株探米国株
日本語 英語
エドガーで原本を確認する
false000147733300014773332023-11-022023-11-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (date of earliest event reported): November 2, 2023

Cloudflare, Inc.
(Exact name of registrant as specified in its charter)
Delaware
001-39039
27-0805829
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
101 Townsend Street
San Francisco, CA
94107
(Address of principal executive offices) (Zip code)
(888) 993-5273
(Registrant's telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Class A Common Stock, $0.001 par value NET New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02    Results of Operations and Financial Condition.
On November 2, 2023, Cloudflare, Inc. (the "Company") reported financial results for the fiscal quarter ended September 30, 2023. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated by reference.

The information contained in Items 2.02 and 7.01 of this report, including Exhibit 99.1 attached hereto, is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or subject to the liabilities of that section. The information shall not be deemed incorporated by reference into any other filing with the Securities and Exchange Commission made by the Company regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.
Item 7.01    Regulation FD Disclosure.
On November 2, 2023, the Company posted supplemental financial and other information on its investor relations website (https://cloudflare.NET).

The Company announces material information to the public through a variety of means, including filings with the Securities and Exchange Commission, press releases, public conference calls, the Company’s website (https://www.cloudflare.com), its investor relations website (https://cloudflare.NET), and its news site (https://www.cloudflare.com/press). The Company uses these channels, as well as social media, including its blog (https://blog.cloudflare.com), its X account (@Cloudflare), its Facebook account (@Cloudflare), and its Instagram account (@cloudflare), to communicate with investors and the public about the Company, its products, and other matters. Therefore, the Company encourages investors, the media, and others interested in the Company to review the information it makes public in these locations, as such information could be deemed to be material information.
Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
99.1
104 Cover Page Interactive Data File (formatted as Inline XBRL)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Cloudflare, Inc.
Dated: November 2, 2023 By: /s/ Douglas Kramer
Douglas Kramer
General Counsel and Secretary


EX-99.1 2 q323exhibit991.htm EX-99.1 Document

cf-logoxhxrgb.jpg

Cloudflare Announces Third Quarter 2023 Financial Results

•Third quarter revenue totaled $335.6 million, representing an increase of 32% year-over-year
•GAAP loss from operations of $39.2 million, or 12% of revenue, and non-GAAP income from operations of $42.5 million, or 13% of revenue
•Achieved operating cash flow of $68.1 million, or 20% of revenue, and free cash flow of $34.9 million, or 10% of revenue
San Francisco, CA, November 2, 2023 — Cloudflare, Inc. (NYSE: NET), the security, performance, and reliability company helping to build a better Internet, today announced financial results for its third quarter ended September 30, 2023.

“We delivered another strong quarter, growing revenue by 32% year-over-year to $335.6 million and delivering our fifth consecutive quarter of record operating profitability,” said Matthew Prince, co-founder & CEO of Cloudflare. “In our third quarter, we relentlessly innovated and accelerated our efforts in AI, announcing the most complete platform to deploy fast, secure, compliant AI inference at scale with Workers AI—along with several partnerships and collaborations with the who’s who of AI. We believe inference is the biggest opportunity in AI, and inference tasks will largely be run on end devices and on connectivity clouds like Cloudflare. By the end of 2024, we expect to have inference-optimized GPUs running in nearly every location where Cloudflare operates worldwide—within milliseconds of every Internet user.”

Third Quarter Fiscal 2023 Financial Highlights

•Revenue: Total revenue of $335.6 million, representing an increase of 32% year-over-year.
•Gross Profit: GAAP gross profit was $257.5 million, or 76.7% gross margin, compared to $191.9 million, or 75.6%, in the third quarter of 2022. Non-GAAP gross profit was $264.2 million, or 78.7% gross margin, compared to $198.4 million, or 78.1%, in the third quarter of 2022.
•Operating Income (Loss): GAAP loss from operations was $39.2 million, or 11.7% of revenue, compared to $45.9 million, or 18.1% of revenue, in the third quarter of 2022. Non-GAAP income from operations was $42.5 million, or 12.7% of revenue, compared to $14.8 million, or 5.8% of revenue, in the third quarter of 2022.
•Net Income (Loss): GAAP net loss was $23.5 million, compared to $42.5 million in the third quarter of 2022. GAAP net loss per basic and diluted share was $0.07, compared to $0.13 in the third quarter of 2022. Non-GAAP net income was $55.3 million, compared to $19.1 million in the third quarter of 2022. Non-GAAP net income per diluted share was $0.16, compared to $0.06 in the third quarter of 2022.
•Cash Flow: Net cash flow from operating activities was $68.1 million, compared to $42.7 million for the third quarter of 2022. Free cash flow was $34.9 million, or 10% of revenue, compared to negative $4.6 million, or 2% of revenue, in the third quarter of 2022.
•Cash, cash equivalents, and available-for-sale securities were $1,574.3 million as of September 30, 2023.

The section titled "Non-GAAP Financial Information" below describes our usage of non-GAAP financial measures. Reconciliations between historical GAAP and non-GAAP information are contained at the end of this press release following the accompanying financial data.

Financial Outlook

For the fourth quarter of fiscal 2023, we expect:

•Total revenue of $352.0 to $353.0 million
•Non-GAAP income from operations of $28.0 to $29.0 million
•Non-GAAP net income per share of $0.12, utilizing weighted average common shares outstanding of approximately 354 million For the full year fiscal 2023, we expect:






•Total revenue of $1,286.0 to $1,287.0 million
•Non-GAAP income from operations of $110.0 to $111.0 million
•Non-GAAP net income per share of $0.45 to $0.46, utilizing weighted average common shares outstanding of approximately 350 million

These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

Conference Call Information

Cloudflare will host an investor conference call to discuss its third quarter ended September 30, 2023 earnings results today at 2:00 p.m. Pacific time (5:00 p.m. Eastern time). Interested parties can access the call by dialing (877) 400-4517 from the United States or (332) 251-2620 internationally with conference ID 3723782. A live webcast of the conference call will be accessible from the investor relations website at https://cloudflare.NET. A replay will be available approximately two hours after the conclusion of the live event and will remain available for approximately one year.

Supplemental Financial and Other Information

Supplemental financial and other information can be accessed through the Company’s investor relations website at https://cloudflare.NET.

Non-GAAP Financial Information

Cloudflare believes that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to the Company’s financial condition and results of operations. Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future. For further information regarding why Cloudflare believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the “Explanation of Non-GAAP Financial Measures” section at the end of this press release.

Available Information

Cloudflare intends to use its press releases, website, investor relations website, news site, blog, Twitter account, Facebook account, and Instagram account, in addition to filings made with the Securities and Exchange Commission (SEC) and public conference calls, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expect,” “explore,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” or “continue,” or the negative of these words, or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. However, not all forward-looking statements contain these identifying words. Forward-looking statements expressed or implied in this press release include, but are not limited to, statements regarding our future financial and operating performance, our reputation and performance in the market, general market trends, our estimated and projected revenue, non-GAAP net income (loss) from operations and non-GAAP net income (loss) per share, shares outstanding, the benefits to customers from using our products, the expected functionality and performance of our products, the demand by customers for our products, our plans and objectives for future operations, growth, initiatives, or strategies, our market opportunity, and comments made by our CEO and others.




There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: the impact of adverse macroeconomic conditions, such as inflation, changes in interest rates, actual or potential bank failures and recessionary concerns, on our and our customers’, vendors’, and partners’ operations and future financial performance; the impact of the Hamas-Israel and Russia-Ukraine conflicts and other areas of geopolitical tension around the world; our history of net losses; risks associated with managing our rapid growth; our ability to attract and retain new customers (including new large customers); our ability to retain and upgrade paying customers and convert free customers to paying customers; our ability to expand the number of products we sell to paying customers; our ability to effectively increase sales to large customers; our ability to increase brand awareness; our ability to continue to innovate and develop new products and product features; our ability to generate demand for our products; our ability to effectively attract, train, and retain our sales force to be able to sell our existing and new products and product features; our sales team’s productivity; problems with our internal systems, network, or data, including actual or perceived breaches or failures; rapidly evolving technological developments, including advancements in AI, in the market; length of our sales cycles and the timing of payments by our customers; activities of our paying and free customers or the content of their websites and other Internet properties that use our network and products; foreign currency fluctuations; changes in the legal, tax, and regulatory environment applicable to our business; and other general market, political, economic, and business conditions. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in our filings with the SEC, including our Quarterly Report on Form 10-Q filed on August 3, 2023, as well as other filings that we may make from time to time with the SEC.

The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.


About Cloudflare

Cloudflare, Inc. (NYSE: NET) is the leading connectivity cloud company. It empowers organizations to make their employees, applications and networks faster and more secure everywhere, while reducing complexity and cost. Cloudflare’s connectivity cloud delivers the most full-featured, unified platform of cloud-native products and developer tools, so any organization can gain the control they need to work, develop, and accelerate their business.

Powered by one of the world’s largest and most interconnected networks, Cloudflare blocks billions of threats online for its customers every day. It is trusted by millions of organizations – from the largest brands to entrepreneurs and small businesses to nonprofits, humanitarian groups, and governments across the globe.

Learn more about Cloudflare’s connectivity cloud at cloudflare.com/connectivity-cloud. Learn more about the latest Internet trends and insights at radar.cloudflare.com.


Investor Relations Information
Phil Winslow
ir@cloudflare.com

Press Contact Information
Daniella Vallurupalli
press@cloudflare.com

Source: Cloudflare, Inc.




CLOUDFLARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023 2022 2023 2022
Revenue $ 335,603  $ 253,857  $ 934,272  $ 700,541 
Cost of revenue(1)(2)
78,069  61,967  223,722  164,822 
Gross profit 257,534  191,890  710,550  535,719 
Operating expenses:
Sales and marketing(1)(2)(3)
150,214  116,033  433,903  333,712 
Research and development(1)(3)
90,593  76,432  261,742  218,600 
General and administrative(1)
55,939  45,372  157,561  133,919 
Total operating expenses 296,746  237,837  853,206  686,231 
Loss from operations (39,212) (45,947) (142,656) (150,512)
Non-operating income (expense):
Interest income 17,954  3,852  47,977  6,554 
Interest expense(4)
(1,138) (1,512) (4,803) (4,109)
Loss on extinguishment of debt —  —  (50,300) — 
Other income (expense), net 115  2,433  (2,269) 2,179 
Total non-operating income (expense), net 16,931  4,773  (9,395) 4,624 
Loss before income taxes (22,281) (41,174) (152,051) (145,888)
Provision for income taxes 1,254  1,372  4,033  1,576 
Net loss $ (23,535) $ (42,546) $ (156,084) $ (147,464)
Net loss per share attributable to common stockholders, basic and diluted $ (0.07) $ (0.13) $ (0.47) $ (0.45)
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted 334,666  326,590  332,600  325,457 
____________
(1) Includes stock-based compensation and related employer payroll taxes as follows:
Cost of revenue $ 2,367  $ 2,157  $ 6,296  $ 5,481 
Sales and marketing 20,674  11,919  57,276  35,205 
Research and development 36,353  30,049  103,142  82,001 
General and administrative 17,463  11,763  43,482  32,455 
Total stock-based compensation and related employer payroll taxes $ 76,857  $ 55,888  $ 210,196  $ 155,142 
(2) Includes amortization of acquired intangible assets as follows:
Cost of revenue $ 4,313  $ 4,314  $ 12,938  $ 9,133 
Sales and marketing 575  575  1,725  1,150 
Total amortization of acquired intangible assets $ 4,888  $ 4,889  $ 14,663  $ 10,283 
(3) Includes acquisition-related and other expenses as follows:
Sales and marketing $ —  $ —  $ —  $ 265 
Research and development —  —  —  3,682 
Total acquisition-related and other expenses $ —  $ —  $ —  $ 3,947 
(4) Includes amortization of debt issuance costs as follows:
Interest expense $ 1,059  $ 1,165  $ 3,529  $ 3,497 
Total amortization of debt issuance costs $ 1,059  $ 1,165  $ 3,529  $ 3,497 




CLOUDFLARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)
(unaudited)
September 30,
2023
December 31,
2022
Assets
Current assets:
Cash and cash equivalents $ 94,143  $ 204,178 
Available-for-sale securities 1,480,162  1,445,759 
Accounts receivable, net 199,468  148,544 
Contract assets 11,689  8,292 
Restricted cash short-term 1,612  10,555 
Prepaid expenses and other current assets 70,929  70,556 
Total current assets 1,858,003  1,887,884 
Property and equipment, net 309,815  286,600 
Goodwill 148,047  148,047 
Acquired intangible assets, net 17,821  32,483 
Operating lease right-of-use assets 126,407  132,360 
Deferred contract acquisition costs, noncurrent 115,154  93,145 
Restricted cash 1,885  471 
Other noncurrent assets 12,778  6,918 
Total assets $ 2,589,910  $ 2,587,908 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 40,590  $ 35,607 
Accrued expenses and other current liabilities 55,685  66,425 
Accrued compensation 52,190  42,014 
Operating lease liabilities 35,076  33,275 
Liability for early exercise of unvested stock options 134  1,902 
Deferred revenue 294,100  218,647 
Total current liabilities 477,775  397,870 
Convertible senior notes, net 1,282,372  1,436,192 
Operating lease liabilities, noncurrent 101,673  107,624 
Deferred revenue, noncurrent 17,354  11,732 
Other noncurrent liabilities 11,479  10,526 
Total liabilities 1,890,653  1,963,944 
Stockholders’ Equity
Class A common stock; $0.001 par value; 2,250,000 shares authorized as of September 30, 2023 and December 31, 2022; 295,639 and 286,561 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
295  286 
Class B common stock; $0.001 par value; 315,000 shares authorized as of September 30, 2023 and December 31, 2022; 40,027 and 43,525 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
40  42 
Additional paid-in capital 1,699,045  1,475,423 
Accumulated deficit (995,975) (839,891)
Accumulated other comprehensive loss (4,148) (11,896)
Total stockholders’ equity 699,257  623,964 
Total liabilities and stockholders’ equity $ 2,589,910  $ 2,587,908 




CLOUDFLARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine Months Ended September 30,
2023 2022
Cash Flows From Operating Activities
Net loss $ (156,084) $ (147,464)
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization expense 99,640  72,702 
Non-cash operating lease costs 32,899  26,954 
Amortization of deferred contract acquisition costs 44,757  32,019 
Stock-based compensation expense 199,565  142,545 
Amortization of debt issuance costs 3,529  3,497 
Net accretion of discounts and amortization of premiums on available-for-sale securities (31,039) 3,666 
Deferred income taxes (588) (1,603)
Provision for bad debt 9,527  3,140 
Loss on extinguishment of debt 50,300  — 
Other 713  575 
Changes in operating assets and liabilities, net of effect of acquisitions:
Accounts receivable, net (60,451) (32,831)
Contract assets (3,397) (1,132)
Deferred contract acquisition costs (66,766) (48,981)
Prepaid expenses and other current assets (17,115) (7,367)
Other noncurrent assets (1,189) 1,398 
Accounts payable 5,252  685 
Accrued expenses and other current liabilities 8,378  (23,643)
Operating lease liabilities (31,096) (31,271)
Deferred revenue 81,075  51,909 
Other noncurrent liabilities 1,055  674 
Net cash provided by operating activities 168,965  45,472 
Cash Flows From Investing Activities
Purchases of property and equipment (83,580) (103,461)
Capitalized internal-use software (16,637) (15,440)
Cash paid for acquisitions, net of cash acquired —  (88,187)
Purchases of available-for-sale securities (1,293,014) (755,097)
Sales of available-for-sale securities 20,248  — 
Maturities of available-for-sale securities 1,288,364  746,420 
Other investing activities 65  25 
Net cash used in investing activities (84,554) (215,740)
Cash Flows From Financing Activities
Repayments of convertible senior notes (207,649) (16,571)
Proceeds from the exercise of stock options 11,384  8,130 
Proceeds from the early exercise of stock options —  62 
Repurchases of unvested common stock (34) (3)
Proceeds from the issuance of common stock for employee stock purchase plan 10,450  8,687 
Payment of tax withholding obligation on RSU settlement (5,643) (1,977)
Payment of indemnity holdback (10,483) — 
Net cash used in financing activities (201,975) (1,672)
Net decrease in cash, cash equivalents, and restricted cash (117,564) (171,940)
Cash, cash equivalents, and restricted cash, beginning of period 215,204  320,958 
Cash, cash equivalents, and restricted cash, end of period $ 97,640  $ 149,018 




CLOUDFLARE, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in thousands, except per share amounts)
(unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2023 2022 2023 2022
Reconciliation of cost of revenue:
GAAP cost of revenue $ 78,069  $ 61,967  $ 223,722  $ 164,822 
Less: Stock-based compensation and related employer payroll taxes (2,367) (2,157) (6,296) (5,481)
Less: Amortization of acquired intangible assets (4,313) (4,314) (12,938) (9,133)
Non-GAAP cost of revenue $ 71,389  $ 55,496  $ 204,488  $ 150,208 
Reconciliation of gross profit:
GAAP gross profit $ 257,534  $ 191,890  $ 710,550  $ 535,719 
Add: Stock-based compensation and related employer payroll taxes 2,367  2,157  6,296  5,481 
Add: Amortization of acquired intangible assets 4,313  4,314  12,938  9,133 
Non-GAAP gross profit $ 264,214  $ 198,361  $ 729,784  $ 550,333 
GAAP gross margin 76.7% 75.6% 76.1% 76.5%
Non-GAAP gross margin 78.7% 78.1% 78.1% 78.6%
Reconciliation of operating expenses:
GAAP sales and marketing $ 150,214  $ 116,033  $ 433,903  $ 333,712 
Less: Stock-based compensation and related employer payroll taxes (20,674) (11,919) (57,276) (35,205)
Less: Amortization of acquired intangible assets (575) (575) (1,725) (1,150)
Less: Acquisition-related and other expenses —  —  —  (265)
Non-GAAP sales and marketing $ 128,965  $ 103,539  $ 374,902  $ 297,092 
GAAP research and development $ 90,593  $ 76,432  $ 261,742  $ 218,600 
Less: Stock-based compensation and related employer payroll taxes (36,353) (30,049) (103,142) (82,001)
Less: Acquisition-related and other expenses —  —  —  (3,682)
Non-GAAP research and development $ 54,240  $ 46,383  $ 158,600  $ 132,917 
GAAP general and administrative $ 55,939  $ 45,372  $ 157,561  $ 133,919 
Less: Stock-based compensation and related employer payroll taxes (17,463) (11,763) (43,482) (32,455)
Non-GAAP general and administrative $ 38,476  $ 33,609  $ 114,079  $ 101,464 
Reconciliation of income (loss) from operations:
GAAP loss from operations $ (39,212) $ (45,947) $ (142,656) $ (150,512)
Add: Stock-based compensation and related employer payroll taxes 76,857  55,888  210,196  155,142 
Add: Amortization of acquired intangible assets 4,888  4,889  14,663  10,283 
Add: Acquisition-related and other expenses —  —  —  3,947 
Non-GAAP income from operations $ 42,533  $ 14,830  $ 82,203  $ 18,860 
GAAP operating margin (11.7)% (18.1)% (15.3)% (21.5)%
Non-GAAP operating margin 12.7% 5.8% 8.8% 2.7%










CLOUDFLARE, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in thousands, except per share amounts)
(unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023 2022 2023 2022
Reconciliation of interest expense:
GAAP interest expense $ (1,138) $ (1,512) $ (4,803) $ (4,109)
Add: Amortization of debt issuance costs 1,059  1,165  3,529  3,497 
Non-GAAP interest expense $ (79) $ (347) $ (1,274) $ (612)
Reconciliation of loss on extinguishment of debt:
GAAP loss on extinguishment of debt $ —  $ —  $ (50,300) $ — 
Add: Loss on extinguishment of debt —  —  50,300  — 
Non-GAAP loss on extinguishment of debt $ —  $ —  $ —  $ — 
Reconciliation of provision for income taxes:
GAAP provision for income taxes $ 1,254  $ 1,372  $ 4,033  $ 1,576 
Income tax effect of non-GAAP adjustments 4,005  296  6,454  2,543 
Non-GAAP provision for income taxes $ 5,259  $ 1,668  $ 10,487  $ 4,119 
Reconciliation of net income (loss) and net income (loss) per share:
GAAP net loss attributable to common stockholders $ (23,535) $ (42,546) $ (156,084) $ (147,464)
Add: Stock-based compensation and related employer payroll taxes 76,857  55,888  210,196  155,142 
Add: Amortization of acquired intangible assets 4,888  4,889  14,663  10,283 
Add: Acquisition-related and other expenses —  —  —  3,947 
Add: Amortization of debt issuance costs 1,059  1,165  3,529  3,497 
Add: Loss on extinguishment of debt —  —  50,300  — 
Income tax effect of non-GAAP adjustments (4,005) (296) (6,454) (2,543)
Non-GAAP net income $ 55,264  $ 19,100  $ 116,150  $ 22,862 
GAAP net loss per share, basic $ (0.07) $ (0.13) $ (0.47) $ (0.45)
GAAP net loss per share, diluted $ (0.07) $ (0.13) $ (0.47) $ (0.45)
Add: Stock-based compensation and related employer payroll taxes 0.23  0.17  0.63  0.48 
Add: Amortization of acquired intangible assets 0.01  0.01  0.04  0.03 
Add: Acquisition-related and other expenses —  —  —  0.01 
Add: Amortization of debt issuance costs —  —  0.01  0.01 
Add: Loss on extinguishment of debt —  —  0.15  — 
Income tax effect of non-GAAP adjustment (0.01) —  (0.02) (0.01)
Effect of dilutive shares —  0.01  —  — 
Non-GAAP net income per share, diluted(1)(2)
$ 0.16  $ 0.06  $ 0.34  $ 0.07 
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic
334,666  326,590  332,600  325,457 
Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, diluted(2)
351,709  341,151  343,432  341,558 
____________
(1) Totals may not sum due to rounding. Figures are calculated based upon the respective underlying non-rounded data.
(2) For the period in which we had non-GAAP net income, diluted non-GAAP net income per share is calculated using weighted-average shares, adjusted for dilutive potential shares that were assumed outstanding during period.




CLOUDFLARE, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in thousands, except per share amounts)
(unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2023 2022 2023 2022
Free cash flow
Net cash provided by operating activities $ 68,100  $ 42,688  $ 168,965  $ 45,472 
Less: Purchases of property and equipment (27,291) (41,896) (83,580) (103,461)
Less: Capitalized internal-use software (5,934) (5,406) (16,637) (15,440)
Free cash flow $ 34,875  $ (4,614) $ 68,748  $ (73,429)
Net cash used in investing activities $ (100,229) $ (48,887) $ (84,554) $ (215,740)
Net cash provided by (used in) financing activities $ (34,610) $ 1,439  $ (201,975) $ (1,672)
Net cash provided by operating activities
(percentage of revenue)
20  % 17  % 18  % %
Less: Purchases of property and equipment
(percentage of revenue)
(8) % (17) % (9) % (14) %
Less: Capitalized internal-use software
(percentage of revenue)
(2) % (2) % (2) % (2) %
Free cash flow margin(1)
10  % (2) % % (10) %

____________

(1) Totals may not sum due to rounding. Figures are calculated based upon the respective underlying non-rounded data.




Explanation of Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted accounting principles in the United States (U.S. GAAP), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In particular, free cash flow is not a substitute for cash provided by (used in) operating activities. Additionally, the utility of free cash flow as a measure of our liquidity is further limited as it does not represent the total increase or decrease in our cash balance for a given period. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided above for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with U.S. GAAP. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures, and not to rely on any single financial measure to evaluate our business.

Items Excluded from Non-GAAP Measures. We exclude stock-based compensation expense, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance. We exclude employer payroll tax expenses related to stock-based compensation which is a cash expense, from certain of our non-GAAP financial measures because such expenses are dependent on the price of our common stock and other factors that are beyond our control and do not correlate to the operation of our business. We exclude amortization of acquired intangible assets, which is a non-cash expense, related to business combinations from certain of our non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of our business. We exclude acquisition-related and other expenses from certain of our non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of our business. Acquisition-related and other expenses can be cash or non-cash expenses and include third-party transaction costs and compensation expense for key acquired personnel. We exclude amortization of debt issuance costs and loss on extinguishment of debt, which are non-cash expenses, from certain of our non-GAAP financial measures because such expenses have no direct correlation to the operation of our business.

Non-GAAP Gross Profit and Non-GAAP Gross Margin. We define non-GAAP gross profit and non-GAAP gross margin as U.S. GAAP gross profit and U.S. GAAP gross margin, respectively, excluding stock-based compensation and related employer payroll taxes and amortization of acquired intangible assets.

Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin. We define non-GAAP income (loss) from operations and non-GAAP operating margin as U.S. GAAP loss from operations and U.S. GAAP operating margin, respectively, excluding stock-based compensation and related employer payroll taxes, amortization of acquired intangible assets, and acquisition-related and other expenses.

Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per Share, Diluted. We define non-GAAP net income (loss) as GAAP net income (loss) adjusted for stock-based compensation and related employer payroll taxes, amortization of acquired intangible assets, acquisition-related and other expenses, amortization of issuance costs, loss on extinguishment of debt, and a non-GAAP provision for (benefit from) income taxes. Generally, the difference between our GAAP and non-GAAP income tax expense (benefit) is primarily due to adjustments in stock-based compensation and related employer payroll taxes, amortization of acquired intangibles associated with business combinations, acquisition-related and other expenses, and amortization of issuance costs. We define non-GAAP net loss per share, diluted, as non-GAAP net loss divided by the weighted-average common shares outstanding. Calculation of non-GAAP net loss per share, diluted excludes all potentially dilutive securities as their effect is antidilutive. We define non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average common shares outstanding, adjusted for dilutive potential shares that were assumed outstanding during period. Currently, potential dilutive effect mainly consists of employee equity incentive plans and convertible senior notes. We believe that excluding these items from non-GAAP net income (loss) per share, diluted, provides management and investors with greater visibility into the underlying performance of our core business operating results.

Free Cash Flow and Free Cash Flow Margin. Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by (used in) operating activities less cash used for purchases of property and equipment and capitalized internal-use software. Free cash flow margin is calculated as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin are useful indicators of liquidity that provide information to management and investors about the amount of cash generated from our operations that, after the investments in property and equipment and capitalized internal-use software, can be used for strategic initiatives, including investing in our business, and strengthening our financial position.




We believe that historical and future trends in free cash flow and free cash flow margin, even if negative, provide useful information about the amount of cash generated (or consumed) by our operating activities that is available (or not available) to be used for strategic initiatives. For example, if free cash flow is negative, we may need to access cash reserves or other sources of capital to invest in strategic initiatives. One limitation of free cash flow and free cash flow margin is that they do not reflect our future contractual commitments. Additionally, free cash flow does not represent the total increase or decrease in our cash balance for a given period.