of financial performance calculated and presented in accordance with GAAP. For a reconciliation of these Non-GAAP measures to the most directly comparable financial measures prepared in accordance with GAAP, please see the table at the end of this presentation titled “GAAP to Non-GAAP Reconciliation.” We understand that, although measures similar to these Non- GAAP financial measures are frequently used by investors and securities analysts in their evaluation of companies, they have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable GAAP financial measures or an analysis of our results of operations as reported under GAAP. To properly and prudently evaluate our business, we encourage investors to review our GAAP financial statements and not to rely on any single financial measure to evaluate our business. Adjusted EBITDA and Adjusted EBITDA Margin We define adjusted EBITDA as net income attributable to common shareholders, including impact from redeemable non-controlling interests, before income tax (benefit) provision, other expenses net, depreciation, amortization of intangible assets, accretion of asset retirement obligations, contingent consideration expense, stock-based compensation expense, energy asset impairment, restructuring and other charges, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity. We believe adjusted EBITDA is useful to investors in evaluating our operating performance for the following reasons: adjusted EBITDA and similar Non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, capital structures and the methods by which assets were acquired; securities analysts often use adjusted EBITDA and similar Non-GAAP measures as supplemental measures to evaluate the overall operating performance of companies; and by comparing our adjusted EBITDA in different historical periods, investors can evaluate our operating results without the additional variations of depreciation and amortization expense, accretion of asset retirement obligations, contingent consideration expense, stock-based compensation expense, impact from redeemable non-controlling interests, restructuring and asset impairment charges. We define adjusted EBITDA margin as adjusted EBITDA stated as a percentage of revenue. Our management uses adjusted EBITDA and adjusted EBITDA margin as measures of operating performance, because they do not include the impact of items that we do not consider indicative of our core operating performance; for planning purposes, including the preparation of our annual operating budget; to allocate resources to enhance the financial performance of the business; to evaluate the effectiveness of our business strategies; and in communications with the board of directors and investors concerning our financial performance. Non-GAAP Net Income and EPS We define Non-GAAP net income and earnings per share (EPS) to exclude certain discrete items that management does not consider representative of our ongoing operations, including energy asset impairment, contingent consideration expense, restructuring and other charges, impact from redeemable non-controlling interest, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity. We consider Non-GAAP net income and Non-GAAP EPS to be important indicators of our operational strength and performance of our business because they eliminate the effects of events that are not part of the Company's core operations. Adjusted Cash from Operations We define adjusted cash from operations as cash flows from operating activities plus proceeds from Federal ESPC projects. Cash received in payment of Federal ESPC projects is treated as a financing cash flow under GAAP due to the unusual financing structure for these projects. These cash flows, however, correspond to the revenue generated by these projects. Thus we believe that adjusting operating cash flow to include the cash generated by our Federal ESPC projects provides investors with a useful measure for evaluating the cash generating ability of our core operating business. Our management uses adjusted cash from operations as a measure of liquidity because it captures all sources of cash associated with our revenue generated by operations.


 
GAAP to Non-GAAP Reconciliation 12 (Unaudited) (Unaudited) (Unaudited) (Unaudited) Adjusted EBITDA: Net income attributable to common shareholders 27,391$ 17,423$ 76,991$ 42,252$ Impact from redeemable non-controlling interests 344 2,857 2,915 8,345 Plus (Less): Income tax provision (benefit) 3,657 (1,192) 10,896 (883) Plus: Other expenses, net 7,546 4,557 19,876 13,679 Plus: Depreciation and amortization 14,028 12,153 40,430 34,087 Plus: Stock-based compensation 3,631 2,165 10,837 4,280 Plus: Energy asset impairment - 1,901 - 1,901 Plus: Contingent consideration, restructuring and other charges 1,264 287 1,296 569 Adjusted EBITDA 57,861$ 40,151$ 163,241 104,230$ Adjusted EBITDA margin 13.1% 14.7% 10.9% 13.0% Revenue 441,296 273,682 1,492,648 799,804 Non-GAAP net income and EPS: Net income attributable to common shareholders 27,391$ 17,423$ 76,991$ 42,252$ Adjustment for accretion of tax equity financing fees (27) (27) (81) (89) Impact of redeemable non-controlling interests 344 2,857 2,915 8,345 Plus: Energy asset impairment - 1,901 - 1,901 Plus: Contingent consideration, restructuring and other charges 1,264 287 1,296 569 Less: Income Tax effect of Non-GAAP adjustments (329) (569) (338) (642) Non-GAAP net income 28,643$ 21,872$ 80,783$ 52,336$ Earnings per share: Diluted net income per common share 0.51$ 0.33$ 1.44$ 0.81$ Effect of adjustments to net income 0.03 0.08 0.08 0.20 Non-GAAP EPS 0.54$ 0.41$ 1.52$ 1.01$ Adjusted cash from operations Cash flows from operating activities 34,674$ (19,861)$ (273,169)$ (116,344)$ Plus: proceeds from Federal ESPC projects 52,134 44,026 173,865$ 114,185$ Adjusted cash from operations 86,808$ 24,165$ (99,304)$ (2,159)$ 2022 2021 2022 2021 Nine Months Ended September 30,Three Months Ended September 30,


 
GAAP to Non-GAAP Reconciliation (continued) 13 * Adjusted EBITDA by Line of Business includes corporate expenses allocated according to revenue share $000 USD Projects Operating Assets O&M Other Consolidated Adjusted EBITDA: Net income attributable to common shareholders 41,855$ 25,583$ 6,725$ 2,828$ 76,991$ Impact from redeemable non-controlling interests - 2,915 - - 2,915 Plus (less): Income tax provision (benefit) 15,315 (8,036) 2,225 1,392 10,896 Plus: Other expenses, net 8,190 10,936 355 395 19,876 Plus: Depreciation and amortization 2,319 36,021 913 1,177 40,430 Plus: Stock-based compensation 8,936 902 466 533 10,837 Plus: Contingent consideration, restructuring and other charges 1,243 (21) 14 60 1,296 Adjusted EBITDA 77,858$ 68,300$ 10,698$ 6,385$ 163,241$ Adjusted EBITDA margin 6.3% 55.5% 16.9% 8.8% 10.9% Nine Months Ended September 30, 2022