株探米国株
日本語 英語
エドガーで原本を確認する
0001448893false00014488932023-08-042023-08-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of Earliest Event Reported): August 4, 2023
ESSENT GROUP LTD.
(Exact name of registrant as specified in its charter) 
Bermuda 001-36157 Not Applicable
(State of Incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
Clarendon House
2 Church Street
Hamilton HM11, Bermuda
(Address of Principal Executive Offices and Zip Code)

(441) 297‑9901
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company        ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading
Symbol(s)
Name of each exchange on which registered
Common Shares, $0.015 par value ESNT New York Stock Exchange




Item 2.02.    Results of Operations and Financial Condition
On August 4, 2023, Essent Group Ltd. (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2023. A copy of this press release is furnished as Exhibit 99.1 to this report.
The information in this report, including Exhibit 99.1, has been “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability under that section. The information in this report shall not be incorporated by reference into any filing or other document under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing or document.

Item 9.01.             Financial Statements and Exhibits
(d) Exhibits
Exhibit
 No.
   Description
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
Press Release issued by Essent Group Ltd. on August 4, 2023.



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: August 4, 2023

ESSENT GROUP LTD.


By:    /s/ David B. Weinstock
Name: David B. Weinstock
Title: Senior Vice President and Chief Financial Officer

EX-99.1 2 a63023financialsupplement.htm EX-99.1 Document

Exhibit 99.1

Essent Group Ltd. Announces Second Quarter 2023 Results and Declares Quarterly Dividend
HAMILTON, Bermuda--(BUSINESS WIRE)--August 4, 2023--Essent Group Ltd. (NYSE: ESNT) today reported net income for the quarter ended June 30, 2023 of $172.2 million or $1.61 per diluted share, compared to $231.8 million or $2.16 per diluted share for the quarter ended June 30, 2022.
Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.25 per common share. The dividend is payable on September 11, 2023, to shareholders of record on September 1, 2023.
“We are pleased with our second quarter 2023 financial results, which reflect the high quality of our portfolio and the resilience in housing and employment,” said Mark A. Casale, Chairman and Chief Executive Officer. “Our strong operational performance continues to demonstrate the earnings power of our business and provide us with attractive levels of excess capital, which we can then deploy in the best long-term interest of our shareholders.”
Financial Highlights:
•New insurance written for the second quarter of 2023 was $13.5 billion, compared to $12.9 billion in the first quarter of 2023 and $20.1 billion in the second quarter of 2022.

•Insurance in force as of June 30, 2023 was $235.6 billion, compared to $231.5 billion as of March 31, 2023 and $215.9 billion as of June 30, 2022.

•The combined ratio for the second quarter of 2023 was 20.4%, compared to 22.7% in the first quarter of 2023 and (16.2)% in the second quarter of 2022.

•During the quarter, Essent successfully executed a consent and tender process on $637 million of outstanding notes from two seasoned ILN deals that provided no regulatory or economic capital credit.

•On July 1, 2023, Essent Group Ltd. completed its previously announced acquisition of Agents National Title Holding Company and Boston National Holdings LLC for $92.6 million.

•On July 27, 2023, Essent priced its 9th insurance-link note transaction, Radnor Re 2023-1, which provides $281.5 million of collateralized reinsurance coverage for NIW from August 2022 through June 2023.

Conference Call:
Essent management will hold a conference call at 10:00 AM Eastern time today to discuss its results. The conference call will be broadcast live over the Internet at http://ir.essentgroup.com/events-and-presentations/events/default.aspx. The call may also be accessed by dialing 888-330-2384 inside the U.S., or 240-789-2701 for international callers, using passcode 9824537 or by referencing Essent.

A replay of the webcast will be available on the Essent website approximately two hours after the live broadcast ends for a period of one year. A replay of the conference call will be available approximately two hours after the call ends for a period of two weeks, using the following dial-in numbers and passcode: 800-770-2030 inside the U.S., or 647-362-9199 for international callers, passcode 9824537.
In addition to the information provided in the Company's earnings news release, other statistical and financial information, which may be referred to during the conference call, will be available on Essent's website at http://ir.essentgroup.com/financials/quarterly-results/default.aspx.
Forward-Looking Statements:
This press release may include “forward-looking statements” which are subject to known and unknown risks and uncertainties, many of which may be beyond our control. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," “should,” “expect,” "plan," "anticipate," "believe," “estimate,” “predict,” or "potential" or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: changes in or to Fannie Mae and Freddie Mac (the “GSEs”), whether through Federal legislation, restructurings or a shift in business practices; failure to continue to meet the mortgage insurer eligibility requirements of the GSEs; competition for customers; lenders or investors seeking alternatives to private mortgage insurance; deteriorating economic conditions (including inflation, rising interest rates and other adverse economic trends); the impact of COVID-19 and related economic conditions; an increase in the number of loans insured through Federal government mortgage insurance programs, including those offered by the Federal Housing Administration; decline in new insurance written and franchise value due to loss of a significant customer; decline in the volume of low down payment mortgage originations; the definition of "Qualified Mortgage" reducing the size of the mortgage origination market or creating incentives to use government mortgage insurance programs; the definition of "Qualified Residential Mortgage" reducing the number of low down payment loans or lenders and investors seeking alternatives to private mortgage insurance; the implementation of the Basel III Capital Accord discouraging the use of private mortgage insurance; a decrease in the length of time that insurance policies are in force; uncertainty of loss reserve estimates; our non-U.S. operations becoming subject to U.S. Federal income taxation; becoming considered a passive foreign investment company for U.S. Federal income tax purposes; and other risks and factors described in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on February 17, 2023, as subsequently updated through other reports we file with the Securities and Exchange Commission. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.





About the Company:
Essent Group Ltd. (NYSE: ESNT) is a Bermuda-based holding company (collectively with its subsidiaries, “Essent”) which serves the housing finance industry by offering private mortgage insurance, reinsurance, risk management products and title insurance and settlement services to mortgage lenders, borrowers, and investors to support homeownership. Additional information regarding Essent may be found at www.essentgroup.com and www.essent.us.

Source: Essent Group Ltd.



Essent Group Ltd. and Subsidiaries
Financial Results and Supplemental Information (Unaudited)
Quarter Ended June 30, 2023
Exhibit A Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Exhibit B Condensed Consolidated Balance Sheets (Unaudited)
Exhibit C Historical Quarterly Data
Exhibit D New Insurance Written
Exhibit E Insurance in Force and Risk in Force
Exhibit F Other Risk in Force
Exhibit G Portfolio Vintage Data
Exhibit H Reinsurance Vintage Data
Exhibit I Portfolio Geographic Data
Exhibit J Rollforward of Defaults and Reserve for Losses and LAE
Exhibit K Detail of Reserves by Default Delinquency
Exhibit L Investments Available for Sale
Exhibit M Insurance Company Capital




Exhibit A
Essent Group Ltd. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended June 30, Six Months Ended June 30,
(In thousands, except per share amounts) 2023 2022 2023 2022
Revenues:
Direct premiums written $ 249,167  $ 232,660  $ 488,658  $ 452,914 
Ceded premiums (39,546) (22,318) (73,137) (42,841)
Net premiums written 209,621  210,342  415,521  410,073 
Decrease in unearned premiums 3,608  1,669  8,966  17,268 
Net premiums earned 213,229  212,011  424,487  427,341 
Net investment income 45,250  29,339  88,486  54,019 
Realized investment losses, net (1,589) (471) (2,077) (7,823)
(Loss) income from other invested assets (4,852) 1,953  (7,554) 26,658 
Other income 8,090  1,577  13,032  8,825 
Total revenues 260,128  244,409  516,374  509,020 
Losses and expenses:
Provision (benefit) for losses and LAE 1,260  (76,199) 1,080  (183,057)
Other underwriting and operating expenses 42,174  41,898  90,369  82,694 
Interest expense 7,394  2,887  14,330  5,113 
Total losses and expenses 50,828  (31,414) 105,779  (95,250)
Income before income taxes 209,300  275,823  410,595  604,270 
Income tax expense 37,067  44,054  67,535  98,334 
Net income $ 172,233  $ 231,769  $ 343,060  $ 505,936 
Earnings per share:
Basic $ 1.62  $ 2.17  $ 3.22  $ 4.70 
Diluted 1.61  2.16  3.20  4.69 
Weighted average shares outstanding:
Basic 106,249  106,921  106,594  107,540 
Diluted 107,093  107,283  107,338  107,933 
Net income $ 172,233  $ 231,769  $ 343,060  $ 505,936 
Other comprehensive income (loss):
Change in unrealized appreciation (depreciation) of investments (36,098) (134,268) 22,655  (337,274)
Total other comprehensive income (loss) (36,098) (134,268) 22,655  (337,274)
Comprehensive income $ 136,135  $ 97,501  $ 365,715  $ 168,662 
Loss ratio 0.6  % (35.9  %) 0.3  % (42.8  %)
Expense ratio 19.8  19.8  21.3  19.4 
Combined ratio 20.4  % (16.2  %) 21.5  % (23.5  %)



Exhibit B
Essent Group Ltd. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
June 30, December 31,
(In thousands, except per share amounts) 2023 2022
Assets
Investments
Fixed maturities available for sale, at fair value $ 4,438,554  $ 4,489,598 
Short-term investments available for sale, at fair value 583,540  252,027 
Total investments available for sale 5,022,094  4,741,625 
Other invested assets 266,559  257,941 
Total investments 5,288,653  4,999,566 
Cash 68,101  81,240 
Accrued investment income 36,099  33,162 
Accounts receivable 62,692  57,399 
Deferred policy acquisition costs 9,460  9,910 
Property and equipment 31,324  19,571 
Prepaid federal income tax 446,460  418,460 
Other assets 40,526  104,489 
Total assets $ 5,983,315  $ 5,723,797 
Liabilities and Stockholders' Equity
Liabilities
Reserve for losses and LAE $ 216,943  $ 216,464 
Unearned premium reserve 153,921  162,887 
Net deferred tax liability 328,340  356,810 
Credit facility borrowings, net of deferred costs 421,392  420,864 
Other accrued liabilities 129,367  104,463 
Total liabilities 1,249,963  1,261,488 
Commitments and contingencies
Stockholders' Equity
Common shares, $0.015 par value:
Authorized - 233,333; issued and outstanding - 106,988 shares in 2023 and 107,683 shares in 2022 1,605  1,615 
Additional paid-in capital 1,309,834  1,350,377 
Accumulated other comprehensive loss (360,135) (382,790)
Retained earnings 3,782,048  3,493,107 
Total stockholders' equity 4,733,352  4,462,309 
Total liabilities and stockholders' equity $ 5,983,315  $ 5,723,797 
Return on average equity (1) 14.9  % 19.1  %
(1) The 2023 return on average equity is calculated by dividing annualized year-to-date 2023 net income by average equity.  The 2022 return on average equity is calculated by dividing full year 2022 net income by average equity.




Exhibit C
Essent Group Ltd. and Subsidiaries
Supplemental Information
Historical Quarterly Data
2023 2022
Selected Income Statement Data June 30 March 31 December 31 September 30 June 30
(In thousands, except per share amounts)
Revenues:
Net premiums earned:
U.S. Mortgage Insurance Portfolio $ 195,502  $ 196,565  $ 192,670  $ 194,272  $ 198,891 
GSE and other risk share 17,727  14,693  14,582  13,662  13,120 
Net premiums earned 213,229  211,258  207,252  207,934  212,011 
Net investment income 45,250  43,236  37,796  32,594  29,339 
Realized investment (losses) gains, net (1,589) (488) (5,524) 175  (471)
(Loss) income from other invested assets (4,852) (2,702) (7,599) 9,617  1,953 
Other income (loss) (1)
8,090  4,942  (1,888) 11,447  1,577 
Total revenues 260,128  256,246  230,037  261,767  244,409 
Losses and expenses:
Provision (benefit) for losses and LAE 1,260  (180) 4,101  4,252  (76,199)
Other underwriting and operating expenses 42,174  48,195  46,895  42,144  41,898 
Interest expense 7,394  6,936  6,045  4,450  2,887 
Total losses and expenses 50,828  54,951  57,041  50,846  (31,414)
Income before income taxes 209,300  201,295  172,996  210,921  275,823 
Income tax expense (2)
37,067  30,468  25,630  32,870  44,054 
Net income $ 172,233  $ 170,827  $ 147,366  $ 178,051  $ 231,769 
Earnings per share:
   Basic $ 1.62  $ 1.60  $ 1.38  $ 1.67  $ 2.17 
   Diluted 1.61  1.59  1.37  1.66  2.16 
Weighted average shares outstanding:
   Basic 106,249  106,943  106,881  106,870  106,921 
   Diluted 107,093  107,585  107,419  107,337  107,283 
Book value per share $ 44.24  $ 43.18  $ 41.44  $ 39.87  $ 39.67 
Return on average equity (annualized) 14.7  % 15.0  % 13.5  % 16.6  % 21.8  %
Other Data:
   Loss ratio (3)
0.6  % (0.1) % 2.0  % 2.0  % (35.9) %
   Expense ratio (4)
19.8  22.8  22.6  20.3  19.8 
      Combined ratio 20.4  % 22.7  % 24.6  % 22.3  % (16.2) %
Credit Facility
Borrowings outstanding $ 425,000  $ 425,000  $ 425,000  $ 425,000  $ 425,000 
Undrawn committed capacity $ 400,000  $ 400,000  $ 400,000  $ 400,000  $ 400,000 
Weighted average interest rate (end of period)
6.87  % 6.52  % 6.02  % 4.39  % 2.92  %
Debt-to-capital 8.24  % 8.38  % 8.70  % 9.01  % 9.05  %
(1) Other income includes net favorable (unfavorable) changes in the fair value of embedded derivatives associated with certain of our third-party reinsurance agreements, which for the quarters ended June 30, 2023, March 31, 2023, December 31, 2022, September 30, 2022, and June 30, 2022 was $2,726, ($368), ($6,515), $5,177, and ($5,549), respectively.
(2) Income tax expense for the quarters ended June 30, 2023, March 31, 2023, December 31, 2022, September 30, 2022, and June 30, 2022 includes $(888), ($368), ($4,122), $2,925, and ($299) respectively, of discrete tax (benefit) expense associated with realized and unrealized gains and losses. Income tax expense for the quarter ended June 30, 2023 also includes $5,295 of net discrete tax expense associated with prior year tax returns.
(3) Loss ratio is calculated by dividing the provision for losses and LAE by net premiums earned.
(4) Expense ratio is calculated by dividing other underwriting and operating expenses by net premiums earned.



Exhibit C, continued
Essent Group Ltd. and Subsidiaries
Supplemental Information
Historical Quarterly Data
2023 2022
Other Data, continued: June 30 March 31 December 31 September 30 June 30
($ in thousands)
U.S. Mortgage Insurance Portfolio
Flow:
New insurance written $ 13,498,080  $ 12,893,789  $ 13,011,432  $ 17,112,017  $ 20,096,135 
New risk written 3,726,513  3,548,015  3,522,726  4,570,699  5,442,115 
Bulk:
New insurance written $ —  $ —  $ —  $ —  $ 196 
New risk written —  —  —  —  29 
Total:
New insurance written $ 13,498,080  $ 12,893,789  $ 13,011,432  $ 17,112,017  $ 20,096,331 
New risk written $ 3,726,513  $ 3,548,015  $ 3,522,726  $ 4,570,669  $ 5,442,144 
Average insurance in force $ 233,484,941  $ 228,885,174  $ 224,840,675  $ 219,280,350  $ 210,896,297 
Insurance in force (end of period) $ 235,649,884  $ 231,537,417  $ 227,062,055  $ 222,542,569  $ 215,896,531 
Gross risk in force (end of period) (5)
$ 62,403,400  $ 60,879,979  $ 59,276,489  $ 57,743,091  $ 55,678,063 
Risk in force (end of period) $ 53,290,643  $ 51,469,312  $ 49,903,626  $ 48,690,571  $ 47,289,910 
Policies in force 821,690  815,751  808,596  800,745  789,652 
Weighted average coverage (6)
26.5  % 26.3  % 26.1  % 25.9  % 25.8  %
Annual persistency 85.8  % 84.4  % 82.1  % 77.9  % 73.4  %
Loans in default (count) 12,480  12,773  13,433  12,435  12,707 
Percentage of loans in default 1.52  % 1.57  % 1.66  % 1.55  % 1.61  %
U.S. Mortgage Insurance Portfolio premium rate:
   Base average premium rate (7)
0.40  % 0.40  % 0.40  % 0.40  % 0.41  %
   Single premium cancellations (8)
—  % —  % —  % 0.01  % 0.01  %
  Gross average premium rate 0.40  % 0.40  % 0.40  % 0.41  % 0.42  %
  Ceded premiums (0.07  %) (0.06  %) (0.06  %) (0.06  %) (0.04  %)
    Net average premium rate 0.33  % 0.34  % 0.34  % 0.35  % 0.38  %
(5) Gross risk in force includes risk ceded under third-party reinsurance.
(6) Weighted average coverage is calculated by dividing end of period gross risk in force by end of period insurance in force.
(7) Base average premium rate is calculated by dividing annualized base premiums earned by average insurance in force for the period.
(8) Single premium cancellations is calculated by dividing annualized premiums on the cancellation of non-refundable single premium policies by average insurance in force for the period.




Exhibit D
Essent Group Ltd. and Subsidiaries
Supplemental Information
New Insurance Written: Flow
NIW by Credit Score
Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
($ in thousands)
>=760 $ 5,413,790  40.1  % $ 8,555,331  42.6  % $ 10,260,848  38.9  % $ 13,965,985  42.4  %
740-759 2,428,773  18.0  3,421,392  17.0  4,826,755  18.3  5,534,624  16.8 
720-739 2,194,400  16.3  3,105,275  15.4  4,399,244  16.7  5,096,593  15.5 
700-719 2,022,302  15.0  2,554,997  12.7  4,025,194  15.2  4,175,470  12.7 
680-699 1,032,061  7.6  1,785,196  8.9  2,132,876  8.1  2,932,962  8.9 
<=679 406,754  3.0  673,944  3.4  746,952  2.8  1,231,983  3.7 
Total $ 13,498,080  100.0  % $ 20,096,135  100.0  % $ 26,391,869  100.0  % $ 32,937,617  100.0  %
Weighted average credit score 746  747  746  747 
NIW by LTV
Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
($ in thousands)
85.00% and below $ 988,752  7.3  % $ 1,675,255  8.3  % $ 1,951,761  7.4  % $ 2,937,293  8.9  %
85.01% to 90.00% 2,819,310  20.9  5,487,721  27.3  5,505,138  20.9  8,903,659  27.0 
90.01% to 95.00% 7,339,533  54.4  10,874,315  54.1  14,769,646  55.9  17,290,570  52.5 
95.01% and above 2,350,485  17.4  2,058,844  10.3  4,165,324  15.8  3,806,095  11.6 
Total $ 13,498,080  100.0  % $ 20,096,135  100.0  % $ 26,391,869  100.0  % $ 32,937,617  100.0  %
Weighted average LTV 93  % 93  % 93  % 93  %
NIW by Product
Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
Single Premium policies 4.3  % 6.5  % 4.1  % 4.7  %
Monthly Premium policies 95.7  93.5  95.9  95.3 
100.0  % 100.0  % 100.0  % 100.0  %
NIW by Purchase vs. Refinance
Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
Purchase 98.8  % 98.0  % 98.7  % 96.5  %
Refinance 1.2  2.0  1.3  3.5 
100.0  % 100.0  % 100.0  % 100.0  %



Exhibit E
Essent Group Ltd. and Subsidiaries
Supplemental Information
Insurance in Force and Risk in Force
Portfolio by Credit Score
IIF by FICO score June 30, 2023 March 31, 2023 June 30, 2022
($ in thousands)
>=760 $ 95,925,520  40.8  % $ 94,560,292  40.8  % $ 89,790,212  41.6  %
740-759 40,733,799  17.3  39,870,193  17.2  36,606,394  17.0 
720-739 36,791,104  15.6  35,950,319  15.5  32,637,422  15.1 
700-719 30,970,132  13.1  30,103,007  13.0  27,258,759  12.6 
680-699 19,667,866  8.3  19,338,187  8.4  17,697,662  8.2 
<=679 11,561,463  4.9  11,715,419  5.1  11,906,082  5.5 
Total $ 235,649,884  100.0  % $ 231,537,417  100.0  % $ 215,896,531  100.0  %
Weighted average credit score 746  746  746 
Gross RIF by FICO score June 30, 2023 March 31, 2023 June 30, 2022
($ in thousands)
>=760 $ 25,138,762  40.3  % $ 24,613,214  40.4  % $ 22,956,271  41.2  %
740-759 10,922,780  17.5  10,612,582  17.4  9,540,921  17.1 
720-739 9,896,425  15.9  9,602,368  15.8  8,545,969  15.3 
700-719 8,319,353  13.3  8,017,430  13.2  7,107,888  12.8 
680-699 5,248,349  8.4  5,126,581  8.4  4,601,675  8.3 
<=679 2,877,731  4.6  2,907,804  4.8  2,925,339  5.3 
Total $ 62,403,400  100.0  % $ 60,879,979  100.0  % $ 55,678,063  100.0  %
Portfolio by LTV
IIF by LTV June 30, 2023 March 31, 2023 June 30, 2022
($ in thousands)
85.00% and below $ 22,427,649  9.5  % $ 23,502,232  10.2  % $ 25,510,400  11.8  %
85.01% to 90.00% 63,562,258  27.0  63,478,244  27.3  61,304,806  28.4 
90.01% to 95.00% 115,768,826  49.1  112,184,833  48.5  98,938,435  45.8 
95.01% and above 33,891,151  14.4  32,372,108  14.0  30,142,890  14.0 
Total $ 235,649,884  100.0  % $ 231,537,417  100.0  % $ 215,896,531  100.0  %
Weighted average LTV 93  % 92  % 92  %
Gross RIF by LTV June 30, 2023 March 31, 2023 June 30, 2022
($ in thousands)
85.00% and below $ 2,667,981  4.3  % $ 2,793,895  4.6  % $ 3,012,030  5.4  %
85.01% to 90.00% 15,583,198  25.0  15,529,427  25.5  14,868,579  26.7 
90.01% to 95.00% 34,026,320  54.5  32,929,489  54.1  28,921,722  52.0 
95.01% and above 10,125,901  16.2  9,627,168  15.8  8,875,732  15.9 
Total $ 62,403,400  100.0  % $ 60,879,979  100.0  % $ 55,678,063  100.0  %
Portfolio by Loan Amortization Period
IIF by Loan Amortization Period June 30, 2023 March 31, 2023 June 30, 2022
($ in thousands)
FRM 30 years and higher $ 228,745,641  97.1  % $ 224,230,607  96.8  % $ 207,888,842  96.3  %
FRM 20-25 years 2,124,690  0.9  2,364,623  1.0  3,114,962  1.4 
FRM 15 years 1,953,448  0.8  2,214,448  1.0  3,222,801  1.5 
ARM 5 years and higher 2,826,105  1.2  2,727,739  1.2  1,669,926  0.8 
Total $ 235,649,884  100.0  % $ 231,537,417  100.0  % $ 215,896,531  100.0  %



Exhibit F
Essent Group Ltd. and Subsidiaries
Supplemental Information
Other Risk in Force
2023 2022
($ in thousands) June 30 March 31 December 31 September 30 June 30
GSE and other risk share (1):
Risk in Force $ 2,276,702  $ 2,098,033  $ 2,030,571  $ 2,026,895  $ 1,898,364 
Reserve for losses and LAE $ 55  $ 65  $ 74  $ 102  $ 144 
Weighted average credit score 749  749  749  748  748 
Weighted average LTV 83  % 83  % 83  % 84  % 84  %
(1) GSE and other risk share includes GSE risk share and other reinsurance transactions. Essent Reinsurance Ltd. ("Essent Re") provides insurance or reinsurance relating to the risk in force on loans in reference pools acquired by Freddie Mac and Fannie Mae.




Exhibit G
Essent Group Ltd. and Subsidiaries
Supplemental Information
Portfolio Vintage Data
June 30, 2023
Insurance in Force
Year Original
Insurance
Written
($ in thousands)
Remaining
Insurance
in Force
($ in thousands)
% Remaining of Original
Insurance
Number of Policies in Force Weighted Average Coupon % Purchase >90% LTV >95% LTV FICO < 700 FICO >= 760 Incurred Loss Ratio (Inception to Date) (1) Number of Loans in Default Percentage of Loans in Default
2010 - 2014 $ 60,668,851  $ 1,807,238  3.0  % 11,385  4.31  % 75.6  % 65.8  % 6.4  % 14.9  % 43.4  % 2.5  % 416  3.65  %
2015 26,193,656  1,649,738  6.3  9,997  4.19  84.7  75.8  4.5  17.4  39.6  2.6  367  3.67 
2016 34,949,319  3,476,870  9.9  19,998  3.89  87.9  79.3  11.6  16.2  42.4  2.5  586  2.93 
2017 43,858,322  5,316,345  12.1  31,404  4.27  91.3  70.7  20.4  20.4  37.9  3.5  1,134  3.61 
2018 47,508,525  6,113,917  12.9  34,026  4.79  94.6  70.5  25.6  21.7  32.7  4.8  1,456  4.28 
2019 63,569,183  13,481,766  21.2  63,599  4.22  87.9  67.6  24.3  18.7  35.6  4.9  1,845  2.90 
2020 107,944,065  52,266,774  48.4  198,262  3.19  67.3  55.6  12.7  10.8  45.6  3.6  2,359  1.19 
2021 84,218,250  66,928,946  79.5  216,319  3.08  85.7  61.9  15.0  13.9  40.5  7.5  2,799  1.29 
2022 63,061,262  58,725,613  93.1  165,953  5.07  97.8  65.0  11.1  12.7  39.7  18.7  1,429  0.86 
2023 (through June 30) 26,391,869  25,882,677  98.1  70,747  6.34  98.7  71.9  16.0  11.0  38.4  7.8  89  0.13 
Total $ 558,363,302  $ 235,649,884  42.2  821,690  4.12  86.5  63.5  14.4  13.3  40.7  4.3  12,480  1.52 
(1) Incurred loss ratio is calculated by dividing the sum of case reserves and cumulative amount paid for claims by cumulative net premiums earned.




Exhibit H
Essent Group Ltd. and Subsidiaries
Supplemental Information
Reinsurance Vintage Data
June 30, 2023
($ in thousands)
Insurance Linked Notes (1)
Earned Premiums Ceded
Deal Name Vintage Remaining
Insurance
in Force
Remaining
Risk
in Force
Original
Reinsurance in Force
Remaining
Reinsurance in Force
Losses
Ceded
to Date
Original
First Layer
Retention
Remaining
First Layer
Retention
Quarter-to-Date  Year-to-Date Reduction in PMIERs Minimum Required
Assets (3)
Radnor Re 2018-1 Jan. 2017 - Dec. 2017 $ —  $ —  $ —  $ —  $ —  $ —  $ —  $ —  $ 1,781  $ — 
Radnor Re 2019-1 Jan. 2018 - Dec. 2018 6,031,462  1,568,566  473,184  21,467  —  253,643  247,780  9,948  13,447  — 
Radnor Re 2019-2 Jan. 2015 - Dec. 2016 —  —  —  —  —  —  —  —  220  — 
Radnor Re 2020-1 Jan. 2019 - Aug. 2019 7,496,071  1,939,751  495,889  52,691  —  215,605  214,221  3,497  5,871  — 
Radnor Re 2021-1 Aug. 2020 - Mar. 2021 35,742,003  9,110,919  557,911  374,172  —  278,956  278,827  2,984  6,178  289,810 
Radnor Re 2021-2 Apr. 2021 - Sep. 2021 39,179,542  10,503,842  439,407  384,452  —  279,415  279,297  4,121  8,274  331,024 
Radnor Re 2022-1 Oct. 2021 - Jul. 2022 32,744,576  8,818,357  237,868  237,868  —  303,761  303,761  4,306  8,521  218,839 
Total $ 121,193,654  $ 31,941,435  $ 2,204,259  $ 1,070,650  $ —  $ 1,331,380  $ 1,323,886  $ 24,856  $ 44,292  $ 839,673 
Excess of Loss Reinsurance (2)
Earned Premiums Ceded
Deal Name Vintage Remaining
Insurance
in Force
Remaining
Risk
in Force
Original
Reinsurance in Force
Remaining
Reinsurance in Force
Losses
Ceded
to Date
Original
First Layer
Retention
Remaining
First Layer
Retention
Quarter-to-Date  Year-to-Date Reduction in PMIERs Minimum Required
Assets (3)
XOL 2018-1 Jan. 2017 - Dec. 2017 $ 5,200,346  $ 1,369,342  $ 165,167  $ 65,983  $ —  $ 678,283  $ 421,003  $ 309  $ 664  $ — 
XOL 2019-1 Jan. 2018 - Dec. 2018 6,031,462  1,568,566  118,650  76,144  —  253,643  247,780  (4) 621  1,234  — 
XOL 2020-1 Jan. 2019 - Dec. 2019 7,496,071  1,939,751  55,102  41,162  —  215,605  214,221  (4) 311  628  — 
XOL 2022-1 Oct. 2021 - Dec. 2022 72,971,240  19,674,482  141,992  141,992  —  507,114  507,114  1,615  3,169  138,395 
Total $ 91,699,119  $ 24,552,141  $ 480,911  $ 325,281  $ —  $ 1,654,645  $ 1,390,118  $ 2,856  $ 5,695  $ 138,395 
(1) Reinsurance provided by unaffiliated special purpose insurers through the issuance of mortgage insurance-linked notes ("ILNs").
(2) Reinsurance provided by panels of reinsurers.
(3) Represents the reduction in Essent Guaranty, Inc.'s Minimum Required Assets based on our interpretation of the PMIERs.
(4) First layer retentions shown are ILN retention levels as a result of overlapping coverage within the vintage.
Quota Share Reinsurance (2)
Losses Ceded Ceding Commission Earned Premiums Ceded
Year Ceding Percentage Remaining
Insurance
in Force
Remaining
Risk
in Force
Remaining Ceded Insurance in Force Remaining Ceded Risk in Force Quarter-to-Date Year-to-Date Quarter-to-Date Year-to-Date Quarter-to-Date Year-to-Date Reduction in PMIERs Minimum Required
Assets (3)
Sep. 2019 - Dec. 2020 (5) $ 57,938,827  $ 14,951,010  $ 12,929,459  $ 3,298,284  $ (1,015) $ (1,744) $ 2,785  $ 5,712  $ 4,138  $ 8,824  $ 198,708 
Jan. 2022 - Dec. 2023 20% 58,669,337  15,850,694  11,733,867  3,170,139  2,388  4,881  1,959  3,938  6,110  12,364  227,761 
Jan. 2023 - Dec. 2023 17.5% 25,838,027  7,133,730  4,521,655  1,248,403  304  332  611  776  1,586  1,962  88,320 
Total $ 142,446,191  $ 37,935,434  $ 29,184,981  $ 7,716,826  $ 1,677  $ 3,469  $ 5,355  $ 10,426  $ 11,834  $ 23,150  $ 514,789 
(5) Reinsurance coverage on 40% of eligible single premium policies and 20% of all other eligible policies.



Exhibit I
Essent Group Ltd. and Subsidiaries
Supplemental Information
Portfolio Geographic Data
IIF by State
June 30, 2023 March 31, 2023 June 30, 2022
CA 13.1  % 13.2  % 13.2  %
FL 10.8  10.4  10.0 
TX 10.5  10.5  10.2 
CO 4.1  4.2  4.2 
AZ 3.7  3.6  3.4 
WA 3.4  3.4  3.5 
GA 3.3  3.2  3.1 
IL 2.9  3.0  3.2 
VA 2.9  3.0  3.1 
NJ 2.9  2.9  3.1 
All Others 42.4  42.6  43.0 
Total 100.0  % 100.0  % 100.0  %
Gross RIF by State
June 30, 2023 March 31, 2023 June 30, 2022
CA 13.0  % 13.0  % 13.0  %
FL 11.1  10.7  10.3 
TX 10.8  10.8  10.6 
CO 4.1  4.1  4.1 
AZ 3.8  3.7  3.4 
WA 3.4  3.4  3.4 
GA 3.4  3.3  3.2 
IL 2.8  2.9  3.1 
VA 2.8  2.9  3.0 
NJ 2.8  2.8  2.9 
All Others 42.0  42.4  43.0 
Total 100.0  % 100.0  % 100.0  %




Exhibit J
Essent Group Ltd. and Subsidiaries
Supplemental Information
Rollforward of Defaults and Reserve for Losses and LAE
U.S. Mortgage Insurance Portfolio
Rollforward of Insured Loans in Default
Three Months Ended
2023 2022
June 30 March 31 December 31 September 30 June 30
Beginning default inventory 12,773  13,433  12,435  12,707  14,923 
Plus: new defaults (A)
6,575  7,015  7,505  6,448  5,495 
Less: cures (6,761) (7,574) (6,425) (6,642) (7,639)
Less: claims paid (96) (94) (73) (68) (65)
Less: rescissions and denials, net (11) (7) (9) (10) (7)
Ending default inventory 12,480  12,773  13,433  12,435  12,707 
(A) New defaults remaining as of June 30, 2023
4,876  2,343  1,797  1,104  559 
        Cure rate (1)
26  % 67  % 76  % 83  % 90  %
Total amount paid for claims (in thousands) $ 1,890  $ 1,959  $ 1,441  $ 1,261  $ 1,137 
Average amount paid per claim (in thousands) $ 20  $ 21  $ 20  $ 19  $ 17 
Severity 58  % 59  % 46  % 47  % 50  %
Rollforward of Reserve for Losses and LAE
Three Months Ended
2023 2022
($ in thousands) June 30 March 31 December 31 September 30 June 30
Reserve for losses and LAE at beginning of period $ 215,957  $ 216,390  $ 212,392  $ 209,829  $ 292,818 
Less: Reinsurance recoverables 16,357  14,618  13,244  13,657  19,335 
Net reserve for losses and LAE at beginning of period 199,600  201,772  199,148  196,172  273,483 
Add provision for losses and LAE occurring in:
Current period 31,377  32,693  36,141  20,144  18,720 
Prior years (30,107) (32,864) (32,012) (15,850) (94,809)
Incurred losses and LAE during the period 1,270  (171) 4,129  4,294  (76,089)
Deduct payments for losses and LAE occurring in:
Current period 31  —  113  30  80 
Prior years 1,909  2,001  1,392  1,288  1,142 
Loss and LAE payments during the period 1,940  2,001  1,505  1,318  1,222 
Net reserve for losses and LAE at end of period 198,930  199,600  201,772  199,148  196,172 
Plus: Reinsurance recoverables 17,958  16,357  14,618  13,244  13,657 
Reserve for losses and LAE at end of period $ 216,888  $ 215,957  $ 216,390  $ 212,392  $ 209,829 
(1) The cure rate is calculated by dividing new defaults remaining as of the reporting date by the original number of new defaults reported in the quarterly period and subtracting that percentage from 100%.



Exhibit K
Essent Group Ltd. and Subsidiaries
Supplemental Information
Detail of Reserves by Default Delinquency
U.S. Mortgage Insurance Portfolio
June 30, 2023
Number of
Policies in
Default
Percentage of
Policies in
Default
 Amount of Reserves Percentage of Reserves  Defaulted RIF Reserves as a Percentage of
Defaulted RIF
($ in thousands)
Missed Payments:
Three payments or less 5,581  45  % $ 33,864  17  % $ 388,012  %
Four to eleven payments 4,725  38  82,196  41  348,955  24 
Twelve or more payments 2,045  16  78,236  39  123,903  63 
Pending claims 129  5,680  6,687  85 
Total case reserves 12,480  100  % 199,976  100  % $ 867,557  23  %
IBNR 14,998 
LAE 1,914 
Total reserves for losses and LAE $ 216,888 
Average reserve per default:
Case $ 16.0 
Total $ 17.4 
Default Rate 1.52%
December 31, 2022
Number of
Policies in
Default
Percentage of
Policies in
Default
 Amount of Reserves Percentage of Reserves  Defaulted RIF Reserves as a Percentage of
Defaulted RIF
($ in thousands)
Missed Payments:
Three payments or less 6,154  46  % $ 32,242  16  % $ 411,624  %
Four to eleven payments 4,684  35  65,071  33  317,417  21 
Twelve or more payments 2,474  18  98,291  49  147,247  67 
Pending claims 121  3,815  4,860  78 
Total case reserves 13,433  100  % 199,419  100  % $ 881,148  23  %
IBNR 14,956 
LAE 2,015 
Total reserves for losses and LAE $ 216,390 
Average reserve per default:
Case $ 14.8 
Total $ 16.1 
Default Rate 1.66%
June 30, 2022
Number of
Policies in
Default
Percentage of
Policies in
Default
 Amount of Reserves Percentage of Reserves  Defaulted RIF Reserves as a Percentage of
Defaulted RIF
($ in thousands)
Missed Payments:
Three payments or less 4,036  32  % $ 18,653  10  % $ 250,303  %
Four to eleven payments 4,741  37  59,753  31  304,764  20 
Twelve or more payments 3,849  30  111,442  57  236,440  47 
Pending claims 81  3,568  3,574  100 
Total case reserves 12,707  100  % 193,416  100  % $ 795,081  24  %
IBNR 14,506 
LAE 1,907 
Total reserves for losses and LAE $ 209,829 
Average reserve per default:
Case $ 15.2 
Total $ 16.5 
Default Rate 1.61%





Exhibit L
Essent Group Ltd. and Subsidiaries
Supplemental Information
Investments Available for Sale
Investments Available for Sale by Asset Class
Asset Class June 30, 2023 December 31, 2022
($ in thousands) Fair Value Percent Fair Value Percent
U.S. Treasury securities $ 643,586  12.8  % $ 556,438  11.7  %
U.S. agency securities 9,671  0.2  49,058  1.0 
U.S. agency mortgage-backed securities 810,108  16.1  783,743  16.5 
Municipal debt securities 600,162  12.0  602,690  12.8 
Non-U.S. government securities 50,553  1.0  62,399  1.3 
Corporate debt securities 1,349,221  26.9  1,414,321  29.8 
Residential and commercial mortgage securities 510,350  10.2  511,824  10.8 
Asset-backed securities 634,910  12.6  624,561  13.2 
Money market funds 413,533  8.2  136,591  2.9 
Total investments available for sale $ 5,022,094  100.0  % $ 4,741,625  100.0  %
Investments Available for Sale by Credit Rating
Rating (1)
June 30, 2023 December 31, 2022
($ in thousands) Fair Value Percent Fair Value Percent
Aaa $ 2,251,533  48.9  % $ 2,122,599  46.2  %
Aa1 113,007  2.5  111,262  2.4 
Aa2 305,630  6.6  325,241  7.1 
Aa3 230,676  5.0  232,500  5.0 
A1 401,624  8.7  396,095  8.6 
A2 313,849  6.8  410,163  8.9 
A3 263,496  5.7  268,928  5.8 
Baa1 237,699  5.2  236,793  5.1 
Baa2 241,926  5.2  221,308  4.8 
Baa3 161,797  3.5  187,117  4.1 
Below Baa3 87,324  1.9  93,028  2.0 
Total (2)
$ 4,608,561  100.0  % $ 4,605,034  100.0  %
(1) Based on ratings issued by Moody's, if available. S&P or Fitch rating utilized if Moody's not available.
(2) Excludes $413,533 and $136,591 of money market funds at June 30, 2023 and December 31, 2022, respectively.
Investments Available for Sale by Duration and Book Yield
Effective Duration June 30, 2023 December 31, 2022
($ in thousands) Fair Value Percent Fair Value Percent
< 1 Year $ 1,511,281  30.1  % $ 1,245,839  26.3  %
1 to < 2 Years 545,993  10.9  534,038  11.3 
2 to < 3 Years 408,377  8.1  511,701  10.8 
3 to < 4 Years 529,277  10.5  525,683  11.1 
4 to < 5 Years 395,775  7.9  400,540  8.4 
5 or more Years 1,631,391  32.5  1,523,824  32.1 
Total investments available for sale $ 5,022,094  100.0  % $ 4,741,625  100.0  %
Pre-tax investment income yield:
Three months ended 3.46  % 3.03  %
Six months ended June 30, 2023 3.42  %
Holding company net cash and investments available for sale:
($ in thousands)
As of June 30, 2023 $ 739,525 
As of December 31, 2022 $ 685,178 



Exhibit M
Essent Group Ltd. and Subsidiaries
Supplemental Information
Insurance Company Capital
2023 2022
June 30 March 31 December 31 September 30 June 30
($ in thousands)
U.S. Mortgage Insurance Subsidiaries:
Combined statutory capital (1)
$ 3,243,086  $ 3,207,102  $ 3,178,151  $ 3,128,681  $ 3,062,438 
Combined net risk in force (2)
$ 34,019,643  $ 33,038,825  $ 32,265,701  $ 31,736,095  $ 31,221,406 
Risk-to-capital ratios: (3)
Essent Guaranty, Inc. 10.8:1 10.6:1 10.5:1 10.5:1 10.6:1
Essent Guaranty of PA, Inc. 0.5:1 0.5:1 0.6:1 0.6:1 0.6:1
Combined (4)
10.5:1 10.3:1 10.2:1 10.1:1 10.2:1
Essent Guaranty, Inc. PMIERs Data (5):
Available Assets $ 3,245,481  $ 3,226,436  $ 3,191,047  $ 3,147,545  $ 3,120,098 
Minimum Required Assets 1,991,741  1,917,769  1,832,363  1,759,182  1,869,524 
PMIERs excess Available Assets $ 1,253,740  $ 1,308,667  $ 1,358,684  $ 1,388,363  $ 1,250,574 
PMIERs sufficiency ratio (6)
163  % 168  % 174  % 179  % 167  %
Essent Reinsurance Ltd.:
Stockholder's equity (GAAP basis) $ 1,633,763  $ 1,573,013  $ 1,478,772  $ 1,397,287  $ 1,380,067 
Net risk in force (2)
$ 21,327,762  $ 20,305,111  $ 19,454,046  $ 18,694,500  $ 17,758,801 
(1) Combined statutory capital equals the sum of statutory capital of Essent Guaranty, Inc. plus Essent Guaranty of PA, Inc., after eliminating the impact of intercompany transactions. Statutory capital is computed based on accounting practices prescribed or permitted by the Pennsylvania Insurance Department and the National Association of Insurance Commissioners Accounting Practices and Procedures Manual.
(2) Net risk in force represents total risk in force, net of reinsurance ceded and net of exposures on policies for which loss reserves have been established.
(3) The risk-to-capital ratio is calculated as the ratio of net risk in force to statutory capital.
(4) The combined risk-to-capital ratio equals the sum of the net risk in force of Essent Guaranty, Inc. and Essent Guaranty of PA, Inc. divided by the combined statutory capital.
(5) Data is based on our interpretation of the PMIERs as of the dates indicated.
(6) PMIERs sufficiency ratio is calculated by dividing Available Assets by Minimum Required Assets.