株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000146212000014621202025-01-222025-01-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 22, 2025
LiveOakBancsharesLogo.jpg
LIVE OAK BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
North Carolina 001-37497 26-4596286
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
1741 Tiburon Drive, Wilmington, NC 28403
(Address of principal executive offices) (Zip Code)
Registrant’s Telephone Number, Including Area Code: (910) 790-5867
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Voting Common Stock, no par value per share LOB New York Stock Exchange LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On January 22, 2025, Live Oak Bancshares, Inc. (the “Company”) announced financial results for the fourth quarter ended December 31, 2024. A copy of the press release announcing the Company’s results for the fourth quarter is attached as Exhibit 99.1 hereto and incorporated by reference herein.



Item 2.02.    Results of Operations and Financial Condition.
The information contained in this report (including Exhibit 99.1) shall not be deemed “filed” for purposes of section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01.    Financial Statements and Exhibits.
(d)    Exhibits
Exhibit
Number
Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
1


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LIVE OAK BANCSHARES, INC.
Date: January 22, 2025
By: /s/ Walter J. Phifer
Walter J. Phifer
Chief Financial Officer
2
EX-99.1 2 lob-20250122exx991.htm EX-99.1 Document

Exhibit 99.1
liveoakbancshareslogo.jpg
Live Oak Bancshares, Inc. Reports Fourth Quarter 2024 Results
WILMINGTON, NC, January 22, 2025 - Live Oak Bancshares, Inc. (NYSE: LOB) (“Live Oak” or “the Company”) today reported fourth quarter of 2024 net income attributable to the Company of $9.9 million, or $0.22 per diluted share. Net income attributable to the Company for the year ended December 31, 2024, totaled $77.5 million, or $1.69 per diluted share.
Live Oak’s performance in 2024, includes these notable items:
•Record year of $5.16 billion of loan production accompanied by strong deposit growth of $1.49 billion, total assets grew by 14.8% to $12.94 billion
•9% growth in revenue and 3% reduction in noninterest expenses generated 38% growth in pre-provision net revenue1
•Increased provision expense for credit losses of $44.9 million, or 87.5%, driven by record loan growth combined with the impacts of the current macroeconomic environment
•Two key initiatives saw positive momentum — non-interest bearing deposit growth and small dollar loan production
“Live Oak Bank’s fourth quarter performance demonstrates our continued trajectory to grow the company in service of America’s small business owners,” said Live Oak Chairman and CEO James S. (Chip) Mahan III. “This year, we expanded loan and deposit products in meaningful ways, stayed close to our borrowers through challenges, and leveraged our greatest asset, our employees, to produce strong results across the year.”
Conference Call
Live Oak will host a conference call to discuss the company's financial results and business outlook tomorrow, January 23, 2025, at 9:00 a.m. ET.
The call will be accessible by telephone and webcast using Conference ID: 33467. A supplementary slide presentation will be posted to the website prior to the event, and a replay will be available for 12 months following the event. The conference call details are as follows:
Live Telephone Dial-In
U.S.: 800.549.8228
International: +1 289.819.1520
Pass Code: None Required
Live Webcast Log-In
Webcast Link: investor.liveoakbank.com
Registration: Name and Email Required
Multi-Factor Code: Provided After Registration








(1)See accompanying GAAP to Non-GAAP Reconciliation.
1


Year Over Year Highlights
(Dollars in thousands, except per share data) Increase (Decrease)
2024 2023 Dollars Percent
Total revenue (1)
$ 499,686  $ 457,038  $ 42,648 %
Total noninterest expense 314,239  322,885  (8,646) (3)
Income before taxes 89,235  82,830  6,405
Effective tax rate 13.2  % 10.8  % n/a n/a
Net income attributable to Live Oak Bancshares, Inc. $ 77,474  $ 73,898  $ 3,576 %
Diluted earnings per share 1.69  1.64  0.05
Loan and lease production:
Loans and leases originated $ 5,155,244  $ 3,946,873  $ 1,208,371 31  %
% Fully funded 44.2  % 55.1  % n/a n/a
Total loans and leases: $ 10,579,376  $ 9,020,884  $ 1,558,492 17  %
Total assets: 12,943,380  11,271,423  1,671,957 15 
Total deposits: 11,760,494  10,275,019  1,485,475 14 
(1)Total revenue consists of net interest income and total noninterest income.

Fourth Quarter 2024 Key Measures
(Dollars in thousands, except per share data) Increase (Decrease)
4Q 2024 3Q 2024 Dollars Percent 4Q 2023
Total revenue (1)
$ 128,067  $ 129,932  $ (1,865) (1) % $ 119,683 
Total noninterest expense 81,257  77,589  3,668 93,204 
Income before taxes 13,229  17,841  (4,612) (26) 17,484 
Effective tax rate 25.6  % 27.0  % n/a n/a 7.6  %
Net income attributable to Live Oak Bancshares, Inc. $ 9,900  $ 13,025  $ (3,125) (24) % $ 16,163 
Diluted earnings per share 0.22  0.28  (0.06) (21) 0.36 
Loan and lease production:
Loans and leases originated $ 1,421,118  $ 1,757,856  $ (336,738) (19) % $ 981,703 
% Fully funded 42.4  % 42.4  % n/a n/a 49.0  %
(1)Total revenue consists of net interest income and total noninterest income.
2


Important Note Regarding Forward-Looking Statements
Statements in this press release that are based on other than historical data or that express the Company’s plans or expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include changes in Small Business Administration (“SBA”) rules, regulations or loan products, including the Section 7(a) program, changes in SBA standard operating procedures or changes in Live Oak Banking Company's status as an SBA Preferred Lender; changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture; the impacts of global health crises and pandemics, such as the Coronavirus Disease 2019 (COVID-19) pandemic, on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior; adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments; a reduction in or the termination of the Company's ability to use the technology-based platform that is critical to the success of its business model, including a failure in or a breach of operational or security systems or those of its third party service providers; technological risks and developments, including cyber threats, attacks, or events; competition from other lenders; the Company's ability to attract and retain key personnel; market and economic conditions and the associated impact on the Company; operational, liquidity and credit risks associated with the Company's business; changes in political and economic conditions, including any prolonged U.S. government shutdown; the impact of heightened regulatory scrutiny of financial products and services and the Company's ability to comply with regulatory requirements and expectations; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the debt ceiling and the federal budget; adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions; and the other factors discussed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) and available at the SEC’s Internet site (http://www.sec.gov). Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
About Live Oak Bancshares, Inc.
Live Oak Bancshares, Inc. (NYSE: LOB) is a financial holding company and the parent company of Live Oak Bank. Live Oak Bancshares and its subsidiaries partner with businesses that share a groundbreaking focus on service and technology to redefine banking. To learn more, visit www.liveoakbank.com.
Contacts:
Walter J. Phifer, CFO | Investor Relations | 910.202.6926
Claire Parker | Corporate Communications | Media Relations | 910.597.1592
3


Live Oak Bancshares, Inc.
Quarterly Statements of Income (unaudited)
(Dollars in thousands, except per share data)
Three Months Ended 4Q 2024 Change vs.
4Q 2024 3Q 2024 2Q 2024 1Q 2024 4Q 2023 3Q 2024 4Q 2023
Interest income % %
Loans and fees on loans $ 194,821  $ 192,170  $ 181,840  $ 176,010  $ 169,531  1.4  14.9 
Investment securities, taxable 10,490  9,750  9,219  8,954  8,746  7.6  19.9 
Other interest earning assets 7,257  7,016  7,389  7,456  8,259  3.4  (12.1)
Total interest income 212,568  208,936  198,448  192,420  186,536  1.7  14.0 
Interest expense
Deposits 113,357  110,174  105,358  101,998  96,695  2.9  17.2 
Borrowings 1,737  1,762  1,770  311  265  (1.4) 555.5 
Total interest expense 115,094  111,936  107,128  102,309  96,960  2.8  18.7 
Net interest income 97,474  97,000  91,320  90,111  89,576  0.5  8.8 
Provision for credit losses 33,581  34,502  11,765  16,364  8,995  (2.7) 273.3 
Net interest income after provision for credit losses 63,893  62,498  79,555  73,747  80,581  2.2  (20.7)
Noninterest income
Loan servicing revenue 8,524  8,040  7,347  7,624  7,342  6.0  16.1 
Loan servicing asset revaluation (2,326) (4,207) (2,878) (2,744) (3,974) 44.7  41.5 
Net gains on sales of loans 18,356  16,646  14,395  11,502  12,891  10.3  42.4 
Net gain (loss) on loans accounted for under the fair value option 195  2,255  172  (219) (170) (91.4) 214.7 
Equity method investments (loss) income (2,739) (1,393) (1,767) (5,022) 47  (96.6) (5,927.7)
Equity security investments gains (losses), net 12  909  161  (529) (384) (98.7) 103.1 
Lease income 2,456  2,424  2,423  2,453  2,439  1.3  0.7 
Management fee income —  1,116  3,271  3,271  3,309  (100.0) (100.0)
Other noninterest income 6,115  7,142  11,035  9,761  8,607  (14.4) (29.0)
Total noninterest income 30,593  32,932  34,159  26,097  30,107  (7.1) 1.6 
Noninterest expense
Salaries and employee benefits 45,214  44,524  46,255  47,275  44,274  1.5  2.1 
Travel expense 2,628  2,344  2,328  2,438  1,544  12.1  70.2 
Professional services expense 2,797  3,287  3,061  1,878  3,052  (14.9) (8.4)
Advertising and marketing expense 1,979  2,473  3,004  3,692  2,501  (20.0) (20.9)
Occupancy expense 2,558  2,807  2,388  2,247  2,231  (8.9) 14.7 
Technology expense 9,406  9,081  7,996  7,723  8,402  3.6  11.9 
Equipment expense 3,769  3,472  3,511  3,074  3,480  8.6  8.3 
Other loan origination and maintenance expense 4,812  4,872  3,659  3,911  3,937  (1.2) 22.2 
Renewable energy tax credit investment impairment (recovery) 1,172  115  170  (927) 14,575  919.1  (92.0)
FDIC insurance 3,053  1,933  2,649  3,200  4,091  57.9  (25.4)
Other expense 3,869  2,681  2,635  3,226  5,117  44.3  (24.4)
Total noninterest expense 81,257  77,589  77,656  77,737  93,204  4.7  (12.8)
Income before taxes 13,229  17,841  36,058  22,107  17,484  (25.9) (24.3)
Income tax expense (benefit) 3,386  4,816  9,095  (5,479) 1,321  (29.7) 156.3 
Net income 9,843  13,025  26,963  27,586  16,163  (24.4) (39.1)
Net loss attributable to non-controlling interest 57  —  —  —  —  100.0  100.0 
Net income attributable to Live Oak Bancshares, Inc. $ 9,900  $ 13,025  $ 26,963  $ 27,586  $ 16,163  (24.0) (38.7)
Earnings per share
Basic $ 0.22  $ 0.28  $ 0.60  $ 0.62  $ 0.36  (21.4) (38.9)
Diluted $ 0.22  $ 0.28  $ 0.59  $ 0.60  $ 0.36  (21.4) (38.9)
Weighted average shares outstanding
Basic 45,224,470  45,073,482  44,974,942  44,762,308  44,516,646 
Diluted 46,157,979  45,953,947  45,525,082  45,641,210  45,306,506 
4


Live Oak Bancshares, Inc.
Quarterly Balance Sheets (unaudited)
(Dollars in thousands)
As of the quarter ended 4Q 2024 Change vs.
4Q 2024 3Q 2024 2Q 2024 1Q 2024 4Q 2023 3Q 2024 4Q 2023
Assets % %
Cash and due from banks $ 608,800  $ 666,585  $ 615,449  $ 597,394  $ 582,540  (8.7) 4.5 
Certificates of deposit with other banks 250  250  250  250  250  —  — 
Investment securities available-for-sale 1,248,203  1,233,466  1,151,195  1,120,622  1,126,160  1.2  10.8 
Loans held for sale 346,002  359,977  363,632  310,749  387,037  (3.9) (10.6)
Loans and leases held for investment (1)
10,233,374  9,831,891  9,172,134  8,912,561  8,633,847  4.1  18.5 
Allowance for credit losses on loans and leases (167,516) (168,737) (137,867) (139,041) (125,840) (0.7) 33.1 
Net loans and leases 10,065,858  9,663,154  9,034,267  8,773,520  8,508,007  4.2  18.3 
Premises and equipment, net 264,059  267,032  267,864  258,071  257,881  (1.1) 2.4 
Foreclosed assets 1,944  8,015  8,015  8,561  6,481  (75.7) (70.0)
Servicing assets 56,144  52,553  51,528  49,343  48,591  6.8  15.5 
Other assets 352,120  356,314  376,370  387,059  354,476  (1.2) (0.7)
Total assets $ 12,943,380  $ 12,607,346  $ 11,868,570  $ 11,505,569  $ 11,271,423  2.7  14.8 
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest-bearing $ 318,890  $ 258,844  $ 264,013  $ 226,668  $ 259,270  23.2  23.0 
Interest-bearing 11,441,604  11,141,703  10,443,018  10,156,693  10,015,749  2.7  14.2 
Total deposits 11,760,494  11,400,547  10,707,031  10,383,361  10,275,019  3.2  14.5 
Borrowings 112,820  115,371  117,745  120,242  23,354  (2.2) 383.1 
Other liabilities 66,570  83,672  82,745  74,248  70,384  (20.4) (5.4)
Total liabilities 11,939,884  11,599,590  10,907,521  10,577,851  10,368,757  2.9  15.2 
Shareholders’ equity
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding —  —  —  —  —  —  — 
Class A common stock (voting) 365,607  361,925  356,381  349,648  344,568  1.0  6.1 
Class B common stock (non-voting) —  —  —  —  —  —  — 
Retained earnings 715,767  707,026  695,172  669,307  642,817  1.2  11.3 
Accumulated other comprehensive loss (82,344) (61,195) (90,504) (91,237) (84,719) 34.6  (2.8)
Total shareholders' equity attributed to Live Oak Bancshares, Inc. 999,030  1,007,756  961,049  927,718  902,666  (0.9) 10.7 
Non-controlling interest 4,466  —  —  —  —  100.0  100.0 
Total shareholders’ equity 1,003,496  1,007,756  961,049  927,718  902,666  (0.4) 11.2 
Total liabilities and shareholders’ equity $ 12,943,380  $ 12,607,346  $ 11,868,570  $ 11,505,569  $ 11,271,423  2.7  14.8 
(1)Includes $328.7 million, $343.4 million, $363.0 million, $379.2 million and $388.0 million measured at fair value for the quarters ended December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024, and December 31, 2023, respectively.
5


Live Oak Bancshares, Inc.
Statements of Income (unaudited)
(Dollars in thousands, except per share data)
Twelve Months Ended
December 31, 2024 December 31, 2023
Interest income
Loans and fees on loans $ 744,841  $ 623,667 
Investment securities, taxable 38,413  33,497 
Other interest earning assets 29,118  31,111 
Total interest income 812,372  688,275 
Interest expense
Deposits 430,887  340,207 
Borrowings 5,580  2,763 
Total interest expense 436,467  342,970 
Net interest income 375,905  345,305 
Provision for credit losses 96,212  51,323 
Net interest income after provision for credit losses 279,693  293,982 
Noninterest income
Loan servicing revenue 31,535  27,399 
Loan servicing asset revaluation (12,155) 4,886 
Net gains on sales of loans 60,899  46,545 
Net gain (loss) on loans accounted for under the fair value option 2,403  (3,539)
Equity method investments (loss) income (10,921) (5,994)
Equity security investments gains (losses), net 553  (969)
Lease income 9,756  10,007 
Management fee income 7,658  13,324 
Other noninterest income 34,053  20,074 
Total noninterest income 123,781  111,733 
Noninterest expense
Salaries and employee benefits 183,268  175,052 
Travel expense 9,738  8,922 
Professional services expense 11,023  7,737 
Advertising and marketing expense 11,148  12,559 
Occupancy expense 10,000  8,490 
Technology expense 34,206  31,858 
Equipment expense 13,826  14,997 
Other loan origination and maintenance expense 17,254  14,804 
Renewable energy tax credit investment impairment 530  14,644 
FDIC insurance 10,835  16,670 
Other expense 12,411  17,152 
Total noninterest expense 314,239  322,885 
Income before taxes 89,235  82,830 
Income tax expense 11,818  8,932 
Net income 77,417  73,898 
Net loss attributable to non-controlling interest 57  — 
Net income attributable to Live Oak Bancshares, Inc. $ 77,474  $ 73,898 
Earnings per share
Basic $ 1.72  $ 1.67 
Diluted $ 1.69  $ 1.64 
Weighted average shares outstanding
Basic 45,009,567  44,353,708 
Diluted 45,820,321  45,094,879 
6


Live Oak Bancshares, Inc.
Quarterly Selected Financial Data
(Dollars in thousands, except per share data)
As of and for the three months ended
4Q 2024 3Q 2024 2Q 2024 1Q 2024 4Q 2023
Income Statement Data
Net income attributable to Live Oak Bancshares, Inc. $ 9,900 $ 13,025 $ 26,963 $ 27,586 $ 16,163
Per Common Share
Net income, diluted $ 0.22 $ 0.28 $ 0.59 $ 0.60 $ 0.36
Dividends declared 0.03 0.03 0.03 0.03 0.03
Book value 22.12 22.32 21.35 20.64 20.23
Tangible book value (1)
22.05 22.24 21.28 20.57 20.15
Performance Ratios
Return on average assets (annualized) 0.31% 0.43% 0.93% 0.98% 0.58%
Return on average equity (annualized) 3.85 5.21 11.39 11.93 7.36
Net interest margin 3.15 3.33 3.28 3.33 3.32
Efficiency ratio (1)
63.45 59.72 61.89 66.89 77.88
Noninterest income to total revenue 23.89 25.35 27.22 22.46 25.16
Selected Loan Metrics
Loans and leases originated $ 1,421,118 $ 1,757,856 $ 1,171,141 $ 805,129 $ 981,703
Outstanding balance of sold loans serviced 4,715,895 4,452,750 4,292,857 4,329,097 4,238,328
Asset Quality Ratios
Allowance for credit losses to loans and leases held for investment (3)
1.69% 1.78% 1.57% 1.63% 1.53%
Net charge-offs (3)
$ 33,566 $ 1,710 $ 8,253 $ 3,163 $ 4,428
Net charge-offs to average loans and leases held for investment (2) (3)
1.39% 0.08% 0.38% 0.15% 0.22%
Nonperforming loans and leases at historical cost (3)
Unguaranteed $ 81,412 $ 49,398 $ 37,340 $ 43,117 $ 39,285
Guaranteed 222,885 166,177 122,752 105,351 95,678
Total 304,297 215,575 160,092 148,468 134,963
Unguaranteed nonperforming historical cost loans and leases, to loans and leases held for investment (3)
0.82% 0.52% 0.42% 0.51% 0.48%
Nonperforming loans at fair value (4)
Unguaranteed $ 9,115 $ 8,672 $ 9,590 $ 7,942 $ 7,230
Guaranteed 54,873 49,822 51,570 47,620 41,244
Total 63,988 58,494 61,160 55,562 48,474
Unguaranteed nonperforming fair value loans to loans held for investment (4)
2.77% 2.53% 2.64% 2.09% 1.86%
Capital Ratios
Common equity tier 1 capital (to risk-weighted assets) 11.04% 11.19% 11.85% 11.89% 11.73%
Tier 1 leverage capital (to average assets) 8.21 8.60 8.71 8.69 8.58
Notes to Quarterly Selected Financial Data
(1)See accompanying GAAP to Non-GAAP Reconciliation.
(2)Quarterly net charge-offs as a percentage of quarterly average loans and leases held for investment, annualized.
(3)Loans and leases at historical cost only (excludes loans measured at fair value).
(4)Loans accounted for under the fair value option only (excludes loans and leases carried at historical cost).
7


Live Oak Bancshares, Inc.
Quarterly Average Balances and Net Interest Margin
(Dollars in thousands)
Three Months Ended
December 31, 2024
Three Months Ended
September 30, 2024
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
Interest-earning assets:
Interest-earning balances in other banks $ 603,758  $ 7,257  4.78  % $ 519,340  $ 7,016  5.37  %
Investment securities 1,340,027  10,490  3.11  1,287,410  9,750  3.01 
Loans held for sale 339,394  7,361  8.63  409,902  9,859  9.57 
Loans and leases held for investment (1)
10,030,353  187,460  7.44  9,354,522  182,311  7.75 
Total interest-earning assets 12,313,532  212,568  6.87  11,571,174  208,936  7.18 
Less: Allowance for credit losses on loans and leases (155,498) (137,285)
Noninterest-earning assets 551,265  567,098 
Total assets $ 12,709,299  $ 12,000,987 
Interest-bearing liabilities:
Interest-bearing checking $ 350,304  $ 4,350  4.94  % $ 350,239  $ 4,892  5.56  %
Savings 5,333,338  52,308  3.90  5,043,930  51,516  4.06 
Money market accounts 138,021  176  0.51  134,481  190  0.56 
Certificates of deposit 5,376,290  56,523  4.18  5,028,830  53,576  4.24 
Total deposits 11,197,953  113,357  4.03  10,557,480  110,174  4.15 
Borrowings 114,561  1,737  6.03  116,925  1,762  6.00 
Total interest-bearing liabilities 11,312,514  115,094  4.05  10,674,405  111,936  4.17 
Noninterest-bearing deposits 281,874  237,387 
Noninterest-bearing liabilities 83,373  90,079 
Shareholders' equity 1,028,426  999,116 
Non-controlling interest 3,112  — 
Total liabilities and shareholders' equity $ 12,709,299  $ 12,000,987 
Net interest income and interest rate spread $ 97,474  2.82  % $ 97,000  3.01  %
Net interest margin 3.15  3.33 
Ratio of average interest-earning assets to average interest-bearing liabilities 108.85  % 108.40  %
(1)Average loan and lease balances include non-accruing loans and leases.
8


Live Oak Bancshares, Inc.
GAAP to Non-GAAP Reconciliation
(Dollars in thousands)
As of and for the three months ended For the twelve months ended
4Q 2024 3Q 2024 2Q 2024 1Q 2024 4Q 2023 2024 2023
Total shareholders’ equity $ 1,003,496  $ 1,007,756  $ 961,049  $ 927,718  $ 902,666 
Less:
Goodwill 1,797  1,797  1,797  1,797  1,797 
Other intangible assets 1,568  1,606  1,644  1,682  1,721 
Tangible shareholders’ equity (a) $ 1,000,131  $ 1,004,353  $ 957,608  $ 924,239  $ 899,148 
Shares outstanding (c) 45,359,425  45,151,691  45,003,856  44,938,673  44,617,673 
Total assets $ 12,943,380  $ 12,607,346  $ 11,868,570  $ 11,505,569  $ 11,271,423 
Less:
Goodwill 1,797  1,797  1,797  1,797  1,797 
Other intangible assets 1,568  1,606  1,644  1,682  1,721 
Tangible assets (b) $ 12,940,015  $ 12,603,943  $ 11,865,129  $ 11,502,090  $ 11,267,905 
Tangible shareholders’ equity to tangible assets (a/b) 7.73  % 7.97  % 8.07  % 8.04  % 7.98  %
Tangible book value per share (a/c) $ 22.05 $ 22.24  $ 21.28  $ 20.57  $ 20.15 
Efficiency ratio:
Noninterest expense (d) $ 81,257 $ 77,589  $ 77,656  $ 77,737  $ 93,204  $ 314,239  $ 322,885 
Net interest income 97,474 97,000  91,320  90,111  89,576  375,905  345,305 
Noninterest income 30,593 32,932  34,159  26,097  30,107  123,781  111,733 
Total revenue (e) $ 128,067 $ 129,932  $ 125,479  $ 116,208  $ 119,683  $ 499,686  $ 457,038 
Efficiency ratio (d/e) 63.45  % 59.72  % 61.89  % 66.89  % 77.88  %
Pre-provision net revenue (e-d) $ 46,810  $ 52,343  $ 47,823  $ 38,471  $ 26,479  $ 185,447  $ 134,153 
This press release presents the non-GAAP financial measures. The adjustments to reconcile from the non-GAAP financial measures to the applicable GAAP financial measure are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results. The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period comparisons, which will assist regulators, investors, and analysts in analyzing the operating results or financial position of the Company. The non-GAAP financial measures are used by management to assess the performance of the Company’s business for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting the non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although non-GAAP financial measures are frequently used by shareholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.
9