Delaware
(State or other jurisdiction of incorporation or organization)
|
001-36773
(Commission File Number)
|
47-2509828
(I.R.S. Employer Identification Number)
|
||||||
2900 University Blvd
Ames, IA 50010
(888) 275-3125
| ||||||||
(Address of principal executive offices and zip code) | ||||||||
(888) 275-3125 | ||||||||
(Registrant's telephone number, including area code) | ||||||||
___________________________________ |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Class A common stock, par value $.001 | WK | New York Stock Exchange |
Exhibit
Number
|
Description |
|||||||
99.1 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
WORKIVA INC. | |||||
By: |
/s/ Jill Klindt | ||||
Name: |
Jill Klindt | ||||
Title: |
Executive Vice President, Chief Financial Officer, and Treasurer | ||||
### | ||||||||||||||
Investor Contact: |
Media Contact: |
|||||||||||||
Katie White |
Mandi McReynolds | |||||||||||||
Workiva Inc. |
Workiva Inc. |
|||||||||||||
investor@workiva.com |
press@workiva.com |
|||||||||||||
WORKIVA INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts) | |||||||||||||||||||||||
Three months ended December 31, | Year ended December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Subscription and support | $ | 180,897 | $ | 148,788 | $ | 667,646 | $ | 558,645 | |||||||||||||||
Professional services | 18,992 | 17,865 | 71,034 | 71,394 | |||||||||||||||||||
Total revenue | 199,889 | 166,653 | 738,680 | 630,039 | |||||||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Subscription and support (1) |
32,204 | 25,113 | 118,697 | 99,193 | |||||||||||||||||||
Professional services (1) |
13,485 | 12,732 | 53,358 | 55,029 | |||||||||||||||||||
Total cost of revenue | 45,689 | 37,845 | 172,055 | 154,222 | |||||||||||||||||||
Gross profit | 154,200 | 128,808 | 566,625 | 475,817 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Research and development (1) |
50,607 | 42,555 | 192,935 | 172,790 | |||||||||||||||||||
Sales and marketing (1) |
90,157 | 71,867 | 347,243 | 287,035 | |||||||||||||||||||
General and administrative (1) |
26,756 | 23,859 | 102,981 | 110,519 | |||||||||||||||||||
Total operating expenses | 167,520 | 138,281 | 643,159 | 570,344 | |||||||||||||||||||
Loss from operations | (13,320) | (9,473) | (76,534) | (94,527) | |||||||||||||||||||
Interest income | 9,306 | 10,336 | 39,395 | 25,882 | |||||||||||||||||||
Interest expense | (3,197) | (3,202) | (12,865) | (53,639) | |||||||||||||||||||
Other income and (expense), net | 872 | (364) | 563 | (1,814) | |||||||||||||||||||
Loss before provision for income taxes | (6,339) | (2,703) | (49,441) | (124,098) | |||||||||||||||||||
Provision for income taxes | 2,476 | 1,493 | 5,601 | 3,427 | |||||||||||||||||||
Net loss | $ | (8,815) | $ | (4,196) | $ | (55,042) | $ | (127,525) | |||||||||||||||
Net loss per common share: | |||||||||||||||||||||||
Basic and diluted | $ | (0.16) | $ | (0.08) | $ | (0.99) | $ | (2.36) | |||||||||||||||
Weighted-average common shares outstanding - basic and diluted | 55,739,950 | 54,432,003 | 55,355,381 | 54,099,757 |
Three months ended December 31, | Year ended December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Subscription and support | $ | 2,271 | $ | 1,298 | $ | 7,979 | $ | 5,030 | |||||||||||||||
Professional services | 873 | 617 | 3,221 | 2,540 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Research and development | 5,562 | 4,764 | 21,036 | 18,441 | |||||||||||||||||||
Sales and marketing | 8,869 | 7,005 | 35,339 | 27,774 | |||||||||||||||||||
General and administrative | 8,696 | 7,052 | 34,575 | 44,980 |
WORKIVA INC. CONSOLIDATED BALANCE SHEETS (in thousands) | |||||||||||
As of December 31, |
|||||||||||
2024 | 2023 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 301,835 | $ | 256,100 | |||||||
Marketable securities | 514,585 | 557,622 | |||||||||
Accounts receivable, net | 148,433 | 125,193 | |||||||||
Deferred costs | 50,914 | 39,023 | |||||||||
Other receivables | 10,276 | 7,367 | |||||||||
Prepaid expenses and other | 22,199 | 23,631 | |||||||||
Total current assets | 1,048,242 | 1,008,936 | |||||||||
Property and equipment, net | 21,825 | 24,282 | |||||||||
Operating lease right-of-use assets | 11,786 | 12,642 | |||||||||
Deferred costs, non-current | 54,858 | 33,346 | |||||||||
Goodwill | 196,844 | 112,097 | |||||||||
Intangible assets, net | 27,389 | 22,892 | |||||||||
Other assets | 7,525 | 4,665 | |||||||||
Total assets | $ | 1,368,469 | $ | 1,218,860 | |||||||
Liabilities and Stockholders’ Deficit | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 7,747 | $ | 5,204 | |||||||
Accrued expenses and other current liabilities | 126,508 | 97,921 | |||||||||
Deferred revenue | 457,608 | 380,843 | |||||||||
Finance lease obligations | 562 | 532 | |||||||||
Total current liabilities | 592,425 | 484,500 | |||||||||
Convertible senior notes, non-current | 764,891 | 762,455 | |||||||||
Deferred revenue, non-current | 29,681 | 36,177 | |||||||||
Other long-term liabilities | 227 | 178 | |||||||||
Operating lease liabilities, non-current | 9,441 | 10,890 | |||||||||
Finance lease obligations, non-current | 13,488 | 14,050 | |||||||||
Total liabilities | 1,410,153 | 1,308,250 | |||||||||
Stockholders’ deficit | |||||||||||
Common stock | 56 | 54 | |||||||||
Additional paid-in-capital | 672,363 | 562,942 | |||||||||
Accumulated deficit | (707,683) | (652,641) | |||||||||
Accumulated other comprehensive (loss) income | (6,420) | 255 | |||||||||
Total stockholders’ deficit | (41,684) | (89,390) | |||||||||
Total liabilities and stockholders’ deficit | $ | 1,368,469 | $ | 1,218,860 |
WORKIVA INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||||||||||||||||||
Three months ended December 31, | Year ended December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||||
Net loss | $ | (8,815) | $ | (4,196) | $ | (55,042) | $ | (127,525) | |||||||||||||||
Adjustments to reconcile net loss to net cash provided by operating activities | |||||||||||||||||||||||
Depreciation and amortization | 2,911 | 2,787 | 11,003 | 11,140 | |||||||||||||||||||
Stock-based compensation expense | 26,271 | 20,736 | 102,150 | 98,765 | |||||||||||||||||||
Provision for doubtful accounts | 85 | 353 | 39 | 410 | |||||||||||||||||||
Accretion of premiums and discounts on marketable securities, net | (2,286) | (3,186) | (11,829) | (7,716) | |||||||||||||||||||
Amortization of debt discount and issuance costs | 610 | 608 | 2,436 | 1,730 | |||||||||||||||||||
Induced conversion expense | — | — | — | 45,144 | |||||||||||||||||||
Realized loss on sale of available-for-sale securities, net | — | — | — | 708 | |||||||||||||||||||
Deferred income tax | (337) | 3 | (629) | (14) | |||||||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||||||
Accounts receivable | (12,845) | (25,561) | (24,352) | (18,318) | |||||||||||||||||||
Deferred costs | (19,337) | (5,971) | (34,477) | 277 | |||||||||||||||||||
Operating lease right-of-use asset | 1,328 | 1,177 | 5,136 | 4,984 | |||||||||||||||||||
Other receivables | (1,680) | (334) | 1,116 | (2,176) | |||||||||||||||||||
Prepaid expenses and other | (1,311) | (1,038) | 1,453 | (5,023) | |||||||||||||||||||
Other assets | (1,094) | 751 | (2,285) | 2,230 | |||||||||||||||||||
Accounts payable | (5,231) | 265 | 2,399 | (1,002) | |||||||||||||||||||
Deferred revenue | 51,681 | 37,887 | 73,840 | 60,112 | |||||||||||||||||||
Operating lease liability | (907) | (1,004) | (3,738) | (4,133) | |||||||||||||||||||
Accrued expenses and other liabilities | 14,927 | 1,065 | 20,486 | 11,282 | |||||||||||||||||||
Net cash provided by operating activities | 43,970 | 24,342 | 87,706 | 70,875 | |||||||||||||||||||
Cash flows from investing activities | |||||||||||||||||||||||
Purchase of property and equipment | (809) | (392) | (1,363) | (2,124) | |||||||||||||||||||
Purchase of marketable securities | (92,160) | (251,296) | (402,235) | (573,304) | |||||||||||||||||||
Maturities of marketable securities | 106,290 | 76,547 | 452,023 | 153,358 | |||||||||||||||||||
Sale of marketable securities | — | — | 4,609 | 65,052 | |||||||||||||||||||
Acquisitions, net of cash acquired | — | — | (98,092) | — | |||||||||||||||||||
Purchase of intangible assets | (74) | (68) | (191) | (235) | |||||||||||||||||||
Net cash provided by (used in) investing activities | 13,247 | (175,209) | (45,249) | (357,253) | |||||||||||||||||||
WORKIVA INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||||||||||||||||||
Three months ended December 31, | Year ended December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||
Proceeds from option exercises | 1,044 | 1,148 | 4,909 | 4,472 | |||||||||||||||||||
Taxes paid related to net share settlements of stock-based compensation awards | (34) | (35) | (11,458) | (9,459) | |||||||||||||||||||
Proceeds from shares issued in connection with employee stock purchase plan | — | — | 13,822 | 12,513 | |||||||||||||||||||
Proceeds from the issuance of convertible senior notes, net of issuance costs | — | — | — | 691,113 | |||||||||||||||||||
Payments for repurchase of convertible senior notes | — | — | — | (396,869) | |||||||||||||||||||
Principal payments on finance lease obligations | (137) | (129) | (532) | (505) | |||||||||||||||||||
Net cash provided by financing activities | 873 | 984 | 6,741 | 301,265 | |||||||||||||||||||
Effect of foreign exchange rates on cash | (4,494) | 1,719 | (3,569) | 1,637 | |||||||||||||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 53,596 | (148,164) | 45,629 | 16,524 | |||||||||||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 248,754 | 404,885 | 256,721 | 240,197 | |||||||||||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 302,350 | $ | 256,721 | $ | 302,350 | $ | 256,721 |
Three months ended December 31, | Year ended December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets | |||||||||||||||||||||||
Cash and cash equivalents at end of period |
$ | 301,835 | $ | 256,100 | $ | 301,835 | $ | 256,100 | |||||||||||||||
Restricted cash included within prepaid expenses and other at end of period |
515 | 621 | 515 | 621 | |||||||||||||||||||
Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows |
$ | 302,350 | $ | 256,721 | $ | 302,350 | $ | 256,721 |
TABLE I WORKIVA INC. RECONCILIATION OF NON-GAAP INFORMATION (in thousands, except share and per share) | |||||||||||||||||||||||
Three months ended December 31, | Year ended December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Gross profit, subscription and support | $ | 148,693 | $ | 123,675 | $ | 548,949 | $ | 459,452 | |||||||||||||||
Add back: Stock-based compensation | 2,271 | 1,298 | 7,979 | 5,030 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 916 | — | 1,923 | — | |||||||||||||||||||
Gross profit, subscription and support, non-GAAP | $ | 151,880 | $ | 124,973 | $ | 558,851 | $ | 464,482 | |||||||||||||||
Gross profit, professional services | $ | 5,507 | $ | 5,133 | $ | 17,676 | $ | 16,365 | |||||||||||||||
Add back: Stock-based compensation | 873 | 617 | 3,221 | 2,540 | |||||||||||||||||||
Gross profit, professional services, non-GAAP | $ | 6,380 | $ | 5,750 | $ | 20,897 | $ | 18,905 | |||||||||||||||
Gross profit | $ | 154,200 | $ | 128,808 | $ | 566,625 | $ | 475,817 | |||||||||||||||
Add back: Stock-based compensation | 3,144 | 1,915 | 11,200 | 7,570 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 916 | — | 1,923 | — | |||||||||||||||||||
Gross profit, non-GAAP | $ | 158,260 | $ | 130,723 | $ | 579,748 | $ | 483,387 | |||||||||||||||
Cost of revenue, subscription and support | $ | 32,204 | $ | 25,113 | $ | 118,697 | $ | 99,193 | |||||||||||||||
Less: Stock-based compensation | 2,271 | 1,298 | 7,979 | 5,030 | |||||||||||||||||||
Less: Amortization of acquisition-related intangibles | 916 | — | 1,923 | — | |||||||||||||||||||
Cost of revenue, subscription and support, non-GAAP | $ | 29,017 | $ | 23,815 | $ | 108,795 | $ | 94,163 | |||||||||||||||
Cost of revenue, professional services | $ | 13,485 | $ | 12,732 | $ | 53,358 | $ | 55,029 | |||||||||||||||
Less: Stock-based compensation | 873 | 617 | 3,221 | 2,540 | |||||||||||||||||||
Cost of revenue, professional services, non-GAAP | $ | 12,612 | $ | 12,115 | $ | 50,137 | $ | 52,489 | |||||||||||||||
Research and development | $ | 50,607 | $ | 42,555 | $ | 192,935 | $ | 172,790 | |||||||||||||||
Less: Stock-based compensation | 5,562 | 4,764 | 21,036 | 18,441 | |||||||||||||||||||
Less: Amortization of acquisition-related intangibles | 495 | 886 | 2,762 | 3,554 | |||||||||||||||||||
Research and development, non-GAAP | $ | 44,550 | $ | 36,905 | $ | 169,137 | $ | 150,795 | |||||||||||||||
Sales and marketing | $ | 90,157 | $ | 71,867 | $ | 347,243 | $ | 287,035 | |||||||||||||||
Less: Stock-based compensation | 8,869 | 7,005 | 35,339 | 27,774 | |||||||||||||||||||
Less: Amortization of acquisition-related intangibles | 453 | 587 | 1,745 | 2,392 | |||||||||||||||||||
Sales and marketing, non-GAAP | $ | 80,835 | $ | 64,275 | $ | 310,159 | $ | 256,869 | |||||||||||||||
General and administrative | $ | 26,756 | $ | 23,859 | $ | 102,981 | $ | 110,519 | |||||||||||||||
Less: Stock-based compensation | 8,696 | 7,052 | 34,575 | 44,980 | |||||||||||||||||||
General and administrative, non-GAAP | $ | 18,060 | $ | 16,807 | $ | 68,406 | $ | 65,539 | |||||||||||||||
TABLE I WORKIVA INC. RECONCILIATION OF NON-GAAP INFORMATION (in thousands, except share and per share) | |||||||||||||||||||||||
Three months ended December 31, | Year ended December 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Loss from operations | $ | (13,320) | $ | (9,473) | $ | (76,534) | $ | (94,527) | |||||||||||||||
Add back: Stock-based compensation | 26,271 | 20,736 | 102,150 | 98,765 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 1,864 | 1,473 | 6,429 | 5,946 | |||||||||||||||||||
Income from operations, non-GAAP |
$ | 14,815 | $ | 12,736 | $ | 32,045 | $ | 10,184 | |||||||||||||||
GAAP operating margin |
(6.6) | % | (5.6) | % | (10.3) | % | (14.9) | % | |||||||||||||||
Non-GAAP operating margin |
7.4 | % | 7.6 | % | 4.3 | % | 1.6 | % | |||||||||||||||
Net loss | $ | (8,815) | $ | (4,196) | $ | (55,042) | $ | (127,525) | |||||||||||||||
Add back: Stock-based compensation | 26,271 | 20,736 | 102,150 | 98,765 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 1,864 | 1,473 | 6,429 | 5,946 | |||||||||||||||||||
Net income (loss), non-GAAP |
$ | 19,320 | $ | 18,013 | $ | 53,537 | $ | (22,814) | |||||||||||||||
Net loss per basic and diluted share: | $ | (0.16) | $ | (0.08) | $ | (0.99) | $ | (2.36) | |||||||||||||||
Add back: Stock-based compensation | 0.48 | 0.38 | 1.84 | 1.83 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 0.03 | 0.03 | 0.12 | 0.11 | |||||||||||||||||||
Net income (loss) per basic share, non-GAAP |
$ | 0.35 | $ | 0.33 | $ | 0.97 | $ | (0.42) | |||||||||||||||
Net income (loss) per diluted share, non-GAAP |
$ | 0.33 | $ | 0.32 | $ | 0.94 | $ | (0.42) | |||||||||||||||
Weighted-average common shares outstanding - basic, non-GAAP | 55,739,950 | 54,432,003 | 55,355,381 | 54,099,757 | |||||||||||||||||||
Effect of potentially dilutive securities |
2,565,293 | 2,675,903 | 1,331,818 | — | |||||||||||||||||||
Weighted-average common shares outstanding - diluted, non-GAAP | 58,305,243 | 57,107,906 | 56,687,199 | 54,099,757 | |||||||||||||||||||
Net cash provided by operating activities |
$ | 43,970 | 24,342 | 87,706 | 70,875 | ||||||||||||||||||
Purchase of property and equipment |
(809) | (392) | (1,363) | (2,124) | |||||||||||||||||||
Free cash flow |
$ | 43,161 | $ | 23,950 | $ | 86,343 | $ | 68,751 | |||||||||||||||
Free cash flow margin |
21.6 | % | 14.4 | % | 11.7 | % | 10.9 | % |
TABLE II
WORKIVA INC.
RECONCILIATION OF NON-GAAP GUIDANCE
| |||||||||||||||||
Three months ending March 31, 2025 |
Year ending December 31, 2025 |
||||||||||||||||
GAAP operating margin | (14.3) | % | (9.1) | % | (8.6) | % | |||||||||||
Add back: Stock-based compensation | 13.5 | % | 13.3 | % | 13.3 | % | |||||||||||
Add back: Amortization of acquisition-related intangibles | 0.8 | % | 0.8 | % | 0.8 | % | |||||||||||
Non-GAAP operating margin | — | % | 5.0 | % | 5.5 | % | |||||||||||
Net loss per basic share, GAAP range | $ | (0.45) | $ | (1.07) | - | $ | (1.00) | ||||||||||
Add back: Stock-based compensation | 0.49 | 2.03 | 2.03 | ||||||||||||||
Add back: Amortization of acquisition-related intangibles | 0.03 | 0.12 | 0.12 | ||||||||||||||
Effect of potentially dilutive securities | — | (0.06) | (0.06) | ||||||||||||||
Net income per diluted share, non-GAAP range | $ | 0.07 | $ | 1.02 | - | $ | 1.09 | ||||||||||
Weighted-average common shares used in calculating GAAP earnings per share, basic |
56,400,000 | 56,900,000 | 56,900,000 | ||||||||||||||
Weighted-average common shares used in calculating non-GAAP earnings per share, diluted |
57,900,000 | 60,100,000 | 60,100,000 |