Delaware
(State or other jurisdiction of incorporation or organization)
|
001-36773
(Commission File Number)
|
47-2509828
(I.R.S. Employer Identification Number)
|
||||||
2900 University Blvd
Ames, IA 50010
(888) 275-3125
| ||||||||
(Address of principal executive offices and zip code) | ||||||||
(888) 275-3125 | ||||||||
(Registrant's telephone number, including area code) | ||||||||
___________________________________ |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Class A common stock, par value $.001 | WK | New York Stock Exchange |
Exhibit
Number
|
Description |
|||||||
99.1 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
WORKIVA INC. | |||||
By: |
/s/ Jill Klindt | ||||
Name: |
Jill Klindt | ||||
Title: |
Executive Vice President, Chief Financial Officer, and Treasurer | ||||
### | ||||||||||||||
Investor Contact: |
Media Contact: |
|||||||||||||
Mike Rost | Mandi McReynolds | |||||||||||||
Workiva Inc. |
Workiva Inc. |
|||||||||||||
investor@workiva.com |
press@workiva.com |
|||||||||||||
WORKIVA INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts) | |||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Subscription and support | $ | 171,035 | $ | 143,421 | $ | 486,749 | $ | 409,857 | |||||||||||||||
Professional services | 14,586 | 14,754 | 52,042 | 53,529 | |||||||||||||||||||
Total revenue | 185,621 | 158,175 | 538,791 | 463,386 | |||||||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Subscription and support (1) |
30,621 | 24,864 | 86,493 | 74,080 | |||||||||||||||||||
Professional services (1) |
13,050 | 13,491 | 39,873 | 42,297 | |||||||||||||||||||
Total cost of revenue | 43,671 | 38,355 | 126,366 | 116,377 | |||||||||||||||||||
Gross profit | 141,950 | 119,820 | 412,425 | 347,009 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Research and development (1) |
48,425 | 41,747 | 142,328 | 130,235 | |||||||||||||||||||
Sales and marketing (1) |
89,756 | 72,576 | 257,086 | 215,168 | |||||||||||||||||||
General and administrative (1) |
25,551 | 21,022 | 76,225 | 86,660 | |||||||||||||||||||
Total operating expenses | 163,732 | 135,345 | 475,639 | 432,063 | |||||||||||||||||||
Loss from operations | (21,782) | (15,525) | (63,214) | (85,054) | |||||||||||||||||||
Interest income | 9,298 | 7,294 | 30,089 | 15,546 | |||||||||||||||||||
Interest expense | (3,199) | (47,437) | (9,668) | (50,437) | |||||||||||||||||||
Other expense, net | (350) | (71) | (309) | (1,450) | |||||||||||||||||||
Loss before provision for income taxes | (16,033) | (55,739) | (43,102) | (121,395) | |||||||||||||||||||
Provision for income taxes | 959 | 530 | 3,125 | 1,934 | |||||||||||||||||||
Net loss | $ | (16,992) | $ | (56,269) | $ | (46,227) | $ | (123,329) | |||||||||||||||
Net loss per common share: | |||||||||||||||||||||||
Basic and diluted | $ | (0.31) | $ | (1.04) | $ | (0.84) | $ | (2.28) | |||||||||||||||
Weighted-average common shares outstanding - basic and diluted | 55,581,841 | 54,256,941 | 55,226,254 | 53,987,791 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Cost of revenue | |||||||||||||||||||||||
Subscription and support | $ | 2,164 | $ | 1,247 | $ | 5,708 | $ | 3,732 | |||||||||||||||
Professional services | 858 | 623 | 2,348 | 1,923 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Research and development | 5,681 | 4,155 | 15,474 | 13,677 | |||||||||||||||||||
Sales and marketing | 9,942 | 7,108 | 26,470 | 20,769 | |||||||||||||||||||
General and administrative | 8,825 | 6,244 | 25,879 | 37,928 |
WORKIVA INC. CONSOLIDATED BALANCE SHEETS (in thousands) | |||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||
(unaudited) | |||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 248,239 | $ | 256,100 | |||||||
Marketable securities | 528,115 | 557,622 | |||||||||
Accounts receivable, net | 137,921 | 125,193 | |||||||||
Deferred costs | 44,726 | 39,023 | |||||||||
Other receivables | 8,646 | 7,367 | |||||||||
Prepaid expenses and other | 21,055 | 23,631 | |||||||||
Total current assets | 988,702 | 1,008,936 | |||||||||
Property and equipment, net | 21,757 | 24,282 | |||||||||
Operating lease right-of-use assets | 9,485 | 12,642 | |||||||||
Deferred costs, non-current | 43,557 | 33,346 | |||||||||
Goodwill | 202,133 | 112,097 | |||||||||
Intangible assets, net | 30,278 | 22,892 | |||||||||
Other assets | 6,174 | 4,665 | |||||||||
Total assets | $ | 1,302,086 | $ | 1,218,860 | |||||||
Liabilities and Stockholders’ Deficit | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 13,346 | $ | 5,204 | |||||||
Accrued expenses and other current liabilities | 111,029 | 97,921 | |||||||||
Deferred revenue | 414,229 | 380,843 | |||||||||
Finance lease obligations | 555 | 532 | |||||||||
Total current liabilities | 539,159 | 484,500 | |||||||||
Convertible senior notes, non-current | 764,281 | 762,455 | |||||||||
Deferred revenue, non-current | 27,527 | 36,177 | |||||||||
Other long-term liabilities | 236 | 178 | |||||||||
Operating lease liabilities, non-current | 8,062 | 10,890 | |||||||||
Finance lease obligations, non-current | 13,631 | 14,050 | |||||||||
Total liabilities | 1,352,896 | 1,308,250 | |||||||||
Stockholders’ deficit | |||||||||||
Common stock | 56 | 54 | |||||||||
Additional paid-in-capital | 645,083 | 562,942 | |||||||||
Accumulated deficit | (698,868) | (652,641) | |||||||||
Accumulated other comprehensive income | 2,919 | 255 | |||||||||
Total stockholders’ deficit | (50,810) | (89,390) | |||||||||
Total liabilities and stockholders’ deficit | $ | 1,302,086 | $ | 1,218,860 |
WORKIVA INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||||
Net loss | $ | (16,992) | $ | (56,269) | $ | (46,227) | $ | (123,329) | |||||||||||||||
Adjustments to reconcile net loss to net cash provided by operating activities | |||||||||||||||||||||||
Depreciation and amortization | 3,006 | 2,686 | 8,092 | 8,353 | |||||||||||||||||||
Stock-based compensation expense | 27,470 | 19,377 | 75,879 | 78,029 | |||||||||||||||||||
Provision for (recovery of) doubtful accounts | 57 | 8 | (46) | 57 | |||||||||||||||||||
Accretion of premiums and discounts on marketable securities, net | (2,638) | (1,930) | (9,543) | (4,530) | |||||||||||||||||||
Amortization of debt discount and issuance costs | 609 | 472 | 1,826 | 1,122 | |||||||||||||||||||
Induced conversion expense | — | 45,144 | — | 45,144 | |||||||||||||||||||
Realized loss on sale of available-for-sale securities, net | — | — | — | 708 | |||||||||||||||||||
Deferred income tax | (1) | (14) | (292) | (17) | |||||||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||||||
Accounts receivable | (15,187) | (15,234) | (11,507) | 7,243 | |||||||||||||||||||
Deferred costs | (4,946) | 3,116 | (15,140) | 6,248 | |||||||||||||||||||
Operating lease right-of-use asset | 1,210 | 1,244 | 3,808 | 3,807 | |||||||||||||||||||
Other receivables | (1,745) | (1,556) | 2,796 | (1,842) | |||||||||||||||||||
Prepaid expenses and other | 344 | 3,452 | 2,764 | (3,985) | |||||||||||||||||||
Other assets | 464 | 1,043 | (1,191) | 1,479 | |||||||||||||||||||
Accounts payable | 4,788 | (386) | 7,630 | (1,267) | |||||||||||||||||||
Deferred revenue | 26,606 | 11,120 | 22,159 | 22,225 | |||||||||||||||||||
Operating lease liability | (878) | (750) | (2,831) | (3,129) | |||||||||||||||||||
Accrued expenses and other liabilities | (3,261) | 3,468 | 5,559 | 10,217 | |||||||||||||||||||
Net cash provided by operating activities | 18,906 | 14,991 | 43,736 | 46,533 | |||||||||||||||||||
Cash flows from investing activities | |||||||||||||||||||||||
Purchase of property and equipment | (243) | (895) | (554) | (1,732) | |||||||||||||||||||
Purchase of marketable securities | (158,522) | (144,989) | (310,075) | (322,008) | |||||||||||||||||||
Maturities of marketable securities | 108,993 | 36,906 | 345,733 | 76,811 | |||||||||||||||||||
Sale of marketable securities | — | — | 4,609 | 65,052 | |||||||||||||||||||
Acquisitions, net of cash acquired | 187 | — | (98,093) | — | |||||||||||||||||||
Purchase of intangible assets | (44) | (48) | (116) | (167) | |||||||||||||||||||
Net cash used in investing activities | (49,629) | (109,026) | (58,496) | (182,044) | |||||||||||||||||||
WORKIVA INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||
Proceeds from option exercises | 3,273 | 1,120 | 3,865 | 3,324 | |||||||||||||||||||
Taxes paid related to net share settlements of stock-based compensation awards | (1,173) | (984) | (11,424) | (9,424) | |||||||||||||||||||
Proceeds from shares issued in connection with employee stock purchase plan | 6,709 | 6,967 | 13,822 | 12,513 | |||||||||||||||||||
Proceeds from the issuance of convertible senior notes, net of issuance costs | — | 691,113 | — | 691,113 | |||||||||||||||||||
Payments for repurchase of convertible senior notes | — | (396,869) | — | (396,869) | |||||||||||||||||||
Principal payments on finance lease obligations | (134) | (127) | (395) | (376) | |||||||||||||||||||
Net cash provided by financing activities | 8,675 | 301,220 | 5,868 | 300,281 | |||||||||||||||||||
Effect of foreign exchange rates on cash | 2,390 | (1,239) | 925 | (82) | |||||||||||||||||||
Net (decrease) increase in cash, cash equivalents, and restricted cash | (19,658) | 205,946 | (7,967) | 164,688 | |||||||||||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 268,412 | 198,939 | 256,721 | 240,197 | |||||||||||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 248,754 | $ | 404,885 | $ | 248,754 | $ | 404,885 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets | |||||||||||||||||||||||
Cash and cash equivalents at end of period |
$ | 248,239 | $ | 404,885 | $ | 248,239 | $ | 404,885 | |||||||||||||||
Restricted cash included within prepaid expenses and other at end of period |
515 | — | 515 | — | |||||||||||||||||||
Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows |
$ | 248,754 | $ | 404,885 | $ | 248,754 | $ | 404,885 |
TABLE I WORKIVA INC. RECONCILIATION OF NON-GAAP INFORMATION (in thousands, except share and per share) | |||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Gross profit, subscription and support | $ | 140,414 | $ | 118,557 | $ | 400,256 | $ | 335,777 | |||||||||||||||
Add back: Stock-based compensation | 2,164 | 1,247 | 5,708 | 3,732 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | $ | 1,007 | $ | — | $ | 1,007 | $ | — | |||||||||||||||
Gross profit, subscription and support, non-GAAP | $ | 143,585 | $ | 119,804 | $ | 406,971 | $ | 339,509 | |||||||||||||||
Gross profit, professional services | $ | 1,536 | $ | 1,263 | $ | 12,169 | $ | 11,232 | |||||||||||||||
Add back: Stock-based compensation | 858 | 623 | 2,348 | 1,923 | |||||||||||||||||||
Gross profit, professional services, non-GAAP | $ | 2,394 | $ | 1,886 | $ | 14,517 | $ | 13,155 | |||||||||||||||
Gross profit | $ | 141,950 | $ | 119,820 | $ | 412,425 | $ | 347,009 | |||||||||||||||
Add back: Stock-based compensation | 3,022 | 1,870 | 8,056 | 5,655 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | $ | 1,007 | $ | — | $ | 1,007 | $ | — | |||||||||||||||
Gross profit, non-GAAP | $ | 145,979 | $ | 121,690 | $ | 421,488 | $ | 352,664 | |||||||||||||||
Cost of revenue, subscription and support | $ | 30,621 | $ | 24,864 | $ | 86,493 | $ | 74,080 | |||||||||||||||
Less: Stock-based compensation | 2,164 | 1,247 | 5,708 | 3,732 | |||||||||||||||||||
Less: Amortization of acquisition-related intangibles | $ | 1,007 | $ | — | $ | 1,007 | $ | — | |||||||||||||||
Cost of revenue, subscription and support, non-GAAP | $ | 27,450 | $ | 23,617 | $ | 79,778 | $ | 70,348 | |||||||||||||||
Cost of revenue, professional services | $ | 13,050 | $ | 13,491 | $ | 39,873 | $ | 42,297 | |||||||||||||||
Less: Stock-based compensation | 858 | 623 | 2,348 | 1,923 | |||||||||||||||||||
Cost of revenue, professional services, non-GAAP | $ | 12,192 | $ | 12,868 | $ | 37,525 | $ | 40,374 | |||||||||||||||
Research and development | $ | 48,425 | $ | 41,747 | $ | 142,328 | $ | 130,235 | |||||||||||||||
Less: Stock-based compensation | 5,681 | 4,155 | 15,474 | 13,677 | |||||||||||||||||||
Less: Amortization of acquisition-related intangibles | 414 | 891 | 2,267 | 2,668 | |||||||||||||||||||
Research and development, non-GAAP | $ | 42,330 | $ | 36,701 | $ | 124,587 | $ | 113,890 | |||||||||||||||
Sales and marketing | $ | 89,756 | $ | 72,576 | $ | 257,086 | $ | 215,168 | |||||||||||||||
Less: Stock-based compensation | 9,942 | 7,108 | 26,470 | 20,769 | |||||||||||||||||||
Less: Amortization of acquisition-related intangibles | 467 | 598 | 1,292 | 1,805 | |||||||||||||||||||
Sales and marketing, non-GAAP | $ | 79,347 | $ | 64,870 | $ | 229,324 | $ | 192,594 | |||||||||||||||
General and administrative | $ | 25,551 | $ | 21,022 | $ | 76,225 | $ | 86,660 | |||||||||||||||
Less: Stock-based compensation | 8,825 | 6,244 | 25,879 | 37,928 | |||||||||||||||||||
General and administrative, non-GAAP | $ | 16,726 | $ | 14,778 | $ | 50,346 | $ | 48,732 | |||||||||||||||
TABLE I WORKIVA INC. RECONCILIATION OF NON-GAAP INFORMATION (in thousands, except share and per share) | |||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Loss from operations | $ | (21,782) | $ | (15,525) | $ | (63,214) | $ | (85,054) | |||||||||||||||
Add back: Stock-based compensation | 27,470 | 19,377 | 75,879 | 78,029 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 1,889 | 1,489 | 4,566 | 4,473 | |||||||||||||||||||
Income (loss) from operations, non-GAAP |
$ | 7,577 | $ | 5,341 | $ | 17,231 | $ | (2,552) | |||||||||||||||
Net loss | $ | (16,992) | $ | (56,269) | $ | (46,227) | $ | (123,329) | |||||||||||||||
Add back: Stock-based compensation | 27,470 | 19,377 | 75,879 | 78,029 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 1,889 | 1,489 | 4,566 | 4,473 | |||||||||||||||||||
Net income (loss), non-GAAP |
$ | 12,367 | $ | (35,403) | $ | 34,218 | $ | (40,827) | |||||||||||||||
Net loss per basic and diluted share: | $ | (0.31) | $ | (1.04) | $ | (0.84) | $ | (2.28) | |||||||||||||||
Add back: Stock-based compensation | 0.50 | 0.36 | 1.38 | 1.44 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 0.03 | 0.03 | 0.08 | 0.08 | |||||||||||||||||||
Net income (loss) per basic share, non-GAAP |
$ | 0.22 | $ | (0.65) | $ | 0.62 | $ | (0.76) | |||||||||||||||
Net income (loss) per diluted share, non-GAAP |
$ | 0.21 | $ | (0.65) | $ | 0.60 | $ | (0.76) | |||||||||||||||
Weighted-average common shares outstanding - basic, non-GAAP | 55,581,841 | 54,256,941 | 55,226,254 | 53,987,791 | |||||||||||||||||||
Weighted-average common shares outstanding - diluted, non-GAAP | 57,557,373 | 54,256,941 | 57,361,707 | 53,987,791 |
TABLE II WORKIVA INC. RECONCILIATION OF NON-GAAP GUIDANCE (in thousands, except share and per share data) | |||||||||||||||||||||||
Three months ending December 31, 2024 |
Year ending December 31, 2024 |
||||||||||||||||||||||
Loss from operations, GAAP range | $ | (16,186) | - | $ | (14,186) | $ | (79,400) | - | $ | (77,400) | |||||||||||||
Add back: Stock-based compensation |
27,121 | 27,121 | 103,000 | 103,000 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 1,834 | 1,834 | 6,400 | 6,400 | |||||||||||||||||||
Income from operations, non-GAAP range |
$ | 12,769 | - | $ | 14,769 | $ | 30,000 | - | $ | 32,000 | |||||||||||||
Net loss per share, GAAP range | $ | (0.21) | - | $ | (0.18) | $ | (1.05) | - | $ | (1.02) | |||||||||||||
Add back: Stock-based compensation |
0.49 | 0.49 | 1.86 | 1.86 | |||||||||||||||||||
Add back: Amortization of acquisition-related intangibles | 0.03 | 0.03 | 0.12 | 0.12 | |||||||||||||||||||
Net income per share, non-GAAP range |
$ | 0.31 | - | $ | 0.34 | $ | 0.93 | - | $ | 0.96 | |||||||||||||
Weighted-average common shares outstanding - basic | 55,800,000 | 55,800,000 | 55,400,000 | 55,400,000 |