|
Delaware
(State or other jurisdiction of incorporation or organization)
|
001-36773
(Commission File Number)
|
47-2509828
(I.R.S. Employer Identification Number)
|
||||||
|
2900 University Blvd
Ames, IA 50010
(888) 275-3125
| ||||||||
(Address of principal executive offices and zip code) | ||||||||
(888) 275-3125 | ||||||||
(Registrant's telephone number, including area code) | ||||||||
___________________________________ | ||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
| Class A common stock, par value $.001 | WK | New York Stock Exchange | ||||||
|
Exhibit
Number
|
Description |
|||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
WORKIVA INC. | |||||
By: |
/s/ Jill Klindt | ||||
Name: |
Jill Klindt | ||||
Title: |
Executive Vice President, Chief Financial Officer, and Treasurer | ||||

| ### | ||||||||||||||
Investor Contact: |
Media Contact: |
|||||||||||||
| Katie White | Bill Bode |
|||||||||||||
Workiva Inc. |
Workiva Inc. |
|||||||||||||
investor@workiva.com |
press@workiva.com |
|||||||||||||
| WORKIVA INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts) | |||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| Revenue | |||||||||||||||||||||||
| Subscription and support | $ | 209,560 | $ | 171,035 | $ | 593,295 | $ | 486,749 | |||||||||||||||
| Professional services | 14,606 | 14,586 | 52,338 | 52,042 | |||||||||||||||||||
| Total revenue | 224,166 | 185,621 | 645,633 | 538,791 | |||||||||||||||||||
| Cost of revenue | |||||||||||||||||||||||
Subscription and support (1) |
33,824 | 30,621 | 103,163 | 86,493 | |||||||||||||||||||
Professional services (1) |
12,554 | 13,050 | 41,100 | 39,873 | |||||||||||||||||||
| Total cost of revenue | 46,378 | 43,671 | 144,263 | 126,366 | |||||||||||||||||||
| Gross profit | 177,788 | 141,950 | 501,370 | 412,425 | |||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
Research and development (1) |
51,403 | 48,425 | 160,026 | 142,328 | |||||||||||||||||||
Sales and marketing (1) |
101,127 | 89,756 | 306,823 | 257,086 | |||||||||||||||||||
General and administrative (1) |
28,663 | 25,551 | 84,822 | 76,225 | |||||||||||||||||||
| Total operating expenses | 181,193 | 163,732 | 551,671 | 475,639 | |||||||||||||||||||
| Loss from operations | (3,405) | (21,782) | (50,301) | (63,214) | |||||||||||||||||||
| Interest income | 8,442 | 9,298 | 25,533 | 30,089 | |||||||||||||||||||
| Interest expense | (3,195) | (3,199) | (9,584) | (9,668) | |||||||||||||||||||
| Other income (expense), net | 318 | (350) | (651) | (309) | |||||||||||||||||||
| Income (loss) before provision for income taxes | 2,160 | (16,033) | (35,003) | (43,102) | |||||||||||||||||||
| (Benefit) provision for income taxes | (626) | 959 | 2,982 | 3,125 | |||||||||||||||||||
| Net income (loss) | $ | 2,786 | $ | (16,992) | $ | (37,985) | $ | (46,227) | |||||||||||||||
| Net income (loss) per common share: | |||||||||||||||||||||||
| Basic | $ | 0.05 | $ | (0.31) | $ | (0.68) | $ | (0.84) | |||||||||||||||
| Diluted | $ | 0.05 | $ | (0.31) | $ | (0.68) | $ | (0.84) | |||||||||||||||
Weighted-average common shares outstanding |
|||||||||||||||||||||||
| Basic | 56,347,994 | 55,581,841 | 56,224,079 | 55,226,254 | |||||||||||||||||||
| Diluted | 58,184,796 | 55,581,841 | 56,224,079 | 55,226,254 | |||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| Cost of revenue | |||||||||||||||||||||||
| Subscription and support | $ | 2,635 | $ | 2,164 | $ | 7,579 | $ | 5,708 | |||||||||||||||
| Professional services | 1,102 | 858 | 3,204 | 2,348 | |||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Research and development | 6,592 | 5,681 | 19,198 | 15,474 | |||||||||||||||||||
| Sales and marketing | 9,855 | 9,942 | 29,496 | 26,470 | |||||||||||||||||||
| General and administrative | 10,062 | 8,825 | 27,124 | 25,879 | |||||||||||||||||||
| WORKIVA INC. CONSOLIDATED BALANCE SHEETS (in thousands) | |||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| (unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 315,914 | $ | 301,835 | |||||||
| Marketable securities | 540,877 | 514,585 | |||||||||
| Accounts receivable, net | 144,433 | 148,433 | |||||||||
| Deferred costs | 55,282 | 50,914 | |||||||||
| Other receivables | 10,140 | 10,276 | |||||||||
| Prepaid expenses and other | 25,622 | 22,199 | |||||||||
| Total current assets | 1,092,268 | 1,048,242 | |||||||||
| Property and equipment, net | 20,338 | 21,825 | |||||||||
| Operating lease right-of-use assets | 10,323 | 11,786 | |||||||||
| Deferred costs, non-current | 51,816 | 54,858 | |||||||||
| Goodwill | 205,955 | 196,844 | |||||||||
| Intangible assets, net | 23,533 | 27,389 | |||||||||
| Other assets | 7,078 | 7,525 | |||||||||
| Total assets | $ | 1,411,311 | $ | 1,368,469 | |||||||
| Liabilities and Stockholders’ Deficit | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable | $ | 11,010 | $ | 7,747 | |||||||
| Accrued expenses and other current liabilities | 120,159 | 126,508 | |||||||||
| Deferred revenue | 489,694 | 457,608 | |||||||||
| Convertible senior notes, current | 71,004 | — | |||||||||
| Finance lease obligations | 586 | 562 | |||||||||
| Total current liabilities | 692,453 | 592,425 | |||||||||
| Convertible senior notes, non-current | 695,719 | 764,891 | |||||||||
| Deferred revenue, non-current | 38,822 | 29,681 | |||||||||
| Other long-term liabilities | 284 | 227 | |||||||||
| Operating lease liabilities, non-current | 7,915 | 9,441 | |||||||||
| Finance lease obligations, non-current | 13,045 | 13,488 | |||||||||
| Total liabilities | 1,448,238 | 1,410,153 | |||||||||
| Stockholders’ deficit | |||||||||||
| Common stock | 56 | 56 | |||||||||
| Additional paid-in-capital | 701,895 | 672,363 | |||||||||
| Accumulated deficit | (745,668) | (707,683) | |||||||||
| Accumulated other comprehensive income (loss) | 6,790 | (6,420) | |||||||||
| Total stockholders’ deficit | (36,927) | (41,684) | |||||||||
| Total liabilities and stockholders’ deficit | $ | 1,411,311 | $ | 1,368,469 | |||||||
| WORKIVA INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| Cash flows from operating activities | |||||||||||||||||||||||
| Net income (loss) | $ | 2,786 | $ | (16,992) | $ | (37,985) | $ | (46,227) | |||||||||||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities | |||||||||||||||||||||||
| Depreciation and amortization | 2,687 | 3,006 | 8,529 | 8,092 | |||||||||||||||||||
| Stock-based compensation expense | 30,246 | 27,470 | 86,601 | 75,879 | |||||||||||||||||||
| Provision for (recovery of) doubtful accounts | 59 | 57 | (286) | (46) | |||||||||||||||||||
| Accretion of premiums and discounts on marketable securities, net | (1,119) | (2,638) | (4,204) | (9,543) | |||||||||||||||||||
| Amortization of debt discount and issuance costs | 611 | 609 | 1,832 | 1,826 | |||||||||||||||||||
| Deferred income tax | 2 | (1) | (75) | (292) | |||||||||||||||||||
| Changes in assets and liabilities: | |||||||||||||||||||||||
| Accounts receivable | (23,250) | (15,187) | 6,882 | (11,507) | |||||||||||||||||||
| Deferred costs | (2,717) | (4,946) | 1,364 | (15,140) | |||||||||||||||||||
| Operating lease right-of-use assets | 1,430 | 1,210 | 4,136 | 3,808 | |||||||||||||||||||
| Other receivables | (714) | (1,745) | 221 | 2,796 | |||||||||||||||||||
| Prepaid expenses and other | (459) | 344 | (2,921) | 2,764 | |||||||||||||||||||
| Other assets | (47) | 464 | 691 | (1,191) | |||||||||||||||||||
| Accounts payable | 69 | 4,788 | 2,965 | 7,630 | |||||||||||||||||||
| Deferred revenue | 35,855 | 26,606 | 32,841 | 22,159 | |||||||||||||||||||
| Operating lease liabilities | (973) | (878) | (2,891) | (2,831) | |||||||||||||||||||
| Accrued expenses and other liabilities | 1,689 | (3,261) | (8,592) | 5,559 | |||||||||||||||||||
| Net cash provided by operating activities | 46,155 | 18,906 | 89,108 | 43,736 | |||||||||||||||||||
| Cash flows from investing activities | |||||||||||||||||||||||
| Purchase of property and equipment | (91) | (243) | (1,849) | (554) | |||||||||||||||||||
| Purchase of marketable securities | (107,321) | (158,522) | (313,271) | (310,075) | |||||||||||||||||||
| Maturities of marketable securities | 97,350 | 108,993 | 291,702 | 345,733 | |||||||||||||||||||
| Sale of marketable securities | — | — | — | 4,609 | |||||||||||||||||||
| Acquisitions, net of cash acquired | — | 187 | — | (98,093) | |||||||||||||||||||
| Purchase of intangible assets | (45) | (44) | (105) | (116) | |||||||||||||||||||
| Net cash used in investing activities | (10,107) | (49,629) | (23,523) | (58,496) | |||||||||||||||||||
| WORKIVA INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| Cash flows from financing activities | |||||||||||||||||||||||
| Proceeds from option exercises | 440 | 3,273 | 2,874 | 3,865 | |||||||||||||||||||
| Taxes paid related to net share settlements of stock-based compensation awards | (29) | (1,173) | (13,520) | (11,424) | |||||||||||||||||||
| Proceeds from shares issued in connection with employee stock purchase plan | 6,163 | 6,709 | 13,698 | 13,822 | |||||||||||||||||||
| Repurchases of Class A common stock | (10,001) | — | (60,121) | — | |||||||||||||||||||
| Principal payments on finance lease obligations | (141) | (134) | (418) | (395) | |||||||||||||||||||
| Net cash (used in) provided by financing activities | (3,568) | 8,675 | (57,487) | 5,868 | |||||||||||||||||||
| Effect of foreign exchange rates on cash | (819) | 2,390 | 6,178 | 925 | |||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 31,661 | (19,658) | 14,276 | (7,967) | |||||||||||||||||||
| Cash, cash equivalents, and restricted cash at beginning of period | 284,965 | 268,412 | 302,350 | 256,721 | |||||||||||||||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 316,626 | $ | 248,754 | $ | 316,626 | $ | 248,754 | |||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets | |||||||||||||||||||||||
Cash and cash equivalents at end of period |
$ | 315,914 | $ | 248,239 | $ | 315,914 | $ | 248,239 | |||||||||||||||
Restricted cash included within prepaid expenses and other at end of period |
712 | 515 | 712 | 515 | |||||||||||||||||||
Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows |
$ | 316,626 | $ | 248,754 | $ | 316,626 | $ | 248,754 | |||||||||||||||
| TABLE I WORKIVA INC. RECONCILIATION OF NON-GAAP INFORMATION (in thousands, except share and per share) | |||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Gross profit, subscription and support | $ | 175,736 | $ | 140,414 | $ | 490,132 | $ | 400,256 | |||||||||||||||
| Add back: Stock-based compensation | 2,635 | 2,164 | 7,579 | 5,708 | |||||||||||||||||||
| Add back: Amortization of acquisition-related intangibles | 952 | 1,007 | 2,801 | 1,007 | |||||||||||||||||||
| Gross profit, subscription and support, non-GAAP | $ | 179,323 | $ | 143,585 | $ | 500,512 | $ | 406,971 | |||||||||||||||
| Gross profit, professional services | $ | 2,052 | $ | 1,536 | $ | 11,238 | $ | 12,169 | |||||||||||||||
| Add back: Stock-based compensation | 1,102 | 858 | 3,204 | 2,348 | |||||||||||||||||||
| Gross profit, professional services, non-GAAP | $ | 3,154 | $ | 2,394 | $ | 14,442 | $ | 14,517 | |||||||||||||||
| Gross profit | $ | 177,788 | $ | 141,950 | $ | 501,370 | $ | 412,425 | |||||||||||||||
| Add back: Stock-based compensation | 3,737 | 3,022 | 10,783 | 8,056 | |||||||||||||||||||
| Add back: Amortization of acquisition-related intangibles | 952 | 1,007 | 2,801 | 1,007 | |||||||||||||||||||
| Gross profit, non-GAAP | $ | 182,477 | $ | 145,979 | $ | 514,954 | $ | 421,488 | |||||||||||||||
| Cost of revenue, subscription and support | $ | 33,824 | $ | 30,621 | $ | 103,163 | $ | 86,493 | |||||||||||||||
| Less: Stock-based compensation | 2,635 | 2,164 | 7,579 | 5,708 | |||||||||||||||||||
| Less: Amortization of acquisition-related intangibles | 952 | 1,007 | 2,801 | 1,007 | |||||||||||||||||||
| Cost of revenue, subscription and support, non-GAAP | $ | 30,237 | $ | 27,450 | $ | 92,783 | $ | 79,778 | |||||||||||||||
| Cost of revenue, professional services | $ | 12,554 | $ | 13,050 | $ | 41,100 | $ | 39,873 | |||||||||||||||
| Less: Stock-based compensation | 1,102 | 858 | 3,204 | 2,348 | |||||||||||||||||||
| Cost of revenue, professional services, non-GAAP | $ | 11,452 | $ | 12,192 | $ | 37,896 | $ | 37,525 | |||||||||||||||
| Research and development | $ | 51,403 | $ | 48,425 | $ | 160,026 | $ | 142,328 | |||||||||||||||
| Less: Stock-based compensation | 6,592 | 5,681 | 19,198 | 15,474 | |||||||||||||||||||
| Less: Amortization of acquisition-related intangibles | 220 | 414 | 1,210 | 2,267 | |||||||||||||||||||
| Research and development, non-GAAP | $ | 44,591 | $ | 42,330 | $ | 139,618 | $ | 124,587 | |||||||||||||||
| Sales and marketing | $ | 101,127 | $ | 89,756 | $ | 306,823 | $ | 257,086 | |||||||||||||||
| Less: Stock-based compensation | 9,855 | 9,942 | 29,496 | 26,470 | |||||||||||||||||||
| Less: Amortization of acquisition-related intangibles | 491 | 467 | 1,416 | 1,292 | |||||||||||||||||||
| Sales and marketing, non-GAAP | $ | 90,781 | $ | 79,347 | $ | 275,911 | $ | 229,324 | |||||||||||||||
| General and administrative | $ | 28,663 | $ | 25,551 | $ | 84,822 | $ | 76,225 | |||||||||||||||
| Less: Stock-based compensation | 10,062 | 8,825 | 27,124 | 25,879 | |||||||||||||||||||
| General and administrative, non-GAAP | $ | 18,601 | $ | 16,726 | $ | 57,698 | $ | 50,346 | |||||||||||||||
| TABLE I WORKIVA INC. RECONCILIATION OF NON-GAAP INFORMATION (in thousands, except share and per share) | |||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Loss from operations | $ | (3,405) | $ | (21,782) | $ | (50,301) | $ | (63,214) | |||||||||||||||
| Add back: Stock-based compensation | 30,246 | 27,470 | 86,601 | 75,879 | |||||||||||||||||||
| Add back: Amortization of acquisition-related intangibles | 1,663 | 1,889 | 5,427 | 4,566 | |||||||||||||||||||
Income from operations, non-GAAP |
$ | 28,504 | $ | 7,577 | $ | 41,727 | $ | 17,231 | |||||||||||||||
GAAP operating margin |
(1.5) | % | (11.8) | % | (7.8) | % | (11.7) | % | |||||||||||||||
Non-GAAP operating margin |
12.7 | % | 4.1 | % | 6.5 | % | 3.2 | % | |||||||||||||||
| Net income (loss) | $ | 2,786 | $ | (16,992) | $ | (37,985) | $ | (46,227) | |||||||||||||||
| Add back: Stock-based compensation | 30,246 | 27,470 | 86,601 | 75,879 | |||||||||||||||||||
| Add back: Amortization of acquisition-related intangibles | 1,663 | 1,889 | 5,427 | 4,566 | |||||||||||||||||||
| Net income, non-GAAP | $ | 34,695 | $ | 12,367 | $ | 54,043 | $ | 34,218 | |||||||||||||||
| Net income (loss) per basic share | $ | 0.05 | $ | (0.31) | $ | (0.68) | $ | (0.84) | |||||||||||||||
| Add back: Stock-based compensation | 0.54 | 0.50 | 1.54 | 1.38 | |||||||||||||||||||
| Add back: Amortization of acquisition-related intangibles | 0.03 | 0.03 | 0.10 | 0.08 | |||||||||||||||||||
Net income per basic share, non-GAAP |
$ | 0.62 | $ | 0.22 | $ | 0.96 | $ | 0.62 | |||||||||||||||
| Net income (loss) per diluted share | $ | 0.05 | $ | (0.31) | $ | (0.68) | $ | (0.84) | |||||||||||||||
| Net income per diluted share, non-GAAP | $ | 0.55 | $ | 0.21 | $ | 0.93 | $ | 0.60 | |||||||||||||||
| Weighted-average common shares outstanding - diluted | 58,184,796 | 55,581,841 | 56,224,079 | 55,226,254 | |||||||||||||||||||
| Weighted-average common shares outstanding - diluted, non-GAAP | 63,428,035 | 57,557,373 | 58,150,559 | 57,361,707 | |||||||||||||||||||
| Net cash provided by operating activities | $ | 46,155 | 18,906 | 89,108 | 43,736 | ||||||||||||||||||
Purchase of property and equipment |
(91) | (243) | (1,849) | (554) | |||||||||||||||||||
Free cash flow |
$ | 46,064 | $ | 18,663 | $ | 87,259 | $ | 43,182 | |||||||||||||||
Free cash flow margin |
20.5 | % | 10.1 | % | 13.5 | % | 8.0 | % | |||||||||||||||
|
TABLE II
WORKIVA INC.
RECONCILIATION OF NON-GAAP GUIDANCE
| |||||||||||||||||||||||
| Three months ending December 31, 2025 | Year ending December 31, 2025 | ||||||||||||||||||||||
| GAAP operating margin | 0.0 | % | - | 0.8 | % | (5.7) | % | - | (5.5) | % | |||||||||||||
| Add back: Stock-based compensation | 16.0 | % | - | 16.0 | % | 14.1 | % | - | 14.1 | % | |||||||||||||
| Add back: Amortization of acquisition-related intangibles | 0.7 | % | - | 0.7 | % | 0.8 | % | - | 0.8 | % | |||||||||||||
| Non-GAAP operating margin | 16.7 | % | - | 17.5 | % | 9.2 | % | - | 9.4 | % | |||||||||||||
Net income (loss) per basic share, GAAP range |
$ | 0.05 | - | $ | 0.08 | $ | (0.62) | - | $ | (0.59) | |||||||||||||
Net income (loss) per diluted share, GAAP range |
0.05 | - | 0.08 | (0.62) | - | (0.59) | |||||||||||||||||
| Add back: Stock-based compensation | 0.66 | - | 0.66 | 2.21 | - | 2.21 | |||||||||||||||||
| Add back: Amortization of acquisition-related intangibles | 0.03 | - | 0.03 | 0.12 | - | 0.12 | |||||||||||||||||
| Effect of potentially dilutive securities | (0.07) | - | (0.07) | (0.06) | - | (0.06) | |||||||||||||||||
| Net income per diluted share, non-GAAP range | $ | 0.67 | - | $ | 0.70 | $ | 1.65 | - | $ | 1.68 | |||||||||||||
| Weighted-average common shares used in calculating GAAP earnings per share, basic | 56,700,000 | 56,700,000 | 56,400,000 | 56,400,000 | |||||||||||||||||||
Weighted-average common shares used in calculating GAAP earnings per share, diluted |
57,500,000 | 57,500,000 | 56,400,000 | 56,400,000 | |||||||||||||||||||
| Weighted-average common shares used in calculating non-GAAP earnings per share, diluted | 63,600,000 | 63,600,000 | 58,300,000 | 58,300,000 | |||||||||||||||||||