株探米国株
英語
エドガーで原本を確認する
0001466026false--12-312024Q3http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2024#AccruedLiabilitiesAndOtherLiabilitieshttp://fasb.org/us-gaap/2024#AccruedLiabilitiesAndOtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetsxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesmsbi:securityxbrli:puremsbi:loanmsbi:regionmsbi:segment00014660262024-01-012024-09-300001466026us-gaap:CommonStockMember2024-01-012024-09-300001466026msbi:DepositorySharesMember2024-01-012024-09-3000014660262024-10-2500014660262024-09-3000014660262023-12-3100014660262024-07-012024-09-3000014660262023-07-012023-09-3000014660262023-01-012023-09-300001466026us-gaap:PreferredStockMember2024-06-300001466026us-gaap:CommonStockMember2024-06-300001466026us-gaap:AdditionalPaidInCapitalMember2024-06-300001466026us-gaap:RetainedEarningsMember2024-06-300001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000014660262024-06-300001466026us-gaap:RetainedEarningsMember2024-07-012024-09-300001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001466026us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001466026us-gaap:PreferredStockMember2024-09-300001466026us-gaap:CommonStockMember2024-09-300001466026us-gaap:AdditionalPaidInCapitalMember2024-09-300001466026us-gaap:RetainedEarningsMember2024-09-300001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001466026us-gaap:PreferredStockMember2023-12-310001466026us-gaap:CommonStockMember2023-12-310001466026us-gaap:AdditionalPaidInCapitalMember2023-12-310001466026us-gaap:RetainedEarningsMember2023-12-310001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001466026us-gaap:RetainedEarningsMember2024-01-012024-09-300001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001466026us-gaap:CommonStockMember2024-01-012024-09-300001466026us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001466026us-gaap:PreferredStockMember2023-06-300001466026us-gaap:CommonStockMember2023-06-300001466026us-gaap:AdditionalPaidInCapitalMember2023-06-300001466026us-gaap:RetainedEarningsMember2023-06-300001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000014660262023-06-300001466026us-gaap:RetainedEarningsMember2023-07-012023-09-300001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001466026us-gaap:CommonStockMember2023-07-012023-09-300001466026us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001466026us-gaap:PreferredStockMember2023-09-300001466026us-gaap:CommonStockMember2023-09-300001466026us-gaap:AdditionalPaidInCapitalMember2023-09-300001466026us-gaap:RetainedEarningsMember2023-09-300001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-3000014660262023-09-300001466026us-gaap:PreferredStockMember2022-12-310001466026us-gaap:CommonStockMember2022-12-310001466026us-gaap:AdditionalPaidInCapitalMember2022-12-310001466026us-gaap:RetainedEarningsMember2022-12-310001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100014660262022-12-310001466026us-gaap:RetainedEarningsMember2023-01-012023-09-300001466026us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001466026us-gaap:CommonStockMember2023-01-012023-09-300001466026us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001466026us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300001466026msbi:AgencyMortgageBackedSecuritiesMember2024-09-300001466026msbi:NonagencyMortgageBackedSecuritiesMember2024-09-300001466026us-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001466026msbi:CorporateDebtAndEquitySecuritiesMember2024-09-300001466026us-gaap:OtherDebtSecuritiesMember2024-09-300001466026msbi:OtherSecuritiesStudenLoanAssetBackedMember2024-09-300001466026msbi:OtherSecuritiesStructuredFinancialProductsMember2024-09-300001466026us-gaap:USTreasurySecuritiesMember2023-12-310001466026us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001466026msbi:AgencyMortgageBackedSecuritiesMember2023-12-310001466026msbi:NonagencyMortgageBackedSecuritiesMember2023-12-310001466026us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001466026msbi:CorporateDebtAndEquitySecuritiesMember2023-12-310001466026us-gaap:OtherDebtSecuritiesMember2023-12-310001466026msbi:OtherSecuritiesStructuredFinancialProductsMember2023-12-310001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001466026msbi:CommercialOtherLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001466026msbi:CommercialOtherLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001466026msbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001466026msbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001466026msbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001466026msbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001466026srt:MultifamilyMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001466026srt:MultifamilyMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001466026msbi:FarmlandLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001466026msbi:FarmlandLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMember2023-12-310001466026us-gaap:RealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001466026us-gaap:RealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001466026msbi:OtherResidentialLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001466026msbi:OtherResidentialLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2024-09-300001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001466026msbi:OtherConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMember2024-09-300001466026msbi:OtherConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001466026us-gaap:FinanceLeasesPortfolioSegmentMember2024-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMember2023-12-310001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2024-06-300001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2023-06-300001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2023-12-310001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2022-12-310001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2024-07-012024-09-300001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2023-07-012023-09-300001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2024-01-012024-09-300001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2023-01-012023-09-300001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2024-09-300001466026msbi:DirectorsExecutiveOfficersPrincipalShareholdersAndAffiliatesMember2023-09-300001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-06-300001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-06-300001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-06-300001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2024-06-300001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2024-06-300001466026us-gaap:FinanceLeasesPortfolioSegmentMember2024-06-300001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2024-07-012024-09-300001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2024-07-012024-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMember2024-07-012024-09-300001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2024-01-012024-09-300001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2024-01-012024-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMember2024-01-012024-09-300001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-06-300001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-06-300001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-06-300001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2023-06-300001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2023-06-300001466026us-gaap:FinanceLeasesPortfolioSegmentMember2023-06-300001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMember2023-07-012023-09-300001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2023-09-300001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMember2023-09-300001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-310001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001466026us-gaap:FinanceLeasesPortfolioSegmentMember2022-12-310001466026us-gaap:CommercialLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001466026msbi:CommercialRealEstateLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001466026msbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001466026msbi:ResidentialRealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001466026us-gaap:ConsumerLoanMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMember2023-01-012023-09-300001466026msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMembermsbi:CreditRiskStateOneMembersrt:MinimumMember2024-09-300001466026msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMembermsbi:CreditRiskStateOneMembersrt:MaximumMember2024-09-300001466026msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMembermsbi:CreditRiskStateTwoMembersrt:MinimumMember2024-09-300001466026msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMembermsbi:CreditRiskStateTwoMembersrt:MaximumMember2024-09-300001466026msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMembermsbi:CreditRiskStateThreeMembersrt:MinimumMember2024-09-300001466026msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMembermsbi:CreditRiskStateThreeMembersrt:MaximumMember2024-09-300001466026msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMembermsbi:CreditRiskStateFourMembersrt:MinimumMember2024-09-300001466026msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMembermsbi:CreditRiskStateFourMembersrt:MaximumMember2024-09-300001466026msbi:ConsumerLoansAndEquipmentFinanceLoansAndLeasesMembermsbi:CreditRiskStateDefaultMembersrt:MinimumMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:RealEstateMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMembermsbi:BlanketLienMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:EquipmentMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:RealEstateMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMembermsbi:BlanketLienMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:EquipmentMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:RealEstateMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateOwnerOccupiedLoansMembermsbi:BlanketLienMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:EquipmentMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembersrt:MultifamilyMemberus-gaap:RealEstateMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembersrt:MultifamilyMembermsbi:BlanketLienMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembersrt:MultifamilyMemberus-gaap:EquipmentMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:RealEstateMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:ConstructionAndLandDevelopmentLoanMembermsbi:BlanketLienMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:EquipmentMember2024-09-300001466026us-gaap:RealEstateMemberus-gaap:FinanceLeasesPortfolioSegmentMember2024-09-300001466026msbi:BlanketLienMemberus-gaap:FinanceLeasesPortfolioSegmentMember2024-09-300001466026us-gaap:EquipmentMemberus-gaap:FinanceLeasesPortfolioSegmentMember2024-09-300001466026us-gaap:RealEstateMember2024-09-300001466026msbi:BlanketLienMember2024-09-300001466026us-gaap:EquipmentMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:RealEstateMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMembermsbi:BlanketLienMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:EquipmentMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialOtherLoansMemberus-gaap:RealEstateMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialOtherLoansMembermsbi:BlanketLienMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialOtherLoansMemberus-gaap:EquipmentMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:RealEstateMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMembermsbi:BlanketLienMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:EquipmentMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:RealEstateMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateOwnerOccupiedLoansMembermsbi:BlanketLienMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:EquipmentMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembersrt:MultifamilyMemberus-gaap:RealEstateMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembersrt:MultifamilyMembermsbi:BlanketLienMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembersrt:MultifamilyMemberus-gaap:EquipmentMember2023-12-310001466026us-gaap:RealEstateMember2023-12-310001466026msbi:BlanketLienMember2023-12-310001466026us-gaap:EquipmentMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:CommercialOtherLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembersrt:MultifamilyMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:FarmlandLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:RealEstateLoanMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:OtherResidentialLoansMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerLoanMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:OtherConsumerLoansMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:NonperformingFinancingReceivableMemberus-gaap:FinanceLeasesPortfolioSegmentMember2024-09-300001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-300001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetPastDueMember2024-09-300001466026us-gaap:NonperformingFinancingReceivableMember2024-09-300001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:CommercialOtherLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialOtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembersrt:MultifamilyMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembersrt:MultifamilyMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:FarmlandLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:FarmlandLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:ConstructionAndLandDevelopmentLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:RealEstateLoanMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:OtherResidentialLoansMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerLoanMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembermsbi:OtherConsumerLoansMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:NonperformingFinancingReceivableMemberus-gaap:FinanceLeasesPortfolioSegmentMember2023-12-310001466026us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetPastDueMember2023-12-310001466026us-gaap:NonperformingFinancingReceivableMember2023-12-310001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001466026msbi:CommercialOtherLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300001466026msbi:CommercialOtherLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001466026msbi:CommercialOtherLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300001466026msbi:CommercialOtherLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001466026msbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300001466026msbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001466026msbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300001466026msbi:CommercialRealEstateNonOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001466026msbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300001466026msbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001466026msbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300001466026msbi:CommercialRealEstateOwnerOccupiedLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001466026us-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300001466026us-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001466026us-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300001466026us-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001466026us-gaap:RealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2024-07-012024-09-300001466026us-gaap:RealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001466026us-gaap:RealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2024-01-012024-09-300001466026us-gaap:RealEstateLoanMemberus-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001466026msbi:OtherResidentialLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-07-012024-09-300001466026msbi:OtherResidentialLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001466026msbi:OtherResidentialLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-01-012024-09-300001466026msbi:OtherResidentialLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001466026us-gaap:ContractualInterestRateReductionMember2024-07-012024-09-300001466026us-gaap:ContractualInterestRateReductionMember2023-07-012023-09-300001466026us-gaap:ContractualInterestRateReductionMember2024-01-012024-09-300001466026us-gaap:ContractualInterestRateReductionMember2023-01-012023-09-300001466026us-gaap:ExtendedMaturityMember2024-07-012024-09-300001466026us-gaap:ExtendedMaturityMember2023-07-012023-09-300001466026us-gaap:ExtendedMaturityMember2024-01-012024-09-300001466026us-gaap:ExtendedMaturityMember2023-01-012023-09-300001466026us-gaap:PrincipalForgivenessMember2024-07-012024-09-300001466026us-gaap:PrincipalForgivenessMember2023-07-012023-09-300001466026us-gaap:PrincipalForgivenessMember2024-01-012024-09-300001466026us-gaap:PrincipalForgivenessMember2023-01-012023-09-300001466026msbi:OtherModificationsMember2024-07-012024-09-300001466026msbi:OtherModificationsMember2023-07-012023-09-300001466026msbi:OtherModificationsMember2024-01-012024-09-300001466026msbi:OtherModificationsMember2023-01-012023-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMemberus-gaap:CommercialLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMemberus-gaap:CommercialLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMemberus-gaap:CommercialLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMemberus-gaap:CommercialLoanMember2024-09-300001466026us-gaap:NonperformingFinancingReceivableMembermsbi:OtherFinancingReceivablesPortfolioSegmentMember2023-12-310001466026us-gaap:NonperformingFinancingReceivableMembermsbi:OtherFinancingReceivablesPortfolioSegmentMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMemberus-gaap:CommercialLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMemberus-gaap:CommercialLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMemberus-gaap:CommercialLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMemberus-gaap:CommercialLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:CommercialOtherLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:CommercialOtherLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:CommercialOtherLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:CommercialOtherLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:CommercialOtherLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:CommercialOtherLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembersrt:MultifamilyMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembersrt:MultifamilyMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembersrt:MultifamilyMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembersrt:MultifamilyMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembersrt:MultifamilyMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembersrt:MultifamilyMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:FarmlandLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:FarmlandLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:FarmlandLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:FarmlandLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:FarmlandLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:FarmlandLoansMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:ConstructionAndLandDevelopmentLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:ConstructionAndLandDevelopmentLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:ConstructionAndLandDevelopmentLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:ConstructionAndLandDevelopmentLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:ConstructionAndLandDevelopmentLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:ConstructionAndLandDevelopmentLoanMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMember2024-09-300001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMemberus-gaap:CommercialLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMemberus-gaap:CommercialLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMemberus-gaap:CommercialLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMemberus-gaap:CommercialLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:CommercialOtherLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:CommercialOtherLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:CommercialOtherLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:CommercialOtherLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:CommercialOtherLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:CommercialOtherLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:CommercialRealEstateNonOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:CommercialRealEstateOwnerOccupiedLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembersrt:MultifamilyMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembersrt:MultifamilyMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembersrt:MultifamilyMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembersrt:MultifamilyMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembersrt:MultifamilyMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembersrt:MultifamilyMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:FarmlandLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:FarmlandLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:FarmlandLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:FarmlandLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:FarmlandLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:FarmlandLoansMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMembermsbi:ConstructionAndLandDevelopmentLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMembermsbi:ConstructionAndLandDevelopmentLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMembermsbi:ConstructionAndLandDevelopmentLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMembermsbi:ConstructionAndLandDevelopmentLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMembermsbi:ConstructionAndLandDevelopmentLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMembermsbi:ConstructionAndLandDevelopmentLoanMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:SubstandardNonaccrualMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2023-12-310001466026us-gaap:CommercialPortfolioSegmentMembermsbi:NotGradedMember2023-12-310001466026msbi:CommercialLoansExcludingOtherMemberus-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-300001466026msbi:CommercialLoansExcludingOtherMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMember2024-09-300001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMember2024-09-300001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinanceLeasesPortfolioSegmentMember2024-09-300001466026us-gaap:PerformingFinancingReceivableMembermsbi:LoanPortfoliosExcludingCommercialMember2024-09-300001466026us-gaap:NonperformingFinancingReceivableMembermsbi:LoanPortfoliosExcludingCommercialMember2024-09-300001466026msbi:LoanPortfoliosExcludingCommercialMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:RealEstateLoanMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherResidentialLoansMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerLoanMember2023-12-310001466026us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembermsbi:OtherConsumerLoansMember2023-12-310001466026us-gaap:PerformingFinancingReceivableMemberus-gaap:FinanceLeasesPortfolioSegmentMember2023-12-310001466026us-gaap:PerformingFinancingReceivableMembermsbi:LoanPortfoliosExcludingCommercialMember2023-12-310001466026us-gaap:NonperformingFinancingReceivableMembermsbi:LoanPortfoliosExcludingCommercialMember2023-12-310001466026msbi:LoanPortfoliosExcludingCommercialMember2023-12-310001466026msbi:ConsumerLoansExcludingOtherMemberus-gaap:ConsumerPortfolioSegmentMember2024-07-012024-09-300001466026msbi:OtherConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMember2024-07-012024-09-300001466026msbi:LoanPortfoliosExcludingCommercialMember2024-07-012024-09-300001466026msbi:ConsumerLoansExcludingOtherMemberus-gaap:ConsumerPortfolioSegmentMember2024-01-012024-09-300001466026msbi:OtherConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMember2024-01-012024-09-300001466026msbi:LoanPortfoliosExcludingCommercialMember2024-01-012024-09-300001466026us-gaap:LandMember2024-09-300001466026us-gaap:LandMember2023-12-310001466026us-gaap:BuildingAndBuildingImprovementsMember2024-09-300001466026us-gaap:BuildingAndBuildingImprovementsMember2023-12-310001466026us-gaap:EquipmentMember2024-09-300001466026us-gaap:EquipmentMember2023-12-310001466026srt:MinimumMember2024-09-300001466026srt:MaximumMember2024-09-300001466026msbi:FixedRateMortgageBackedSecuritiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-09-300001466026msbi:FixedRateMortgageBackedSecuritiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310001466026us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-09-300001466026us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310001466026msbi:FHLBAdvancesBrokeredCDsAndOtherBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-09-300001466026msbi:FHLBAdvancesBrokeredCDsAndOtherBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310001466026us-gaap:DesignatedAsHedgingInstrumentMember2024-09-300001466026us-gaap:DesignatedAsHedgingInstrumentMember2023-12-310001466026us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2024-09-300001466026us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2023-12-310001466026us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2024-09-300001466026us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2023-12-310001466026us-gaap:ForwardContractsMemberus-gaap:NondesignatedMember2024-09-300001466026us-gaap:ForwardContractsMemberus-gaap:NondesignatedMember2023-12-310001466026us-gaap:NondesignatedMember2024-09-300001466026us-gaap:NondesignatedMember2023-12-310001466026us-gaap:DebtSecuritiesMember2024-09-300001466026us-gaap:DebtSecuritiesMember2023-12-310001466026us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2024-07-012024-09-300001466026us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2023-07-012023-09-300001466026us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2024-01-012024-09-300001466026us-gaap:InterestRateContractMemberus-gaap:NondesignatedMember2023-01-012023-09-300001466026us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2024-07-012024-09-300001466026us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2023-07-012023-09-300001466026us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-07-012024-09-300001466026us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-07-012023-09-300001466026us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2024-01-012024-09-300001466026us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2023-01-012023-09-300001466026us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-09-300001466026us-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-09-300001466026us-gaap:InterestIncomeMemberus-gaap:InterestRateContractMember2024-07-012024-09-300001466026us-gaap:InterestIncomeMemberus-gaap:InterestRateContractMember2023-07-012023-09-300001466026us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMember2024-07-012024-09-300001466026us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMember2023-07-012023-09-300001466026us-gaap:InterestIncomeMemberus-gaap:InterestRateContractMember2024-01-012024-09-300001466026us-gaap:InterestIncomeMemberus-gaap:InterestRateContractMember2023-01-012023-09-300001466026us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMember2024-01-012024-09-300001466026us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMember2023-01-012023-09-300001466026msbi:MidlandStatesBankMembermsbi:FixedRateFixedTermLoanMaturingApril2029Member2024-09-300001466026msbi:MidlandStatesBankMembermsbi:FixedRateFixedTermLoanMaturingApril2029Member2023-12-310001466026msbi:MidlandStatesBankMembermsbi:PutableFixedRateMaturingThroughJuly2034Member2024-09-300001466026msbi:MidlandStatesBankMembermsbi:PutableFixedRateMaturingThroughJuly2034Member2023-12-310001466026msbi:MidlandStatesBankMembermsbi:ShortTermFixedRateMaturingOctober2024Member2024-09-300001466026msbi:MidlandStatesBankMembermsbi:ShortTermFixedRateMaturingOctober2024Member2023-12-310001466026msbi:A500SubordinatedDebtMember2024-09-300001466026msbi:A550SubordinatedDebtMember2024-09-300001466026msbi:A500SubordinatedDebtMember2023-12-310001466026msbi:A550SubordinatedDebtMember2023-12-310001466026msbi:A500SubordinatedDebtMember2024-01-012024-09-300001466026msbi:A550SubordinatedDebtMember2024-01-012024-09-300001466026us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001466026us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001466026us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001466026us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001466026us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300001466026us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-09-300001466026us-gaap:FairValueMeasurementsRecurringMembermsbi:NonagencyMortgageBackedSecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:NonagencyMortgageBackedSecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:NonagencyMortgageBackedSecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:NonagencyMortgageBackedSecuritiesMember2024-09-300001466026us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001466026us-gaap:FairValueMeasurementsRecurringMembermsbi:CorporateDebtAndEquitySecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:CorporateDebtAndEquitySecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:CorporateDebtAndEquitySecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:CorporateDebtAndEquitySecuritiesMember2024-09-300001466026us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2024-09-300001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2024-09-300001466026us-gaap:FairValueMeasurementsRecurringMembermsbi:EquitySecurityMember2024-09-300001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:EquitySecurityMember2024-09-300001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:EquitySecurityMember2024-09-300001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:EquitySecurityMember2024-09-300001466026us-gaap:FairValueMeasurementsRecurringMember2024-09-300001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001466026us-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001466026us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-310001466026us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001466026us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001466026us-gaap:FairValueMeasurementsRecurringMembermsbi:NonagencyMortgageBackedSecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:NonagencyMortgageBackedSecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:NonagencyMortgageBackedSecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:NonagencyMortgageBackedSecuritiesMember2023-12-310001466026us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001466026us-gaap:FairValueMeasurementsRecurringMembermsbi:CorporateDebtAndEquitySecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:CorporateDebtAndEquitySecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:CorporateDebtAndEquitySecuritiesMember2023-12-310001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:CorporateDebtAndEquitySecuritiesMember2023-12-310001466026us-gaap:FairValueMeasurementsRecurringMembermsbi:EquitySecurityMember2023-12-310001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:EquitySecurityMember2023-12-310001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:EquitySecurityMember2023-12-310001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermsbi:EquitySecurityMember2023-12-310001466026us-gaap:FairValueMeasurementsRecurringMember2023-12-310001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001466026us-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001466026us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001466026us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001466026us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001466026us-gaap:FairValueMeasurementsNonrecurringMember2024-07-012024-09-300001466026us-gaap:FairValueMeasurementsNonrecurringMember2023-07-012023-09-300001466026us-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-09-300001466026us-gaap:FairValueMeasurementsNonrecurringMember2023-01-012023-09-300001466026us-gaap:FairValueInputsLevel3Membermsbi:ImpairedLoansLoanReceivablesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ValuationTechniqueOptionPricingModelMember2024-09-300001466026us-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMemberus-gaap:FairValueInputsLevel3Membermsbi:ImpairedLoansLoanReceivablesMembermsbi:MeasurementInputDiscountRateForTypeOfPropertyAgeOfAppraisalAndCurrentStatusMemberus-gaap:ValuationTechniqueOptionPricingModelMember2024-09-300001466026us-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Membermsbi:ImpairedLoansLoanReceivablesMembermsbi:MeasurementInputDiscountRateForTypeOfPropertyAgeOfAppraisalAndCurrentStatusMemberus-gaap:ValuationTechniqueOptionPricingModelMember2024-09-300001466026us-gaap:FairValueMeasurementsNonrecurringMembersrt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Membermsbi:ImpairedLoansLoanReceivablesMembermsbi:MeasurementInputDiscountRateForTypeOfPropertyAgeOfAppraisalAndCurrentStatusMemberus-gaap:ValuationTechniqueOptionPricingModelMember2024-09-300001466026us-gaap:FairValueInputsLevel3Membermsbi:ImpairedLoansLoanReceivablesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ValuationTechniqueOptionPricingModelMember2023-12-310001466026us-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMemberus-gaap:FairValueInputsLevel3Membermsbi:ImpairedLoansLoanReceivablesMembermsbi:MeasurementInputDiscountRateForTypeOfPropertyAgeOfAppraisalAndCurrentStatusMemberus-gaap:ValuationTechniqueOptionPricingModelMember2023-12-310001466026us-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Membermsbi:ImpairedLoansLoanReceivablesMembermsbi:MeasurementInputDiscountRateForTypeOfPropertyAgeOfAppraisalAndCurrentStatusMemberus-gaap:ValuationTechniqueOptionPricingModelMember2023-12-310001466026us-gaap:FairValueMeasurementsNonrecurringMembersrt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Membermsbi:ImpairedLoansLoanReceivablesMembermsbi:MeasurementInputDiscountRateForTypeOfPropertyAgeOfAppraisalAndCurrentStatusMemberus-gaap:ValuationTechniqueOptionPricingModelMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMember2024-09-300001466026us-gaap:ResidentialPortfolioSegmentMember2023-12-310001466026us-gaap:ResidentialPortfolioSegmentMember2024-07-012024-09-300001466026us-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001466026us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-09-300001466026us-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001466026us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300001466026us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001466026us-gaap:FairValueInputsLevel1Member2024-09-300001466026us-gaap:FairValueInputsLevel2Member2024-09-300001466026us-gaap:FairValueInputsLevel3Member2024-09-300001466026us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001466026us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001466026us-gaap:FairValueInputsLevel1Member2023-12-310001466026us-gaap:FairValueInputsLevel2Member2023-12-310001466026us-gaap:FairValueInputsLevel3Member2023-12-310001466026us-gaap:CommitmentsToExtendCreditMember2024-09-300001466026us-gaap:CommitmentsToExtendCreditMember2023-12-310001466026us-gaap:FinancialStandbyLetterOfCreditMember2024-09-300001466026us-gaap:FinancialStandbyLetterOfCreditMember2023-12-310001466026msbi:BankingSegmentMember2024-07-012024-09-300001466026msbi:WealthManagementMember2024-07-012024-09-300001466026us-gaap:CorporateMember2024-07-012024-09-300001466026msbi:BankingSegmentMember2024-09-300001466026msbi:WealthManagementMember2024-09-300001466026us-gaap:CorporateMember2024-09-300001466026msbi:BankingSegmentMember2024-01-012024-09-300001466026msbi:WealthManagementMember2024-01-012024-09-300001466026us-gaap:CorporateMember2024-01-012024-09-300001466026msbi:BankingSegmentMember2023-07-012023-09-300001466026msbi:WealthManagementMember2023-07-012023-09-300001466026us-gaap:CorporateMember2023-07-012023-09-300001466026msbi:BankingSegmentMember2023-09-300001466026msbi:WealthManagementMember2023-09-300001466026us-gaap:CorporateMember2023-09-300001466026msbi:BankingSegmentMember2023-01-012023-09-300001466026msbi:WealthManagementMember2023-01-012023-09-300001466026us-gaap:CorporateMember2023-01-012023-09-300001466026msbi:AssetManagementMember2024-07-012024-09-300001466026msbi:AssetManagementMember2023-07-012023-09-300001466026msbi:AssetManagementMember2024-01-012024-09-300001466026msbi:AssetManagementMember2023-01-012023-09-300001466026us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2024-07-012024-09-300001466026us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2023-07-012023-09-300001466026us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2024-01-012024-09-300001466026us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2023-01-012023-09-300001466026msbi:OtherWealthManagementRevenueMember2024-07-012024-09-300001466026msbi:OtherWealthManagementRevenueMember2023-07-012023-09-300001466026msbi:OtherWealthManagementRevenueMember2024-01-012024-09-300001466026msbi:OtherWealthManagementRevenueMember2023-01-012023-09-300001466026msbi:NonsufficientFundFeesMember2024-07-012024-09-300001466026msbi:NonsufficientFundFeesMember2023-07-012023-09-300001466026msbi:NonsufficientFundFeesMember2024-01-012024-09-300001466026msbi:NonsufficientFundFeesMember2023-01-012023-09-300001466026msbi:OtherDepositAccountMember2024-07-012024-09-300001466026msbi:OtherDepositAccountMember2023-07-012023-09-300001466026msbi:OtherDepositAccountMember2024-01-012024-09-300001466026msbi:OtherDepositAccountMember2023-01-012023-09-300001466026msbi:InterchangeRevenuesMember2024-07-012024-09-300001466026msbi:InterchangeRevenuesMember2023-07-012023-09-300001466026msbi:InterchangeRevenuesMember2024-01-012024-09-300001466026msbi:InterchangeRevenuesMember2023-01-012023-09-300001466026us-gaap:CreditCardMerchantDiscountMember2024-07-012024-09-300001466026us-gaap:CreditCardMerchantDiscountMember2023-07-012023-09-300001466026us-gaap:CreditCardMerchantDiscountMember2024-01-012024-09-300001466026us-gaap:CreditCardMerchantDiscountMember2023-01-012023-09-300001466026us-gaap:ServiceOtherMember2024-07-012024-09-300001466026us-gaap:ServiceOtherMember2023-07-012023-09-300001466026us-gaap:ServiceOtherMember2024-01-012024-09-300001466026us-gaap:ServiceOtherMember2023-01-012023-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to _______________
Commission File Number 001-35272
MIDLAND STATES BANCORP, INC.
(Exact name of registrant as specified in its charter)
Illinois 37-1233196
(State of other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
1201 Network Centre Drive 62401
Effingham, IL
(Zip Code)
(Address of principal executive offices)
(217) 342-7321
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common stock, $0.01 par value MSBI
The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/40th interest in a share of 7.75% fixed rate reset non-cumulative perpetual preferred stock, Series A MSBIP
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer  Non-accelerated filer Smaller reporting company 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No
As of October 25, 2024, the Registrant had 21,401,485 shares of outstanding common stock, $0.01 par value.


MIDLAND STATES BANCORP, INC.
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Consolidated Balance Sheets at September 30, 2024 (Unaudited) and December 31, 2023
Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30, 2024 and 2023
Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2024 and 2023
Consolidated Statements of Shareholders’ Equity (Unaudited) for the three and nine months ended September 30, 2024 and 2023
Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2024 and 2023

1

GLOSSARY OF ABBREVIATIONS AND ACRONYMS
As used in this report, references to the "Company," "we," "our," "us," and similar terms refer to the consolidated entity consisting of Midland States Bancorp, Inc. and its wholly owned subsidiaries. Midland States Bancorp refers solely to the parent holding company and Midland States Bank (the "Bank") refers to our wholly owned banking subsidiary.
The acronyms and abbreviations identified below are used throughout this report, including the Notes to the Consolidated Financial Statements. You may find it helpful to refer to this page as you read this report.
2019 Incentive Plan The Amended and Restated Midland States Bancorp, Inc. 2019 Long-Term Incentive Plan
ACL Allowance for credit losses on loans
ASU Accounting Standards Update
BaaS Banking-as-a-Service
Basel III Rule Basel III regulatory capital reforms required by the Dodd-Frank Act
BHCA Bank Holding Company Act of 1956, as amended
CBLR Community Bank Leverage Ratio
CFPB Consumer Financial Protection Bureau 
CISA Cybersecurity and Infrastructure Security Agency
COVID Coronavirus Disease
CRA Community Reinvestment Act
CRA Proposal Joint Proposal to Strengthen and Modernize Community Reinvestment Act Regulations 
CRE Commercial Real Estate
CRE Guidance Concentrations in Commercial Real Estate Lending, Sound Risk Management Practices guidance
DFPR Illinois Department of Financial and Professional Regulation
DIF Deposit Insurance Fund
EAD Exposure at default
Exchange Act Securities Exchange Act of 1934
FASB Financial Accounting Standards Board 
FDIC Federal Deposit Insurance Corporation
Federal Reserve Board of Governors of the Federal Reserve System
FHA Federal Housing Administration
FHLB Federal Home Loan Bank
FinTech Financial Technology
FOMC Federal Open Market Committee
FRB Federal Reserve Bank
GAAP U.S. generally accepted accounting principles 
Greensky GreenSky, LLC
Illinois CRA Illinois Community Reinvestment Act 
LendingPoint LendingPoint, LLC
LGD Loss given default
LIBOR London Inter-Bank Offered Rate
Midland Trust Midland States Preferred Securities Trust
Nasdaq Nasdaq Global Select Market
NII at Risk Net Interest Income at Risk 
OREO Other real estate owned
PCAOB Public Company Accounting Oversight Board
PCD Purchased credit deteriorated
PD Probability of default
Q-Factor Qualitative factor
Regulatory Relief Act Economic Growth, Regulatory Relief and Consumer Protection Act
SBA Small Business Administration
SEC U.S. Securities and Exchange Commission
SOFR Secured Overnight Financing Rate
Treasury U.S. Department of the Treasury
TDR Troubled debt restructuring


2

PART I – FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
MIDLAND STATES BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
September 30,
2024
December 31,
2023
(unaudited)
Assets
Cash and due from banks $ 121,220  $ 134,212 
Federal funds sold 653  849 
Cash and cash equivalents 121,873  135,061 
Investment securities available for sale, at fair value 1,212,090  915,895 
Equity securities, at fair value 4,705  4,501 
Loans 5,748,819  6,131,079 
Allowance for credit losses on loans (85,804) (68,502)
Total loans, net 5,663,015  6,062,577 
Loans held for sale 8,001  3,811 
Premises and equipment, net 84,672  82,814 
Other real estate owned 8,646  9,112 
Nonmarketable equity securities 41,170  43,421 
Accrued interest receivable 27,099  24,934 
Loan servicing rights, at lower of cost or fair value 18,400  20,253 
Goodwill 161,904  161,904 
Other intangible assets, net 13,052  16,108 
Company-owned life insurance 209,193  203,485 
Other assets 177,663  182,992 
Total assets $ 7,751,483  $ 7,866,868 
Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing demand deposits $ 1,050,617  $ 1,145,395 
Interest-bearing deposits 5,206,219  5,164,134 
Total deposits 6,256,836  6,309,529 
Short-term borrowings 13,849  34,865 
Federal Home Loan Bank advances and other borrowings 425,000  476,000 
Subordinated debt 82,744  93,546 
Trust preferred debentures 51,058  50,616 
Accrued interest payable and other liabilities 103,737  110,459 
Total liabilities 6,933,224  7,075,015 
Shareholders’ Equity:
Preferred stock, $2.00 par value; 4,000,000 shares authorized; 115,000 Series A shares, $1,000 per share liquidation preference, issued and outstanding at September 30, 2024 and December 31, 2023, respectively
110,548  110,548 
Common stock, $0.01 par value; 40,000,000 shares authorized; 21,393,905 and 21,551,402 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
214  216 
Capital surplus 433,615  435,463 
Retained earnings 334,522  322,379 
Accumulated other comprehensive loss, net of tax (60,640) (76,753)
Total shareholders’ equity 818,259  791,853 
Total liabilities and shareholders’ equity $ 7,751,483  $ 7,866,868 
The accompanying notes are an integral part of the consolidated financial statements.
3

MIDLAND STATES BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME — (UNAUDITED)
(dollars in thousands, except per share data)
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Interest income:
Loans including fees:
Taxable $ 88,860  $ 93,488  $ 266,107  $ 272,297 
Tax exempt 382  497  1,156  1,349 
Loans held for sale 124  104  263  179 
Investment securities:
Taxable 13,259  7,475  35,921  19,744 
Tax exempt 390  275  1,062  1,074 
Nonmarketable equity securities 788  710  2,438  2,104 
Federal funds sold and cash investments 1,031  1,036  2,857  2,868 
Total interest income 104,834  103,585  309,804  299,615 
Interest expense:
Deposits 41,970  37,769  120,660  97,791 
Short-term borrowings 602  14  1,746  53 
Federal Home Loan Bank advances and other borrowings 4,743  4,557  13,615  15,959 
Subordinated debt 1,228  1,280  3,773  3,985 
Trust preferred debentures 1,341  1,369  4,088  3,887 
Total interest expense 49,884  44,989  143,882  121,675 
Net interest income 54,950  58,596  165,922  177,940 
Provision for credit losses on loans 5,000  5,168  36,000  14,182 
Recapture of credit losses on unfunded commitments —  —  (200) — 
Total provision for credit losses 5,000  5,168  35,800  14,182 
Net interest income after provision for credit losses 49,950  53,428  130,122  163,758 
Noninterest income:
Wealth management revenue 7,104  6,288  21,037  18,968 
Service charges on deposit accounts 3,411  3,149  9,648  8,744 
Interchange revenue 3,506  3,609  10,427  10,717 
Residential mortgage banking revenue 697  507  1,781  1,452 
Income on company-owned life insurance 1,982  918  5,708  2,685 
Loss on sales of investment securities, net (44) (4,961) (196) (6,478)
Other income 2,683  2,035  9,777  9,989 
Total noninterest income 19,339  11,545  58,182  46,077 
Noninterest expense:
Salaries and employee benefits 24,382  22,307  71,356  69,407 
Occupancy and equipment 4,393  3,730  12,499  12,052 
Data processing 6,955  6,468  20,882  19,323 
FDIC insurance 1,402  1,107  3,895  3,632 
Professional services 1,744  1,554  6,242  4,977 
Marketing 967  950  2,445  2,323 
Communications 359  507  1,037  1,514 
Loan expense 1,935  866  4,416  3,104 
Amortization of intangible assets 951  1,129  3,056  3,628 
Other expense 3,645  3,420  13,251  9,454 
Total noninterest expense 46,733  42,038  139,079  129,414 
Income before income taxes 22,556  22,935  49,225  80,421 
Income taxes 4,080  11,533  10,114  25,672 
Net income 18,476  11,402  39,111  54,749 
Preferred dividends 2,229  2,229  6,685  6,685 
Net income available to common shareholders $ 16,247  $ 9,173  $ 32,426  $ 48,064 
Per common share data:
Basic earnings per common share $ 0.74  $ 0.41  $ 1.47  $ 2.14 
Diluted earnings per common share $ 0.74  $ 0.41  $ 1.47  $ 2.14 
Weighted average common shares outstanding 21,675,818  21,970,372  21,726,143  22,214,862 
Weighted average diluted common shares outstanding 21,678,242  21,977,196  21,732,093  22,223,986 
The accompanying notes are an integral part of the consolidated financial statements.
4

MIDLAND STATES BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME — (UNAUDITED)
(dollars in thousands)
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Net income $ 18,476  $ 11,402  $ 39,111  $ 54,749 
Other comprehensive income (loss):
Investment securities available for sale:
Unrealized gains (losses) that occurred during the period 30,962  (27,305) 20,969  (29,961)
Reclassification adjustment for realized net losses on sales of investment securities included in net income
44  4,961  196  6,478 
Reclassification adjustment for gains on fair value hedges included in net income
(138) —  (138) — 
Income tax effect (8,902) 6,032  (6,245) 6,340 
Change in investment securities available for sale, net of tax 21,966  (16,312) 14,782  (17,143)
Cash flow hedges:
Net unrealized derivative losses on cash flow hedges (1,316) (1,614) (1,978) (4,131)
Reclassification adjustment for net losses realized in net income 1,349  1,409  3,869  3,801 
Income tax effect (58) 55  (560) 89 
Change in cash flow hedges, net of tax (25) (150) 1,331  (241)
Other comprehensive income (loss), net of tax 21,941  (16,462) 16,113  (17,384)
Total comprehensive income (loss) $ 40,417  $ (5,060) $ 55,224  $ 37,365 
The accompanying notes are an integral part of the consolidated financial statements.
5

MIDLAND STATES BANCORP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY — (UNAUDITED)
(dollars in thousands, except per share data)
Preferred stock Common
stock
Capital
surplus
Retained
earnings
Accumulated
other
comprehensive
(loss) income
Total
shareholders'
equity
Balances, June 30, 2024 $ 110,548  $ 214  $ 432,569  $ 325,022  $ (82,581) $ 785,772 
Net income —  —  —  18,476  —  18,476 
Other comprehensive income —  —  —  —  21,941  21,941 
Common dividends declared ($0.31 per share)
—  —  —  (6,747) —  (6,747)
Preferred dividends declared ($19.375 per share)
—  —  —  (2,229) —  (2,229)
Common stock repurchased —  —  (534) —  —  (534)
Share-based compensation expense —  —  733  —  —  733 
Issuance of common stock under employee benefit plans —  —  847  —  —  847 
Balances, September 30, 2024 $ 110,548  $ 214  $ 433,615  $ 334,522  $ (60,640) $ 818,259 
Balances, December 31, 2023 $ 110,548  $ 216  $ 435,463  $ 322,379  $ (76,753) $ 791,853 
Net income —  —  —  39,111  —  39,111 
Other comprehensive income —  —  —  —  16,113  16,113 
Common dividends declared ($0.93 per share)
—  —  —  (20,283) —  (20,283)
Preferred dividends declared ($58.125 per share)
—  —  —  (6,685) —  (6,685)
Common stock repurchased —  (2) (5,502) —  —  (5,504)
Share-based compensation expense —  —  2,139  —  —  2,139 
Issuance of common stock under employee benefit plans —  —  1,515  —  —  1,515 
Balances, September 30, 2024 $ 110,548  $ 214  $ 433,615  $ 334,522  $ (60,640) $ 818,259 
Balances, June 30, 2023 $ 110,548  $ 218  $ 442,886  $ 307,888  $ (84,719) $ 776,821 
Net income —  —  —  11,402  —  11,402 
Other comprehensive loss —  —  —  —  (16,462) (16,462)
Common dividends declared ($0.30 per share)
—  —  —  (6,600) —  (6,600)
Preferred dividends declared ( $19.375 per share)
—  —  —  (2,229) —  (2,229)
Common stock repurchased —  (3) (6,055) —  —  (6,058)
Share-based compensation expense —  —  604  —  —  604 
Issuance of common stock under employee benefit plans —  131  —  —  132 
Balances, September 30, 2023 $ 110,548  $ 216  $ 437,566  $ 310,461  $ (101,181) $ 757,610 
Balances, December 31, 2022 $ 110,548  $ 222  $ 449,196  $ 282,405  $ (83,797) $ 758,574 
Net income —  —  —  54,749  —  54,749 
Other comprehensive loss —  —  —  —  (17,384) (17,384)
Common dividends declared ($0.90 per share)
—  —  —  (20,008) —  (20,008)
Preferred dividends declared ( $58.125 per share)
—  —  —  (6,685) —  (6,685)
Common stock repurchased —  (7) (15,018) —  —  (15,025)
Share-based compensation expense —  —  1,796  —  —  1,796 
Issuance of common stock under employee benefit plans —  1,592  —  —  1,593 
Balances, September 30, 2023 $ 110,548  $ 216  $ 437,566  $ 310,461  $ (101,181) $ 757,610 
The accompanying notes are an integral part of the consolidated financial statements.
6

MIDLAND STATES BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS — (UNAUDITED)
(dollars in thousands)
Nine Months Ended September 30,
2024 2023
Cash flows from operating activities:
Net income $ 39,111  $ 54,749 
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses 35,800  14,182 
Depreciation on premises and equipment 3,721  3,567 
Amortization of intangible assets 3,056  3,628 
Amortization of operating lease right-of-use asset 1,219  1,241 
Amortization of loan servicing rights 1,925  861 
Share-based compensation expense 2,139  1,796 
Increase in cash surrender value of life insurance (5,708) (2,685)
Investment securities accretion, net (3,741) (1,424)
Loss on sales of investment securities, net 196  6,478 
Gain on repurchase of subordinated debt (244) (676)
Gain on sales of other real estate owned (22) (819)
Impairment on other real estate owned 1,278  — 
Origination of loans held for sale (55,951) (45,690)
Proceeds from sales of loans and leases held for sale 67,614  65,291 
Gain on sale of loans held for sale (1,716) (1,712)
Net change in operating assets and liabilities:
Accrued interest receivable (2,165) (3,970)
Other assets 5,203  (58,408)
Accrued expenses and other liabilities (13,501) 30,874 
Net cash provided by operating activities 78,214  67,283 
Cash flows from investing activities:
Purchases of investment securities available for sale (471,040) (305,021)
Proceeds from sales of investment securities available for sale 58,874  165,871 
Maturities and payments on investment securities available for sale 140,682  43,838 
Purchases of equity securities (214) (244)
Proceeds from sales of equity securities —  5,148 
Net decrease (increase) in loans 348,351  (6,195)
Purchases of premises and equipment (4,185) (7,064)
Proceeds from sale of premises and equipment —  104 
Purchases of nonmarketable equity securities (169,806) (157,382)
Proceeds from redemptions of nonmarketable equity securities 172,057  158,372 
Proceeds from sales of other real estate owned 301  7,346 
Purchases of company-owned life insurance, net —  (48,622)
Net cash provided by (used in) investing activities 75,020  (143,849)
Cash flows from financing activities:
Net (decrease) increase in deposits (52,693) 40,350 
Net decrease in short-term borrowings (21,016) (24,313)
Net decrease in short-term FHLB borrowings (46,000) (27,000)
Proceeds from long-term FHLB borrowings 255,000  130,000 
Payments made on long-term FHLB borrowings (260,000) (25,000)
Payments made on subordinated debt (10,756) (5,845)
Cash dividends paid on preferred stock (6,685) (6,685)
Cash dividends paid on common stock (20,283) (20,008)
Common stock repurchased (5,504) (15,025)
Proceeds from issuance of common stock under employee benefit plans 1,515  1,593 
Net cash (used in) provided by financing activities (166,422) 48,067 
Net decrease in cash and cash equivalents (13,188) (28,499)
Cash and cash equivalents:
Beginning of period 135,061  160,631 
End of period $ 121,873  $ 132,132 
Supplemental disclosures of cash flow information:
Cash payments for:
Interest paid on deposits and borrowed funds $ 144,205  $ 114,011 
Income tax paid (net of refunds) 21,870  17,762 
Supplemental disclosures of noncash investing and financing activities:
Transfer of loans to other real estate owned 982  278 
Right of use assets obtained in exchange for lease obligations 2,707  2,459 
Transfer of loan servicing rights held for sale to loan servicing rights, at lower of cost or market —  20,745 
The accompanying notes are an integral part of the consolidated financial statements.
7

MIDLAND STATES BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (UNAUDITED)
Note 1: Summary of Significant Accounting Policies
Note 2: Investment Securities
Note 3: Loans
Note 4: Premises, Equipment and Leases
Note 5: Derivative Instruments
Note 6: Deposits
Note 7: FHLB Advances and Other Borrowings
Note 8: Subordinated Debt
Note 9: Earnings Per Common Share
Note 10: Fair Value of Financial Instruments
Note 11: Commitments, Contingencies and Credit Risk
Note 12: Segment Information
Note 13: Revenue from Contracts with Customers

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Midland States Bancorp, Inc. is a diversified financial holding company headquartered in Effingham, Illinois. Our wholly owned banking subsidiary, Midland States Bank, has branches across Illinois and in Missouri, and provides a full range of commercial and consumer banking products and services, business equipment financing, merchant credit card services, trust and investment management services, and insurance and financial planning services.
Our principal business activity has been lending to and accepting deposits from individuals, businesses, municipalities and other entities. We have derived income principally from interest charged on loans and, to a lesser extent, from interest and dividends earned on investment securities. We have also derived income from noninterest sources, such as: fees received in connection with various lending and deposit services; wealth management services; mortgage loan originations, sales and servicing; and, from time to time, gains on sales of assets. Our principal expenses include interest expense on deposits and borrowings, operating expenses, such as salaries and employee benefits, occupancy and equipment expenses, data processing costs, professional fees and other noninterest expenses, provisions for credit losses and income tax expense.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with GAAP and guidance provided by the SEC for interim financial information. Accordingly, the condensed financial statements do not include all of the information and footnotes required by GAAP for completed financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results may differ from these estimates.
The consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 23, 2024. Certain reclassifications of 2023 amounts have been made to conform to the 2024 presentation. All significant transactions and accounts between subsidiaries have been eliminated. Assets held for customers in a fiduciary or agency capacity are not assets of the Company and, accordingly, other than trust cash on deposit with the Bank, are not included in the accompanying unaudited balance sheets. Management has evaluated subsequent events for potential recognition or disclosure. Operating results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or any other period.
Accounting Guidance Adopted in 2024
FASB ASU No. 2023-02, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method – In March 2023, the FASB issued ASU No.
8

2023-02, which allows for reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the type of program the tax credits are related to. The ASU is effective for fiscal years beginning after December 15, 2023. The Company adopted this guidance on January 1, 2024 on a prospective basis. The adoption of this accounting pronouncement did not have a material impact on the consolidated financial statements.
Accounting Guidance Not Yet Adopted
FASB ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures - In December 2023, the FASB issued ASU No. 2023-07, which requires public entities to disclose significant segment expenses, an amount and description for other segment items, the title and position of the entity's chief operating decision maker and an explanation of how the chief operating decision maker uses the reported measures of profit or loss to assess segment performance, and, on an interim basis, certain segment related disclosures that previously were required only on an annual basis. The ASU is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company will update the related disclosures upon adoption.
FASB ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures - In December 2023, the FASB issued ASU No. 2023-09, which requires public entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. The pronouncement also requires entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. The ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company will update the related disclosures upon adoption.
NOTE 2 – INVESTMENT SECURITIES
Investment Securities Available for Sale
Investment securities available for sale at September 30, 2024 and December 31, 2023 were as follows:
September 30, 2024
(dollars in thousands) Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Basis Adjustments(2)
Fair
value
Investment securities available for sale
U.S. government sponsored entities and U.S. agency securities
$ 44,046  $ 150  $ (1,372) —  $ 42,824 
Mortgage-backed securities - agency 897,052  5,103  (67,253) (138) 834,764 
Mortgage-backed securities - non-agency 87,241  1,447  (2,762) —  85,926 
State and municipal securities 74,816  592  (4,937) —  70,471 
Corporate securities 94,424  306  (6,768) —  87,962 
Other securities(1)
90,181  98  (136) —  90,143 
Total available for sale securities $ 1,287,760  $ 7,696  $ (83,228) $ (138) $ 1,212,090 
(1)The fair value of other securities includes student loan asset backed securities of $54.0 million and structured financial products of $36.1 million.
(2)Basis adjustments represent the amount of fair value hedging adjustments included in the carrying amount of fixed-rate investment securities designated in fair value hedging arrangements. See Note 5 - Derivative Instruments for additional information regarding these derivative financial instruments.

9

December 31, 2023
(dollars in thousands) Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair
value
Investment securities available for sale
U.S. Treasury securities $ 1,097  $ —  $ —  $ 1,097 
U.S. government sponsored entities and U.S. agency securities 74,161  176  (1,765) 72,572 
Mortgage-backed securities - agency 650,119  2,325  (77,944) 574,500 
Mortgage-backed securities - non-agency 87,019  414  (3,904) 83,529 
State and municipal securities 62,952  258  (5,750) 57,460 
Corporate securities 109,598  41  (10,467) 99,172 
Other securities(1)
27,646  (84) 27,565 
Total available for sale securities $ 1,012,592  $ 3,217  $ (99,914) $ 915,895 
(1)The fair value of other securities includes structured financial products of $27.6 million.
The following is a summary of the amortized cost and fair value of the investment securities available for sale, by maturity, at September 30, 2024. Expected maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be prepaid without penalties. The maturities of all other investment securities available for sale are based on final contractual maturity.
(dollars in thousands) Amortized
cost
Fair
value
Investment securities available for sale
Within one year $ 1,032  $ 1,031 
After one year through five years 67,779  64,894 
After five years through ten years 123,284  114,690 
After ten years 111,372  110,785 
Mortgage-backed securities 984,293  920,690 
Total available for sale securities $ 1,287,760  $ 1,212,090 
    
Proceeds and gross realized gains and losses on sales of investment securities available for sale for the three and nine months ended September 30, 2024 and 2023 are summarized as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands) 2024 2023 2024 2023
Investment securities available for sale
Proceeds from sales $ 13,049  $ 65,911  $ 58,874  $ 165,871 
Gross realized gains on sales 113  —  420  338 
Gross realized losses on sales (157) (4,961) (616) (6,816)
10

Unrealized losses and fair values for investment securities available for sale as of September 30, 2024 and December 31, 2023, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:
September 30, 2024
Less than 12 Months 12 Months or more Total
(dollars in thousands) Fair
value
Unrealized
loss
Fair
value
Unrealized
loss
Fair
value
Unrealized
loss
Investment securities available for sale
U.S. government sponsored entities and U.S. agency securities $ 12,266  $ 43  $ 8,670  $ 1,329  $ 20,936  $ 1,372 
Mortgage-backed securities - agency 136,270  690  406,381  66,563  542,651  67,253 
Mortgage-backed securities - non-agency 6,580  66  18,888  2,696  25,468  2,762 
State and municipal securities 1,802  26  45,341  4,911  47,143  4,937 
Corporate securities 22,100  1,689  55,045  5,079  77,145  6,768 
Other securities 46,223  136  —  —  46,223  136 
Total available for sale securities $ 225,241  $ 2,650  $ 534,325  $ 80,578  $ 759,566  $ 83,228 
December 31, 2023
Less than 12 Months 12 Months or more Total
(dollars in thousands) Fair
value
Unrealized
loss
Fair
value
Unrealized
loss
Fair
value
Unrealized
loss
Investment securities available for sale
U.S. government sponsored entities and U.S. agency securities $ 42,826  $ 87  $ 8,323  $ 1,678  $ 51,149  $ 1,765 
Mortgage-backed securities - agency 130,106  7,386  348,476  70,558  478,582  77,944 
Mortgage-backed securities - non-agency 8,852  353  19,418  3,551  28,270  3,904 
State and municipal securities 51,497  5,750  —  —  51,497  5,750 
Corporate securities 4,688  53  84,662  10,414  89,350  10,467 
Other securities 14,763  84  —  —  14,763  84 
Total available for sale securities $ 252,732  $ 13,713  $ 460,879  $ 86,201  $ 713,611  $ 99,914 
    At September 30, 2024, 240 investment securities available for sale had unrealized losses with aggregate depreciation of 9.88% from their amortized cost basis. For all of the above investment securities, the unrealized losses were generally due to changes in interest rates and other market conditions, and unrealized losses were considered to be temporary as the fair value is expected to recover as the securities approach their respective maturity dates and principal is paid back in full. The Company does not intend to sell and it is likely that the Company will not be required to sell the securities prior to their anticipated recovery.
11

NOTE 3 – LOANS
The following table presents total loans outstanding by portfolio class, as of September 30, 2024 and December 31, 2023:
(dollars in thousands) September 30,
2024
December 31,
2023
Commercial:
Commercial $ 797,318  $ 825,938 
Commercial other 559,354  656,592 
Commercial real estate:
Commercial real estate non-owner occupied 1,630,930  1,622,668 
Commercial real estate owner occupied 455,101  436,857 
Multi-family 355,988  279,904 
Farmland 68,453  67,416 
Construction and land development 422,253  452,593 
Total commercial loans 4,289,397  4,341,968 
Residential real estate:
Residential first lien 315,634  317,388 
Other residential 63,023  63,195 
Consumer:
Consumer 90,626  107,743 
Consumer other 572,608  827,435 
Lease financing 417,531  473,350 
Total loans $ 5,748,819  $ 6,131,079 
Total loans include net deferred loan costs of $2.3 million and $3.8 million at September 30, 2024 and December 31, 2023, respectively, and unearned discounts of $59.0 million and $66.4 million within the lease financing portfolio at September 30, 2024 and December 31, 2023, respectively.
Classifications of Loan Portfolio
The Company monitors and assesses the credit risk of its loan portfolio using the classes set forth below. These classes also represent the segments by which the Company monitors the performance of its loan portfolio and estimates its allowance for credit losses on loans.
Commercial—Loans to varying types of businesses, including municipalities, school districts and nonprofit organizations, for the purpose of supporting working capital, operational needs and term financing of equipment. Repayment of such loans is generally provided through operating cash flows of the business. Commercial loans are predominately secured by equipment, inventory, accounts receivable, and other sources of repayment.
Commercial real estate—Loans secured by real estate occupied by the borrower for ongoing operations, including loans to borrowers engaged in agricultural production, and non-owner occupied real estate leased to one or more tenants, including commercial office, industrial, special purpose, retail and multi-family residential real estate loans.
Construction and land development—Secured loans for the construction of business and residential properties. Real estate construction loans often convert to a real estate commercial loan at the completion of the construction period. Secured development loans are made to borrowers for the purpose of infrastructure improvements to vacant land to create finished marketable residential and commercial lots/land. Most land development loans are originated with the intention that the loans will be paid through the sale of developed lots/land by the developers within twelve months of the completion date. Interest reserves may be established on real estate construction loans.
Residential real estate—Loans, secured by residential properties, that generally do not qualify for secondary market sale; however, the risk to return and/or overall relationship are considered acceptable to the Company. This category also includes loans whereby consumers utilize equity in their personal residence, generally through a second mortgage, as collateral to secure the loan.
12

Consumer—Loans to consumers primarily for the purpose of home improvements or acquiring automobiles, recreational vehicles and boats. Consumer loans consist of relatively small amounts that are spread across many individual borrowers.
Lease financing—Our leasing business provides financing leases to varying types of businesses, nationwide, for purchases of business equipment. The financing is secured by a first priority interest in the financed assets and generally requires monthly payments.
Commercial, commercial real estate, and construction and land development loans are collectively referred to as the Company’s commercial loan portfolio, while residential real estate, consumer loans and lease financing receivables are collectively referred to as the Company’s other loan portfolio.
We have extended loans to certain of our directors, executive officers, principal shareholders and their affiliates. These loans were made in the ordinary course of business upon substantially the same terms as comparable transactions with non-insiders, including collateralization and interest rates prevailing at the time. The new loans, other additions, repayments and other reductions for the three and nine months ended September 30, 2024 and 2023, are summarized as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands) 2024 2023 2024 2023
Beginning balance $ 20,894  $ 21,569  $ 20,990  $ 19,776 
New loans and other additions 1,000  —  1,500  2,368 
Repayments and other reductions (264) (287) (860) (862)
Ending balance $ 21,630  $ 21,282  $ 21,630  $ 21,282 

13

The following table represents, by loan portfolio segment, a summary of changes in the allowance for credit losses on loans for the three and nine months ended September 30, 2024 and 2023:
Commercial Loan Portfolio Other Loan Portfolio
(dollars in thousands) Commercial Commercial
real
estate
Construction
and land
development
Residential
real
estate
Consumer Lease
financing
Total
Changes in allowance for credit losses on loans for the three months ended September 30, 2024:
Balance, beginning of period $ 24,247  $ 22,197  $ 12,966  $ 5,193  $ 14,292  $ 13,288  $ 92,183 
Provision for credit losses on loans 1,866  364  (907) 255  90  3,332  5,000 
Charge-offs (2,491) (32) —  (159) (6,395) (2,979) (12,056)
Recoveries 484  62  44  83  677 
Balance, end of period $ 24,106  $ 22,531  $ 12,061  $ 5,351  $ 8,031  $ 13,724  $ 85,804 
Changes in allowance for credit losses on loans for the nine months ended September 30, 2024:
Balance, beginning of period $ 21,847  $ 20,229  $ 4,163  $ 5,553  $ 3,770  $ 12,940  $ 68,502 
Provision for credit losses on loans 9,375  788  7,895  (138) 10,896  7,184  36,000 
Charge-offs (7,869) (728) —  (194) (6,829) (6,728) (22,348)
Recoveries 753  2,242  130  194  328  3,650 
Balance, end of period $ 24,106  $ 22,531  $ 12,061  $ 5,351  $ 8,031  $ 13,724  $ 85,804 
Changes in allowance for credit losses on loans for the three months ended September 30, 2023:
Balance, beginning of period $ 15,290  $ 29,425  $ 3,189  $ 5,551  $ 3,953  $ 7,542  $ 64,950 
Provision for credit losses on loans 7,289  (6,176) 385  209  228  3,233  5,168 
Charge-offs (3,249) (2,316) (44) (95) (250) (1,394) (7,348)
Recoveries 80  3,678  —  33  53  55  3,899 
Balance, end of period $ 19,410  $ 24,611  $ 3,530  $ 5,698  $ 3,984  $ 9,436  $ 66,669 
Changes in allowance for credit losses on loans for the nine months ended September 30, 2023:
Balance, beginning of period $ 14,639  $ 29,290  $ 2,435  $ 4,301  $ 3,599  $ 6,787  $ 61,051 
Provision for credit losses on loans 9,483  (4,079) 1,441  1,479  932  4,926  14,182 
Charge-offs (5,289) (4,606) (378) (180) (773) (2,555) (13,781)
Recoveries 577  4,006  32  98  226  278  5,217 
Balance, end of period $ 19,410  $ 24,611  $ 3,530  $ 5,698  $ 3,984  $ 9,436  $ 66,669 
The Company utilizes a combination of models which measure probability of default and loss given default in determining expected future credit losses.
The probability of default is the risk that the borrower will be unable or unwilling to repay its debt in full or on time. The risk of default is derived by analyzing the obligor’s capacity to repay the debt in accordance with contractual terms. Probability of default is generally associated with financial characteristics such as inadequate cash flow to service debt, declining revenues or operating margins, high leverage, declining or marginal liquidity, and the inability to successfully implement a business plan. In addition to these quantifiable factors, the borrower’s willingness to repay also must be evaluated.
The probability of default is forecasted, for most commercial and retail loans, using a regression model that determines the likelihood of default within the twelve month time horizon. The regression model uses forward-looking economic forecasts including variables such as gross domestic product, housing price index, and real disposable income to predict default rates.
The loss given default component is the percentage of defaulted loan balance that is ultimately charged off. As a method for estimating the allowance, a form of migration analysis is used that combines the estimated probability of loans experiencing default events and the losses ultimately associated with the loans experiencing those defaults. Multiplying one by the other gives the Company its loss rate, which is then applied to the loan portfolio balance to determine expected future losses.
14

Within the model, the loss given default approach produces segmented loss given default estimates using a loss curve methodology, which is based on historical net losses from charge-off and recovery information. The main principle of a loss curve model is that the loss follows a steady timing schedule based on how long the defaulted loan has been on the books.
The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2012 through the current period on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.
Historical data is evaluated in multiple components of the expected credit loss, including the reasonable and supportable forecast and the post-reversion period of each loan segment. The historical experience is used to infer probability of default and loss given default in the reasonable and supportable forecast period. In the post-reversion period, long-term average loss rates are segmented by loan pool.
Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible.
The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of borrower and concentrations, historical or expected credit loss patterns, and reasonable and supportable forecast periods. Within the probability of default segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios.
The Company has defined five transitioning risk states for each asset pool within the expected credit loss model. The below table illustrates the transition matrix:
Risk state Commercial loans
risk rating
Consumer loans and
equipment finance loans and leases
days past due
1 0-5
0-14
2 6
15-29
3 7
30-59
4 8
60-89
Default 9+ and nonaccrual
90+ and nonaccrual
Expected Credit Losses
In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status with a balance greater than $500,000, loans past due 90 days or more and still accruing interest, and loans that do not share similar risk characteristics with other loans in the pool.
15

The following table presents the amortized cost basis of individually evaluated loans on nonaccrual status as of September 30, 2024 and December 31, 2023:
September 30, 2024 December 31, 2023
(dollars in thousands) Nonaccrual with allowance Nonaccrual with no allowance Total nonaccrual Nonaccrual with allowance Nonaccrual with no allowance Total nonaccrual
Commercial:
Commercial $ 6,558  $ 235  $ 6,793  $ 3,560  $ —  $ 3,560 
Commercial other 9,406  —  9,406  4,941  —  4,941 
Commercial real estate:
Commercial real estate non-owner occupied 17,533  982  18,515  1,614  14,098  15,712 
Commercial real estate owner occupied 10,847  —  10,847  4,276  6,500  10,776 
Multi-family 17,918  2,472  20,390  240  6,015  6,255 
Farmland 1,261  —  1,261  1,148  —  1,148 
Construction and land development 15,724  10,831  26,555  39  —  39 
Total commercial loans 79,247  14,520  93,767  15,818  26,613  42,431 
Residential real estate:
Residential first lien 3,474  499  3,973  2,583  490  3,073 
Other residential 477  —  477  635  —  635 
Consumer:
Consumer 83  —  83  134  —  134 
Lease financing 12,200  —  12,200  9,097  36  9,133 
Total loans $ 95,481  $ 15,019  $ 110,500  $ 28,267  $ 27,139  $ 55,406 
    There was no interest income recognized on nonaccrual loans during the three and nine months ended September 30, 2024 and 2023 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $2.7 million and $6.3 million for the three and nine months ended September 30, 2024, respectively, and $0.8 million and $2.5 million for the three and nine months ended September 30, 2023, respectively.
Collateral Dependent Financial Assets
A collateral dependent financial asset is a loan that relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with a loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent.
16

The table below presents the amortized cost basis of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of September 30, 2024 and December 31, 2023:
Type of Collateral
(dollars in thousands) Real Estate Blanket Lien Equipment Total
September 30, 2024
Commercial:
Commercial $ —  $ 1,637  $ —  $ 1,637 
Commercial real estate:
Non-owner occupied 17,191  —  —  17,191 
Owner occupied 9,275  —  —  9,275 
Multi-family 20,382  —  —  20,382 
Construction and land development 26,442  —  —  26,442 
Lease financing —  —  501  501 
Total collateral dependent loans $ 73,290  $ 1,637  $ 501  $ 75,428 
December 31, 2023
Commercial:
Commercial $ —  $ —  $ 1,972  $ 1,972 
Commercial other —  —  1,232  1,232 
Commercial real estate:
Non-owner occupied 14,147  —  —  14,147 
Owner occupied 9,275  —  —  9,275 
Multi-family 5,143  —  —  5,143 
Total collateral dependent loans $ 28,565  $ —  $ 3,204  $ 31,769 

17

The aging status of the recorded investment in loans by portfolio as of September 30, 2024 was as follows:
Accruing loans
(dollars in thousands) 30-59
days
past due
60-89 days past due Past due
90 days
or more
Total
past due
Nonaccrual Current Total
Commercial:
Commercial $ 587  $ 10,452  $ —  $ 11,039  $ 6,793  $ 779,486  $ 797,318 
Commercial other 6,118  2,814  74  9,006  9,406  540,942  559,354 
Commercial real estate:
Commercial real estate non-owner occupied
64  —  —  64  18,515  1,612,351  1,630,930 
Commercial real estate owner occupied 514  7,635  —  8,149  10,847  436,105  455,101 
Multi-family 8,140  —  —  8,140  20,390  327,458  355,988 
Farmland —  49  —  49  1,261  67,143  68,453 
Construction and land development —  188  —  188  26,555  395,510  422,253 
Total commercial loans 15,423  21,138  74  36,635  93,767  4,158,995  4,289,397 
Residential real estate:
Residential first lien 430  163  598  3,973  311,063  315,634 
Other residential 111  11  —  122  477  62,424  63,023 
Consumer:
Consumer 114  10  —  124  83  90,419  90,626 
Consumer other 6,744  3,223  3,819  13,786  —  558,822  572,608 
Lease financing 4,497  3,623  —  8,120  12,200  397,211  417,531 
Total loans $ 26,894  $ 28,435  $ 4,056  $ 59,385  $ 110,500  $ 5,578,934  $ 5,748,819 
The aging status of the recorded investment in loans by portfolio as of December 31, 2023 was as follows:
Accruing loans
(dollars in thousands) 30-59
days
past due
60-89
days
past due
Past due
90 days
or more
Total
past due
Nonaccrual Current Total
Commercial:
Commercial $ 9,340  $ 504  $ —  $ 9,844  $ 3,560  $ 812,534  $ 825,938 
Commercial other 11,156  5,990  781  17,927  4,941  633,724  656,592 
Commercial real estate:
Commercial real estate non-owner occupied 384  —  —  384  15,712  1,606,572  1,622,668 
Commercial real estate owner occupied —  —  —  —  10,776  426,081  436,857 
Multi-family 14,506  8,140  —  22,646  6,255  251,003  279,904 
Farmland —  120  —  120  1,148  66,148  67,416 
Construction and land development 211  10,593  —  10,804  39  441,750  452,593 
Total commercial loans 35,597  25,347  781  61,725  42,431  4,237,812  4,341,968 
Residential real estate:
Residential first lien 69  299  161  529  3,073  313,786  317,388 
Other residential 100  50  —  150  635  62,410  63,195 
Consumer:
Consumer 62  20  —  82  134  107,527  107,743 
Consumer other 7,225  4,561  11,789  —  815,646  827,435 
Lease financing 7,622  1,826  —  9,448  9,133  454,769  473,350 
Total loans $ 50,675  $ 32,103  $ 945  $ 83,723  $ 55,406  $ 5,991,950  $ 6,131,079 
18

Loan Restructurings
The Company may offer various types of concessions when a borrower is experiencing financial difficulties that result in a direct change in the timing or amount of contractual cash flows including principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Commercial loans modified in a loan restructuring often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested.
Loans modified in a loan restructuring for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for loans that have been modified in a loan restructuring is measured based on the probability of default and loss given default model, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates.
Commercial and consumer loans modified in a loan restructuring are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a loan restructuring subsequently default, the Company evaluates the loan for possible further loss. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.
The following table represents, by loan portfolio segment, a summary of the loan restructuring for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
(dollars in thousands) Balance Count Balance Count Balance Count Balance Count
Commercial:
Commercial $ 77  $ 40  $ 77  $ 40 
Commercial other 370  —  —  2,277  17  354 
Commercial real estate:
Commercial real estate non-owner occupied 3,552  —  —  9,941  —  — 
Commercial real estate owner occupied 6,131  —  —  6,131  —  — 
Construction and land development 1,334  —  —  1,334  —  — 
Total commercial loans 11,464  12  40  19,760  25  394 
Residential real estate:
Residential first lien —  —  34  65  34 
Other residential —  —  —  —  82  —  — 
Consumer:
Consumer 11  —  —  37  —  — 
Lease financing 348  423  2,480  11  763 
Total loan restructurings $ 11,823  15  $ 497  $ 22,424  41  $ 1,191 
Balance Count Balance Count Balance Count Balance Count
Interest Rate Reduction $ 77  $ —  —  $ 556  $ —  — 
Term Extension 4,886  497  8,555  23  1,191 
Forgiveness of Principal or Interest 893  —  —  893  —  — 
Other(1)
5,967  —  —  12,420  12  —  — 
Total loan restructurings $ 11,823  15  $ 497  $ 22,424  41  $ 1,191 
(1)Other types of loan restructurings could include, but are not limited to, changes to the loan amortization period, additional escrow requirements or reserve requirements.
The Company has not committed to lend any additional amounts to the borrowers that have been granted a loan modification.
19

Credit Quality Monitoring
The Company maintains loan policies and credit underwriting standards as part of the process of managing credit risk. These standards include making loans generally within the Company’s four geographic regions. In addition, our specialty finance division does nationwide bridge lending for FHA and HUD developments and originates loans for multifamily, assisted and senior living and multi-use properties. Our equipment leasing business provides financing to business customers across the country.
The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination. The loans in the Company’s commercial loan portfolio are risk rated at origination based on the grading system set forth below. All loan authority is based on the aggregate credit to a borrower and its related entities.
The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The ongoing measurement of credit quality of the consumer loan portfolio is largely done on an exception basis. If payments are made on schedule, as agreed, then no further monitoring is performed. However, if delinquency occurs, the delinquent loans are turned over to the Company’s Consumer Collections Group for resolution. Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred.
Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring. All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans. The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly.
The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades. The Company also maintains an independent appraisal review function that participates in the review of all appraisals obtained by the Company.
Credit Quality Indicators
The Company uses a ten grade risk rating system to monitor the ongoing credit quality of its commercial loan portfolio. These loan grades rank the credit quality of a borrower by measuring liquidity, debt capacity, and coverage and payment behavior as shown in the borrower’s financial statements. The risk grades also measure the quality of the borrower’s management and the repayment support offered by any guarantors.
The Company considers all loans with Risk Grades 1 - 6 as acceptable credit risks and structures and manages such relationships accordingly. Periodic financial and operating data combined with regular loan officer interactions are deemed adequate to monitor borrower performance. Loans with Risk Grades of 7 are considered "watch credits" categorized as special mention and the frequency of loan officer contact and receipt of financial data is increased to stay abreast of borrower performance. Loans with Risk Grades of 8 - 10 are considered problematic and require special care. Risk Grade 8 is categorized as substandard, 9 as substandard - nonaccrual and 10 as doubtful. Further, loans with Risk Grades of 7 - 10 are managed regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive and senior management of the Company, which includes highly structured reporting of financial and operating data, intensive loan officer intervention and strategies to exit, as well as potential management by the Company's Special Assets Group. Loans not graded in the commercial loan portfolio are monitored by aging status and payment activity.
Special mention and substandard loans increased at September 30, 2024, compared to December 31, 2023, primarily within the Company’s Specialty Finance Group and Equipment Financing loan portfolios. The Specialty Finance Group provides bridge loan financing for commercial real estate projects. These projects seek short term financing in anticipation of obtaining FHA financing. The loans are typically outside of the Company’s core market. Equipment financing portfolio includes loans and leases originated to customers throughout the United States.
Commercial loans classified as special mention increased $64.8 million to $85.5 million and substandard loans increased $34.7 million to $261.3 million, at September 30, 2024 compared to December 31, 2023. Credit deterioration in the specialty finance group and equipment financing portfolios generated these increases. As a result, the Company changed its underwriting criteria and construction review processes to reduce potential risks and losses, stopped originating loans within certain industries, and is evaluating options to determine how best to resolve these specific credits.
20

Other loans classified as nonperforming loans increased $7.6 million to $20.7 million at September 30, 2024 compared to December 31, 2023, primarily within the Company’s Equipment Financing and BaaS loan portfolios. The BaaS portfolio is primarily third-party originated consumer loans. Loans originated by LendingPoint are unsecured consumer instruments originated throughout the United States. As a result of their system conversion in the third quarter of 2023, our portfolio has experienced credit deterioration and servicing-related deficiencies. Nonperforming consumer loans and nonperforming leases increased $3.8 million and $3.1 million, respectively. As a result, the Company changed its underwriting criteria, stopped originating leases within certain industries, and ceased originating consumer loans through LendingPoint in the fourth quarter of 2023.

21

The following tables present the recorded investment of the commercial loan portfolio by risk category as of September 30, 2024 and December 31, 2023:
September 30, 2024
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving loans Total
Commercial Commercial Acceptable credit quality $ 77,788  $ 102,827  $ 68,784  $ 58,890  $ 29,121  $ 46,247  $ 326,750  $ 710,407 
Special mention —  54,759  —  —  —  148  145  55,052 
Substandard 1,277  2,876  12,841  420  212  1,252  6,188  25,066 
Substandard – nonaccrual —  839  363  567  105  4,235  684  6,793 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 79,065  161,301  81,988  59,877  29,438  51,882  333,767  797,318 
Commercial other Acceptable credit quality 78,262  99,165  143,956  68,968  33,004  32,784  92,168  548,307 
Special mention 183  753  336  76  47  —  1,397 
Substandard —  33  —  —  —  —  211  244 
Substandard – nonaccrual —  3,885  3,438  1,111  292  581  99  9,406 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 78,264  103,266  148,147  70,415  33,372  33,412  92,478  559,354 
Commercial real estate Non-owner occupied Acceptable credit quality 329,690  191,611  477,879  278,629  85,010  158,435  9,203  1,530,457 
Special mention —  4,283  —  7,068  442  180  —  11,973 
Substandard 23,230  9,827  11,545  —  4,639  20,744  —  69,985 
Substandard – nonaccrual —  —  —  86  —  18,429  —  18,515 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 352,920  205,721  489,424  285,783  90,091  197,788  9,203  1,630,930 
Owner occupied Acceptable credit quality 46,377  37,889  96,564  103,164  46,154  86,789  655  417,592 
Special mention —  —  —  125  —  494  —  619 
Substandard 99  5,509  8,028  —  —  12,407  —  26,043 
Substandard – nonaccrual 97  90  8,619  264  1,471  304  10,847 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 46,573  43,488  113,211  103,553  46,156  101,161  959  455,101 
Multi-family Acceptable credit quality 32,888  31,773  152,131  25,248  27,591  19,648  947  290,226 
Special mention —  —  —  5,290  —  —  —  5,290 
Substandard 40,036  —  —  —  —  46  —  40,082 
Substandard – nonaccrual —  1,573  —  899  —  17,918  —  20,390 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 72,924  33,346  152,131  31,437  27,591  37,612  947  355,988 
Farmland Acceptable credit quality 3,191  9,660  4,619  15,888  11,191  20,560  1,954  67,063 
Special mention —  —  —  —  —  —  —  — 
Substandard —  —  —  14  —  115  —  129 
Substandard – nonaccrual —  —  —  114  —  1,099  48  1,261 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 3,191  9,660  4,619  16,016  11,191  21,774  2,002  68,453 
Construction and land development Acceptable credit quality 30,851  55,643  204,196  57,897  —  1,505  25,198  375,290 
Special mention —  —  9,851  1,334  —  —  —  11,185 
Substandard —  —  —  6,000  —  —  —  6,000 
Substandard – nonaccrual —  —  10,831  15,684  —  40  —  26,555 
Doubtful —  —  —  —  —  —  —  — 
Not graded 1,634  1,181  385  —  —  23  3,223 
Subtotal 32,485  56,824  225,263  80,915  —  1,568  25,198  422,253 
Total Acceptable credit quality 599,047  528,568  1,148,129  608,684  232,071  365,968  456,875  3,939,342 
Special mention 59,225  10,604  14,153  518  869  145  85,516 
Substandard 64,642  18,245  32,414  6,434  4,851  34,564  6,399  167,549 
Substandard – nonaccrual 97  6,387  23,251  18,725  399  43,773  1,135  93,767 
Doubtful —  —  —  —  —  —  —  — 
Not graded 1,634  1,181  385  —  —  23  —  3,223 
Total commercial loans $ 665,422  $ 613,606  $ 1,214,783  $ 647,996  $ 237,839  $ 445,197  $ 464,554  $ 4,289,397 
22

December 31, 2023
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands) 2023 2022 2021 2020 2019 Prior Revolving loans Total
Commercial Commercial Acceptable credit quality $ 157,498  $ 96,295  $ 71,366  $ 36,680  $ 14,688  $ 42,827  $ 369,297  $ 788,651 
Special mention 3,015  450  —  181  43  983  4,676 
Substandard 4,485  13,651  420  342  253  4,961  4,940  29,052 
Substandard – nonaccrual 1,238  —  1,321  25  79  360  536  3,559 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 166,236  110,396  73,111  37,047  15,201  48,191  375,756  825,938 
Commercial other Acceptable credit quality 139,057  195,726  100,946  59,392  32,848  28,946  90,928  647,843 
Special mention —  532  399  114  107  1,682  2,838 
Substandard 37  220  —  —  —  —  639  896 
Substandard – nonaccrual 1,819  1,918  449  184  361  94  116  4,941 
Doubtful —  —  —  —  —  —  —  — 
Not graded 74  —  —  —  —  —  —  74 
Subtotal 140,987  198,396  101,794  59,690  33,316  29,044  93,365  656,592 
Commercial real estate Non-owner occupied Acceptable credit quality 237,215  653,057  309,013  110,743  82,563  124,430  6,328  1,523,349 
Special mention 4,480  —  181  457  —  274  —  5,392 
Substandard 35,811  1,658  —  —  17,835  22,911  —  78,215 
Substandard – nonaccrual 5,573  —  154  999  7,597  1,389  —  15,712 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 283,079  654,715  309,348  112,199  107,995  149,004  6,328  1,622,668 
Owner occupied Acceptable credit quality 32,972  100,893  113,264  48,415  23,671  77,854  1,803  398,872 
Special mention 5,750  —  129  —  149  177  6,213 
Substandard —  7,716  265  —  705  12,310  —  20,996 
Substandard – nonaccrual 126  9,431  28  171  27  689  304  10,776 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 38,848  118,040  113,686  48,586  24,552  91,030  2,115  436,857 
Multi-family Acceptable credit quality 4,483  170,519  25,835  28,137  10,185  11,538  254  250,951 
Special mention —  —  —  —  —  —  —  — 
Substandard 8,140  —  —  —  —  14,558  —  22,698 
Substandard – nonaccrual 1,700  —  899  —  104  3,552  —  6,255 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 14,323  170,519  26,734  28,137  10,289  29,648  254  279,904 
Farmland Acceptable credit quality 10,104  4,735  13,405  12,255  3,723  18,636  1,439  64,297 
Special mention —  —  1,451  —  —  96  —  1,547 
Substandard —  —  133  —  22  269  —  424 
Substandard – nonaccrual —  —  —  —  —  1,100  48  1,148 
Doubtful —  —  —  —  —  —  —  — 
Not graded —  —  —  —  —  —  —  — 
Subtotal 10,104  4,735  14,989  12,255  3,745  20,101  1,487  67,416 
Construction and land development Acceptable credit quality 65,538  233,660  88,047  —  677  916  29,385  418,223 
Special mention —  —  —  —  —  40  —  40 
Substandard —  —  16,594  —  —  —  15,349  31,943 
Substandard – nonaccrual —  —  —  —  —  39  —  39 
Doubtful —  —  —  —  —  —  —  — 
Not graded 1,535  432  356  —  —  25  —  2,348 
Subtotal 67,073  234,092  104,997  —  677  1,020  44,734  452,593 
Total Acceptable credit quality 646,867  1,454,885  721,876  295,622  168,355  305,147  499,434  4,092,186 
Special mention 13,245  982  2,164  571  437  634  2,673  20,706 
Substandard 48,473  23,245  17,412  342  18,815  55,009  20,928  184,224 
Substandard – nonaccrual 10,456  11,349  2,851  1,379  8,168  7,223  1,004  42,430 
Doubtful —  —  —  —  —  —  —  — 
Not graded 1,609  432  356  —  —  25  —  2,422 
Total commercial loans $ 720,650  $ 1,490,893  $ 744,659  $ 297,914  $ 195,775  $ 368,038  $ 524,039  $ 4,341,968 

23

The following table presents the gross charge-offs by class of loan and year of origination on the commercial loan portfolio for the three and nine months ended September 30, 2024:
Term Loans by Origination Year
(dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
For the three months ended September 30, 2024
Commercial Commercial $ —  $ —  $ —  $ —  $ 22  $ $ —  $ 23 
Commercial Other —  320  1,608  301  43  196  —  2,468 
Commercial Real Estate Owner occupied —  —  —  —  —  32  —  32 
Total gross commercial charge-offs $ —  $ 320  $ 1,608  $ 301  $ 65  $ 229  $ —  $ 2,523 
For the nine months ended September 30, 2024
Commercial Commercial $ —  $ 475  $ —  $ 750  $ 32  $ 15  $ 103  $ 1,375 
Commercial Other —  1,765  3,619  722  66  322  —  6,494 
Commercial Real Estate Non-owner occupied —  —  —  —  138  558  —  696 
Owner occupied —  —  —  —  —  32  —  32 
Total gross commercial charge-offs $ —  $ 2,240  $ 3,619  $ 1,472  $ 236  $ 927  $ 103  $ 8,597 
The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status and loans past due 90 days or more and still accruing interest are considered to be nonperforming for purposes of credit quality evaluation. The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of September 30, 2024 and December 31, 2023:
September 30, 2024
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
Residential real estate Residential first lien Performing $ 22,558  $ 41,905  $ 70,045  $ 36,026  $ 27,966  $ 112,953  $ 45  $ 311,498 
Nonperforming —  251  360  519  —  3,006  —  4,136 
Subtotal 22,558  42,156  70,405  36,545  27,966  115,959  45  315,634 
Other residential Performing 1,846  2,316  940  284  332  2,048  54,780  62,546 
Nonperforming —  —  —  —  —  160  317  477 
Subtotal 1,846  2,316  940  284  332  2,208  55,097  63,023 
Consumer Consumer Performing 9,871  23,224  17,945  25,281  4,105  8,676  1,441  90,543 
Nonperforming —  22  40  —  14  83 
Subtotal 9,871  23,246  17,985  25,284  4,105  8,690  1,445  90,626 
Consumer other Performing 365  137,075  270,883  101,436  40,086  18,944  —  568,789 
Nonperforming —  2,616  1,201  —  —  —  3,819 
Subtotal 365  139,691  272,084  101,436  40,086  18,946  —  572,608 
Leases financing Performing 77,382  105,613  119,595  50,869  30,591  21,281  —  405,331 
Nonperforming —  3,689  5,034  2,732  477  268  —  12,200 
Subtotal 77,382  109,302  124,629  53,601  31,068  21,549  —  417,531 
Total Performing 112,022  310,133  479,408  213,896  103,080  163,902  56,266  1,438,707 
Nonperforming —  6,578  6,635  3,254  477  3,450  321  20,715 
Total other loans $ 112,022  $ 316,711  $ 486,043  $ 217,150  $ 103,557  $ 167,352  $ 56,587  $ 1,459,422 
24

December 31, 2023
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands) 2023 2022 2021 2020 2019 Prior Revolving loans Total
Residential real estate Residential first lien Performing $ 42,550  $ 74,613  $ 37,009  $ 29,628  $ 19,647  $ 110,703  $ $ 314,154 
Nonperforming 179  50  335  —  139  2,531  —  3,234 
Subtotal 42,729  74,663  37,344  29,628  19,786  113,234  317,388 
Other residential Performing 3,245  1,113  377  409  836  2,009  54,571  62,560 
Nonperforming —  —  —  —  178  448  635 
Subtotal 3,245  1,122  377  409  836  2,187  55,019  63,195 
Consumer Consumer Performing 30,748  24,190  31,946  6,116  2,313  10,794  1,502  107,609 
Nonperforming 11  55  —  56  —  134 
Subtotal 30,759  24,245  31,952  6,122  2,313  10,850  1,502  107,743 
Consumer other Performing 190,018  392,184  149,791  63,461  23,991  7,987  —  827,432 
Nonperforming —  —  —  —  —  — 
Subtotal 190,018  392,184  149,791  63,461  23,991  7,990  —  827,435 
Leases financing Performing 143,334  157,059  74,359  50,174  30,428  8,863  —  464,217 
Nonperforming 1,485  5,043  1,482  317  612  194  —  9,133 
Subtotal 144,819  162,102  75,841  50,491  31,040  9,057  —  473,350 
Total
Performing 409,895  649,159  293,482  149,788  77,215  140,356  56,077  1,775,972 
Nonperforming 1,675  5,157  1,823  323  751  2,962  448  13,139 
Total other loans $ 411,570  $ 654,316  $ 295,305  $ 150,111  $ 77,966  $ 143,318  $ 56,525  $ 1,789,111 

The following table presents the gross charge-offs by class of loan and year of origination on the other loan portfolio for the three and nine months ended September 30, 2024:
Term Loans by Origination Year
(dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
For the three months ended September 30, 2024
Residential real estate Residential first lien $ —  $ 18  $ —  $ —  $ —  $ —  $ —  $ 18 
Other residential —  —  —  —  —  140  141 
Consumer Consumer —  6,167  —  —  —  6,175 
Consumer other —  —  —  —  219  —  220 
Lease financing —  583  1,560  464  245  127  —  2,979 
Total gross other charge-offs $ $ 601  $ 7,727  $ 464  $ 245  $ 347  $ 147  $ 9,533 
For the nine months ended September 30, 2024
Residential real estate Residential first lien $ —  $ 18  $ 11  $ —  $ —  $ —  $ —  $ 29 
Other residential —  —  16  —  —  148  165 
Consumer Consumer —  6,189  17  27  6,246 
Consumer other —  —  —  —  581  —  583 
Lease financing —  1,652  3,830  802  297  147  —  6,728 
Total gross other charge-offs $ $ 1,670  $ 10,046  $ 807  $ 314  $ 756  $ 155  $ 13,751 
25

NOTE 4 – PREMISES, EQUIPMENT AND LEASES
A summary of premises, equipment and leases at September 30, 2024 and December 31, 2023 is as follows:
September 30, December 31,
(dollars in thousands) 2024 2023
Land $ 15,968  $ 15,968 
Buildings and improvements 80,959  78,104 
Furniture and equipment 36,284  35,797 
Lease right-of-use assets 9,160  7,673 
Total 142,371  137,542 
Accumulated depreciation (57,699) (54,728)
Premises and equipment, net $ 84,672  $ 82,814 
    Depreciation expense for the three and nine months ended September 30, 2024 was $1.2 million and $3.7 million, respectively, and $1.1 million and $3.6 million for the three and nine months ended September 30, 2023, respectively.
The Company has entered into operating leases, primarily for banking offices and operating facilities, which have remaining lease terms of 3 months to 14 years, some of which may include options to extend the lease terms for up to an additional 10 years. The options to extend are included in the remaining lease term if they are reasonably certain to be exercised. The Company had operating lease right-of-use assets of $9.2 million and $7.7 million as of September 30, 2024 and December 31, 2023, respectively, included in premises and equipment on our consolidated balance sheets. The operating lease liabilities of the Company were $10.5 million and $9.3 million as of September 30, 2024 and December 31, 2023, respectively, and are included in accrued interest payable and other liabilities on our consolidated balance sheets.
Information related to operating leases for the three and nine months ended September 30, 2024 and 2023 was as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands) 2024 2023 2024 2023
Operating lease cost $ 504  $ 472  $ 1,461  $ 1,449 
Operating cash flows from leases 600  529  1,748  1,709 
Right-of-use assets obtained in exchange for lease obligations 1,168  1,112  2,707  2,459 
Weighted average remaining lease term 7.0 years 7.8 years 7.0 years 7.8 years
Weighted average discount rate 3.65  % 3.39  % 3.65  % 3.39  %
The projected minimum rental payments under the terms of the leases as of September 30, 2024 were as follows:
(dollars in thousands) Amount
Year ending December 31:
2024 remaining $ 472 
2025 1,912 
2026 1,815 
2027 1,673 
2028 1,619 
Thereafter 4,501 
Total future minimum lease payments 11,992 
Less imputed interest (1,469)
Total operating lease liabilities $ 10,523 

26

NOTE 5 – DERIVATIVE INSTRUMENTS
The Company enters into derivative instruments, which may include interest rate swaps and interest rate options, in connection with our risk-management activities. Our primary objective for using derivative financial instruments is to manage interest rate risk associated with our fixed-rate and variable-rate assets and liabilities.
Interest Rate Risk
We monitor our mix of fixed-rate and variable-rate assets and liabilities and may enter into interest rate swaps, forwards, and options to achieve a more desired mix of fixed-rate and variable-rate assets and liabilities. We execute these trades to modify our exposure to interest rate risk by converting certain fixed-rate instruments to a variable-rate and certain variable-rate instruments to a fixed-rate. We use a mix of both derivatives that qualify for hedge accounting treatment and economic hedges that do not qualify for hedge accounting treatment.
Derivatives qualifying for hedge accounting treatment can include receive-fixed swaps designated as fair value hedges of specific fixed-rate unsecured debt obligations, receive-fixed swaps designated as fair value hedges of specific fixed-rate FHLB advances and pay-fixed swaps designated as fair value hedges of securities within our available-for-sale portfolio. Other derivatives qualifying for hedge accounting consist of interest rate floor contracts designated as cash flow hedges of the expected future cash flows in the form of interest receipts on a portion of our commercial and commercial real estate loans.
We have the ability to execute economic hedges, which could consist of interest rate swaps, interest rate caps, forwards, and options to mitigate interest rate risk.
We also enter into interest rate lock commitments and forward commitments that are executed as part of our mortgage business that do not meet the accounting definition of a derivative, as well as interest rate swap contracts sold to commercial customers who wish to modify their interest rate sensitivity. These swaps are offset by contracts simultaneously purchased by the Company from other financial dealer institutions with mirror-image terms. Because of the mirror-image terms of the offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in the fair value subsequent to initial recognition have a minimal effect on earnings.
Balance Sheet Presentation
The following table summarizes the fair value of derivative instruments reported on our consolidated balance sheet. The amounts are presented on a gross basis, are segregated by derivatives that are designated and qualifying as hedging instruments or those that are not, and are further segregated by type of contract within those two categories. Derivative assets and derivative liabilities are included in other assets and other liabilities, respectively on the consolidated balance sheet.
Notional amounts are reference amounts from which contractual obligations are derived and are not recorded on the balance sheet. In our view, derivative notional is not an accurate measure of our derivative exposure when viewed in isolation from other factors, such as market rate fluctuations and counterparty credit risk.
27

September 30, 2024 December 31, 2023
Fair Value Fair Value
(dollars in thousands) Assets Liabilities Notional amount Assets Liabilities Notional amount
Derivatives designated as accounting hedges
Interest rate contracts
Fixed-rate mortgage-backed securities $ —  $ 1,915  $ 246,512  $ —  $ 1,324  $ 150,000 
Pools of commercial and commercial real estate loans —  3,551  200,000  —  6,654  200,000 
FHLB advances, brokered CDs and other borrowings —  1,086  75,000  —  465  50,000 
Total derivatives designated as accounting hedges $ —  $ 6,552  $ 521,512  $ —  $ 8,443  $ 400,000 
Derivatives not designated as accounting hedges
Interest rate contracts
Swaps $ 180  $ 180  $ 13,059  $ 310  $ 310  $ 13,832 
Interest rate lock commitments 133  —  7,177  62  —  2,405 
Forward commitments to sell mortgage-backed securities —  93  12,750  —  83  5,000 
Total derivatives not designated as accounting hedges $ 313  $ 273  $ 32,986  $ 372  $ 393  $ 21,237 
The following table presents amounts recorded in the consolidated balance sheets related to cumulative basis adjustments for fair value hedges.
Carrying amount of the hedged items Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged items
(dollars in thousands) September 30, 2024 December 31, 2023 September 30, 2024 December 31, 2023
Investment securities available for sale $ 260,843  $ —  $ 138  $ — 
Statement of Income Presentation
The following table summarizes the location and amounts of gains and losses on derivative instruments not designated as accounting hedges reported in the consolidated statements of income.
Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands) 2024 2023 2024 2023
Gain (loss) recognized in earnings
Interest rate contracts $ (70) $ (23) $ 60  $ 116 
The following table summarizes the effect of derivative instruments in fair value hedging relationships on the consolidated statements of income.
28

Location of gain (loss) recognized in income on derivative Hedged item Derivative designated as hedging instrument
(dollars in thousands) 2024 2023 2024 2023
Three Months Ended September 30,
Gain (loss) on fair value hedging relationships
Interest rate contracts
Fixed-rate mortgage-backed securities Interest income on investment securities $ (138) $ —  $ 138  $ — 
Nine Months Ended September 30,
Gain (loss) on fair value hedging relationships
Interest rate contracts
Fixed-rate mortgage-backed securities Interest income on investment securities $ (138) $ —  $ 138  $ — 
The following table summarizes the effect of derivative instruments in cash flow hedging relationships on the consolidated statements of income.
Location of gain (loss) recognized in income on derivative Gain (loss) reclassified from AOCI into income
(dollars in thousands) 2024 2023
Three Months Ended September 30,
Gain (loss) on cash flow hedging relationships
Interest rate contracts
Pools of commercial and commercial real estate loans Interest income on loans $ (1,547) $ (1,526)
FHLB advances, brokered CDs and other borrowings Interest expense 198  117 
Total gain (loss) on cash flow hedging relationships $ (1,349) $ (1,409)
Nine Months Ended September 30,
Gain (loss) on cash flow hedging relationships
Interest rate contracts
Pools of commercial and commercial real estate loans Interest income on loans $ (4,642) $ (4,024)
FHLB advances, brokered CDs and other borrowings Interest expense 773  223 
Total gain (loss) on cash flow hedging relationships $ (3,869) $ (3,801)
During the next 12 months, we estimate $2.7 million of losses will be reclassified into pretax earnings from derivatives designated as cash flow hedges.
NOTE 6 – DEPOSITS
The following table summarizes the classification of deposits as of September 30, 2024 and December 31, 2023:
(dollars in thousands) September 30, 2024 December 31, 2023
Noninterest-bearing demand $ 1,050,617  $ 1,145,395 
Interest-bearing:
Checking 2,389,970  2,511,840 
Money market 1,187,139  1,135,629 
Savings 510,260  559,267 
Time 1,118,850  957,398 
Total deposits $ 6,256,836  $ 6,309,529 

29

NOTE 7 – FHLB ADVANCES AND OTHER BORROWINGS
The following table summarizes our FHLB advances and other borrowings as of September 30, 2024 and December 31, 2023:
(dollars in thousands) September 30, 2024 December 31, 2023
FHLB advances – fixed rate, fixed term at rates averaging 4.80% and 4.94% at September 30, 2024 and December 31, 2023 - maturing through April 2029
$ 150,000  $ 150,000 
FHLB advances – putable fixed rate at rates averaging 3.36% and 3.07% at September 30, 2024 and December 31, 2023, respectively – maturing through July 2034 with call provisions through January 2025
155,000  160,000 
FHLB advances – Short term fixed rate at rates of 4.92% and 5.45% at September 30, 2024 and December 31, 2023 – matured October 2024
120,000  166,000 
Total FHLB advances and other borrowings $ 425,000  $ 476,000 
    The Company’s advances from the FHLB are collateralized by a blanket collateral agreement of qualifying mortgage and home equity line of credit loans and certain commercial real estate loans totaling approximately $3.20 billion and $2.98 billion at September 30, 2024 and December 31, 2023, respectively.
NOTE 8 – SUBORDINATED DEBT
The following table summarizes the Company’s subordinated debt at September 30, 2024 and December 31, 2023:
Subordinated debt
Fixed to Float
(dollars in thousands) Issued September 2019 Issued September 2019 Total
At September 30, 2024
Outstanding amount $ 55,750  $ 27,250  $ 83,000 
Carrying amount 55,750  26,994  82,744 
Current rate 8.20  % 5.50  %
At December 31, 2023
Outstanding amount $ 66,750  $ 27,250  $ 94,000 
Carrying amount 66,573  26,973  93,546 
Current rate 5.00  % 5.50  %
Maturity date 9/30/2029 9/30/2034
Optional redemption date 9/30/2024 9/30/2029
Fixed to variable conversion date 9/30/2024 9/30/2029
Variable rate
3-month SOFR plus 3.61%
3-month SOFR plus 4.05%
Interest payment terms Semiannually through 9/30/2024; Quarterly for all subsequent periods Semiannually through 9/30/2029; Quarterly for all subsequent periods
The value of subordinated debentures have been reduced by the debt issuance costs, which are being amortized on a straight line basis through the earlier of the redemption option or maturity date. All of the subordinated debentures above may be included in Tier 2 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.
NOTE 9 – EARNINGS PER COMMON SHARE
Earnings per common share is calculated utilizing the two-class method. Basic earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share is calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares adjusted for the dilutive effect of common stock awards. Presented below are the calculations for basic and diluted earnings per common share for the three and nine months ended September 30, 2024 and 2023:
30

Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands, except per share data) 2024 2023 2024 2023
Net income $ 18,476  $ 11,402  $ 39,111  $ 54,749 
Preferred dividends declared (2,229) (2,229) (6,685) (6,685)
Net income available to common shareholders 16,247  9,173  32,426  48,064 
Common shareholder dividends (6,632) (6,524) (19,959) (19,772)
Unvested restricted stock award dividends (115) (76) (324) (236)
Undistributed earnings to unvested restricted stock awards (147) (105) (187) (405)
Undistributed earnings to common shareholders $ 9,353  $ 2,468  $ 11,956  $ 27,651 
Basic
Distributed earnings to common shareholders $ 6,632  $ 6,524  $ 19,959  $ 19,772 
Undistributed earnings to common shareholders 9,353  2,468  11,956  27,651 
Total common shareholders earnings, basic $ 15,985  $ 8,992  $ 31,915  $ 47,423 
Diluted
Distributed earnings to common shareholders $ 6,632  $ 6,524  $ 19,959  $ 19,772 
Undistributed earnings to common shareholders 9,353  2,468  11,956  27,651 
Total common shareholders earnings 15,985  8,992  31,915  47,423 
Total common shareholders earnings, diluted $ 15,985  $ 8,992  $ 31,915  $ 47,423 
Weighted average common shares outstanding, basic 21,675,818  21,970,372  21,726,143  22,214,862 
Dilutive effect of options 2,424  6,824  5,950  9,124 
Weighted average common shares outstanding, diluted 21,678,242  21,977,196  21,732,093  22,223,986 
Basic earnings per common share $ 0.74  $ 0.41  $ 1.47  $ 2.14 
Diluted earnings per common share 0.74  0.41  1.47  2.14 
Antidilutive stock options(1)
279,163  305,051  231,120  305,051 
(1)The diluted earnings per common share computation excludes antidilutive stock options because the exercise prices of these stock options exceeded the average market prices of the Company's common shares for those respective periods.
NOTE 10 – FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:
•Level 1: Unadjusted quoted prices for identical assets or liabilities traded in active markets.
•Level 2: Significant other observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data.
•Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Investment securities. The fair value of investment securities available for sale are determined by quoted market prices, if available (Level 1). For investment securities available for sale where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For investment securities available for sale where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
31

Securities classified as Level 3 are not actively traded, and as a result, fair value is determined utilizing third-party valuation services through consensus pricing. There were no transfers between Levels 1, 2 or 3 during the period presented for assets measured at fair value on a recurring basis. The fair value of equity securities is determined using quoted prices or market prices for similar securities (Level 2).
Loans held for sale. The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).
Derivative instruments. The fair value of derivative instruments are determined based on derivative valuation models using observable market data as of the measurement date (Level 2).
Nonperforming loans. All of our nonaccrual loans are considered nonperforming and are reviewed individually for the amount of impairment, if any. We measure collateral dependent nonperforming loans based on the estimated fair value of such collateral. In cases where the Company has an agreed upon selling price for the collateral, the fair value is set at the selling price (Level 1). The fair value of each loan’s collateral is generally based on estimated market prices from an independently prepared appraisal, which is then adjusted for the cost related to liquidating such collateral (Level 2). When adjustments are made to an appraised value to reflect various factors such as the age of the appraisal or known changes in the market or the collateral, such valuation inputs are considered unobservable (Level 3). The nonperforming loans categorized as Level 3 also include unsecured loans and other secured loans whose fair values are based significantly on unobservable inputs such as the strength of a guarantor, cash flows discounted at the effective loan rate, and management’s judgment.
Other Real Estate Owned. OREO is initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost basis. After foreclosure, OREO is held for sale and is carried at the lower of cost or fair value less estimated costs of disposal. Fair value for OREO is based on an appraisal performed upon foreclosure. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between comparable sales and income data available. Property is evaluated regularly to ensure the recorded amount is supported by its fair value less estimated costs to dispose. After the initial foreclosure appraisal, fair value is generally determined by an annual appraisal unless known events warrant adjustments to the recorded value (Level 2).

32

Assets and liabilities measured and recorded at fair value, including financial assets for which the Company has elected the fair value option, on a recurring and nonrecurring basis at September 30, 2024 and December 31, 2023, are summarized below:
September 30, 2024
(dollars in thousands) Carrying
amount
Quoted prices
in active
markets
for identical
assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant unobservable
inputs
(Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. government sponsored entities and U.S. agency securities $ 42,824  $ —  $ 42,824  $ — 
Mortgage-backed securities - agency 834,764  —  834,764  — 
Mortgage-backed securities - non-agency 85,926  —  85,926  — 
State and municipal securities 70,471  —  70,471  — 
Corporate securities 87,962  —  87,962  — 
Other securities 90,143  —  90,143  — 
Equity securities 4,705  4,705  —  — 
Loans held for sale 8,001  —  8,001  — 
Derivative assets 313  —  313  — 
Total $ 1,225,109  $ 4,705  $ 1,220,404  $ — 
Liabilities
Derivative liabilities $ 6,825  $ —  $ 6,825  $ — 
Total $ 6,825  $ —  $ 6,825  $ — 
Assets measured at fair value on a non-recurring basis:
Nonperforming loans $ 68,213  $ —  $ 57,128  $ 11,085 
Other real estate owned 8,646  —  8,646  — 
33

December 31, 2023
(dollars in thousands) Carrying
amount
Quoted prices
in active
markets
for identical
assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant unobservable
inputs
(Level 3)
Assets and liabilities measured at fair value on a recurring basis:
Assets
Investment securities available for sale:
U.S. Treasury securities $ 1,097  $ 1,097  $ —  $ — 
U.S. government sponsored entities and U.S. agency securities 72,572  —  72,572  — 
Mortgage-backed securities - agency 574,500  —  574,500  — 
Mortgage-backed securities - non-agency 83,529  —  83,529  — 
State and municipal securities 57,460  —  57,460  — 
Corporate securities 99,172  —  99,172  — 
Equity securities 4,501  4,501  —  — 
Loans held for sale 3,811  —  3,811  — 
Derivative assets 372  —  372  — 
Total $ 924,579  $ 5,598  $ 918,981  $ — 
Liabilities
Derivative liabilities $ 8,836  $ —  $ 8,836  $ — 
Total $ 8,836  $ —  $ 8,836  $ — 
Assets measured at fair value on a non-recurring basis:
Nonperforming loans $ 4,633  $ —  $ 3,964  $ 669 
Other real estate owned 9,112  —  9,112  — 
    The following table presents losses recognized on assets measured on a nonrecurring basis for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands) 2024 2023 2024 2023
Nonperforming loans $ 355  $ 10,085  14,225  14,761 
Other real estate owned 548  —  1,278  — 
Total losses on assets measured on a nonrecurring basis $ 903  $ 10,085  $ 15,503  $ 14,761 
    The following tables present quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured on a nonrecurring basis at September 30, 2024 and December 31, 2023:
(dollars in thousands) Fair value Valuation
technique
Unobservable
input / assumptions
Range (weighted average)(1)
September 30, 2024
Nonperforming loans $ 11,085  Collateral based measurements Discount to reflect current market conditions and ultimate collectability
0.00% - 51.00% (44.69%)
December 31, 2023
Nonperforming loans $ 669  Collateral based measurements Discount to reflect current market conditions and ultimate collectability
24.38% - 100.00% (27.46%)
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
ASC Topic 825, Financial Instruments, requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate such fair values. Additionally, certain financial instruments and all nonfinancial instruments are excluded from the applicable disclosure requirements.
34

The Company has elected the fair value option for newly originated residential loans held for sale. These loans are intended for sale and are hedged with derivative instruments. We have elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification.

The following table presents the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected as of September 30, 2024 and December 31, 2023:
September 30, 2024 December 31, 2023
(dollars in thousands) Aggregate
fair value
Difference Contractual
principal
Aggregate
fair value
Difference Contractual
principal
Residential loans held for sale $ 8,001  $ 393  $ 7,608  $ 3,811  $ 203  $ 3,608 
The following table presents the amount of gains from fair value changes included in income before income taxes for financial assets carried at fair value for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands) 2024 2023 2024 2023
Residential loans held for sale $ 133  $ (37) 150  112 
    The carrying values and estimated fair value of certain financial instruments not carried at fair value at September 30, 2024 and December 31, 2023 were as follows:
September 30, 2024
(dollars in thousands) Carrying
amount
Fair value Quoted prices
in active
markets
for identical
assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Assets
Cash and due from banks $ 121,220  $ 121,220  $ 121,220  $ —  $ — 
Federal funds sold 653  653  653  —  — 
Loans 5,748,819  5,581,468  —  —  5,581,468 
Accrued interest receivable 27,099  27,099  —  27,099  — 
Liabilities
Deposits $ 6,256,836  $ 6,243,589  $ —  $ 6,243,589  $ — 
Short-term borrowings 13,849  13,849  —  13,849  — 
FHLB and other borrowings 425,000  426,209  —  426,209  — 
Subordinated debt 82,744  78,208  —  78,208  — 
Trust preferred debentures 51,058  53,336  —  53,336  — 
35

December 31, 2023
(dollars in thousands) Carrying
amount
Fair value Quoted prices
in active
markets
for identical
assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Assets
Cash and due from banks $ 134,212  $ 134,212  $ 134,212  $ —  $ — 
Federal funds sold 849  849  849  —  — 
Loans 6,131,079  6,129,244  —  —  6,129,244 
Accrued interest receivable 24,934  24,934  —  24,934  — 
Liabilities
Deposits $ 6,309,529  $ 6,294,979  $ —  $ 6,294,979  $ — 
Short-term borrowings 34,865  34,865  25,000  9,865  — 
FHLB and other borrowings 476,000  475,240  —  475,240  — 
Subordinated debt 93,546  90,253  —  90,253  — 
Trust preferred debentures 50,616  51,626  —  51,626  — 
The methods utilized to measure fair value of financial instruments at September 30, 2024 and December 31, 2023 represent an approximation of exit price; however, an actual exit price may differ.
NOTE 11 – COMMITMENTS, CONTINGENCIES AND CREDIT RISK
In the normal course of business, there are outstanding various contingent liabilities such as claims and legal actions, which are not reflected in the consolidated financial statements. During the second quarter of 2024, the Company recorded an accrual related to various legal actions. No other material losses are anticipated as a result of these actions or claims.
We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank used the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The commitments are principally tied to variable rates. Loan commitments as of September 30, 2024 and December 31, 2023 were as follows:
(dollars in thousands) September 30, 2024 December 31, 2023
Commitments to extend credit $ 856,757  $ 855,489 
Financial guarantees – standby letters of credit 25,826  22,745 
NOTE 12 – SEGMENT INFORMATION
The Company's reportable segments are comprised of strategic business units primarily based upon industry categories and, to a lesser extent, the core competencies relating to product origination, distribution methods, operations and servicing. Segment determination also considers organizational structure and is consistent with the presentation of financial information to the chief operating decision maker to evaluate segment performance, develop strategy and allocate resources. The Company's chief operating decision maker is the Chief Executive Officer of the Company. Management has determined that the Company has three reportable segments consisting of Banking, Wealth Management and Corporate.
The Banking segment provides a wide range of financial products and services to consumers and businesses, including commercial, commercial real estate, mortgage and other consumer loan products; commercial equipment financing; mortgage loan sales and servicing; letters of credit; various types of deposit products, including checking, savings and time deposit accounts; merchant services; and corporate treasury management services.
36

The Wealth Management segment consists of trust and fiduciary services, brokerage and retirement planning services.
The Corporate segment includes the holding company financing and investment activities, administrative expenses, as well as the elimination of intercompany transactions. The Corporate segment also included our captive insurance business unit for the nine months ended September 30, 2023. This business was dissolved as of December 31, 2023.
Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. The accounting policies of the segments are substantially the same as those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2023 Annual Report on Form 10-K.
Transactions between segments consist primarily of borrowed funds and servicing fees. Noninterest income and expense directly attributable to a segment are assigned to it with various shared service costs such as human resources, accounting, finance, risk management and information technology expense assigned to the Banking segment.

37

Selected business segment financial information for the three and nine months ended September 30, 2024 and 2023 were as follows:
(dollars in thousands) Banking Wealth
Management
Corporate Total
Three Months Ended September 30, 2024
Net interest income (expense) $ 57,091  $ (16) $ (2,125) $ 54,950 
Provision for credit losses 5,000  —  —  5,000 
Noninterest income 12,137  7,104  98  19,339 
Noninterest expense 41,996  5,515  (778) 46,733 
Income (loss) before income taxes (benefit) 22,232  1,573  (1,249) 22,556 
Income taxes (benefit) 5,159  1,136  (2,215) 4,080 
Net income (loss) $ 17,073  $ 437  $ 966  $ 18,476 
Total assets $ 7,728,251  $ 33,763  $ (10,531) $ 7,751,483 
Nine Months Ended September 30, 2024
Net interest income (expense) $ 172,530  $ (36) $ (6,572) $ 165,922 
Provision for credit losses 35,800  —  —  35,800 
Noninterest income 37,503  21,037  (358) 58,182 
Noninterest expense 124,886  16,269  (2,076) 139,079 
Income (loss) before income taxes (benefit) 49,347  4,732  (4,854) 49,225 
Income taxes (benefit) 11,324  2,444  (3,654) 10,114 
Net income (loss) $ 38,023  $ 2,288  $ (1,200) $ 39,111 
Total assets $ 7,728,251  $ 33,763  $ (10,531) $ 7,751,483 
Three Months Ended September 30, 2023
Net interest income (expense) $ 60,817  $ (3) $ (2,218) $ 58,596 
Provision for credit losses 5,168  —  —  5,168 
Noninterest income 5,367  6,288  (110) 11,545 
Noninterest expense 37,272  5,023  (257) 42,038 
Income (loss) before income taxes (benefit) 23,744  1,262  (2,071) 22,935 
Income taxes (benefit) 11,475  913  (855) 11,533 
Net income (loss) $ 12,269  $ 349  $ (1,216) $ 11,402 
Total assets $ 7,957,507  $ 30,860  $ (19,082) $ 7,969,285 
Nine Months Ended September 30, 2023
Net interest income (expense) $ 184,460  $ (3) $ (6,517) $ 177,940 
Provision for credit losses 14,182  —  —  14,182 
Noninterest income 26,862  18,968  247  46,077 
Noninterest expense 115,669  14,539  (794) 129,414 
Income (loss) before income taxes (benefit) 81,471  4,426  (5,476) 80,421 
Income taxes (benefit) 26,007  1,797  (2,132) 25,672 
Net income (loss) $ 55,464  $ 2,629  $ (3,344) $ 54,749 
Total assets $ 7,957,507  $ 30,860  $ (19,082) $ 7,969,285 
38

NOTE 13 – REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company’s revenue from contracts with customers in the scope of Topic 606 is recognized within noninterest income in the consolidated statements of income. The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 2024 and 2023.
Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands) 2024 2023 2024 2023
Noninterest income - in-scope of Topic 606
Wealth management revenue:
Trust management/administration fees $ 6,159  $ 5,470  $ 18,280  $ 16,462 
Investment advisory and brokerage fees 494  420  1,417  1,281 
Other 451  398  1,340  1,225 
Service charges on deposit accounts:
Nonsufficient fund fees 2,058  1,950  5,716  5,389 
Other 1,353  1,199  3,932  3,355 
Interchange revenues 3,506  3,609  10,427  10,717 
Other income:
Merchant services revenue 357  409  1,058  1,165 
Other (66) 614  1,618 
Noninterest income - out-of-scope of Topic 606 4,959  (1,844) 15,398  4,865 
Total noninterest income $ 19,339  $ 11,545  $ 58,182  $ 46,077 
    Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and investment securities. In addition, certain noninterest income streams such as commercial FHA revenue, residential mortgage banking revenue and gain on sales of investment securities, net, are also not in scope of Topic 606. Topic 606 is applicable to noninterest income streams such as wealth management revenue, service charges on deposit accounts, interchange revenue, gain on sales of other real estate owned, and certain other noninterest income streams. The noninterest income streams considered in-scope by Topic 606 are discussed below.
Wealth Management Revenue
Wealth management revenue is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company also earns investment advisory fees through its SEC registered investment advisory subsidiary. The Company’s performance obligation in both of these instances is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and contractually determined fee schedules. Payment is generally received a few days after month end through a direct charge to each customer’s account. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. Fees generated from transactions executed by the Company’s third party broker dealer are remitted to the Company on a monthly basis for that month’s transactional activity.
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of fees received under depository agreements with customers to provide access to deposited funds, serve as custodian of deposited funds, and when applicable, pay interest on deposits. These service charges primarily include non-sufficient fund fees and other account related service charges. Non-sufficient fund fees are earned when a depositor presents an item for payment in excess of available funds, and the Company, at its discretion, provides the necessary funds to complete the transaction. The Company generates other account related service charge revenue by providing depositors proper safeguard and remittance of funds as well as by delivering optional services for depositors, such as check imaging or treasury management, that are performed upon the depositor’s request. The Company’s performance obligation for the proper safeguard and remittance of funds, monthly account analysis and any other monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is typically received immediately or in the following month through a direct charge to a customer’s account.
39

Interchange Revenue
Interchange revenue includes debit / credit card income and ATM user fees. Card income is primarily comprised of interchange fees earned for standing ready to authorize and providing settlement on card transactions processed through the MasterCard interchange network. The levels and structure of interchange rates are set by MasterCard and can vary based on cardholder purchase volumes. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with completion of the Company’s performance obligation, the transaction processing services provided to the cardholder. Payment is typically received immediately or in the following month. ATM fees are primarily generated when a Company cardholder withdraws funds from a non-Company ATM or a non-Company cardholder withdraws funds from a Company ATM. The Company satisfies its performance obligation for each transaction at the point in time when the ATM withdrawal is processed.
Other Noninterest Income
The other noninterest income revenue streams within the scope of Topic 606 consist of merchant services revenue, safe deposit box rentals, wire transfer fees, paper statement fees, check printing commissions, gain on sales of other real estate owned and other noninterest related fees. Revenue from the Company’s merchant services business consists principally of transaction and account management fees charged to merchants for the electronic processing of transactions. These fees are net of interchange fees paid to the credit card issuing bank, card company assessments, and revenue sharing amounts. Account management fees are considered earned at the time the merchant’s transactions are processed or other services are performed. Fees related to the other components of other noninterest income within the scope of Topic 606 are largely transactional based, and therefore, the Company’s performance obligation is satisfied and related revenue recognized, at the point in time the customer uses the selected service to execute a transaction.
40

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is management's discussion and analysis of certain significant factors which have affected the financial condition and results of operations of the Company as reflected in the unaudited consolidated balance sheet as of September 30, 2024, as compared to December 31, 2023, and unaudited consolidated operating results for the three and nine months ended September 30, 2024 and 2023. These comments should be read in conjunction with the Company's unaudited consolidated financial statements and accompanying notes appearing elsewhere herein and the audited financial statements and accompanying notes provided in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 23, 2024.
In addition to the historical information contained herein, this Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of such term under the Private Securities Litigation Reform Act of 1995. These statements are subject to many risks and uncertainties, including interest rates and other general economic, business and political conditions, including the rate of inflation; changes in the financial markets; changes in business plans as circumstances warrant; risks related to legal proceedings; risks related to mergers and acquisitions and the integration of acquired businesses; changes to U.S. tax laws, regulations and guidance; and other risks detailed from time to time in filings made by the Company with the SEC. Readers should note that the forward-looking statements included herein are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “will,” “propose,” “may,” “plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” or “continue,” or similar terminology. Any forward-looking statements presented herein are made only as of the date of this document, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Critical Accounting Policies
The preparation of our consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under current circumstances. These estimates form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on the Company’s reported financial position and results of operations are set forth in “Note 1 – Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements, included in our Annual Report on Form 10-K for the year ended December 31, 2023. There have been no significant changes in critical accounting policies or the assumptions and judgments utilized in applying these policies since December 31, 2023.
Significant Developments and Transactions
Each item listed below affects the comparability of our results of operations for the three and nine months ended September 30, 2024 and 2023, and our financial condition as of September 30, 2024 and December 31, 2023, and may affect the comparability of financial information we report in future fiscal periods.
Balance sheet repositioning. The Company took advantage of certain market conditions during 2023 and the first nine months of 2024 to reposition out of lower yielding securities into other structures, which were expected to result in improved overall margin, liquidity and capital allocations. These transactions resulted in losses of $0.2 million in the nine months ended September 30, 2024 compared to losses of $5.0 million and $6.5 million in the three and nine months ended September 30, 2023, respectively.

In addition, in the third quarter of 2023, the Company surrendered certain low-yielding life insurance policies and purchased additional policies resulting in improved income. The Company recognized a $4.5 million income tax charge related to the surrender of the policies.

Redemption of Subordinated Notes. In the second and third quarters of 2024, the Company redeemed a total of $11.0 million of outstanding subordinated notes. The weighted average redemption price was 97.7% of the aggregate principal amount of the subordinated notes, plus accrued and unpaid interest. The Company recorded gains totaling $0.2 million on these redemptions.
In addition, in the second quarter of 2023, the Company redeemed $6.6 million of outstanding subordinated notes. The weighted average redemption price was 89.2% of the aggregate principal amount of the subordinated notes, plus accrued and unpaid interest. The Company recorded gains totaling $0.7 million on these redemptions.
41


Results of Operations
Overview. The following table sets forth condensed income statement information of the Company for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands, except per share data) 2024 2023 2024 2023
Income Statement Data:
Interest income $ 104,834  $ 103,585  $ 309,804  $ 299,615 
Interest expense 49,884  44,989  143,882  121,675 
Net interest income 54,950  58,596  165,922  177,940 
Provision for credit losses 5,000  5,168  35,800  14,182 
Noninterest income 19,339  11,545  58,182  46,077 
Noninterest expense 46,733  42,038  139,079  129,414 
Income before income taxes 22,556  22,935  49,225  80,421 
Income taxes 4,080  11,533  10,114  25,672 
Net income 18,476  11,402  39,111  54,749 
Preferred dividends 2,229  2,229  6,685  6,685 
Net income available to common shareholders $ 16,247  $ 9,173  $ 32,426  $ 48,064 
Per Share Data:
Basic earnings per common share $ 0.74  $ 0.41  $ 1.47  $ 2.14 
Diluted earnings per common share $ 0.74  $ 0.41  $ 1.47  $ 2.14 
Performance Metrics:
Return on average assets 0.95  % 0.57  % 0.67  % 0.93  %
Return on average shareholders' equity 9.24  % 5.86  % 6.62  % 9.48  %
During the three months ended September 30, 2024, we generated net income of $18.5 million, or diluted earnings per common share of $0.74, compared to net income of $11.4 million, or diluted earnings per common share of $0.41, in the three months ended September 30, 2023. Earnings for the third quarter of 2024 compared to the third quarter of 2023 increased primarily due to a $7.8 million increase in noninterest income, a $7.5 million decrease in income tax expense and a $0.2 million decrease in provision for credit losses. These results were partially offset by a $3.6 million decrease in net interest income, and a $4.7 million increase in noninterest expense.
During the nine months ended September 30, 2024, we generated net income of $39.1 million, or diluted earnings per common share of $1.47, compared to net income of $54.7 million, or diluted earnings per common share of $2.14, in the nine months ended September 30, 2023. Earnings for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 decreased primarily due to a $21.6 million increase in provision for credit losses, a $12.0 million decrease in net interest income and a $9.7 million increase in noninterest expense. These results were partially offset by a $12.1 million increase in noninterest income, and a $15.6 million decrease in income tax expense.
Net Interest Income and Margin. Our primary source of revenue is net interest income, which is the difference between interest income from interest-earning assets (primarily loans and securities) and interest expense of funding sources (primarily interest-bearing deposits and borrowings). Net interest income is influenced by many factors, primarily the volume and mix of interest-earning assets, funding sources and interest rate fluctuations. Noninterest-bearing sources of funds, such as demand deposits and shareholders’ equity, also support earning assets. Net interest margin is calculated as net interest income divided by average interest-earning assets. Net interest margin is presented on a tax-equivalent basis, which means that tax-free interest income has been adjusted to a pretax-equivalent income, assuming a federal income tax rate of 21% for 2024 and 2023.
The Federal Reserve announced at its September 2024 FOMC meeting that it is cutting its benchmark interest rate by 0.50 percentage points, marking the first reduction in four years. This rate cut lowers the federal funds rate into a range of 4.75% to 5.00%, down from its prior range of 5.25% to 5.50%, which had been its highest level in 23 years. The half-point move signals that the Federal Reserve is acting aggressively to keep the U.S. economy from stalling, given that historically most rate cuts are 0.25 percentage points.
42

The FOMC statement indicated that the Committee has gained greater confidence that inflation is moving sustainably toward two percent, and judges that the risks to achieving its employment and inflation goals are roughly in balance. The committee noted that “job gains have slowed and the unemployment rate has moved up but remains low.” FOMC officials raised their expected unemployment rate this year to 4.4%, from the 4.0% projection at the last update in June, and lowered the inflation outlook to 2.3% from 2.6%.
During the three months ended September 30, 2024, net interest income, on a tax-equivalent basis, decreased to $55.2 million compared to $58.8 million for the three months ended September 30, 2023. The tax-equivalent net interest margin decreased to 3.10% for the third quarter of 2024 compared to 3.20% for the third quarter of 2023.
During the nine months ended September 30, 2024, net interest income, on a tax-equivalent basis, decreased to $166.5 million with a tax-equivalent net interest margin of 3.13% compared to net interest income, on a tax-equivalent basis, of $178.6 million and a tax-equivalent net interest margin of 3.27% for the nine months ended September 30, 2023.
Average Balance Sheet, Interest and Yield/Rate Analysis. The following tables present the average balance sheets, interest income, interest expense and the corresponding average yields earned and rates paid for the three and nine months ended September 30, 2024 and 2023. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.
43

Three Months Ended September 30,
2024 2023
(tax-equivalent basis, dollars in thousands) Average
balance
Interest
& fees
Yield/
Rate
Average
balance
Interest
& fees
Yield/
Rate
Interest-earning assets:
Federal funds sold and cash investments $ 75,255  $ 1,031  5.45  % $ 78,391  $ 1,036  5.24  %
Investment securities:
Taxable investment securities 1,111,147  13,259  4.75  813,582  7,475  3.65 
Investment securities exempt from federal income tax (1)
51,604  493  3.80  49,416  347  2.79 
Total securities 1,162,751  13,752  4.71  862,998  7,822  3.60 
Loans:
Loans (2)
5,737,805  88,860  6.16  6,245,179  93,488  5.94 
Loans exempt from federal income tax (1)
45,603  484  4.22  52,389  630  4.77 
Total loans 5,783,408  89,344  6.15  6,297,568  94,118  5.93 
Loans held for sale 7,505  124  6.57  6,078  104  6.80 
Nonmarketable equity securities 41,137  788  7.62  39,347  710  7.16 
Total interest-earning assets 7,070,056  105,039  5.91  7,284,382  103,790  5.65 
Noninterest-earning assets 653,279  622,969 
Total assets $ 7,723,335  $ 7,907,351 
Interest-bearing liabilities:
Deposits:
Checking and money market deposits $ 3,554,785  $ 31,061  3.48  % $ 3,770,735  $ 29,401  3.09  %
Savings deposits 523,112  429  0.33  604,475  506  0.33 
Time deposits 849,664  8,034  3.76  865,263  6,441  2.95 
Brokered time deposits 205,079  2,446  4.74  113,883  1,421  4.95 
Total interest-bearing deposits 5,132,640  41,970  3.25  5,354,356  37,769  2.80 
Short-term borrowings 53,577  602  4.47  20,127  14  0.28 
FHLB advances and other borrowings 428,739  4,743  4.40  402,500  4,557  4.49 
Subordinated debt 89,120  1,228  5.48  93,441  1,280  5.43 
Trust preferred debentures 50,990  1,341  10.46  50,379  1,369  10.78 
Total interest-bearing liabilities 5,755,066  49,884  3.45  5,920,803  44,989  3.01 
Noninterest-bearing liabilities:
Noninterest-bearing deposits 1,075,712  1,116,988 
Other noninterest-bearing liabilities 97,235  97,935 
Total noninterest-bearing liabilities 1,172,947  1,214,923 
Shareholders’ equity 795,322  771,625 
Total liabilities and shareholders’ equity $ 7,723,335  $ 7,907,351 
Net interest income / net interest margin (3)
$ 55,155  3.10  % $ 58,801  3.20  %
(1)Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis, assuming a federal income tax rate of 21%. Tax-equivalent adjustments totaled $0.2 million for each of the three months ended September 30, 2024 and 2023.
(2)Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.
(3)Net interest margin during the periods presented represents: (i) the difference between interest income on interest-earning assets and the interest expense on interest-bearing liabilities, divided by (ii) average interest-earning assets for the period.

44

Nine Months Ended September 30,
2024 2023
(tax-equivalent basis, dollars in thousands) Average
balance
Interest
& fees
Yield/
Rate
Average
balance
Interest
& fees
Yield/
Rate
Interest-earning assets:
Federal funds sold and cash investments $ 69,960  $ 2,857  5.45  % $ 76,939  $ 2,868  4.98  %
Investment securities:
Taxable investment securities 1,029,008  35,921  4.66  784,954  19,744  3.35 
Investment securities exempt from federal income tax (1)
54,589  1,344  3.29  59,992  1,359  3.02 
Total securities 1,083,597  37,265  4.59  844,946  21,103  3.33 
Loans:
Loans (2)
5,856,676  266,107  6.07  6,270,427  272,297  5.81 
Loans exempt from federal income tax (1)
46,540  1,463  4.20  54,151  1,708  4.22 
Total loans 5,903,216  267,570  6.05  6,324,578  274,005  5.79 
Loans held for sale 5,281  263  6.65  3,900  179  6.14 
Nonmarketable equity securities 40,429  2,438  8.06  44,034  2,104  6.39 
Total interest-earning assets 7,102,483  310,393  5.84  7,294,397  300,259  5.50 
Noninterest-earning assets 663,967  615,383 
Total assets $ 7,766,450  $ 7,909,780 
Interest-bearing liabilities:
Deposits:
Checking and money market deposits $ 3,572,032  $ 89,910  3.36  % $ 3,743,483  $ 79,858  2.85  %
Savings deposits 541,420  1,377  0.34  626,976  1,145  0.24 
Time deposits 849,529  23,096  3.63  791,555  14,694  2.48 
Brokered time deposits 179,998  6,277  4.66  61,838  2,094  4.53 
Total interest-bearing deposits 5,142,979  120,660  3.13  5,223,852  97,791  2.50 
Short-term borrowings 49,750  1,746  4.69  26,865  53  0.26 
FHLB advances and other borrowings 414,259  13,615  4.39  471,084  15,959  4.53 
Subordinated debt 91,921  3,773  5.48  96,820  3,985  5.49 
Trust preferred debentures 50,873  4,088  10.73  50,216  3,887  10.35 
Total interest-bearing liabilities 5,749,782  143,882  3.34  5,868,837  121,675  2.77 
Noninterest-bearing liabilities:
Noninterest-bearing deposits 1,119,764  1,184,410 
Other noninterest-bearing liabilities 107,192  84,650 
Total noninterest-bearing liabilities 1,226,956  1,269,060 
Shareholders’ equity 789,712  771,883 
Total liabilities and shareholders’ equity $ 7,766,450  $ 7,909,780 
Net interest income / net interest margin (3)
$ 166,511  3.13  % $ 178,584  3.27  %
(1)Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis, assuming a federal income tax rate of 21%. Tax-equivalent adjustments totaled $0.6 million for each of the nine months ended September 30, 2024 and 2023, respectively.
(2)Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.
(3)Net interest margin during the periods presented represents: (i) the difference between interest income on interest-earning assets and the interest expense on interest-bearing liabilities, divided by (ii) average interest-earning assets for the period.
45

Interest Rates and Operating Interest Differential. Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table shows the effect that these factors had on the interest earned on our interest-earning assets and the interest incurred on our interest-bearing liabilities. The effect of changes in volume is determined by multiplying the change in volume by the previous period’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the previous period’s volume. Changes which are not due solely to volume or rate have been allocated proportionally to the change due to volume and the change due to rate.
Three Months Ended September 30, 2024 compared with Three Months Ended September 30, 2023 Nine Months Ended September 30, 2024 compared with Nine Months Ended September 30, 2023
Change due to: Interest
Variance
Change due to: Interest
Variance
(tax-equivalent basis, dollars in thousands) Volume Rate Volume Rate
Earning assets:
Federal funds sold and cash investments $ (44) $ 39  $ (5) $ (272) $ 261  $ (11)
Investment securities:
Taxable investment securities 3,141  2,643  5,784  7,304  8,873  16,177 
Investment securities exempt from federal income tax 19  127  146  (128) 113  (15)
Total securities 3,160  2,770  5,930  7,176  8,986  16,162 
Loans:
Loans (7,845) 3,217  (4,628) (18,267) 12,077  (6,190)
Loans exempt from federal income tax (78) (68) (146) (240) (5) (245)
Total loans (7,923) 3,149  (4,774) (18,507) 12,072  (6,435)
Loans held for sale 24  (4) 20  67  17  84 
Nonmarketable equity securities 33  45  78  (194) 528  334 
Total earning assets $ (4,750) $ 5,999  $ 1,249  $ (11,730) $ 21,864  $ 10,134 
Interest-bearing liabilities:
Checking and money market deposits $ (1,824) $ 3,484  $ 1,660  $ (3,953) $ 14,005  $ 10,052 
Savings deposits (69) (8) (77) (186) 418  232 
Time deposits (141) 1,734  1,593  1,333  7,069  8,402 
Brokered time deposits 1,110  (85) 1,025  4,065  118  4,183 
Total interest-bearing deposits (924) 5,125  4,201  1,259  21,610  22,869 
Short-term borrowings 199  389  588  424  1,269  1,693 
FHLB advances and other borrowings 287  (101) 186  (1,890) (454) (2,344)
Subordinated debt (56) (52) (200) (12) (212)
Trust preferred debentures 15  (43) (28) 54  147  201 
Total interest-bearing liabilities $ (479) $ 5,374  $ 4,895  $ (353) $ 22,560  $ 22,207 
Net interest income $ (4,271) $ 625  $ (3,646) $ (11,377) $ (696) $ (12,073)
Interest Income. Interest income, on a tax-equivalent basis, increased $1.2 million to $105.0 million in the three months ended September 30, 2024 as compared to the same quarter in 2023, primarily due to improved yields on earning assets. The yield on earning assets increased 26 basis points to 5.91% from 5.65% primarily due to the impact of increasing market interest rates.
Average earning assets decreased to $7.07 billion in the third quarter of 2024 from $7.28 billion in the same quarter of 2023. The decrease in average loans of $514.2 million was partially offset by a $299.8 million increase in investment securities.
Average loans decreased $514.2 million to $5.78 billion in the third quarter of 2024 compared to the same quarter of 2023, due primarily to continued reductions in our equipment financing and consumer loan portfolios. Average equipment finance loan and lease balances decreased $215.3 million to $868.2 million in the third quarter of 2024, compared to the third quarter of 2023. The Company continued to reduce its concentration of this product within the overall loan portfolio. Consumer loans decreased $358.7 million during the third quarter to $722.1 million due to loan payoffs and a cessation in loans originated through GreenSky. Our Greensky-originated average loan balances decreased $280.0 million in the third quarter of 2024 to $504.6 million, compared to the third quarter of 2023.
46

In addition, as previously disclosed, during the fourth quarter of 2023, the Company ceased originating loans through LendingPoint.
For the nine months ended September 30, 2024, interest income, on a tax-equivalent basis, increased $10.1 million to $310.4 million as compared to the same period in 2023, primarily due to the increase in market rates year over year. The yield on earning assets increased 34 basis points to 5.84% from 5.50%, primarily due to the impact of increasing market interest rates.
Average earning assets decreased to $7.10 billion in the first nine months of 2024 from $7.29 billion in the same period in 2023. Average loans decreased $421.4 million, which was partially offset by an increase in investment securities of $238.7 million. The changes in average loan mix on a year-to-date basis is consistent with the quarter-to-date changes described previously.
Interest Expense. Interest expense increased $4.9 million to $49.9 million for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The cost of interest-bearing liabilities increased to 3.45% for the third quarter of 2024 compared to 3.01% for the third quarter of 2023 due to the increase in deposit costs as a result of the rate increases previously enacted by the Federal Reserve.
Interest expense on deposits increased $4.2 million to $42.0 million for the three months ended September 30, 2024 from the comparable period in 2023. The increase was primarily due to an increase in rates paid on deposits. Average balances of interest-bearing deposit accounts decreased $221.7 million, or 4.1%, to $5.13 billion for the three months ended September 30, 2024 compared to the same period one year earlier.
For the nine month period ended September 30, 2024, interest expense increased $22.2 million to $143.9 million compared to the nine months ended September 30, 2023. The cost of interest-bearing liabilities increased to 3.34% for the first nine months of 2024 compared to 2.77% for the same period of 2023. Interest expense on deposits increased to $120.7 million from $97.8 million for the comparable period in 2023, primarily due to increases in interest rates on deposits.
Interest expense on FHLB advances and other borrowings decreased $2.3 million for the nine months ended September 30, 2024, from the comparable period in 2023. Average balances decreased $56.8 million for the nine months ended September 30, 2024, from the comparable period in 2023, as loan paydowns permitted a decrease in the use of this funding source.
Provision for Credit Losses. The Company's provision for credit losses totaled $5.0 million for the three months ended September 30, 2024, compared to $5.2 million for the three months ended September 30, 2023. For the nine months ended September 30, 2024 and 2023, the Company recorded provision expense of $35.8 million and $14.2 million, respectively. The provision expense was attributable to loans, as further described below, with the exception of $0.2 million recapture attributable to unfunded commitments in the three and nine months ended September 30, 2024.
The elevated provision for credit losses for the nine months ended September 30, 2024, was primarily due to credit deterioration and servicing issues involving one of our FinTech partners, LendingPoint, subsequent to their system conversion in late 2023. The Company recognized provision expense of $14.0 million in the second quarter of 2024 related to this portfolio. In addition, the provision expense for the first quarter of 2024 included a specific reserve of $8.0 million on a multi-family construction project.
The provision for credit losses on loans recognized during the three and nine months ended September 30, 2024 was made at a level deemed necessary by management to absorb estimated losses in the loan portfolio. A detailed evaluation of the adequacy of the allowance for credit losses is completed quarterly by management, the results of which are used to determine provision for credit losses. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and reasonable and supportable forecasts along with other qualitative and quantitative factors.
47

Noninterest Income. Noninterest income increased $7.8 million and $12.1 million for the three and nine months ended September 30, 2024, respectively, compared to the same periods one year prior. The following table sets forth the major components of our noninterest income for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, Increase
(decrease)
Nine Months Ended September 30, Increase
(decrease)
(dollars in thousands) 2024 2023 2024 2023
Noninterest income:
Wealth management revenue $ 7,104  $ 6,288  $ 816  $ 21,037  $ 18,968  $ 2,069 
Service charges on deposit accounts 3,411  3,149  262  9,648  8,744  904 
Interchange revenue 3,506  3,609  (103) 10,427  10,717  (290)
Residential mortgage banking revenue 697  507  190  1,781  1,452  329 
Income on company-owned life insurance 1,982  918  1,064  5,708  2,685  3,023 
Loss on sales of investment securities, net (44) (4,961) 4,917  (196) (6,478) 6,282 
Other income 2,683  2,035  648  9,777  9,989  (212)
Total noninterest income $ 19,339  $ 11,545  $ 7,794  $ 58,182  $ 46,077  $ 12,105 
Wealth management revenue. Wealth management revenue increased $0.8 million and $2.1 million for the three and nine months ended September 30, 2024, as compared to the same periods in 2023. Assets under administration increased to $4.27 billion at September 30, 2024 from $3.50 billion at September 30, 2023, primarily due to improved sales activity and an increase in market performance.
Income on company-owned life insurance. Income on company-owned life insurance increased $1.1 million and $3.0 million for the three and nine months ended September 30, 2024, as compared to the same periods in 2023. As previously discussed, the Company surrendered certain low-yielding life insurance policies and purchased additional policies in the third quarter of 2023, resulting in the increase in revenue.
Noninterest Expense. The following table sets forth the major components of noninterest expense for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, Increase
(decrease)
Nine Months Ended September 30, Increase
(decrease)
(dollars in thousands) 2024 2023 2024 2023
Noninterest expense:
Salaries and employee benefits $ 24,382  $ 22,307  $ 2,075  $ 71,356  $ 69,407  $ 1,949 
Occupancy and equipment 4,393  3,730  663  12,499  12,052  447 
Data processing 6,955  6,468  487  20,882  19,323  1,559 
FDIC insurance 1,402  1,107  295  3,895  3,632  263 
Professional services 1,744  1,554  190  6,242  4,977  1,265 
Marketing 967  950  17  2,445  2,323  122 
Communications 359  507  (148) 1,037  1,514  (477)
Loan expense 1,935  866  1,069  4,416  3,104  1,312 
Amortization of intangible assets 951  1,129  (178) 3,056  3,628  (572)
Other expense 3,645  3,420  225  13,251  9,454  3,797 
Total noninterest expense $ 46,733  $ 42,038  $ 4,695  $ 139,079  $ 129,414  $ 9,665 
    Salaries and employee benefits. For the three and nine months ended September 30, 2024, salaries and employee benefits expense increased $2.1 million and $1.9 million, respectively, as compared to the same period in 2023, primarily due to annual salary increases and increased incentive expense. The Company employed 907 employees at September 30, 2024 compared to 911 employees at September 30, 2023.
Data processing fees. The $0.5 million and $1.6 million increases in data processing fees for the three and nine months ended September 30, 2024, respectively, as compared to the same periods in 2023, were primarily the result of our continuing investments in technology to better serve our growing customer base and increased transaction volumes.
48

Loan expense. The $1.1 million and $1.3 million increases in loan expense for the three and nine months ended September 30, 2024, respectively, as compared to the same periods in 2023, were primarily for loan collection expenses due to the increased volume of nonperforming loans and assets.
Other expense. Other expense increased $3.8 million for the nine months ended September 30, 2024, as compared to the same period in 2023. OREO expenses, including impairment and property taxes, increased $1.8 million. In addition, the Company recognized expenses of $3.1 million related to various legal actions.    
Income Tax Expense. The Company's effective tax rates were 18.1% and 20.6% for the three and nine months ended September 30, 2024, respectively, compared to 50.3% and 31.9% for the three and nine months ended September 30, 2023, respectively. The decrease in the effective tax rate from the three and nine months ended September 30, 2023 is due primarily to tax expense of $4.5 million associated with a surrender of company-owned life insurance policies recognized in the third quarter of 2023, as previously discussed, and a $1.4 million return to provision adjustment also recognized in the third quarter of 2023.
Financial Condition
Assets. Total assets were $7.75 billion at September 30, 2024, as compared to $7.87 billion at December 31, 2023.
Loans. The loan portfolio is the largest category of our assets. The following table presents the balance and associated percentage of each major category in our loan portfolio at September 30, 2024 and December 31, 2023:
September 30, 2024 December 31, 2023
(dollars in thousands) Balance Percent Balance Percent
Loans:
Commercial:
Equipment finance loans $ 442,552  7.7  % $ 531,143  8.7  %
Equipment finance leases 417,531  7.3  473,350  7.7 
Commercial FHA lines 50,198  0.9  —  — 
Other commercial loans 863,922  15.0  951,387  15.5 
Total commercial loans and leases 1,774,203  30.9  1,955,880  31.9 
Commercial real estate 2,510,472  43.7  2,406,845  39.3 
Construction and land development 422,253  7.3  452,593  7.4 
Residential real estate 378,657  6.6  380,583  6.2 
Consumer 663,234  11.5  935,178  15.2 
Total loans, gross 5,748,819  100.0  % 6,131,079  100.0  %
Allowance for credit losses on loans (85,804) (68,502)
Total loans, net $ 5,663,015  $ 6,062,577 

Total loans decreased $382.3 million to $5.75 billion at September 30, 2024, as compared to December 31, 2023. Increases in commercial FHA warehouse lines and commercial real estate loans of $50.2 million and $103.6 million, respectively, were offset by decreases in all other loan categories. The Company continued to shrink its equipment financing and consumer loan portfolios, and focus on commercial loan opportunities in our community bank footprint.
Equipment finance loan and lease balances decreased $144.4 million to $860.1 million at September 30, 2024 compared to December 31, 2023 as the Company continued to reduce its concentration of this product within the overall loan portfolio. Consumer loans decreased $271.9 million due to loan payoffs and a cessation in loans originated through GreenSky. Our Greensky-originated loan balances decreased $208.2 million during the first nine months of 2024 to $475.3 million at September 30, 2024. In addition, as previously disclosed, during the fourth quarter of 2023, the Company ceased originating loans through LendingPoint. As of September 30, 2024, the Company had $96.5 million in loans that were originated through and serviced by LendingPoint. Equipment financing and consumer loans comprised 15.0% and 11.5%, respectively, of the loan portfolio at September 30, 2024, compared to 16.4% and 15.2%, respectively, at December 31, 2023.

49

The principal segments of our loan portfolio are discussed below:
Commercial loans. We provide a mix of variable and fixed rate commercial loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and farm operations. Commercial loans generally include lines of credit and loans with maturities of five years or less. The loans are generally made with business operations as the primary source of repayment, but may also include collateralization by inventory, accounts receivable and equipment, and generally include personal guarantees. The commercial loan category also includes loans originated by the equipment financing business that are secured by the underlying equipment.
Commercial real estate loans. Our commercial real estate loans consist of both real estate occupied by the borrower for ongoing operations and non-owner occupied real estate properties. The real estate securing our existing commercial real estate loans includes a wide variety of property types, such as owner occupied offices, warehouses and production facilities, office buildings, hotels, mixed-use residential and commercial facilities, retail centers, multifamily properties, skilled nursing and assisted living facilities. Our commercial real estate loan portfolio also includes farmland loans. Farmland loans are generally made to a borrower actively involved in farming rather than to passive investors.
Construction and land development loans. Our construction and land development loans are comprised of residential construction, commercial construction and land acquisition and development loans. Interest reserves are generally established on real estate construction loans.
The following table presents the balance and associated percentage of the major property types within our commercial real estate and construction and land development loan portfolios at September 30, 2024 and December 31, 2023:
September 30, 2024 December 31, 2023
(dollars in thousands) Balance Percent Balance Percent
Multi-Family $ 555,984  19.0  % $ 516,295  18.1  %
Skilled Nursing 397,700  13.7  469,096  16.4 
Retail 461,017  15.7  454,589  15.9 
Industrial/Warehouse 216,870  7.4  217,956  7.6 
Hotel/Motel 243,292  8.3  159,707  5.6 
Office 147,189  5.0  153,756  5.4 
All other 910,673  30.9  888,039  31.0 
Total commercial real estate and construction and land development loans $ 2,932,725  100.0  % $ 2,859,438  100.0  %
Loans secured by office space totaled $147.2 million and $153.8 million at September 30, 2024 and December 31, 2023, respectively, primarily located in suburban locations in Illinois and Missouri.
Residential real estate loans. Our residential real estate loans are loans secured by residential properties that generally do not qualify for secondary market sale.
Consumer loans. Our consumer loans include direct personal loans, indirect automobile loans, lines of credit and installment loans originated through home improvement specialty retailers and contractors. Personal loans are generally secured by automobiles, boats and other types of personal property and are made on an installment basis.
Lease financing. Our equipment leasing business provides financing leases to varying types of businesses nationwide for purchases of business equipment and software. The financing is secured by a first priority interest in the financed asset and generally requires monthly payments.
50

The following table shows the contractual maturities of our loan portfolio and the distribution between fixed and adjustable interest rate loans at September 30, 2024:
September 30, 2024
Within One Year One Year to Five Years Five Years to 15 Years After 15 Years
(dollars in thousands) Fixed Rate Adjustable
Rate
Fixed Rate Adjustable
Rate
Fixed Rate Adjustable
Rate
Fixed Rate Adjustable
Rate
Total
Commercial $ 135,890  $ 421,349  $ 481,705  $ 77,196  $ 103,527  $ 92,405  $ —  $ 44,600  $ 1,356,672 
Commercial real estate 371,569  377,978  1,014,476  247,232  283,529  192,413  5,530  17,745  2,510,472 
Construction and land development 88,322  149,344  67,853  62,720  1,477  50,299  94  2,144  422,253 
Total commercial loans 595,781  948,671  1,564,034  387,148  388,533  335,117  5,624  64,489  4,289,397 
Residential real estate 4,554  6,026  8,497  17,790  22,881  36,855  179,791  102,263  378,657 
Consumer 4,617  599  547,414  82,156  28,448  —  —  —  663,234 
Lease financing 28,604  —  313,475  —  —  75,452  —  —  417,531 
Total loans $ 633,556  $ 955,296  $ 2,433,420  $ 487,094  $ 439,862  $ 447,424  $ 185,415  $ 166,752  $ 5,748,819 
Loan Quality
We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile, credit and geographic concentration for our loan portfolio. We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level.
Analysis of the Allowance for Credit Losses on Loans. The allowance for credit losses on loans was $85.8 million, or 1.49% of total loans, at September 30, 2024 compared to $68.5 million, or 1.12% of total loans, at December 31, 2023. The following table allocates the allowance for credit losses on loans by loan category:
September 30, 2024 December 31, 2023
(dollars in thousands) Allowance
Percent (1)
Allowance
Percent (1)
Commercial $ 24,106  1.78  % $ 21,847  1.47  %
Commercial real estate 22,531  0.90  20,229  0.84 
Construction and land development 12,061  2.86  4,163  0.92 
Total commercial loans 58,698  1.37  46,239  1.06 
Residential real estate 5,351  1.41  5,553  1.46 
Consumer 8,031  1.21  3,770  0.40 
Lease financing 13,724  3.29  12,940  2.73 
Total allowance for credit losses on loans $ 85,804  1.49  % $ 68,502  1.12  %
(1)Represents the percentage of the allowance to total loans in the respective category.
We measure expected credit losses over the life of each loan utilizing a combination of models which measure probability of default and loss given default, among other things. The measurement of expected credit losses is impacted by loan and borrower attributes and certain macroeconomic variables. Models are adjusted to reflect the impact of certain current macroeconomic variables as well as their expected changes over a reasonable and supportable forecast period.
In estimating expected credit losses as of September 30, 2024, we utilized certain forecasted macroeconomic variables from Oxford Economics in our models. The forecasted projections included, among other things, (i) U.S. gross domestic product ranging from 2.5% to 3.1% over the next four quarters; (ii) the 10-year treasury rate decreasing from 4.0% in the third quarter of 2024 to 3.9% by the fourth quarter of 2025; and (iii) Illinois unemployment rate averaging 5.5% through the fourth quarter of 2025.
We qualitatively adjust the model results based on this scenario for various risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. These Q-Factor adjustments are based upon management judgment and current assessment as to the impact of risks related to changes in lending policies and procedures; economic and business conditions; loan portfolio attributes and credit concentrations; and external factors, among other things, that are not already fully captured within the modeling inputs, assumptions and other processes.
51

Management assesses the potential impact of such items within a range of severely negative impact to positive impact and adjusts the modeled expected credit loss by an aggregate adjustment percentage based upon the assessment. The qualitative factor adjustment at September 30, 2024, was approximately 56 basis points of total loans. The additional provision expense related to the LendingPoint portfolio resulted in the increase in the qualitative factor adjustment when compared to 41 basis points at December 31, 2023.
The allowance allocated to commercial loans totaled $24.1 million, or 1.78% of total commercial loans, at September 30, 2024, compared to $21.8 million, or 1.47%, at December 31, 2023. Modeled expected credit losses increased $0.5 million and qualitative factor adjustments related to commercial loans increased $2.7 million. A certain portion of the LendingPoint portfolio is classified as commercial loans. The Company recognized provision expense of $3.2 million on this portfolio during the nine months ended September 30, 2024. Specific allocations for commercial loans that were evaluated for expected credit losses on an individual basis decreased $1.0 million from $1.8 million at December 31, 2023.
The allowance allocated to commercial real estate loans totaled $22.5 million, or 0.90% of total commercial real estate loans, at September 30, 2024, increasing $2.3 million, from $20.2 million, or 0.84% of total commercial real estate loans, at December 31, 2023. Modeled expected credit losses increased $0.7 million and qualitative factor adjustments decreased $0.1 million. Specific allocations for commercial real estate loans that were evaluated for expected credit losses on an individual basis increased from $0.7 million at December 31, 2023, to $1.5 million at September 30, 2024. The commercial real estate portfolio does not include significant exposure to urban office properties.
The allowance allocated to construction and land development loans totaled $12.1 million, or 2.86% of total construction and land development loans, at September 30, 2024, increasing $7.9 million, from $4.2 million, or 0.92% of total constructions loans, at December 31, 2023. Specific allocations for construction loans that were evaluated for expected credit losses on an individual basis totaled $8.0 million and $0.0 million at September 30, 2024 and December 31, 2023, respectively. This represents the specific reserve on one large construction and land development loan recognized in the first quarter of 2024 provision for credit losses. Modeled expected credit losses decreased $0.4 million and qualitative factor adjustments related to construction loans increased $0.3 million.
The allowance allocated to consumer loans totaled $8.0 million, or 1.21% of total consumer loans, at September 30, 2024, compared to $3.8 million, or 0.40%, at December 31, 2023. Credit deterioration and servicing related issues with the LendingPoint portfolio, as previously discussed, resulted in an increase of the allowance of $5.0 million at September 30, 2024 compared to December 31, 2023. The Company's consumer portfolios benefit from credit enhancements provided by LendingPoint and Greensky. The Company calculated its expected loss estimate based on delinquent loans, as reported by LendingPoint, net of expected credit enhancements. The Company expects to recognize charge offs over the remaining life of this portfolio, and believes that it has properly reserved for expected losses based upon the data that is currently known and available. Specific allocations for consumer loans that were evaluated for expected credit losses on an individual basis decreased $0.1 million.

The allowance allocated to the lease portfolio totaled $13.7 million, or 3.29% of total commercial leases, at September 30, 2024, increasing $0.8 million, from $12.9 million, or 2.73% of total commercial leases at December 31, 2023. Modeled expected credit losses and specific allocation reserves increased $0.8 million and $0.4 million, respectively. Qualitative factor adjustments related to commercial leases decreased $0.1 million.
52

The following table provides an analysis of the allowance for credit losses on loans, provision for credit losses on loans and net charge-offs for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, Nine Months Ended September 30,
(dollars in thousands) 2024 2023 2024 2023
Balance, beginning of period $ 92,183  $ 64,950  $ 68,502  $ 61,051 
Charge-offs:
Commercial 2,491  3,249  7,869  5,289 
Commercial real estate 32  2,316  728  4,606 
Construction and land development —  44  —  378 
Residential real estate 159  95  194  180 
Consumer 6,395  250  6,829  773 
Lease financing 2,979  1,394  6,728  2,555 
Total charge-offs 12,056  7,348  22,348  13,781 
Recoveries:
Commercial 484  80  753  577 
Commercial real estate 3,678  2,242  4,006 
Construction and land development —  32 
Residential real estate 62  33  130  98 
Consumer 44  53  194  226 
Lease financing 83  55  328  278 
Total recoveries 677  3,899  3,650  5,217 
Net charge-offs 11,379  3,449  18,698  8,564 
Provision for credit losses on loans 5,000  5,168  36,000  14,182 
Balance, end of period $ 85,804  $ 66,669  $ 85,804  $ 66,669 
Gross loans, end of period $ 5,748,819  $ 6,280,883  $ 5,748,819  $ 6,280,883 
Average total loans $ 5,783,408  $ 6,297,568  $ 5,903,216  $ 6,324,578 
Net charge-offs to average loans 0.78  % 0.22  % 0.42  % 0.18  %
Allowance for credit losses to total loans 1.49  % 1.06  % 1.49  % 1.06  %
Individual loans considered to be uncollectible are charged-off against the allowance. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information.Charge-offs are generally taken on loans when the collectability of a loan balance is unlikely. Recoveries on loans previously charged-off are added to the allowance.
Net charge-offs for the three months ended September 30, 2024 totaled $11.4 million, compared to $3.4 million for the same period one year ago. The Company recorded $6.2 million of charge-offs of consumer loans originated and serviced by LendingPoint. Net charge-offs of equipment financing loans and leases for the three months ended September 30, 2024 and 2023, totaled $4.9 million and $2.2 million, respectively, primarily due to continued weakness within the trucking and transportation sector.
Net charge-offs for the nine months ended September 30, 2024 totaled $18.7 million, compared to $8.6 million for the same period one year ago. Net charge-offs of equipment financing loans and leases totaled $12.1 million for the nine months ended September 30, 2024, compared to $4.9 million for the same period one year ago. The Company recorded $6.2 million of charge-offs of consumer loans originated and serviced by LendingPoint in the nine months ended September 30, 2024. The Company recognized a $2.0 million partial recovery in the second quarter of 2024 related to a third quarter of 2023 charge off.
53

Nonperforming Loans. The following table sets forth our nonperforming assets by asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest. The balances of nonperforming loans reflect the net investment in these assets.
(dollars in thousands) September 30, 2024 December 31, 2023
Nonperforming loans:
Commercial $ 16,273  $ 9,282 
Commercial real estate 51,013  33,891 
Construction and land development 26,555  39 
Residential real estate 4,613  3,869 
Consumer 3,902  137 
Lease financing 12,200  9,133 
Total nonperforming loans 114,556  56,351 
Other real estate owned and other repossessed assets 12,215  11,350 
Nonperforming assets $ 126,771  $ 67,701 
Nonperforming loans to total loans 1.99  % 0.92  %
Nonperforming assets to total assets 1.64  % 0.86  %
Allowance for credit losses to nonperforming loans 74.90  % 121.56  %
Non-performing loans increased $58.2 million to $114.6 million at September 30, 2024, compared to $56.4 million at December 31, 2023. Five loans totaling $51.0 million account for the increase. Of these, three loans totaling $40.9 million are multi-family construction or multi-family projects. Nonperforming consumer loans increased to $3.9 million as $3.8 million of loans servicing by LendingPoint were transferred to nonaccrual status.
We did not recognize interest income on nonaccrual loans during the three months ended September 30, 2024 or 2023 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $2.7 million and $6.3 million for the three and nine months ended September 30, 2024, respectively, and $0.8 million and $2.5 million for the three and nine months ended September 30, 2023, respectively.
Collateral Dependent Financial Assets
The following table presents the change in our non-performing loans for the nine months ended September 30, 2024:
(dollars in thousands) Nine months ended
September 30, 2024
Balance, beginning of period $ 56,351 
New nonperforming loans 75,364 
Return to performing status (1,253)
Payments received (9,390)
Transfer to OREO and other repossessed assets (1,698)
Charge-offs (4,818)
Balance, end of period $ 114,556 
Investment Securities. Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk. The types and maturities of securities purchased are primarily based on our current and projected liquidity and interest rate sensitivity positions. In the periods presented, all investment securities of the Company are classified as available for sale and, therefore, the book value of investment securities is equal to the fair market value.
54

The following table sets forth the book value and associated percentage of each category of investment securities at September 30, 2024 and December 31, 2023.
September 30, 2024 December 31, 2023
(dollars in thousands) Balance Percent Balance Percent
Investment securities available for sale:                    
U.S. Treasury securities $ —  —  % $ 1,097  0.1  %
U.S. government sponsored entities and U.S. agency securities 42,824  3.5  72,572  7.9 
Mortgage-backed securities - agency 834,764  68.9  574,500  62.7 
Mortgage-backed securities - non-agency 85,926  7.1  83,529  9.1 
State and municipal securities 70,471  5.8  57,460  6.3 
Corporate securities 87,962  7.3  99,172  10.9 
Other securities 90,143  7.4  27,565  3.0 
Total investment securities, available for sale, at fair value $ 1,212,090  100.0  % $ 915,895  100.0  %
    
55

The following table sets forth the book value, maturities and weighted average yields for our investment portfolio at September 30, 2024.
(dollars in thousands) Balance Percent Weighted average yield
Investment securities available for sale:               
U.S. government sponsored entities and U.S. agency securities:
Maturing within one year $ —  —  % —  %
Maturing in one to five years 27,189  2.2  4.44 
Maturing in five to ten years 15,635  1.3  5.92 
Maturing after ten years —  —  — 
Total U.S. government sponsored entities and U.S. agency securities $ 42,824  3.5  % 4.98  %
Mortgage-backed securities - agency:
Maturing within one year $ 10,767  0.9  % 6.08  %
Maturing in one to five years 343,832  28.4  4.61 
Maturing in five to ten years 268,200  22.1  4.24 
Maturing after ten years 211,965  17.5  3.45 
Total mortgage-backed securities - agency $ 834,764  68.9  % 4.21  %
Mortgage-backed securities - non-agency:
Maturing within one year $ 5,153  0.4  % 5.43  %
Maturing in one to five years 56,993  4.7  5.02 
Maturing in five to ten years —  —  — 
Maturing after ten years 23,780  2.0  4.63 
Total mortgage-backed securities - non-agency $ 85,926  7.1  % 4.94  %
State and municipal securities (1):
Maturing within one year $ 1,031  0.1  % 3.17  %
Maturing in one to five years 7,188  0.6  2.57 
Maturing in five to ten years 26,383  2.1  2.35 
Maturing after ten years 35,869  3.0  4.60 
Total state and municipal securities $ 70,471  5.8  % 3.53  %
Corporate securities:
Maturing within one year $ —  —  % —  %
Maturing in one to five years 40,022  3.3  6.01 
Maturing in five to ten years 47,940  4.0  3.83 
Maturing after ten years —  —  — 
Total corporate securities $ 87,962  7.3  % 4.82  %
Other securities:
Maturing within one year $ 293  —  % 6.22  %
Maturing in one to five years 6,217  0.5  6.14 
Maturing in five to ten years 26,934  2.2  6.76 
Maturing after ten years 56,699  4.7  6.44 
Total other securities $ 90,143  7.4  % 6.51  %
Total investment securities, available for sale $ 1,212,090  100.0  % 4.47  %
(1)Weighted average yield for tax-exempt securities are presented on a tax-equivalent basis assuming a federal income tax rate of 21%.
56

The table below presents the credit ratings for our investment securities classified as available for sale, at fair value, at September 30, 2024.
Amortized Fair Average credit rating
(dollars in thousands) cost Value AAA AA+/- A+/- BBB+/- <BBB- Not Rated
Investment securities available for sale:
U.S. government sponsored entities and U.S. agency securities $ 44,046  $ 42,824  $ —  $ 42,824  $ —  $ —  $ —  $ — 
Mortgage-backed securities - agency 897,052  834,764  —  834,764  —  —  —  — 
Mortgage-backed securities - non-agency 87,241  85,926  5,380  80,546  —  —  —  — 
State and municipal securities 74,816  70,471  6,804  56,924  1,205  130  —  5,408 
Corporate securities 94,424  87,962  —  —  15,584  58,441  6,508  7,429 
Other securities 90,181  90,143  45,569  36,772  7,802  —  —  — 
Total investment securities, available for sale $ 1,287,760  $ 1,212,090  $ 57,753  $ 1,051,830  $ 24,591  $ 58,571  $ 6,508  $ 12,837 
Liabilities. At September 30, 2024, liabilities totaled $6.93 billion compared to $7.08 billion at December 31, 2023.
Deposits. We emphasize developing total client relationships with our customers in order to increase our retail and commercial core deposit bases, which are our primary funding sources. Our deposits consist of noninterest-bearing and interest-bearing demand, savings and time deposit accounts.
Total deposits decreased $52.7 million to $6.26 billion at September 30, 2024, as compared to December 31, 2023. Decreases in noninterest-bearing demand account, interest-bearing checking account, and savings account balances of $94.8 million, $121.9 million and $49.0 million, respectively, during this period, were partially offset by increases in money market account and time deposit account balances. Brokered time deposit account balances increased to $269.4 million at September 30, 2024 from $94.5 million at December 31, 2023, accounting for the increase in time deposit account balances. Deposit outflows were primarily related to certain larger commercial clients moving funds to the Company's wealth management business, in addition to seasonal outflows of public funds.
(dollars in thousands) September 30, 2024 December 31, 2023
Balance Percent Balance Percent
Noninterest-bearing demand $ 1,050,617  16.8  % $ 1,145,395  18.1  %
Interest-bearing:
Checking 2,389,970  38.1  2,511,840  39.8 
Money market 1,187,139  19.0  1,135,629  18.0 
Savings 510,260  8.2  559,267  8.9 
Time 1,118,850  17.9  957,398  15.2 
Total deposits $ 6,256,836  100.0  % $ 6,309,529  100.0  %
The following table sets forth the maturity of uninsured time deposits as of September 30, 2024:
(dollars in thousands) Amount
Three months or less $ 50,405 
Three to six months 19,631 
Six to 12 months 18,077 
After 12 months 10,667 
Total $ 98,780 


57

Capital Resources and Liquidity Management
Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, issuances and redemptions of common and preferred stock and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on available-for-sale investment securities, fair value hedges and cash flow hedges.
Shareholders’ equity increased $26.4 million to $818.3 million at September 30, 2024 as compared to December 31, 2023. The change in shareholders’ equity was the result of the generation of net income of $39.1 million, offset by dividends to common shareholders of $20.3 million, dividends to preferred shareholders of $6.7 million, the repurchases of common stock of $5.5 million and decrease in accumulated other comprehensive losses of $16.1 million.
On December 5, 2023, the Company’s board of directors authorized a new share repurchase program, pursuant to which the Company is authorized to repurchase up to $25.0 million of common stock through December 31, 2024. During the nine months ended September 30, 2024, the Company repurchased 228,266 shares of its common stock at a weighted average price of $23.93 under its stock repurchase program, with approximately $19.5 million of remaining repurchase authority.
Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.
Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis.
Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction, which represents the amount of the Bank’s obligation. The Bank may be required to provide additional collateral based on the fair value of the underlying securities. Investment securities with a carrying amount of $14.0 million and $20.9 million at September 30, 2024 and December 31, 2023, respectively, were pledged for securities sold under agreements to repurchase.
The table below presents our sources of liquidity as of September 30, 2024 and December 31, 2023:
(dollars in thousands) September 30, 2024 December 31, 2023
Cash and cash equivalents $ 121,873  $ 135,061 
Unpledged securities 532,835  346,843 
FHLB committed liquidity 1,086,286  935,977 
FRB discount window availability 552,777  699,896 
Total Estimated Liquidity $ 2,293,771  $ 2,117,777 
Conditional Funding Based on Market Conditions
Additional credit facility $ 433,000  $ 419,000 
Brokered CDs (additional capacity) $ 350,000  $ 500,000 
The Company is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to it by the Bank. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to the Company. Management believed at September 30, 2024, that these limitations will not impact our ability to meet our ongoing short-term cash obligations.
Regulatory Capital Requirements
We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements.
58

Under capital adequacy guidelines and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.
The Company adopted the five-year CECL transition option in 2020 provided for by the Office of the Comptroller of the Currency, the Federal Reserve, and the FDIC in March 2020. At the end of 2024 this transition will be complete.
At September 30, 2024, the Company and the Bank exceeded the regulatory minimums and met the regulatory definition of well-capitalized.
The following table presents the Company's and the Bank’s capital ratios and the minimum requirements at September 30, 2024:
Ratio Actual
Minimum
Regulatory
Requirements (1)
Well
Capitalized
Total risk-based capital ratio
Midland States Bancorp, Inc. 13.98  % 10.50  % N/A
Midland States Bank 13.34  10.50  10.00  %
Tier 1 risk-based capital ratio
Midland States Bancorp, Inc. 11.65  8.50  N/A
Midland States Bank 12.09  8.50  8.00 
Common equity tier 1 risk-based capital ratio
Midland States Bancorp, Inc. 9.00  7.00  N/A
Midland States Bank 12.09  7.00  6.50 
Tier 1 leverage ratio
Midland States Bancorp, Inc. 10.10  4.00  N/A
Midland States Bank 10.47  4.00  5.00 
(1)Total risk-based capital ratio, Tier 1 risk-based capital ratio and Common equity tier 1 risk-based capital ratio include the capital conservation buffer of 2.5%.
Quantitative and Qualitative Disclosures About Market Risk
Market Risk. Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We are primarily exposed to interest rate risk as a result of offering a wide array of financial products to our customers and secondarily to price risk from investments in securities.
Interest Rate Risk. Interest rate risk is the risk to earnings arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest-earning assets and interest-bearing liabilities (reprice risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay residential mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and SOFR (basis risk).
Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment, funding and hedging activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.
Changes in market interest rates may result in changes in the fair market value of our financial instruments, cash flows, and net interest income. We seek to achieve a stable net interest income profile while managing volatility arising from shifts in market interest rates. Our Board of Directors’ Risk Policy and Compliance Committee oversees interest rate risk, as well as the establishment of risk measures, limits, and policy guidelines for managing the amount of interest rate risk and its effect on net interest income. The Committee meets quarterly to monitor the level of interest rate risk sensitivity to ensure compliance with the board of directors’ approved risk limits.
59

An asset sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate higher net interest income, as rates earned on our interest-earning assets would reprice upward more quickly than rates paid on our interest-bearing liabilities, thus expanding our net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate lower net interest income, as rates paid on our interest-bearing liabilities would reprice upward more quickly than rates earned on our interest-earning assets, thus compressing our net interest margin.
Interest rate risk measurement is calculated and reported to the Risk Policy and Compliance Committee at least quarterly. The information reported includes period-end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.
We use NII at Risk to model interest rate risk utilizing various assumptions for assets, liabilities, and derivatives. NII at Risk uses net interest income simulation analysis which involves forecasting net interest earnings under a variety of scenarios including changes in the level of interest rates, the shape of the yield curve, and spreads between market interest rates. The sensitivity of net interest income to changes in interest rates is measured using numerous interest rate scenarios including shocks, gradual ramps, curve flattening, curve steepening as well as forecasts of likely interest rates scenarios. Modeling the sensitivity of net interest earnings to changes in market interest rates is highly dependent on numerous assumptions incorporated into the modeling process. To the extent that actual performance is different than what was assumed, actual net interest earnings sensitivity may be different than projected. We use a data warehouse to study interest rate risk at a transactional level and use various ad-hoc reports to continuously refine assumptions. Assumptions and methodologies regarding administered rate liabilities (e.g., savings accounts, money market accounts and interest-bearing checking accounts), balance trends, and repricing relationships reflect our best estimate of expected behavior and these assumptions are reviewed periodically.
The following table shows NII at Risk at the dates indicated:
Net interest income sensitivity (Shocks)
Immediate change in rates
(dollars in thousands) -200 -100 +100 +200
September 30, 2024:               
Dollar change $ 3,024  $ 2,031  $ (3,618) $ (7,926)
Percent change 1.4  % 0.9  % (1.6) % (3.6) %
December 31, 2023:
Dollar change $ 539  $ (293) $ (1,424) $ (3,162)
Percent change 0.2  % (0.1) % (0.6) % (1.3) %
We report NII at Risk to isolate the change in income related solely to interest-earning assets and interest-bearing liabilities. The NII at Risk results included in the table above reflect the analysis used quarterly by management. It models -200, −100, +100 and +200 basis point parallel shifts in market interest rates, implied by the forward yield curve over the next twelve months. We were within board policy limits for all scenarios at September 30, 2024.
Tolerance levels for risk management require the continuing development of remedial plans to maintain residual risk within approved levels as we adjust the balance sheet. NII at Risk reported at September 30, 2024 projects that our earnings exhibit increasing profitability in a declining rate environment, consistent with our modeling at December 31, 2023. Throughout the course of 2023, the bank exhibited similar trends to the industry concerning its beta assumptions related to its non-maturity deposit portfolio. Coupled with a market shift to slowing rate increases or even rate cuts into 2024, the bank did start to position its investment strategy to protect against lower rates in the future. These two aspects are the primary drivers of moving to a virtually neutral position as measured in the +/- 100 basis point rate shocks.
Price Risk. Price risk represents the risk of loss arising from adverse movements in the prices of financial instruments that are carried at fair value and are subject to fair value accounting. We have price risk from investment securities, derivative instruments, and equity investments.
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The quantitative and qualitative disclosures about market risk are included under “Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosures about Market Risk”.
60


ITEM 4 – CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures. The Company’s management, including our President and
Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Exchange Act)), as of the end of the period covered by this report. Based on such evaluation, our President and Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective as of that date to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its President and Chief Executive Officer and its Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1 – LEGAL PROCEEDINGS
There are no material pending legal proceedings, other than ordinary routine litigation incidental to the business, to which we or any of our subsidiaries is a party or of which any of their property is the subject. However, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, we, like all banking organizations, are subject to various legal proceedings from time to time, including those referenced in "Note 11 - Commitments, Contingencies and Credit Risk" to our consolidated financial statements.
ITEM 1A– RISK FACTORS
There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section included in our Annual Report on Form 10-K for the year ended December 31, 2023.
61


ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
The following table sets forth information regarding the Company’s repurchase of shares of its outstanding common stock during the third quarter of 2024.
Period
Total number of shares purchased(1)
Average price paid per share Total number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the plans or programs (2)
July 1 - 31, 2024 23,215  $ 22.55  23,113  $ 19,537,960 
August 1 - 31, 2024 303  21.46  —  19,537,960 
September 1 - 30, 2024 —  —  —  19,537,960 
Total 23,518  $ 22.53  23,113  $ 19,537,960 
(1)Represents shares of the Company’s common stock repurchased under the employee stock purchase program and shares withheld to satisfy tax withholding obligations upon the vesting of awards of restricted stock.
(2)As previously disclosed, the board of directors of the Company approved a stock repurchase program on December 5, 2023, pursuant to which the Company is authorized to repurchase up to $25.0 million of common stock through December 31, 2024. Stock repurchases under this programs may be made from time to time on the open market, in privately negotiated transactions, or in any manner that complies with applicable securities laws, at the discretion of the Company. The timing of purchases and the number of shares repurchased under the programs are dependent upon a variety of factors including price, trading volume, corporate and regulatory requirements and market condition. The repurchase program may be suspended or discontinued at any time without notice. As of September 30, 2024, 228,266 shares of the Company’s common stock have been repurchased under the program for an aggregate purchase price of $5.5 million.
ITEM 5 – OTHER INFORMATION
During the three months ended September 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

62

ITEM 6 – EXHIBITS
Exhibit No. Description
31.1
31.2
32.1
32.2
101
Financial information from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements – filed herewith.
104
The cover page from Midland States Bancorp, Inc.’s Form 10-Q Report for the quarterly period ended September 30, 2024 formatted in inline XBRL and contained in Exhibit 101.
63

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Midland States Bancorp, Inc.
Date: November 6, 2024
By: /s/ Jeffrey G. Ludwig
Jeffrey G. Ludwig
President and Chief Executive Officer
(Principal Executive Officer)
Date: November 6, 2024
By: /s/ Eric T. Lemke
Eric T. Lemke
Chief Financial Officer
(Principal Financial Officer)

64
EX-31.1 2 msbi-20240930exx311.htm EX-31.1 Document

Exhibit 31.1
 
CERTIFICATIONS REQUIRED BY
RULE 13a-14(a) OR RULE 15d-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
I, Jeffrey G.  Ludwig, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q (the “Report”) of Midland States Bancorp, Inc. (the “Registrant”);
2.Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;
3.Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;
4.The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and
d)Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
5.The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
 
 
  Midland States Bancorp, Inc.
       
Dated as of: November 6, 2024
By: /s/ Jeffrey G. Ludwig
      Jeffrey G. Ludwig
      President and Chief Executive Officer
      (Principal Executive Officer)

EX-31.2 3 msbi-20240930exx312.htm EX-31.2 Document

Exhibit 31.2
 
CERTIFICATIONS REQUIRED BY
RULE 13a-14(a) OR RULE 15d-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
I, Eric T. Lemke, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q (the “Report”) of Midland States Bancorp, Inc. (the “Registrant”);
2.Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report;
3.Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;
4.The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have: 
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; 
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 
c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and 
d)Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and 
5.The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions): 
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
 
 
  Midland States Bancorp, Inc.
       
Dated as of: November 6, 2024
By: /s/ Eric T. Lemke
      Eric T. Lemke
      Chief Financial Officer
      (Principal Financial Officer)

EX-32.1 4 msbi-20240930exx321.htm EX-32.1 Document

Exhibit 32.1
 
CERTIFICATIONS PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
I, Jeffrey G. Ludwig, President and Chief Executive Officer of Midland States Bancorp, Inc. (the “Company”) certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
(1)The Quarterly Report on Form 10-Q of the Company for the quarterly period ended September 30, 2024 (the “Report”) fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
  Midland States Bancorp, Inc.
       
Dated as of: November 6, 2024
By: /s/ Jeffrey G. Ludwig
      Jeffrey G. Ludwig
      President and Chief Executive Officer
      (Principal Executive Officer)

EX-32.2 5 msbi-20240930exx322.htm EX-32.2 Document

Exhibit 32.2
 
CERTIFICATIONS PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
I, Eric T. Lemke, Chief Financial Officer of Midland States Bancorp, Inc. (the “Company”) certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
(1)The Quarterly Report on Form 10-Q of the Company for the quarterly period ended September 30, 2024 (the “Report”) fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
  Midland States Bancorp, Inc.
       
Dated as of: November 6, 2024
By: /s/ Eric T. Lemke
      Eric T. Lemke
      Chief Financial Officer
      (Principal Financial Officer)