株探米国株
エドガーで原本を確認する
false 0001296445 0001296445 2026-08-05 2026-08-05
 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 5, 2026 (August 5, 2026)
Ormat Technologies, Inc. 
 

 
(Exact Name of Registrant as Specified in Its Charter)
 
Delaware
001-32347
No. 88-0326081
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
6884 Sierra Center Parkway, Reno, Nevada
 
89511
(Address of Principal Executive Offices)
 
(Zip Code)
(775) 356-9029
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Exchange Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Shares
ORA
NYSE
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act. ☐
 


 
 

 
Item 2.02. Results of Operations and Financial Condition.
 
On August 5, 2026 Ormat Technologies, Inc. (the “Registrant”) reported its earnings for its second fiscal quarter ended June 30, 2026. A copy of the Registrant's press release containing this information is furnished as Exhibit 99.1 to this report on Form 8-K and is incorporated herein by reference.
 
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
The Registrant is making reference to non-GAAP financial measures in the press release. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.
 
 
Item9.01.
Financial Statements and Exhibits.
(d) Exhibits
Exhibit
Description of Document
 
99.1
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
ORMAT TECHNOLOGIES, INC.
 
       
 
By:
/s/ Doron Blachar
 
 
Name:    Doron Blachar
 
 
Title:      Chief Executive Officer
 
       
 
Date: August 5, 2026
 
 
EX-99.1 2 ex_999557.htm EXHIBIT 99.1 ex_999557.htm

Exhibit 99.1

 

 

 

Ormat Technologies Contact:
Smadar Lavi
VP Head of IR and ESG Planning & Reporting
775-356-9029 (ext. 65726)
slavi@ormat.com

 

 

 

Investor Relations Agency Contact:
Joseph Caminiti or Josh Carroll
Alpha IR Group
312-445-2870
ORA@alpha-ir.com

a01.jpg

 

 

ORMAT TECHNOLOGIES REPORTS SECOND QUARTER 2026 FINANCIAL RESULTS

 

CONTINUED EXECUTION ON ORMAT'S GROWTH STRATEGY DROVE DOUBLE-DIGIT REVENUE GROWTH WHILE ADVANCING EGS DEVELOPMENT

 

HIGHLIGHTS

 

 

CONTINUED STRONG OPERATING PERFORMANCE DROVE 10.6% REVENUE GROWTH, 20.8% GROSS PROFIT GROWTH AND 6.9% GROWTH IN ADJUSTED EBITDA

 

ENERGY STORAGE REVENUES NEARLY TRIPLED YEAR-OVER-YEAR, BENEFITING FROM FAVORABLE MERCHANT PRICING AND NEW CAPACITY ADDITIONS

 

ADVANCED THE COMPANY'S EGS STRATEGY THROUGH CONTINUED EXECUTION OF TWO PILOT PROGRAMS AND THE INTRODUCTION OF THE ORMEGA100 SURFACE GENERATION UNIT

 

ORMAT INCREASES ITS FULL-YEAR REVENUE AND ADJUSTED EBITDA GUIDANCE

 

RENO, Nev., August 5, 2026 - Ormat Technologies, Inc. (NYSE: ORA) (the “Company” or “Ormat”), a leading geothermal and renewable energy company, today announced financial results for the second quarter ended June 30, 2026.

 

KEY FINANCIAL RESULTS

 

   

Q2 2026

   

Q2 2025

   

Change (%)

   

H1 2026

   

H1 2025

   

Change (%)

 

GAAP Measures

                                               

Revenues ($ millions)

                                               

Electricity

    169.3       159.9       5.8 %     350.9       340.2       3.1 %

Product

    46.7       59.6       (21.6 )%     224.1       91.4       145.3 %

Energy Storage

    42.8       14.5       195.1 %     87.7       32.2       172.0 %

Total Revenues

    258.8       234.0       10.6 %     662.7       463.8       42.9 %

Gross Profit

    68.7       56.9       20.8 %     189.1       129.8       45.6 %
                                                 

Gross margin (%)

                                               

Electricity

    23.7 %     24.2 %             27.4 %     29.1 %        

Product

    9.7 %     27.7 %             19.0 %     25.8 %        

Energy Storage

    56.2 %     11.9 %             57.7 %     22.2 %        

Gross margin (%)

    26.5 %     24.3 %             28.5 %     28.0 %        
                                                 

Operating income ($ millions)

    34.2       35.3       (3.2 )%     114.5       86.2       32.7 %

Net income attributable to the Company’s stockholders

    27.1       28.0       (3.4 )%     71.2       68.4       4.0 %

Diluted EPS ($)

    0.43       0.46       (6.5 )%     1.14       1.12       1.8 %
                                                 

Non-GAAP Measures

                                               

Adjusted Net income attributable to the Company’s stockholders

    31.0       29.1       6.5 %     111.3       70.6       57.6 %

Adjusted Diluted EPS ($)

    0.50       0.48       4.2 %     1.79       1.16       54.3 %

Adjusted EBITDA1 ($ millions)

    143.9       134.6       6.9 %     338.8       284.9       18.9 %

 


1 See reconciliation table below

 

 

 

“Our second quarter results reflect the continued successful execution of our diversified growth strategy. We delivered double-digit revenue growth while expanding gross profit by more than 20%, reflecting the strength and balance of our three operating segments. Based on our strong first-half performance and positive momentum across our business, we are raising our full-year 2026 revenue and Adjusted EBITDA guidance," said Doron Blachar, Chief Executive Officer of Ormat.

 

Blachar continued, "Our Electricity segment built on its growth momentum during the quarter, driven by contributions from our Blue Mountain geothermal power plant acquired in June 2025, improved performance at our Olkaria and Puna power plants, and lower curtailments in the USA compared to the prior-year period. Our Energy Storage segment delivered another outstanding quarter, with revenues increasing nearly threefold year-over-year. The combination of new capacity additions, high asset availability and favorable merchant pricing highlights the value of our strategy of combining long-term contracted revenues with selective merchant exposure to maximize returns while maintaining disciplined risk management."

 

Blachar added, "Beyond our strong quarterly results, we continue to execute on the projects that will drive our growth. Since the start of the year, we expanded our generation portfolio by 155 MW with the addition of the Hoku solar and energy storage facility, the Shirk energy storage facility, the completion of the 5 MW Cove Fort upgrade and the recent commencement of commercial operations at our 10 MW Dominica geothermal power plant. Today, we have 202 MW of electricity generation projects under construction and development, all backed by long-term PPAs, together with 497 MW / 1,888 MWh of energy storage projects under construction and development, providing strong visibility into our continued growth. Combined with increasing demand for reliable renewable electricity and improving power pricing, these developments reinforce our confidence in achieving our long-term growth objectives."

 

EGS UPDATE

 

Blachar commented, “We continued to make significant progress on our EGS strategy during the quarter. On the subsurface side, we advanced both the SLB and Sage Geosystems pilot projects toward field execution, with each partnership taking concrete steps toward commercial-scale validation. At the Desert Peak project with SLB, we completed geophysical data acquisition, updated the subsurface model, advanced permitting and procurement of long-lead materials, and entered the final stages of vendor selection ahead of planned drilling in the fourth quarter of 2026. At the Sage Geosystems pilot, we selected a power plant in Nevada, advanced permitting activities, neared completion of procurement for drilling services and equipment and progressed engineering work to integrate the two-well EGS facility into the selected Ormat power plant.

 

We are also actively working to expand our substantial geothermal land position and water rights to support future EGS development, in addition to applying for new interconnections, recognizing that building a strong EGS pipeline will enable us to accelerate our project development.

 

On the surface technology side, we introduced our Ormega100 surface generation unit, a significant advancement in our ability to convert subsurface EGS resources into grid-scale power by connecting upstream development capabilities with downstream generation at an accelerated pace. Together with our growing pipeline of partnership opportunities, we anticipate that these initiatives position Ormat to accelerate the commercialization of EGS technology and capture increasing demand for next-generation geothermal power."

 

FINANCIAL HIGHLIGHTS

 

 

Net income attributable to stockholders for the three months ended June 30, 2026, was $27.1 million, or $0.43 per diluted share, compared to $28.0 million, or $0.46 per diluted share, in the prior year period. The decrease was primarily driven by a $6.6 million write-off of storage projects that we decided to no longer pursue.

 

 

Adjusted net income for the three months ended June 30, 2026, was $31.0 million, or $0.50 per diluted share, compared to $29.1 million, or $0.48 per diluted share, in the prior year period. The increase reflects strong underlying performance across our operating segments.

 

 

Adjusted EBITDA for the three months ended June 30, 2026, increased 6.9% to $143.9 million, reflecting strong contributions from our Energy Storage segment, which benefited from elevated merchant revenues and portfolio expansion.

 

 

Electricity segment revenues increased 5.8% quarter-over-quarter, primarily driven by contributions from the Blue Mountain acquisition, improved generation at the Puna and Olkaria facilities, higher energy rates at the Puna power plant and lower curtailments compared to the prior-year period. This increase was partially offset by planned maintenance activities.

 

 

 

 

Energy Storage revenues for the three months ended June 30, 2026, increased 195.1% in the second quarter compared to the prior-year period. Growth was driven by the high availability of our assets, which allowed us to capitalize on strong merchant pricing in the PJM market, as well as new portfolio capacity additions over the past 12 months. Ormat’s optimized mix of merchant and contracted revenues supported margin expansion.

 

 

Product segment revenues for the three months ended June 30, 2026, declined due to the timing of manufacturing and construction progress, while first-half results continue to reflect strong execution driven by the Topp 2 sale.

 

 

Product segment gross Margin (%) during the quarter declined to 9.7% due to high expenses related to the construction costs of a project in Europe and the impact of the changes in exchange rate on our overall manufacturing costs. We are expecting gross margin to improve in the second half of the year.

 

 

Product backlog stood at approximately $202.8 million as of August 5, 2026, providing continued visibility into future revenue generation.

 

BUSINESS HIGHLIGHTS

 

 

In July 2026, we achieved commercial operation of our 10 MW Dominica geothermal power plant, demonstrating continued execution of the Company's global development pipeline.

 

 

In June 2026, we completed the 5 MW upgrade at the Cove Fort geothermal facility, enhancing the performance and profitability of the asset acquired in 2024.

 

 

In August 2026, we decided to move forward with the development of the 100 MW / 400 MWh Denali energy storage facility in California. Upon completion, expected by the end of 2028, the project is anticipated to provide energy storage services under a 20-year tolling agreement with Clean Power Alliance.

 

 

In May 2026, we secured a unique exploration financing facility for up to $40 million with PT Sarana Multi Infrastruktur (SMI), Indonesia's state-owned infrastructure bank, for the Wapsalit geothermal project. Structured under the World Bank's Geothermal Resource Risk Mitigation (GREM) Program, the facility provides a risk-sharing mechanism that significantly reduces exploration risk and supports the continued expansion of Ormat's geothermal development activities in Indonesia.

 

2026 GUIDANCE

 

 

Total revenues are expected to be between $1,150 million and $1,200 million.

 

 

Electricity segment revenues of between $710 million and $725 million.

 

 

Product segment revenues of between $300 million and $320 million.

 

 

Energy Storage revenues of between $140 million and $155 million.

 

 

Adjusted EBITDA is expected to be between $630 million and $650 million.

 

 

Of which approximately $17.0 million is attributable to minority interest.

 

The Company provides a reconciliation of Adjusted EBITDA, a non-GAAP financial measure for the three and six months ended June 30, 2026. However, the Company does not provide guidance on net income and is unable to provide a reconciliation for its Adjusted EBITDA guidance range to net income without unreasonable efforts due to high variability and complexity with respect to estimating certain forward-looking amounts, the probable significance of which cannot be determined. These include impairments and disposition and acquisition of business interests, income tax expense, and other non-cash expenses and adjusting items that are excluded from the calculation of Adjusted EBITDA.

 

 

 

DIVIDEND

 

On August 5, 2026, the Company’s Board of Directors declared, approved, and authorized payment of a quarterly dividend of $0.12 per share pursuant to the Company’s dividend policy. The dividend will be paid on September 2, 2026, to stockholders of record as of the close of business on August 19, 2026. In addition, the Company expects to pay a dividend of $0.12 per share in the next quarter.

 

CONFERENCE CALL DETAILS

 

Ormat will host a conference call to discuss its financial results and other matters discussed in this press release on August 6, 2026, at 10:00 a.m. ET.

 

Participants within the United States and Canada, please dial 1-800-715-9871, approximately 15 minutes prior to the scheduled start of the call. If you are calling outside of the United States and Canada, please dial +1-646-307-1963. The access code for the call is 3818407. Please request the “Ormat Technologies, Inc. call” when prompted by the conference call operator. The conference call will also be accompanied by a live webcast on the Investor Relations section of the Company's website

 

A replay will be available one hour after the end of the conference call. To access the replay within the United States and Canada, please dial 1-800-770-2030. From outside of the United States and Canada, please dial +1-647-362-9199. Please use the replay access code 3818407. The webcast will also be archived on the Investor Relations section of the Company's website

 

ABOUT ORMAT TECHNOLOGIES

 

With six decades of experience, Ormat Technologies, Inc. is a leading geothermal company, and the only vertically integrated company engaged in geothermal and recovered energy generation (“REG”), with robust plans to accelerate long-term growth in energy storage and to establish a leading position in the U.S. energy storage market. The Company owns, operates, designs, manufactures and sells geothermal and REG power plants primarily based on the Ormat Energy Converter – a power generation unit that converts low-, medium- and high-temperature heat into electricity. The Company has engineered, manufactured and constructed power plants, which it currently owns or has installed for utilities and developers worldwide, totaling approximately 3,600MW of gross capacity. Ormat leverages its core capabilities in the geothermal and REG industries and its global presence to expand the Company’s activity into energy storage services, solar Photovoltaic (PV) and energy storage plus Solar PV. Ormat’s current total generating portfolio is 1,850MW with a 1,355MW geothermal and solar generation portfolio that is spread globally in the U.S., Kenya, Guatemala, Indonesia, Honduras, Dominica and Guadeloupe, and a 495MW energy storage portfolio that is located in the U.S.

 

ORMATS SAFE HARBOR STATEMENT

 

Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect or anticipate will or may occur in the future, including such matters as our projections of annual revenues and Adjusted EBITDA, expenses and debt service coverage with respect to our debt securities, future capital expenditures, business strategy, competitive strengths, goals, development or operation of generation assets, legal, market, industry and geopolitical developments and incentives, technological changes, demand for renewable energy, and the growth of our business and operations, are forward-looking statements. When used in this press release, the words “may,” “will,” “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “projects,” “potential,” “intends,” “targets,” “goal”, “outlook,” “guidance,” “contemplate,” or the negative of these terms or other comparable terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions. These forward-looking statements generally relate to Ormat's plans, objectives, goals and expectations for future operations and are based upon management’s current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives. Actual future results may differ materially from those projected as a result of certain risks and uncertainties, including risks related to regulatory changes, geopolitical developments, commodity prices, interest rates, supply chain disruptions, and other risks described under "Risk Factors" in Ormat’s most recent Annual Report on Form 10-K, and in subsequent filings with the Securities and Exchange Commission.

 

These forward-looking statements are made only as of the date hereof, and, except as legally required, we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

 

 

ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES

Condensed Consolidated Statement of Operations

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2026

   

2025

   

2026

   

2025

 
   

(Dollars in thousands, except per share data)

 

Revenues:

                               

Electricity

    169,253       159,912       350,856       340,153  

Product

    46,739       59,612       224,122       91,381  

Energy storage

    42,772       14,494       87,697       32,246  

Total revenues

    258,764       234,018       662,675       463,780  

Cost of revenues:

                               

Electricity

    129,121       121,236       254,865       241,069  

Product

    42,217       43,118       181,626       67,802  

Energy storage

    18,728       12,769       37,117       25,087  

Total cost of revenues

    190,066       177,123       473,608       333,958  

Gross profit

    68,698       56,895       189,067       129,822  

Operating expenses:

                               

Research and development expenses

    1,501       1,439       2,633       3,981  

Selling and marketing expenses

    5,968       4,370       11,545       8,542  

General and administrative expenses

    21,104       19,786       48,440       37,695  

Other operating income

    (1,000 )     (4,269 )     (5,125 )     (7,394 )

Impairment of long-lived assets

    316             8,428        

Write-off of unsuccessful exploration and storage activities

    6,611       251       8,693       767  

Operating income

    34,198       35,318       114,453       86,231  

Other income (expense):

                               

Interest income

    7,071       1,929       8,501       3,242  

Interest expense, net

    (43,938 )     (36,682 )     (88,931 )     (71,155 )

Derivatives and foreign currency transaction gains (losses)

    274       5,068       (1,263 )     7,128  

Income attributable to sale of tax benefits

    16,553       16,251       33,174       33,822  

Other non-operating income (expense), net

    3,001       76       (20,144 )     298  

Income from operations before income tax and equity in earnings (losses) of investees

    17,159       21,960       45,790       59,566  

Income tax (provision) benefit

    9,666       5,466       25,136       9,261  

Equity in earnings (losses) of investees, net

    (811 )     773       (299 )     406  

Net income

    26,014       28,199       70,627       69,233  

Net income attributable to noncontrolling interest

    1,072       (153 )     527       (825 )

Net income attributable to the Company's stockholders

    27,086       28,046       71,154       68,408  

Earnings per share attributable to the Company's stockholders:

                               

Basic:

    0.44       0.46       1.16       1.13  

Diluted:

    0.43       0.46       1.14       1.12  

Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders:

                               

Basic

    61,484       60,689       61,225       60,624  

Diluted

    62,534       61,019       62,567       60,973  

 

 

 

ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES

Condensed Consolidated Balance Sheet

 

   

June 30,

2026

   

December 31,

2025

 

ASSETS

 

Current assets:

               

Cash and cash equivalents

    513,747       147,448  

Restricted cash and cash equivalents (primarily related to VIEs)

    144,399       133,418  

Receivables:

               

Trade less allowance for credit losses of $476 and $308, respectively (primarily related to VIEs)

    172,568       164,772  

Other

    38,998       36,711  

Inventories

    47,292       45,268  

Costs and estimated earnings in excess of billings on uncompleted contracts

    46,990       30,011  

Prepaid expenses and other

    56,782       40,141  

Total current assets

    1,020,776       597,769  

Investment in an unconsolidated companies

    204,154       162,111  

Deposits and other (primarily related to VIEs)

    177,282       137,744  

Deferred income taxes

    137,894       138,903  

Property, plant and equipment, net ($3,583,076 and $3,460,079 related to VIEs, respectively)

    3,789,740       3,672,569  

Construction-in-process ($360,291 and $392,644 related to VIEs, respectively)

    975,428       1,048,174  

Operating leases right of use ($24,671 and $17,236 related to VIEs, respectively)

    50,572       41,756  

Finance leases right of use (none related to VIEs)

    4,334       4,690  

Intangible assets, net

    260,043       274,548  

Goodwill

    168,022       168,244  

Total assets

    6,788,245       6,246,508  
                 

LIABILITIES AND EQUITY

 

Current liabilities:

               

Accounts payable and accrued expenses

    182,216       234,757  

Short term revolving credit lines with banks (full recourse)

          80,000  

Commercial paper (less deferred financing costs of $14 and $17, respectively)

    99,986       99,983  

Convertible senior notes (less deferred financing costs of $4,990)

    360,585        

Billings in excess of costs and estimated earnings on uncompleted contracts

    12,265       13,159  

Current portion of long-term debt:

               

Limited and non-recourse (primarily related to VIEs):

    87,540       79,885  

Full recourse

    216,285       214,207  

Current portion of financing liability

    9,962       9,749  

Operating lease liabilities

    5,359       4,764  

Finance lease liabilities

    1,689       1,884  

Total current liabilities

    975,887       738,388  

Long-term debt, net of current portion:

               

Limited and non-recourse (primarily related to VIEs and less deferred financing costs of $15,131 and $13,488, respectively)

    684,416       645,803  

Full recourse (less deferred financing costs of $3,657 and $4,248, respectively)

    895,899       1,009,090  

Convertible senior notes (less deferred financing costs of $18,545 and $4,103, respectively)

    806,455       472,334  

Financing liability

    203,822       206,647  

Operating lease liabilities

    36,955       29,760  

Finance lease liabilities

    2,705       2,850  

Liability associated with sale of tax benefits

    175,423       190,168  

Deferred income taxes

    73,343       68,661  

Liability for unrecognized tax benefits

    6,073       10,378  

Liabilities for severance pay

    13,110       11,942  

Asset retirement obligation

    141,118       135,574  

Other long-term liabilities

    29,054       33,637  

Total liabilities

    4,044,260       3,555,232  
                 

Redeemable noncontrolling interest

    9,906       10,402  
                 

Equity:

               

The Company's stockholders' equity:

               

Common stock, par value $0.001 per share; 200,000,000 shares authorized; 61,980,201 and 61,104,078 shares issued; 61,496,941 and 60,845,411 shares outstanding, respectively

    62       61  

Additional paid-in capital

    1,672,309       1,654,635  

Treasury stock, at cost (483,260 and 258,667 shares held, respectively)

    (42,359 )     (17,964 )

Retained earnings

    965,781       909,343  

Accumulated other comprehensive income (loss)

    1,786       (2,132 )

Total stockholders' equity attributable to Company's stockholders

    2,597,579       2,543,943  

Noncontrolling interest

    136,501       136,931  

Total equity

    2,734,080       2,680,874  

Total liabilities, redeemable noncontrolling interest and equity

    6,788,245       6,246,508  

 

 

 

ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES

Reconciliation of EBITDA and Adjusted EBITDA

 

We calculate EBITDA as net income before interest, taxes, depreciation, amortization and accretion. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation, amortization and accretion, adjusted for (i) mark-to-market gains or losses from accounting for derivatives not designated as hedging instruments; (ii) stock-based compensation, (iii) merger and acquisition transaction costs; (iv) gain or loss from extinguishment of liabilities; (v) cost related to a settlement agreement; (vi) non-cash impairment charges; (vii) write-off of unsuccessful exploration and storage activities; (viii) allowance for bad debts; and (ix) other unusual or non-recurring items. We adjust for these factors as they may be non-cash, unusual in nature and/or are not factors used by management for evaluating operating performance. We believe that presentation of these measures will enhance an investor’s ability to evaluate our financial and operating performance. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the United States, or U.S. GAAP, and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with U.S. GAAP. Our Board of Directors and senior management use EBITDA and Adjusted EBITDA to evaluate our financial performance. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.

 

The following table reconciles net income to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2026, and 2025:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2026

   

2025

   

2026

   

2025

 
   

(Dollars in thousands)

   

(Dollars in thousands)

 

Net income

  $ 26,014     $ 28,199     $ 70,627     $ 69,233  

Adjusted for:

                               

Interest expense, net (including interest income and amortization of deferred financing costs)

    36,867       34,753       80,430       67,913  

Income tax provision (benefit)

    (9,666 )     (5,466 )     (25,136 )     (9,261 )

Adjustment to investment in unconsolidated companies: our proportionate share in interest expense, tax and depreciation and amortization in Sarulla and Ijen

    3,570       3,856       7,060       7,277  

Depreciation, amortization and accretion

    77,158       70,676       151,501       139,832  

EBITDA

  $ 133,943     $ 132,018     $ 284,483     $ 274,994  

Mark-to-market (gains) or losses of derivative instruments

    (977 )     (3,343 )     (791 )     (2,404 )

Stock-based compensation

    6,244       4,621       10,968       9,533  

Allowance for bad debts

    1       25       668       51  

Induced conversion expense in connection with the issuance of the 2031 Convertible Notes

    761             34,413        

Impairment of long-lived assets

    316             8,428        

Merger and acquisition transaction costs

    669       1,009       1,432       1,009  

Bargain purchase gain

                (9,616 )      

Settlement agreement expenses and other

    (3,618 )           168       900  

Write-off of unsuccessful exploration and storage activities

    6,611       251       8,693       767  

Adjusted EBITDA

  $ 143,950     $ 134,581     $ 338,846     $ 284,850  

 

 

 

ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES

Reconciliation of Adjusted Net Income attributable to the Company's stockholders and Adjusted diluted EPS2

 

Adjusted Net Income attributable to the Company's stockholders and Adjusted diluted EPS are adjusted for one-time expense items that are not representative of our ongoing business and operations. The use of Adjusted Net income attributed to the Company's stockholders and Adjusted diluted EPS is intended to enhance the usefulness of our financial information by providing measures to assess the overall performance of our ongoing business.

 

The following tables reconcile Net income attributable to the Company's stockholders and Adjusted diluted EPS for the three and six months ended June 30, 2026, and 2025:

 

 

    Three Months Ended June 30,     Six Months Ended June 30,  
   

2026

   

2025

   

2026

   

2025

 

(in millions, except for EPS)

                               

GAAP Net income attributable to the Company's stockholders

    27.1       28.0       71.2       68.4  

Induced conversion expense

    0.76             34.4        

Bargain purchase price

                (9.6 )      

Impairment of long-lived assets

    0.24             6.7        

Write-off of unsuccessful exploration and storage activities

    5.22       0.2       6.87       0.6  

Merger and acquisition transaction costs

    0.53       0.8       1.13       0.8  

Allowance for bad debts

          0.0       0.53       0.1  

Settlement agreement expenses and other

    (2.86 )           0.13       0.7  

Adjusted Net income attributable to the Company's stockholders

  $ 31.0     $ 29.1     $ 111.3     $ 70.6  

GAAP diluted EPS

    0.43       0.46       1.14       1.12  

Induced conversion expense

    0.01             0.55        

Bargain purchase price

                (0.15 )      

Impairment of long-lived assets

    0.00             0.11        

Write-off of unsuccessful exploration and storage activities

    0.09       0.00       0.11       0.01  

Merger and acquisition transaction costs

    0.01       0.02       0.02       0.02  

Allowance for bad debts

          0.00       0.01       0.00  

Settlement agreement expenses and other

    (0.04 )           0.00       0.01  

Adjusted Diluted EPS

  $ 0.50     $ 0.48     $ 1.79     $ 1.16  

 


2 Adjusted diluted EPS is computed based on adjusted net income attributable to the Company’s stockholders and diluted weighted-average shares outstanding before rounding. The individual components in the table are rounded to the nearest applicable unit; therefore, recalculation using the rounded amounts may not result in the adjusted diluted EPS presented.