Date of Report (Date of earliest event reported): February 05, 2025 |
Delaware | 001-39135 | 02-0713868 | ||||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number) |
(IRS Employer
Identification No.)
|
||||||
5451 Patrick Henry Drive | ||||||||
Santa Clara, California |
95054 | |||||||
(Address of Principal Executive Offices) | (Zip Code) |
Registrant’s Telephone Number, Including Area Code: (408) 328-4400 |
Title of each class |
Trading
Symbol(s)
|
Name of each exchange on which registered |
||||||||||||
Common Stock, $0.0001 par value per share | SITM | The Nasdaq Stock Market LLC |
d) | Exhibits. |
Exhibit No. | Description | ||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SiTime Corporation | |||||||||||
Date: | February 5, 2025 |
By: | /s/ Elizabeth A. Howe | ||||||||
Elizabeth A. Howe | |||||||||||
Executive Vice President and Chief Financial Officer |
Three months ended | |||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||
Revenue | $ | 68,111 | $ | 57,698 | $ | 42,403 | |||||||||||
Cost of revenue | 32,267 | 28,231 | 18,710 | ||||||||||||||
Gross profit | 35,844 | 29,467 | 23,693 | ||||||||||||||
Operating expenses: | |||||||||||||||||
Research and development | 29,333 | 26,489 | 22,919 | ||||||||||||||
Selling, general and administrative | 27,695 | 25,359 | 20,514 | ||||||||||||||
Acquisition related costs | 1,835 | 2,482 | 7,728 | ||||||||||||||
Total operating expenses | 58,863 | 54,330 | 51,161 | ||||||||||||||
Loss from operations | (23,019) | (24,863) | (27,468) | ||||||||||||||
Interest income | 5,088 | 5,499 | 7,329 | ||||||||||||||
Other income (expense), net | (510) | 168 | 152 | ||||||||||||||
Loss before income taxes | (18,441) | (19,196) | (19,987) | ||||||||||||||
Income tax expense | (372) | (119) | (10) | ||||||||||||||
Net loss | $ | (18,813) | $ | (19,315) | $ | (19,997) | |||||||||||
Net loss attributable to common stockholders and comprehensive loss | $ | (18,813) | $ | (19,315) | $ | (19,997) | |||||||||||
Net loss per share attributable to common stockholders, basic | $ | (0.80) | $ | (0.83) | $ | (0.89) | |||||||||||
Net loss per share attributable to common stockholders, diluted | $ | (0.80) | $ | (0.83) | $ | (0.89) | |||||||||||
Weighted-average shares used to compute basic net loss per share | 23,467 | 23,237 | 22,553 | ||||||||||||||
Weighted-average shares used to compute diluted net loss per share | 23,467 | 23,237 | 22,553 |
Year Ended |
|||||||||||
December 31, 2024 | December 31, 2023 | ||||||||||
(in thousands, except per share data) |
|||||||||||
Revenue | $ | 202,697 | $ | 143,993 | |||||||
Cost of revenue | 98,203 | 61,905 | |||||||||
Gross profit | 104,494 | 82,088 | |||||||||
Operating expenses: | |||||||||||
Research and development | 106,855 | 97,589 | |||||||||
Selling, general and administrative | 102,157 | 83,971 | |||||||||
Acquisition related costs | 10,722 | 7,728 | |||||||||
Total operating expenses | 219,734 | 189,288 | |||||||||
Loss from operations | (115,240) | (107,200) | |||||||||
Interest income | 22,883 | 26,958 | |||||||||
Other expense, net | (758) | (141) | |||||||||
Loss before income taxes | (93,115) | (80,383) | |||||||||
Income tax expense | (486) | (152) | |||||||||
Net loss | $ | (93,601) | $ | (80,535) | |||||||
Net loss attributable to common stockholders and comprehensive loss | $ | (93,601) | $ | (80,535) | |||||||
Net loss per share attributable to common stockholders, basic | $ | (4.05) | $ | (3.63) | |||||||
Net loss per share attributable to common stockholders, diluted | $ | (4.05) | $ | (3.63) | |||||||
Weighted-average shares used to compute basic net loss per share | 23,118 | 22,188 | |||||||||
Weighted-average shares used to compute diluted net loss per share | 23,118 | 22,188 |
Three months ended | |||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||
Reconciliation of GAAP gross profit and margin to non-GAAP | |||||||||||||||||
Revenue | $ | 68,111 | $ | 57,698 | $ | 42,403 | |||||||||||
GAAP gross profit | 35,844 | 29,467 | 23,693 | ||||||||||||||
GAAP gross margin | 52.6 | % | 51.1 | % | 55.9 | % | |||||||||||
Amortization of acquired intangibles | 3,573 | 3,573 | 280 | ||||||||||||||
Stock-based compensation | 652 | 495 | 740 | ||||||||||||||
Non-GAAP gross profit | $ | 40,069 | $ | 33,535 | $ | 24,713 | |||||||||||
Non-GAAP gross margin | 58.8 | % | 58.1 | % | 58.3 | % | |||||||||||
Reconciliation of GAAP operating expenses to non-GAAP | |||||||||||||||||
GAAP research and development expenses | $ | 29,333 | $ | 26,489 | $ | 22,919 | |||||||||||
Stock-based compensation | (9,965) | (9,392) | (7,039) | ||||||||||||||
Non-GAAP research and development expenses | $ | 19,368 | $ | 17,097 | $ | 15,880 | |||||||||||
GAAP sales, general and administrative expenses | $ | 27,695 | $ | 25,359 | $ | 20,514 | |||||||||||
Stock-based compensation | (14,586) | (12,925) | (9,750) | ||||||||||||||
Non-GAAP sales, general and administrative expenses | $ | 13,109 | $ | 12,434 | $ | 10,764 | |||||||||||
GAAP acquisition related costs | $ | 1,835 | $ | 2,482 | $ | 7,728 | |||||||||||
Acquisition related costs | (1,835) | (2,482) | (7,728) | ||||||||||||||
Non-GAAP acquisition related costs | $ | — | $ | — | $ | — | |||||||||||
Total Non-GAAP operating expenses | $ | 32,477 | $ | 29,531 | $ | 26,644 | |||||||||||
Reconciliation of GAAP loss from operations to non-GAAP income (loss) from operations | |||||||||||||||||
GAAP loss from operations | $ | (23,019) | $ | (24,863) | $ | (27,468) | |||||||||||
Acquisition related costs | 1,835 | 2,482 | 7,728 | ||||||||||||||
Amortization of acquired intangibles | 3,573 | 3,573 | 280 | ||||||||||||||
Stock-based compensation | 25,203 | 22,812 | 17,529 | ||||||||||||||
Non-GAAP income (loss) from operations | $ | 7,592 | $ | 4,004 | $ | (1,931) | |||||||||||
Non-GAAP income (loss) from operations as a percentage of revenue | 11.1 | % | 6.9 | % | (4.6 | %) | |||||||||||
Reconciliation of GAAP net loss to non-GAAP net income | |||||||||||||||||
GAAP net loss | $ | (18,813) | $ | (19,315) | $ | (19,997) | |||||||||||
Acquisition related costs | 1,835 | 2,482 | 7,728 | ||||||||||||||
Amortization of acquired intangibles | 3,573 | 3,573 | 280 | ||||||||||||||
Stock-based compensation | 25,203 | 22,812 | 17,529 | ||||||||||||||
Non-GAAP net income | $ | 11,798 | $ | 9,552 | $ | 5,540 | |||||||||||
Weighted-average shares used to compute diluted net income per share (1) |
24,452 | 24,059 | 23,080 | ||||||||||||||
GAAP net loss per share diluted | $ | (0.80) | $ | (0.83) | $ | (0.89) | |||||||||||
Non-GAAP adjustments detailed above | 1.28 | 1.23 | 1.13 | ||||||||||||||
Non-GAAP net income per share diluted | $ | 0.48 | $ | 0.40 | $ | 0.24 |
Year Ended |
|||||||||||
December 31, 2024 | December 31, 2023 | ||||||||||
(in thousands, except per share data) |
|||||||||||
Reconciliation of GAAP gross profit and margin to non-GAAP | |||||||||||
Revenue | $ | 202,697 | $ | 143,993 | |||||||
GAAP gross profit | 104,494 | 82,088 | |||||||||
GAAP gross margin | 51.6 | % | 57.0 | % | |||||||
Amortization of acquired intangibles | 11,892 | 280 | |||||||||
Stock-based compensation | 1,654 | 2,840 | |||||||||
Non-GAAP gross profit | $ | 118,040 | $ | 85,208 | |||||||
Non-GAAP gross margin | 58.2 | % | 59.2 | % | |||||||
Reconciliation of GAAP operating expenses to non-GAAP | |||||||||||
GAAP research and development expenses | $ | 106,855 | $ | 97,589 | |||||||
Stock-based compensation | (37,947) | (32,909) | |||||||||
Non-GAAP research and development expenses | $ | 68,908 | $ | 64,680 | |||||||
GAAP sales, general and administrative expenses | $ | 102,157 | $ | 83,971 | |||||||
Stock-based compensation | (53,034) | (41,005) | |||||||||
Acquisition related integration costs | (550) | — | |||||||||
Non-GAAP sales, general and administrative expenses | $ | 48,573 | $ | 42,966 | |||||||
GAAP acquisition related costs | $ | 10,722 | $ | 7,728 | |||||||
Acquisition related costs | (10,722) | (7,728) | |||||||||
Non-GAAP acquisition related costs | $ | — | $ | — | |||||||
Total Non-GAAP operating expenses | $ | 117,481 | $ | 107,646 | |||||||
Reconciliation of GAAP loss from operations to non-GAAP income (loss) from operations | |||||||||||
GAAP loss from operations | $ | (115,240) | $ | (107,200) | |||||||
Amortization of acquired intangibles | 11,892 | 280 | |||||||||
Acquisition related costs | 10,722 | 7,728 | |||||||||
Acquisition related integration costs | 550 | — | |||||||||
Stock-based compensation | 92,635 | 76,754 | |||||||||
Non-GAAP income (loss) from operations | $ | 559 | $ | (22,438) | |||||||
Non-GAAP income (loss) from operations as a percentage of revenue | 0.3 | % | (15.6 | %) | |||||||
Reconciliation of GAAP net loss to non-GAAP net income | |||||||||||
GAAP net loss | $ | (93,601) | $ | (80,535) | |||||||
Amortization of acquired intangibles | 11,892 | 280 | |||||||||
Acquisition related costs | 10,722 | 7,728 | |||||||||
Acquisition related integration costs | 550 | — | |||||||||
Stock-based compensation | 92,635 | 76,754 | |||||||||
Non-GAAP net income | $ | 22,198 | $ | 4,227 | |||||||
Weighted-average shares used to compute diluted net income per share (1) |
23,876 | 22,967 | |||||||||
GAAP net loss per share diluted | $ | (4.05) | $ | (3.63) | |||||||
Non-GAAP adjustments detailed above | 4.98 | 3.81 | |||||||||
Non-GAAP net income per share diluted | $ | 0.93 | $ | 0.18 |
As of |
|||||||||||
December 31, 2024 | December 31, 2023 | ||||||||||
(in thousands) |
|||||||||||
Assets: | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 6,106 | $ | 9,468 | |||||||
Short-term investments in held-to-maturity securities | 412,728 | 518,733 | |||||||||
Accounts receivable, net | 38,209 | 21,861 | |||||||||
Inventories | 76,741 | 65,539 | |||||||||
Prepaid expenses and other current assets | 10,276 | 7,641 | |||||||||
Total current assets | 544,060 | 623,242 | |||||||||
Property and equipment, net | 82,475 | 54,685 | |||||||||
Intangible assets, net | 163,558 | 177,079 | |||||||||
Right-of-use assets, net | 6,569 | 8,262 | |||||||||
Goodwill | 87,098 | 87,098 | |||||||||
Other assets | 1,199 | 1,317 | |||||||||
Total assets | $ | 884,959 | $ | 951,683 | |||||||
Liabilities and Stockholders' Equity: | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 22,894 | $ | 8,690 | |||||||
Accrued expenses and other current liabilities | 85,555 | 112,704 | |||||||||
Total current liabilities | 108,449 | 121,394 | |||||||||
Other non-current liabilities | 76,791 | 122,237 | |||||||||
Total liabilities | 185,240 | 243,631 | |||||||||
Commitments and contingencies | |||||||||||
Stockholders’ equity: | |||||||||||
Common stock | 2 | 2 | |||||||||
Additional paid-in capital | 881,718 | 796,450 | |||||||||
Accumulated deficit | (182,001) | (88,400) | |||||||||
Total stockholders’ equity | 699,719 | 708,052 | |||||||||
Total liabilities and stockholders’ equity | $ | 884,959 | $ | 951,683 |