| Delaware | 001-37503 | 27-0223495 | ||||||||||||
| (State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, par value $0.0001 per share | RILY | Nasdaq Global Market | ||||||||||||
Depositary Shares (each representing 1/1000th of a share of 6.875% Series A Cumulative Perpetual Preferred Share) |
RILYP | Nasdaq Global Market | ||||||||||||
Depositary Shares (each representing 1/1000th of a share of 7.375% Series B Cumulative Perpetual Preferred Stock) |
RILYL | Nasdaq Global Market | ||||||||||||
| 5.00% Senior Notes due 2026 | RILYG | Nasdaq Global Market | ||||||||||||
| 6.50% Senior Notes due 2026 | RILYN | Nasdaq Global Market | ||||||||||||
| 5.25% Senior Notes due 2028 | RILYZ | Nasdaq Global Market | ||||||||||||
| 6.00% Senior Notes due 2028 | RILYT | Nasdaq Global Market | ||||||||||||
| o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| BRC Group Holdings, Inc. | ||||||||
| By: | /s/ Scott Yessner | |||||||
| Name: | Scott Yessner | |||||||
| Title: | EVP & CFO | |||||||
![]() |
|||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||||||||
(Dollars in thousands, except for share data) |
2025 |
2024 |
2025 |
2024 |
|||||||||||||||||||||||||
Net income (loss) available to common shareholders |
$ |
84,821 |
$ |
877 |
$ |
299,355 |
$ |
(772,334) |
|||||||||||||||||||||
Basic income (loss) per common share |
$ |
2.77 |
$ |
0.02 |
$ |
9.80 |
$ |
(25.46) |
|||||||||||||||||||||
Diluted income (loss) per common share |
$ |
2.77 |
$ |
0.02 |
$ |
9.80 |
$ |
(25.46) |
|||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||||||||
(Dollars in thousands) |
2025 |
2024 |
2025 |
2024 |
|||||||||||||||||||||||||
Operating Revenues (1) |
$ |
224,673 |
$ |
255,940 |
$ |
890,833 |
$ |
1,150,226 |
|||||||||||||||||||||
Investment Gains (Losses) (2) |
53,690 |
(77,358) |
76,766 |
(403,805) |
|||||||||||||||||||||||||
Total Revenues |
$ |
278,363 |
$ |
178,582 |
$ |
967,599 |
$ |
746,421 |
|||||||||||||||||||||
Total Adjusted EBITDA (3) |
$ |
104,213 |
$ |
(113,838) |
$ |
231,115 |
$ |
(568,292) |
|||||||||||||||||||||
Operating Adjusted EBITDA (4) |
$ |
20,473 |
$ |
15,210 |
$ |
112,088 |
$ |
100,903 |
|||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||||||||
(Dollars in thousands) |
2025 |
2024 |
2025 |
2024 |
|||||||||||||||||||||||||
Segment Revenues |
|||||||||||||||||||||||||||||
Capital Markets |
$ |
92,588 |
$ |
48,364 |
$ |
264,712 |
$ |
217,668 |
|||||||||||||||||||||
Wealth Management |
47,270 |
48,032 |
175,572 |
200,746 |
|||||||||||||||||||||||||
Lingo |
42,998 |
41,878 |
164,148 |
195,886 |
|||||||||||||||||||||||||
magicJack |
9,025 |
10,163 |
37,934 |
42,845 |
|||||||||||||||||||||||||
Marconi Wireless |
7,937 |
10,078 |
34,784 |
41,207 |
|||||||||||||||||||||||||
UOL |
3,008 |
3,769 |
13,145 |
15,133 |
|||||||||||||||||||||||||
Consumer Products |
49,186 |
49,858 |
181,540 |
202,597 |
|||||||||||||||||||||||||
Segment Income (Loss) |
|||||||||||||||||||||||||||||
Capital Markets |
$ |
53,230 |
$ |
3,836 |
$ |
89,486 |
$ |
(18,783) |
|||||||||||||||||||||
Wealth Management |
7,651 |
2,303 |
15,246 |
6,430 |
|||||||||||||||||||||||||
Lingo |
3,846 |
1,379 |
13,136 |
326 |
|||||||||||||||||||||||||
magicJack |
4,253 |
4,265 |
18,567 |
18,431 |
|||||||||||||||||||||||||
Marconi Wireless |
3,302 |
1,782 |
9,410 |
9,833 |
|||||||||||||||||||||||||
UOL |
1,421 |
1,864 |
6,302 |
5,728 |
|||||||||||||||||||||||||
Consumer Products |
(3,970) |
(16,145) |
(16,345) |
(52,367) |
|||||||||||||||||||||||||
BRC GROUP HOLDINGS, INC. | |||||||||||
Consolidated Balance Sheets | |||||||||||
(Dollars in thousands, except share and par value) | |||||||||||
December 31, 2025 |
December 31, 2024 |
||||||||||
Assets |
|||||||||||
Assets: |
|||||||||||
Cash and cash equivalents |
$ |
226,601 |
$ |
146,852 |
|||||||
Restricted cash |
2,676 |
100,475 |
|||||||||
Due from clearing brokers |
51,000 |
30,713 |
|||||||||
Securities and other investments owned ($382,461 and $215,225 at fair value) |
446,843 |
282,325 |
|||||||||
Securities borrowed |
114,937 |
43,022 |
|||||||||
Accounts receivable, net of allowance for credit losses of $6,108 and $6,100 |
55,473 |
68,653 |
|||||||||
Due from related parties |
— |
189 |
|||||||||
Loans receivable, at fair value ($2,835 and $51,902 from related parties) |
26,303 |
90,103 |
|||||||||
Equity investments |
90,433 |
85,487 |
|||||||||
Prepaid expenses and other assets ($— and $3,449 from related parties) |
128,650 |
157,429 |
|||||||||
Operating lease right-of-use assets |
32,109 |
51,509 |
|||||||||
Property and equipment, net |
17,606 |
18,679 |
|||||||||
Goodwill |
392,687 |
392,687 |
|||||||||
Other intangible assets, net |
118,290 |
146,446 |
|||||||||
Deferred income taxes |
763 |
13,598 |
|||||||||
Assets held for sale |
— |
84,723 |
|||||||||
Assets of discontinued operations |
2,221 |
70,373 |
|||||||||
Total assets |
$ |
1,706,592 |
$ |
1,783,263 |
|||||||
Liabilities and Equity (Deficit) |
|||||||||||
Liabilities: |
|||||||||||
Accounts payable |
$ |
41,463 |
$ |
51,238 |
|||||||
Accrued expenses and other liabilities ($6,400 and $— at fair value) |
154,780 |
185,745 |
|||||||||
Deferred revenue |
49,907 |
58,148 |
|||||||||
Deferred income taxes |
4,109 |
5,462 |
|||||||||
Due to related parties and partners |
— |
3,404 |
|||||||||
Securities sold not yet purchased, at fair value |
9,809 |
5,675 |
|||||||||
Securities loaned |
97,321 |
27,942 |
|||||||||
Operating lease liabilities |
40,902 |
58,499 |
|||||||||
Notes payable |
— |
28,021 |
|||||||||
Loan participations sold |
— |
6,000 |
|||||||||
Revolving credit facility |
6,638 |
16,329 |
|||||||||
Term loans, net |
119,297 |
199,429 |
|||||||||
Senior notes payable, net |
1,301,798 |
1,530,561 |
|||||||||
Liabilities held for sale |
— |
41,505 |
|||||||||
Liabilities of discontinued operations |
830 |
21,321 |
|||||||||
Total liabilities |
1,826,854 |
2,239,279 |
|||||||||
BRC Group Holdings, Inc. stockholders’ equity (deficit): |
|||||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 4,563 shares issued and outstanding and liquidation preference of $122,142 and $114,082 |
— |
— |
|||||||||
Common stock, $0.0001 par value; 100,000,000 shares authorized; 30,597,066 and 30,499,931 shares issued and outstanding |
3 |
3 |
|||||||||
Additional paid-in capital |
598,022 |
589,387 |
|||||||||
Accumulated deficit |
(763,286) |
(1,070,996) |
|||||||||
Accumulated other comprehensive loss |
(6,272) |
(6,569) |
|||||||||
Total BRC Group Holdings, Inc. stockholders’ deficit |
(171,533) |
(488,175) |
|||||||||
Noncontrolling interests |
51,271 |
32,159 |
|||||||||
Total deficit |
(120,262) |
(456,016) |
|||||||||
Total liabilities and deficit |
$ |
1,706,592 |
$ |
1,783,263 |
|||||||
BRC GROUP HOLDINGS, INC. | |||||||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||||||
(Dollars in thousands, except share and per share data) | |||||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
||||||||||||||||||||
(Unaudited) |
(Unaudited) |
||||||||||||||||||||||
Revenues: |
|||||||||||||||||||||||
Services and fees (includes $3,375 and $10,773 for the three months ended December 31, 2025 and 2024 and $12,543 and $18,575 for the twelve months ended December 31, 2025 and 2024 from related parties, respectively) |
$ |
158,557 |
$ |
191,741 |
$ |
633,836 |
$ |
783,304 |
|||||||||||||||
Trading gains (losses), net |
61,009 |
(6,781) |
125,530 |
(57,007) |
|||||||||||||||||||
Fair value adjustments on loans (includes $5,246 and $(63,159) for the three months ended December 31, 2025 and 2024 and $2,061 and $(328,671) for the twelve months ended December 31, 2025 and 2024 from related parties, respectively) |
5,549 |
(66,238) |
(448) |
(325,498) |
|||||||||||||||||||
Interest income - loans (includes $92 and $(1,689) for the three months ended December 31, 2025 and 2024 and $1,910 and $33,186 for the twelve months ended December 31, 2025 and 2024 from related parties, respectively) |
1,431 |
2,247 |
10,574 |
54,141 |
|||||||||||||||||||
Interest income - securities lending |
1,506 |
1,248 |
6,993 |
70,862 |
|||||||||||||||||||
Sale of goods |
50,311 |
56,365 |
191,114 |
220,619 |
|||||||||||||||||||
Total revenues |
278,363 |
178,582 |
967,599 |
746,421 |
|||||||||||||||||||
Operating expenses: |
|||||||||||||||||||||||
Direct cost of services |
32,210 |
45,893 |
139,417 |
213,901 |
|||||||||||||||||||
Cost of goods sold |
38,517 |
48,737 |
145,364 |
167,634 |
|||||||||||||||||||
Selling, general and administrative expenses |
146,099 |
171,381 |
599,748 |
689,410 |
|||||||||||||||||||
Restructuring charge |
(310) |
597 |
195 |
1,522 |
|||||||||||||||||||
Impairment of goodwill and tradenames |
— |
77,692 |
1,500 |
105,373 |
|||||||||||||||||||
Interest expense - Securities lending and loan participations sold |
1,013 |
1,073 |
5,794 |
66,128 |
|||||||||||||||||||
Total operating expenses |
217,529 |
345,373 |
892,018 |
1,243,968 |
|||||||||||||||||||
Operating income (loss) |
60,834 |
(166,791) |
75,581 |
(497,547) |
|||||||||||||||||||
Other income (expense): |
|||||||||||||||||||||||
Interest income |
241 |
708 |
3,710 |
3,600 |
|||||||||||||||||||
Dividend income |
997 |
323 |
1,818 |
4,462 |
|||||||||||||||||||
Realized and unrealized gains (losses) on investments |
34,246 |
(51,324) |
62,718 |
(263,686) |
|||||||||||||||||||
Change in fair value of financial instruments and other |
1,857 |
4,471 |
11,349 |
4,471 |
|||||||||||||||||||
(Loss) gain on sale and deconsolidation of businesses |
— |
(484) |
86,213 |
306 |
|||||||||||||||||||
Gain on senior note exchange |
— |
— |
67,208 |
— |
|||||||||||||||||||
Income from equity investments |
752 |
19 |
34,996 |
31 |
|||||||||||||||||||
Gain (loss) on extinguishment of debt |
345 |
(12,945) |
(21,298) |
(18,725) |
|||||||||||||||||||
Interest expense |
(20,051) |
(31,113) |
(92,736) |
(133,308) |
|||||||||||||||||||
Income (loss) from continuing operations before income taxes |
79,221 |
(257,136) |
229,559 |
(900,396) |
|||||||||||||||||||
Benefit from (provision for) income taxes |
11,079 |
(4,210) |
9,885 |
(22,013) |
|||||||||||||||||||
Income (loss) from continuing operations |
90,300 |
(261,346) |
239,444 |
(922,409) |
|||||||||||||||||||
Income from discontinued operations, net of income taxes |
— |
255,740 |
70,841 |
147,470 |
|||||||||||||||||||
Net income (loss) |
90,300 |
(5,606) |
310,285 |
(774,939) |
|||||||||||||||||||
Net income (loss) attributable to noncontrolling interests |
3,464 |
(8,498) |
2,870 |
(10,665) |
|||||||||||||||||||
Net income (loss) attributable to BRC Group Holdings, Inc. |
86,836 |
2,892 |
307,415 |
(764,274) |
|||||||||||||||||||
Preferred stock dividends |
2,015 |
2,015 |
8,060 |
8,060 |
|||||||||||||||||||
Net income (loss) available to common shareholders |
$ |
84,821 |
$ |
877 |
$ |
299,355 |
$ |
(772,334) |
|||||||||||||||
Basic net income (loss) per common share: |
|||||||||||||||||||||||
Continuing operations |
$ |
2.77 |
$ |
(8.36) |
$ |
7.48 |
$ |
(30.38) |
|||||||||||||||
Discontinued operations |
— |
8.38 |
2.32 |
4.92 |
|||||||||||||||||||
Basic income (loss) per common share |
$ |
2.77 |
$ |
0.02 |
$ |
9.80 |
$ |
(25.46) |
|||||||||||||||
Diluted net income (loss) per common share: |
|||||||||||||||||||||||
Continuing operations |
$ |
2.77 |
$ |
(8.36) |
$ |
7.48 |
$ |
(30.38) |
|||||||||||||||
Discontinued operations |
— |
8.38 |
2.32 |
4.92 |
|||||||||||||||||||
Diluted income (loss) per common share |
$ |
2.77 |
$ |
0.02 |
$ |
9.80 |
$ |
(25.46) |
|||||||||||||||
Weighted average basic common shares outstanding |
30,597,066 |
30,499,931 |
30,555,258 |
30,336,274 |
|||||||||||||||||||
Weighted average diluted common shares outstanding |
30,597,066 |
30,499,931 |
30,555,258 |
30,336,274 |
|||||||||||||||||||
BRC GROUP HOLDINGS, INC. | |||||||||||||||||||||||
Operating Revenues Reconciliation | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
||||||||||||||||||||
Total revenues |
$ |
278,363 |
$ |
178,582 |
$ |
967,599 |
$ |
746,421 |
|||||||||||||||
Operating revenues adjustments: |
|||||||||||||||||||||||
Trading (gains) losses, net |
(61,009) |
6,781 |
(125,530) |
57,007 |
|||||||||||||||||||
Fair value adjustments on loans |
(5,549) |
66,238 |
448 |
325,498 |
|||||||||||||||||||
Fixed income and trading gains attributable to variable rate transactions spread |
12,868 |
4,339 |
48,316 |
21,300 |
|||||||||||||||||||
Total operating revenue adjustments |
(53,690) |
77,358 |
(76,766) |
403,805 |
|||||||||||||||||||
Operating revenues |
$ |
224,673 |
$ |
255,940 |
$ |
890,833 |
$ |
1,150,226 |
|||||||||||||||
BRC GROUP HOLDINGS, INC | |||||||||||||||||||||||
Adjusted EBITDA and Operating Adjusted EBITDA Reconciliations | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
||||||||||||||||||||
Net income (loss) attributable to BRC Group Holdings, Inc. |
$ |
86,836 |
$ |
2,892 |
$ |
307,415 |
$ |
(764,274) |
|||||||||||||||
Income from discontinued operations, net of income taxes |
— |
255,740 |
70,841 |
147,470 |
|||||||||||||||||||
Net (income) loss attributable to noncontrolling interests |
(3,464) |
8,498 |
(2,870) |
10,665 |
|||||||||||||||||||
Income (loss) from continuing operations |
90,300 |
(261,346) |
239,444 |
(922,409) |
|||||||||||||||||||
EBITDA Adjustments: |
|||||||||||||||||||||||
Net (income) loss from continuing operations attributable to noncontrolling interests |
(3,464) |
8,523 |
(2,870) |
8,920 |
|||||||||||||||||||
(Benefit from) provision for income taxes |
(11,079) |
4,210 |
(9,885) |
22,013 |
|||||||||||||||||||
Interest expense |
20,051 |
31,113 |
92,736 |
133,308 |
|||||||||||||||||||
Interest income |
(241) |
(708) |
(3,710) |
(3,600) |
|||||||||||||||||||
Share based payments |
2,955 |
2,063 |
12,936 |
17,437 |
|||||||||||||||||||
Depreciation and amortization |
7,942 |
11,175 |
35,021 |
44,932 |
|||||||||||||||||||
Restructuring charge |
(310) |
597 |
195 |
1,522 |
|||||||||||||||||||
Loss (gain) on sale and deconsolidation of businesses |
— |
484 |
(86,213) |
(306) |
|||||||||||||||||||
Gain on senior note exchange |
— |
— |
(67,208) |
— |
|||||||||||||||||||
(Gain) loss on extinguishment of debt |
(345) |
12,945 |
21,298 |
18,725 |
|||||||||||||||||||
Impairment of goodwill and tradenames |
— |
77,692 |
1,500 |
105,373 |
|||||||||||||||||||
Transactions related costs and other |
(1,596) |
(586) |
(2,129) |
5,793 |
|||||||||||||||||||
Total EBITDA adjustments |
13,913 |
147,508 |
(8,329) |
354,117 |
|||||||||||||||||||
Adjusted EBITDA |
$ |
104,213 |
$ |
(113,838) |
$ |
231,115 |
$ |
(568,292) |
|||||||||||||||
Operating EBITDA Adjustments: |
|||||||||||||||||||||||
Trading (gains) losses, net |
(61,009) |
6,781 |
(125,530) |
57,007 |
|||||||||||||||||||
Fair value adjustments on loans |
(5,549) |
66,238 |
448 |
325,498 |
|||||||||||||||||||
Realized and unrealized (gains) losses on investments |
(34,246) |
51,324 |
(62,718) |
263,686 |
|||||||||||||||||||
Fixed income and variable rate transaction spread |
17,371 |
4,339 |
69,870 |
21,300 |
|||||||||||||||||||
Other investment related expenses |
(307) |
366 |
(1,097) |
1,704 |
|||||||||||||||||||
Total Operating EBITDA Adjustments |
(83,740) |
129,048 |
(119,027) |
669,195 |
|||||||||||||||||||
Operating Adjusted EBITDA |
$ |
20,473 |
$ |
15,210 |
$ |
112,088 |
$ |
100,903 |
|||||||||||||||
BRC GROUP HOLDINGS, INC. |
|||||||||||||||||
Total Investments and Net Debt Reconciliation |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||
December 31, 2025 |
December 31, 2024 |
||||||||||||||||
Cash, cash equivalents, and restricted cash |
$ |
229,277 |
$ |
247,327 |
|||||||||||||
Due from clearing brokers |
51,000 |
30,713 |
|||||||||||||||
Securities and other investments owned |
446,843 |
282,325 |
|||||||||||||||
Securities sold not yet purchased, at fair value |
(9,809) |
(5,675) |
|||||||||||||||
Loans receivable, at fair value |
26,303 |
90,103 |
|||||||||||||||
Loans participations sold |
— |
(6,000) |
|||||||||||||||
Equity investments |
90,433 |
85,487 |
|||||||||||||||
Other investments reported in prepaid and other assets |
— |
14,593 |
|||||||||||||||
Noncontrolling interest |
(33,305) |
(28,217) |
|||||||||||||||
Total investments |
520,465 |
432,616 |
|||||||||||||||
Notes payable |
— |
28,021 |
|||||||||||||||
Revolving credit facility |
6,638 |
16,329 |
|||||||||||||||
Term loans, net |
119,297 |
199,429 |
|||||||||||||||
Senior notes payable, net |
1,301,798 |
1,530,561 |
|||||||||||||||
Total debt |
1,427,733 |
1,774,340 |
|||||||||||||||
Net debt |
$ |
626,991 |
$ |
1,063,684 |
|||||||||||||
BRC GROUP HOLDINGS, INC. | |||||||||||||||||
Preliminary Estimates vs. Actual Financial Results | |||||||||||||||||
(Unaudited) | |||||||||||||||||
(Dollars in thousands, except share and per share data) | |||||||||||||||||
Preliminary Estimate |
|||||||||||||||||
Three Months Ended December 31, |
Three Months Ended December 31, |
||||||||||||||||
2025 |
2025 |
||||||||||||||||
Low |
High |
Actual |
|||||||||||||||
Total revenues |
$ |
271,000 |
$ |
282,500 |
$ |
278,363 |
|||||||||||
Total operating expenses |
216,500 |
220,600 |
217,529 |
||||||||||||||
Other income |
18,500 |
23,500 |
18,387 |
||||||||||||||
Income from continuing operations |
65,000 |
72,400 |
90,300 |
||||||||||||||
Net income available to common shareholders |
60,000 |
65,400 |
84,821 |
||||||||||||||
Diluted income per common share |
$ |
1.96 |
$ |
2.14 |
$ |
2.77 |
|||||||||||
Weighted average diluted common shares outstanding |
30,597,066 |
30,597,066 |
30,597,066 |
||||||||||||||
BRC GROUP HOLDINGS, INC. | |||||||||||||||||
Preliminary Estimates vs. Actual Financial Results | |||||||||||||||||
(Unaudited) | |||||||||||||||||
(Dollars in thousands, except share and per share data) | |||||||||||||||||
Preliminary Estimate |
|||||||||||||||||
Twelve Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||
2025 |
2025 |
||||||||||||||||
Low |
High |
Actual |
|||||||||||||||
Total revenues |
$ |
966,000 |
$ |
968,000 |
$ |
967,599 |
|||||||||||
Total operating expenses |
897,000 |
892,000 |
892,018 |
||||||||||||||
Other income |
153,000 |
155,000 |
153,978 |
||||||||||||||
Income from continuing operations |
233,000 |
241,000 |
239,444 |
||||||||||||||
Net income available to common shareholders |
293,000 |
301,000 |
299,355 |
||||||||||||||
Diluted income per common share |
$ |
9.60 |
$ |
9.86 |
$ |
9.80 |
|||||||||||
Weighted average diluted common shares outstanding |
30,555,258 |
30,555,258 |
30,555,258 |
||||||||||||||