株探米国株
日本語 英語
エドガーで原本を確認する
0001474903FalseFY2024BGSF, INC.00014749032024-01-012024-12-2900014749032024-11-062024-11-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
 Date of Report (Date of earliest event reported):
March 12, 2025

bgicon2019a02.jpg 
BGSF, INC.
(Exact Name of Registrant as Specified in its Charter)
 
Delaware 001-36704 26-0656684
(State or Other Jurisdiction of
Incorporation)
(Commission File Number) (I.R.S. Employer Identification
Number)
5850 Granite Parkway, Suite 730
Plano, Texas 75024
(Address of principal executive offices, including zip code)
 
(972) 692-2400
(Registrant’s telephone number, including area code)
 
Not applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨



Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock BGSF NYSE
Item 2.02 Results of Operations and Financial Condition.
On March 12, 2025, BGSF, Inc. (the "Company") issued a press release regarding its financial results for the fourth fiscal quarter and fiscal year ended December 29, 2024. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The Company is making reference to non-GAAP financial information in the press release and the related conference call, and a reconciliation of GAAP to non-GAAP results is provided in the press release.

Item 7.01 Regulation FD Disclosure.
 
The information contained in this Current Report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
 
(d)Exhibits
Exhibit No. Description
99.1 March 12, 2025
104.0 Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
   
    BGSF, INC.
     
     
Date: March 12, 2025   /s/ John Barnett
  Name:
Title:
John Barnett
Chief Financial Officer and Secretary
(Principal Financial Officer)
 
 

EX-99.1 2 ex991q42024earnings.htm EX-99.1 Document

bgstaffingstackedlogo2020a.jpg



BGSF, Inc. Reports Fourth Quarter and Fiscal Year 2024 Financial Results
Re-baselined Costs to Align with Revenues, Generated Record Operating Cash Flow of $24 million

PLANO, Texas – (March 12, 2025) – BGSF, Inc. (NYSE: BGSF), a leading provider of consulting, managed services, and professional workforce solutions, today reported financial results for the fourth fiscal quarter and fiscal year ended December 29, 2024.

Q4 2024 Highlights (results include sequential comparisons to Q3 2024):
•Revenues were $64.4 million for Q4, compared to $71.2 million for Q3.
◦Property Management segment revenues decreased 18.5% from Q3, primarily driven by seasonal demand.
◦Professional segment revenues declined 3.0% from Q3, primarily due to a decline in billing days of approximately 5%.
•Gross profit was $21.5 million, down from $24.3 million in Q3, primarily due to lower sales in Property Management.
•Net loss was $1.0 million, or $0.10 per diluted share for Q4, compared to a net loss of $0.8 million in Q3 or $0.07 per diluted share.
•Adjusted EBITDA1 was $1.4 million (2.2% of revenues) in Q4 compared to $3.4 million (4.8% of revenues) in Q3.
•Adjusted EPS1 was a loss of $0.06 for Q4, compared with Adjusted EPS1 $0.14 for Q3.

SUMMARY OF FINANCIAL RESULTS
(dollars in thousands) (unaudited)
For the Thirteen Week Periods Ended
  December 29,
2024
December 31,
2023
September 29,
2024
Revenue:      
Property Management $ 24,306  $ 29,624  $ 29,824 
Professional 40,105  43,943  41,362 
Total $ 64,411  $ 73,567  $ 71,186 
Gross profit / Gross profit percentage:
Property Management $ 8,734  35.9  % $ 11,589  39.1  % $ 10,696  35.9  %
Professional 12,732  31.7  % 13,858  31.5  % 13,633  33.0  %
Total $ 21,466  33.3  % $ 25,447  34.6  % $ 24,329  34.2  %
Operating income $ 246  $ 3,227  $ 470 
Net (loss) income $ (981) $ 999  $ (804)
Net (loss) income per diluted share $ (0.10) $ 0.11  $ (0.07)
Non-GAAP Financial Measures:
Adjusted EBITDA1
$ 1,387  $ 5,705  $ 3,387 
Adjusted EBITDA Margin (% of revenue)1
2.2  % 7.8  % 4.8  %
Adjusted EPS1
$ (0.06) $ 0.40  $ 0.14 
1 Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures as defined and reconciled below.



bgstaffingstackedlogo2020a.jpg


Beth A. Garvey, Chair, President, and CEO, said, “Late in 2024, we implemented a significant cost restructuring plan to streamline operations and lower overhead with expense savings estimated to be between $7 to $9 million on an annual basis. We saw revenues stabilize as the year progressed and have seen similar trends in early 2025.”
“While we have progressed with the Company’s strategic review process, uncertainties in the demand environment persist, and we continue to expect this to be a 12- to 18-month process from our original May 2024 announcement.”

Conference Call
BGSF will discuss its fourth quarter and full fiscal year 2024 financial results during a conference call and webcast at 9:00 a.m. ET on March 13, 2025. Interested participants may dial 1-844-481-3017 (Toll Free) or 1-412-317-1882 (International). A replay of the call will be available until March 20, 2025. To access the replay, please dial 1-877-344-7529 (Toll Free), or 1-412-317-0088 (International) and enter access code 3405111. The live webcast and archived replay are accessible from the investor relations section of the Company’s website at https://investor.bgsf.com/events-and-presentations/default.aspx

About BGSF
BGSF provides consulting, managed services and professional workforce solutions to a variety of industries through its various divisions in IT, Finance & Accounting, Managed Solutions, and Property Management. BGSF has integrated several regional and national brands achieving scalable growth. The Company was ranked by Staffing Industry Analysts as the 97th largest U.S. staffing company and the 49th largest IT staffing firm in 2024. The Company’s disciplined acquisition philosophy, which builds value through both financial growth and the retention of unique and dedicated talent within BGSF’s family of companies, has resulted in a seasoned management team with strong tenure and the ability to offer exceptional service to our field talent and client partners while building value for investors. For more information on the Company and its services, please visit its website at www.bgsf.com.





bgstaffingstackedlogo2020a.jpg


Forward-Looking Statements
The forward-looking statements in this press release are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements regarding our future financial performance and the expectations and objectives of our board or management. The Company’s actual results could differ materially from those indicated by the forward-looking statements because of various other risks and uncertainties, including, among other things, risks relating to volatility and uncertainty in the capital markets, availability of suitable third parties with which to conduct any strategic transaction, whether the Company will be able to pursue a strategic transaction, or whether any such transaction, if pursued, will be completed successfully and on attractive terms, or at all, the risks associated with undertaking a review of strategic alternatives, including in respect of relationships with stockholders, employees, customers, and suppliers, the risks associated with and the ultimate effects of the Company's cost restructuring plan, as well as risks and uncertainties listed in Item 1A of the Company’s Annual Report on Form 10-K and in the Company’s other filings and reports with the Securities and Exchange Commission. All of the risks and uncertainties are beyond the ability of the Company to control, and in many cases, the Company cannot predict the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. When used in this press release, the words “allows,” “anticipates,” “believes,” “plans,” “expects,” “estimates,” “should,” “would,” “may,” “might,” “forward,” “will,” “intends,” “continue,” “outlook,” “temporarily,” “progressing,” "prospects," and “anticipates” and similar expressions as they relate to the Company or its management are intended to identify forward-looking statements. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

CONTACT:
Steven Hooser or Sandy Martin (in thousands, except share amounts)
Three Part Advisors
ir@bgstaffing.com 214.872.2710 or 214.616.2207

Source: BGSF, Inc.




bgstaffingstackedlogo2020a.jpg


CONSOLIDATED BALANCE SHEETS
December 29, 2024 December 31, 2023
ASSETS
Current assets    
Cash and cash equivalents $ 353  $ — 
Accounts receivable (net of allowance for credit losses of $1,133 and $554, respectively) 40,194  56,776 
Prepaid expenses 2,485  2,963 
Other current assets 2,315  7,172 
Total current assets 45,347  66,911 
Property and equipment, net 1,137  1,217 
Other assets    
Deposits 2,092  2,699 
Software as a service, net 4,438  5,026 
Deferred income taxes, net 8,456  7,271 
Right-of-use asset - operating leases 4,973  5,435 
Intangible assets, net 24,517  30,370 
Goodwill 59,151  59,588 
Total other assets 103,627  110,389 
Total assets $ 150,111  $ 178,517 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities    
Accounts payable $ 80  $ 95 
Accrued payroll and expenses 13,001  14,902 
Line of credit (net of debt issuance costs of $128) —  24,746 
Long-term debt, current portion (net of debt issuance costs of $24 and $0, respectively) 3,801  34,000 
Accrued interest 223  438 
Income taxes payable 212  282 
Contingent consideration, current portion 2,662  4,208 
Convertible note 4,368  4,368 
Lease liabilities, current portion 1,573  2,016 
Total current liabilities 25,920  85,055 
Line of credit (net of debt issuance costs of $770) 5,625  — 
Long-term debt, less current portion (net of debt issuance costs of $198) 32,527  — 
Contingent consideration, less current portion —  4,112 
Lease liabilities, less current portion 3,770  3,814 
Total liabilities 67,842  92,981 
Commitments and contingencies
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding —  — 
Common stock, $0.01 par value per share; 19,500,000 shares authorized, 11,038,623 and 10,887,509 shares issued and outstanding, respectively, net of treasury stock, at cost, of 3,930 53  52 
Additional paid in capital 70,260  68,551 
Retained earnings 11,956  16,933 
Total stockholders’ equity 82,269  85,536 
Total liabilities and stockholders’ equity $ 150,111  $ 178,517 




bgstaffingstackedlogo2020a.jpg


CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share and dividend amounts)
 
For the Thirteen and Fifty-two Week Periods Ended December 29, 2024 and December 31, 2023
 
Thirteen Weeks Ended Fifty-two Weeks Ended
  2024 2023 2024 2023
Revenues $ 64,411  $ 73,567  $ 272,499  $ 313,167 
Cost of services 42,945  48,120  179,636  201,383 
Gross profit 21,466  25,447  92,863  111,784 
Selling, general, and administrative expenses 20,784  20,175  85,333  88,650 
Gain on contingent consideration (1,452) —  (1,452) — 
Impairment losses —  —  —  22,545 
Depreciation and amortization 1,888  2,045  7,769  7,774 
Operating income (loss) 246  3,227  1,213  (7,185)
Interest expense, net (1,403) (1,601) (4,921) (5,976)
(Loss) income before income taxes (1,157) 1,626  (3,708) (13,161)
Income tax benefit (expense) 176  (627) 370  2,938 
Net (loss) income $ (981) $ 999  $ (3,338) $ (10,223)
Net (loss) income per share:        
Basic $ (0.10) $ 0.11  $ (0.31) $ (0.95)
Diluted $ (0.10) $ 0.11  $ (0.31) $ (0.95)
Weighted-average shares outstanding:        
Basic 10,943  10,812  10,896  10,766 
Diluted 10,943  10,823  10,896  10,766 
Cash dividends declared per common share $ —  $ 0.15  $ 0.15  $ 0.60 
 




bgstaffingstackedlogo2020a.jpg


BUSINESS SEGMENTS
(dollars in thousands)

  December 29, 2024
Thirteen Weeks Ended Fifty-two Weeks Ended
Property
Mgmt
Profes-sional Home
Office
Total Property
Mgmt
Profes-sional Home
Office
Total
Contract field talent $ 23,907  $ 38,923  $ —  $ 62,830  $ 102,618  $ 162,759  $ —  $ 265,377 
Contingent placements 399  1,182  —  1,581  1,784  5,338  —  7,122 
Revenue 24,306  40,105  —  64,411  104,402  168,097  —  272,499 
Cost of services 15,572  27,373  —  42,945  66,033  113,603  —  179,636 
Gross profit 8,734  12,732  —  21,466  38,369  54,494  —  92,863 
Selling, general, and administrative expenses 5,929  10,248  4,607  20,784  24,693  42,432  18,208  85,333 
Gain on contingent consideration —  —  (1,452) (1,452) —  —  (1,452) (1,452)
Depreciation and amortization 21  1,560  307  1,888  112  6,434  1,223  7,769 
Operating income (loss) 2,784  924  (3,462) 246  13,564  5,628  (17,979) 1,213 
Interest expense, net —  —  (1,403) (1,403) —  —  (4,921) (4,921)
Income tax benefit from continuing operations —  —  176  176  —  —  370  370 
Net income (loss) $ 2,784  $ 924  $ (4,689) $ (981) $ 13,564  $ 5,628  $ (22,530) $ (3,338)

  December 31, 2023
Thirteen Weeks Ended Fifty-two Weeks Ended
Property
Mgmt
Profes-sional Home
Office
Total Property
Mgmt
Profes-sional Home
Office
Total
Contract field talent $ 28,968  $ 42,914  $ —  $ 71,882  $ 121,827  $ 182,120  $ —  $ 303,947 
Contingent placements 656  1,029  —  1,685  3,250  5,970  —  9,220 
Revenue 29,624  43,943  —  73,567  125,077  188,090  —  313,167 
Cost of services 18,035  30,085  —  48,120  75,292  126,091  —  201,383 
Gross profit 11,589  13,858  —  25,447  49,785  61,999  —  111,784 
Selling, general, and administrative expenses 6,077  9,526  4,572  20,175  26,497  43,245  18,908  88,650 
Impairment loss —  —  —  —  —  22,545  —  22,545 
Depreciation and amortization 33  1,706  306  2,045  133  6,461  1,180  7,774 
Operating income (loss) 5,479  2,626  (4,878) 3,227  23,155  (10,252) (20,088) (7,185)
Interest expense, net —  —  (1,601) (1,601) —  —  (5,976) (5,976)
Income tax (expense) benefit from continuing operations —  —  (627) (627) —  —  2,938  2,938 
Net income (loss) $ 5,479  $ 2,626  $ (7,106) $ 999  $ 23,155  $ (10,252) $ (23,126) $ (10,223)



bgstaffingstackedlogo2020a.jpg


CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Years ended December 29, 2024 and December 31, 2023
  2024 2023
Cash flows from operating activities    
Net loss $ (3,338) $ (10,223)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 345  446 
Amortization 7,424  7,328 
Impairment losses —  22,545 
Loss on disposal of property and equipment 14  17 
Gain on contingent consideration (1,452) — 
Amortization of debt issuance costs 425  199 
Interest expense on contingent consideration payable 44  740 
Provision for credit losses 2,066  798 
Share-based compensation 989  1,029 
Deferred income taxes, net of acquired deferred tax liability (1,185) (5,075)
Net changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable 14,516  12,163 
Prepaid expenses and other current assets 5,164  (2,159)
Deposits 705  (83)
Software as a service 716  720 
Accounts payable (14) (492)
Accrued payroll and expenses (1,902) (7,426)
Accrued interest (215) 165 
Income taxes receivable and payable 103  729 
Other current liabilities —  (1,000)
Operating leases (26) (35)
Net cash provided by operating activities 24,379  20,386 
Cash flows from investing activities    
Businesses acquired, net of cash acquired —  (6,917)
Capital expenditures (1,640) (2,597)
Net cash used in investing activities (1,640) (9,514)




bgstaffingstackedlogo2020a.jpg


CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(in thousands)

Years ended December 29, 2024 and December 31, 2023
2024 2023
Cash flows from financing activities    
Net (payments) borrowing line of credit (18,479) 2,312 
Proceeds from issuance of long-term debt 4,250  — 
Principal payments on long-term debt (1,700) (6,000)
Payments of dividends (1,639) (6,507)
Issuance of ESPP shares 459  512 
Issuance of shares under the 2013 Long-Term Incentive Plan 262  (10)
Contingent consideration paid (4,250) (1,110)
Payments of debt issuance costs (1,289) (69)
Net cash used in continuing financing activities (22,386) (10,872)
Net change in cash and cash equivalents 353  — 
Cash and cash equivalents, beginning of year —  — 
Cash and cash equivalents, end of year $ 353  $ — 
Supplemental cash flow information:    
Cash paid for interest, net $ 4,475  $ 4,668 
Cash paid for taxes, net of refunds $ 685  $ 1,378 



bgstaffingstackedlogo2020a.jpg


NON-GAAP FINANCIAL MEASURES

The financial results of BGSF, Inc. are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the U.S. Securities and Exchange Commission. To help the readers understand the Company's financial performance, the Company supplements its GAAP financial results with Adjusted EBITDA and Adjusted EPS.

A non-GAAP financial measure is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company. Adjusted EBITDA and Adjusted EPS are not measurements of financial performance under GAAP and should not be considered as alternatives to net income, net income per diluted share, operating income, or any other performance measure derived in accordance with GAAP, or as alternatives to cash flow from operating activities or measures of our liquidity. We believe that Adjusted EBITDA and Adjusted EPS are useful performance measures and are used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. In addition, the financial covenants in our credit agreement are based on EBITDA as defined in the credit agreement.

We define “Adjusted EBITDA" as earnings before interest expense, income taxes, depreciation and amortization expense, costs associated with the evaluation of potential strategic alternatives (“Strategic alternatives review”), transaction fees, software as a service costs, restructuring plan costs, and certain non-cash expenses such as impairment losses and share-based compensation expense, as well as certain specific events that management does not consider in assessing our on-going operating performance.

We define “Adjusted EPS” as diluted earnings per share eliminating amortization expense of intangible assets from acquisitions, the Strategic Alternatives Review, transaction fees, software as a service costs, restructuring plan costs, and certain non-cash expenses such as impairment losses, as well as certain specific events that management does not consider in assessing our on-going operating performance, net of the respective income tax effect.

Reconciliation of Net (Loss) Income to Adjusted EBITDA
(dollars in thousands)



bgstaffingstackedlogo2020a.jpg


  Thirteen Weeks Ended Fifty-two Weeks Ended Thirteen Weeks Ended
  December 29,
2024
December 31,
2023
December 29,
2024
December 31,
2023
September 29,
2024
Net (loss) income $ (981) $ 999  $ (3,338) $ (10,223) $ (804)
Income tax expense (benefit) (176) 627  (370) (2,938) 52 
Interest expense, net 1,403  1,601  4,921  5,976  1,222 
Operating income (loss) 246  3,227  1,213  (7,185) 470 
Depreciation and amortization 1,888  2,045  7,769  7,774  1,893 
Gain on contingent consideration (1,452) —  (1,452) —  — 
Impairment losses —  —  —  22,545  — 
Share-based compensation 201  184  989  1,029  317 
Strategic alternatives review 88  —  962  —  526 
Cost restructuring plan 230  —  230  —  — 
Software as a service2
179  177  716  720  179 
Transaction fees 72  48  975 
Adjusted EBITDA $ 1,387  $ 5,705  $ 10,475  $ 25,858  $ 3,387 
Adjusted EBITDA Margin
 (% of revenue)
2.2  % 7.8  % 3.8  % 8.3  % 4.8  %
2 The Company capitalizes direct costs incurred in cloud computing implementation costs from hosting arrangements, which are reported as a Software as a service and are expensed as incurred in selling, general and administrative expenses.

Reconciliation of Net (Loss) Income EPS to Adjusted EPS
  Thirteen Weeks Ended Fifty-two Weeks Ended Thirteen Weeks Ended
  December 29,
2024
December 31,
2023
December 29,
2024
December 31,
2023
September 29,
2024
Net (loss) income per diluted share $ (0.10) $ 0.11  $ (0.31) $ (0.95) $ (0.07)
Acquisition amortization 0.13  0.15  0.56  0.57  0.13 
Gain on contingent consideration (0.13) —  (0.13) —  — 
Impairment losses (pre-tax) —  —  —  2.09  — 
Strategic alternatives review 0.01  —  0.09  —  0.05 
Cost restructuring plan 0.02  —  0.02  —  — 
Software as a service2
0.02  0.02  0.07  0.07  0.02 
Transaction fees —  0.01  —  0.09  — 
Income tax (benefit) expense adjustment (0.01) 0.11  0.03  0.42  0.01 
Adjusted EPS $ (0.06) $ 0.40  $ 0.33  $ 2.29  $ 0.14 
2 The Company capitalizes direct costs incurred in cloud computing implementation costs from hosting arrangements, which are reported as a Software as a service and are expensed as incurred in selling, general and administrative expenses.