株探米国株
日本語 英語
エドガーで原本を確認する
false 0001556727 0001556727 2026-01-29 2026-01-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): January 29, 2026
 
FIRST NORTHWEST BANCORP
(Exact name of registrant as specified in its charter)
 
 
 
 
 
 
 
Washington
 
001-36741
 
46-1259100
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)
 
 
 
 
105 West 8th Street, Port Angeles, Washington
98362
(Address of principal executive offices)
(Zip Code)
 
Registrant's telephone number, including area code:  (360) 457-0461
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.
 
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class:
 
Trading Symbol(s):
 
Name of each exchange on which registered:
Common Stock, par value $0.01 per share
 
FNWB
 
The Nasdaq Stock Market LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 
 






 
 
Item 2.02
Results of Operations and Financial Condition
 
On January 29, 2026, First Northwest Bancorp (the "Company") issued an earnings release for the quarter and year ended December 31, 2025. A copy of the earnings release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
 
This information (including Exhibit 99.1) is being furnished under Item 2.02 hereof and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act"), or otherwise subject to the liabilities of that section, and such information shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, or the Exchange Act , except as shall be expressly set forth by specific reference in such filing.
 
 
 Item 9.01 Financial Statements and Exhibits 
(d) Exhibit.
The following exhibit is furnished with this Form 8-K.
 
 
Exhibit No.
Description
99.1
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
 






 
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
FIRST NORTHWEST BANCORP
 
 
 
 
 
 
 
 
Date:
January 29, 2026
 
/s/Curt Queyrouze
 
 
 
Curt Queyrouze
 
 
 
President and Chief Executive Officer
 
 
 
EX-99.1 2 ex_896209.htm EXHIBIT 99.1 ex_896209.htm
 

Exhibit 99.1

fnbsm.jpg

 

PORT ANGELES, Wash., January 29, 2026 (GLOBE NEWSWIRE)

 

First Northwest Bancorp Announces Fourth Quarter 2025 Results

 

First Northwest Bancorp (Nasdaq: FNWB) ("First Northwest" or the "Company"), the holding company for First Fed Bank ("First Fed" or the "Bank"), today reported net income of $382,000 for the fourth quarter of 2025, compared to net income of $802,000 for the third quarter of 2025 and a net loss of $2.8 million for the fourth quarter of 2024. Basic and diluted income per share were $0.04 for the fourth quarter of 2025, compared to basic and diluted income per share of $0.09 for the third quarter of 2025 and basic and diluted loss per share of $0.32 for the fourth quarter of 2024. 

 

Management Outlook:

"As we enter 2026, we are building on momentum that began in 2025," said Curt Queyrouze, President and Chief Executive Officer of First Northwest and First Fed. "Our focus is clear: to position First Fed as a high-performing bank by leveraging data to operate more efficiently, strengthening our core deposit base and generating high-quality, relationship-based loan growth. I am encouraged by the progress our team has made and believe we are well prepared for the year ahead. The First Fed team remains committed to serving our communities and delivering exceptional service."

 

Other Announcements:

First Fed will permanently close its Bellevue branch, located at 1100 Bellevue Way Northeast in Bellevue, Washington, on April 30, 2026. This decision reflects the Bank’s commitment to adapt to ongoing shifts in customer behavior toward digital banking services. "Customer preferences continue to evolve, and we are seeing that, for this location, the use of online and mobile banking services continues to become more prevalent than in-person visits," said Curt Queyrouze. "Closing this branch allows us to focus on streamlined delivery channels that are convenient, secure and bring innovative banking solutions to our markets." This closure is expected to reduce future annual operating expenses by approximately $900,000. First Fed purchased the Bellevue branch from Sterling Bank and Trust, FSB in July 2021. Bellevue branch customers will continue to have access to their accounts through the Bank's online and mobile platforms, ATM network and branches. First Fed remains committed to serving its communities and looks forward to continuing to provide exceptional banking experiences through multiple channels.

 

The Board of Directors of First Northwest did not declare a dividend for the current quarter. This decision reflects the Company's disciplined approach to capital management and its commitment to maintaining a strong balance sheet. The Board will continue to evaluate future dividend decisions in alignment with Company’s long-term strategic objectives.

 

Fourth Quarter Insights:

  Net interest margin increased to 3.00% for the current quarter compared to 2.91% in the third quarter of 2025, primarily as a result of a decrease in the rate paid on interest-bearing liabilities.
  Cost of total deposits dropped to 2.12% for the current quarter from 2.20% in the preceding quarter as higher-rate certificates of deposit ("CDs") matured and rates paid on selected deposit products were lowered to align with the recent rate cuts implemented by the Federal Reserve.
  First Fed risk-based capital ratios remained relatively stable at 13.6% for the current quarter compared to 13.7% in the third quarter of 2025, and 13.6% for the fourth quarter of 2024. 
  Brokered deposits decreased $17.9 million, or 17.1%, to $86.5 million at December 31, 2025 from $104.4 million at September 30, 2025, and decreased $96.4 million, or 52.7%, from $182.9 million at December 31, 2024.
  Advances increased $48.5 million, or 21.6%, to $273.5 million at December 31, 2025 from $225.0 million at September 30, 2025, partially offsetting the $54.2 million decrease in deposit balances.
  A provision for credit losses on loans of $466,000 was recorded in the fourth quarter of 2025, compared to a recapture of $620,000 for the preceding quarter and a provision for credit losses on loans of $3.8 million for the fourth quarter of 2024.

 

Other significant events:

  The Bank has continued to vigorously defend the previously disclosed legal proceedings, filing its Answer and Affirmative Defenses in the Socotra REIT matter and commencing initial discovery in the 3|5|2 Capital matter.
  The reimbursement from the Bank's insurance carrier discussed in the Company's previous Quarterly Report on Form 10-Q to partially offset costs associated with ongoing legal matters was received in the current quarter.

 

1

 

Selected Quarterly Financial Ratios:

   

As of or For the Quarter Ended

   

As of or For the Year Ended December 31,

 
   

December 31, 2025

   

September 30, 2025

   

June 30, 2025

   

March 31, 2025

   

December 31, 2024

   

2025

   

2024

 

Performance ratios: (1)

                                                       

Return on average assets

    0.07 %     0.15 %     0.68 %     -1.69 %     -0.51 %     -0.20 %     -0.30 %

Adjusted PPNR return on average assets (2)

    0.09       0.06       0.39       0.27       0.26       0.20       0.18  

Return on average equity

    0.96       2.10       10.00       -23.42       -6.92       -2.74       -4.09  

Net interest margin (3)

    3.00       2.91       2.83       2.76       2.73       2.88       2.74  

Efficiency ratio (4)

    92.0       104.9       78.0       113.5       92.2       97.3       87.0  

Equity to total assets

    7.46       7.32       6.82       6.75       6.89       7.46       6.89  

Book value per common share

  $ 16.61     $ 16.33     $ 15.85     $ 15.52     $ 16.45     $ 16.61     $ 16.45  

Tangible performance ratios: (1)

                                                       

Tangible common equity to tangible assets (2)

    7.40 %     7.26 %     6.76 %     6.68 %     6.83 %     7.40 %     6.83 %

Return on average tangible common equity (2)

    0.97       2.12       10.10       -23.65       -6.99       -2.76       -4.13  

Tangible book value per common share (2)

  $ 16.47     $ 16.18     $ 15.70     $ 15.36     $ 16.29     $ 16.47     $ 16.29  

Capital ratios (First Fed): (5)

                                                       

Tier 1 leverage

    9.5 %     9.3 %     9.1 %     9.0 %     9.4 %     9.5 %     9.4 %

Common equity Tier 1

    12.5       12.7       12.0       12.1       12.4       12.5       12.4  

Total risk-based

    13.6       13.7       13.1       13.4       13.6       13.6       13.6  

 

(1)

Performance ratios are annualized, where appropriate.

(2) See reconciliation of Non-GAAP Financial Measures later in this release.
(3) Net interest income divided by average interest-earning assets.
(4) Total noninterest expense as a percentage of net interest income and total other noninterest income.
(5) Current period capital ratios are preliminary and subject to finalization of the FDIC Call Report.

 

Adjusted Pre-tax, Pre-Provision Net Revenue (1)

 

Adjusted PPNR for the fourth quarter of 2025 increased $138,000 to $478,000, compared to $340,000 for the preceding quarter, and decreased $952,000 from $1.4 million in the fourth quarter one year ago.
   

For the Quarter Ended

   

For the Year Ended

 

(Dollars in thousands)

 

December 31, 2025

   

September 30, 2025

   

June 30, 2025

   

March 31, 2025

   

December 31, 2024

   

December 31, 2025

   

December 31, 2024

 

Net interest income (GAAP)

  $ 14,690     $ 14,569     $ 14,193     $ 13,847     $ 14,137     $ 57,299     $ 56,320  

Total noninterest income (GAAP)

    3,690       2,002       2,170       3,777       1,300       11,639       12,614  

Total revenue (GAAP)

    18,380       16,571       16,363       17,624       15,437       68,938       68,934  

Total noninterest expense (GAAP)

    16,902       17,390       12,765       20,000       14,233       67,057       59,993  

PPNR (Non-GAAP) (1)

    1,478       (819 )     3,598       (2,376 )     1,204       1,881       8,941  

Less: selected nonrecurring adjustments to PPNR (Non-GAAP)

    1,000       (1,159 )     1,513       (3,845 )     (226 )     (2,473 )     4,872  

Adjusted PPNR (Non-GAAP) (1)

  $ 478     $ 340     $ 2,085     $ 1,469     $ 1,430     $ 4,354     $ 4,069  

(1)  See reconciliation of Non-GAAP Financial Measures later in this release for additional information and detail.

 

2

 

  Total interest income decreased $773,000 to $26.1 million for the fourth quarter of 2025, compared to $26.9 million for the preceding quarter, and decreased $2.1 million compared to $28.2 million in the fourth quarter of 2024. Interest income decreased in the fourth quarter of 2025 primarily due to decreased average balances of interest-earning assets. Average real estate and commercial business loan balances decreased while average consumer loan balances increased over the preceding quarter. The yield on interest-earning assets decreased by 3 basis points to 5.34% compared to the preceding quarter, while the effective federal funds rate decreased 45 basis points to 3.64% during the same period.
  Total interest expense decreased $894,000 to $11.5 million for the fourth quarter of 2025, compared to $12.3 million for the preceding quarter, and decreased $2.6 million compared to $14.1 million in the fourth quarter of 2024. Interest expense decreased in the fourth quarter of 2025 primarily due to a reduced volumes of brokered CDs and decreases in interest paid on customer CDs, brokered CDs, money market and demand deposits. The current quarter decreases were partially offset by increases in the average balances and interest paid on savings accounts. Reduced volumes and lower rates paid on borrowings contributed to lower interest expense during the current quarter.
  Net interest margin increased to 3.00% for the fourth quarter of 2025, from 2.91% for the preceding quarter and 2.73% for the fourth quarter of 2024, marking six consecutive quarters of improvement for a total increase of 30 basis points over that period.
  Noninterest income increased $1.7 million to $3.7 million for the fourth quarter of 2025, from $2.0 million for the preceding quarter. A $1.7 million reimbursement from the Bank's insurance carrier to offset expenses paid in previous quarters associated with ongoing legal matters was recorded in other income during the current quarter.
  Noninterest expense decreased $488,000 to $16.9 million for the fourth quarter of 2025, compared to $17.4 million for the preceding quarter. Legal fees recorded in professional fees decreased $922,000 from the preceding quarter, which included higher fees related to the ongoing legal matters previously disclosed. The decrease in legal fees was partially offset by $681,000 of expenses related to the upcoming branch closure recorded in compensation and other expense.

 

Allowance for Credit Losses on Loans ("ACLL") and Credit Quality

 

The allowance for credit losses on loans ("ACLL") increased $784,000 to $17.0 million at December 31, 2025, from $16.2 million at September 30, 2025. The ACLL as a percentage of total loans was 1.04% at December 31, 2025, an increase from 1.00% at September 30, 2025, and a decrease from 1.21% one year earlier. A $466,000 provision expense for the quarter ended December 31, 2025, was the result of $318,000 in net recoveries, partially offset by a $636,000 increase in the overall pooled loan reserve, driven by increased loss factors applied to commercial real estate and commercial business loans, and increased reserves on individually analyzed loans totaling $151,000.

 

Nonperforming loans increased $9.2 million to $22.6 million at December 31, 2025, from $13.4 million at September 30, 2025. Current quarter activity included transition into nonaccrual status of a $6.3 million commercial real estate loan and four commercial business loans totaling $4.7 million. The recorded balances of the commercial business loans are fully supported by collateral and SBA guarantees. A $1.0 million charge-off on a commercial construction loan that was already on nonaccrual status partially offset the loans that transitioned into nonaccrual status during the quarter. ACLL to nonperforming loans decreased to 75% at December 31, 2025, from 121% at September 30, 2025, and increased from 67% at December 31, 2024. This ratio decreased primarily due to the higher balance of nonperforming loan balances compared to the preceding quarter.

 

Classified loans decreased $1.1 million to $22.8 million at December 31, 2025, from $23.9 million at September 30, 2025, primarily due to net recoveries on previously charged-off loans totaling $436,000 partially offset by downgrades of commercial business loans totaling $924,000 and other consumer loans totaling $429,000. Three collateral-dependent loans totaling $14.9 million account for 65% of the classified loan balance at December 31, 2025. The Bank has exercised legal remedies, including the appointment of a third-party receiver and foreclosure actions, to liquidate the underlying collateral to satisfy the real estate loans in the second largest of these collateral-dependent relationships.

 

 

3

 

   

For the Quarter Ended

 

ACLL ($ in thousands)

 

December 31, 2025

   

September 30, 2025

   

June 30, 2025

   

March 31, 2025

   

December 31, 2024

 
                                         

Balance at beginning of period

  $ 16,203     $ 18,345     $ 20,569     $ 20,449     $ 21,970  

Charge-offs:

                                       

Commercial real estate

    (329 )     (656 )     (15 )     (5,571 )      

Construction and land

    (1,027 )     (483 )           (374 )     (411 )

Auto and other consumer

    (123 )     (106 )     (273 )     (243 )     (364 )

Commercial business

    (964 )     (1,005 )     (2,823 )     (1,513 )     (4,596 )

Total charge-offs

    (2,443 )     (2,250 )     (3,111 )     (7,701 )     (5,371 )

Recoveries:

                                       

Commercial real estate

          6       20       6       2  

Construction and land

                5              

Auto and other consumer

    34       47       74       43       52  

Commercial business

    2,727       675       1,084       2       36  

Total recoveries

    2,761       728       1,183       51       90  

Net loan recoveries (charge-offs)

    318       (1,522 )     (1,928 )     (7,650 )     (5,281 )

Provision for (recapture of) credit losses

    466       (620 )     (296 )     7,770       3,760  

Balance at end of period

  $ 16,987     $ 16,203     $ 18,345     $ 20,569     $ 20,449  
                                         

Average total loans

  $ 1,622,476     $ 1,650,340     $ 1,658,723     $ 1,662,095     $ 1,708,232  

Annualized net (recoveries) charge-offs to average outstanding loans

    -0.08 %     0.37 %     0.47 %     1.87 %     1.23 %

 

Asset Quality ($ in thousands)

 

December 31, 2025

   

September 30, 2025

   

June 30, 2025

   

March 31, 2025

   

December 31, 2024

 

Nonaccrual loans:

                                       

One-to-four family

  $ 2,272     $ 2,345     $ 2,274     $ 1,404     $ 1,477  

Commercial real estate

    9,745       3,439       4,095       4       5,598  

Construction and land

    5,146       6,037       13,063       15,280       19,544  

Home equity

    53       9       10       54       55  

Auto and other consumer

    1,086       1,072       410       710       700  

Commercial business

    4,293       470       514       2,903       3,141  

Total nonaccrual loans

    22,595       13,372       20,366       20,355       30,515  

Other real estate owned

    1,380       1,377       1,297              

Total nonperforming assets

  $ 23,975     $ 14,749     $ 21,663     $ 20,355     $ 30,515  
                                         

Nonaccrual loans as a % of total loans (1)

    1.39 %     0.82 %     1.22 %     1.23 %     1.80 %

Nonperforming assets as a % of total assets (2)

    1.14       0.70       0.99       0.94       1.37  

ACLL as a % of total loans

    1.04       1.00       1.10       1.24       1.21  

ACLL as a % of nonaccrual loans

    75.18       121.17       90.08       101.05       67.01  

Total past due loans to total loans

    1.21       0.88       1.17       1.36       1.98  

 

(1) Nonperforming loans consists of nonaccruing loans and accruing loans more than 90 days past due.
(2) Nonperforming assets consists of nonperforming loans (which include nonaccruing loans and accruing loans more than 90 days past due), real estate owned and repossessed assets.

 

 

4

 

Financial Condition and Capital

 

Investment securities decreased $12.3 million, or 4.4%, to $270.3 million at December 31, 2025, compared to $282.6 million three months earlier, and decreased $70.0 million compared to $340.3 million at December 31, 2024. Maturities totaling $8.8 million and regular principal payments totaling $5.9 million were partially offset by a $2.4 million reduction of net unrealized losses during the fourth quarter of 2025. The estimated average life of the securities portfolio was approximately 6.5 years at December 31, 2025, 6.9 years at the preceding quarter end and 6.9 years at the end of the fourth quarter of 2024. The effective duration of the portfolio was approximately 4.6 years at December 31, 2025, compared to 4.8 years at the preceding quarter end and 3.9 years at the end of the fourth quarter of 2024.

Investment Securities ($ in thousands)

    December 31, 2025       September 30, 2025       December 31, 2024       Three Month % Change       One Year % Change  

Available for Sale at Fair Value

                                       

Municipal bonds

  $ 80,252     $ 79,621     $ 77,876       0.8 %     3.1 %

U.S. government agency issued asset-backed securities (ABS agency)

    11,943       12,169       12,876       -1.9       -7.2  

Corporate issued asset-backed securities (ABS corporate)

    7,961       9,881       16,122       -19.4       -50.6  

Corporate issued debt securities (Corporate debt)

    38,801       43,339       54,491       -10.5       -28.8  

U.S. Small Business Administration securities (SBA)

    6,293       6,977       8,666       -9.8       -27.4  

Mortgage-backed securities:

                                       

U.S. government agency issued mortgage-backed securities (MBS agency)

    91,656       94,203       98,697       -2.7       -7.1  

Non-agency issued mortgage-backed securities (MBS non-agency)

    33,404       36,418       71,616       -8.3       -53.4  

Total securities available for sale

  $ 270,310     $ 282,608     $ 340,344       -4.4       -20.6  

 

Net loans, excluding loans held for sale, increased $4.2 million, or 0.3%, to $1.6 billion at December 31, 2025, from $1.6 billion at September 30, 2025, and decreased $63.2 million, or 3.8%, from $1.7 billion one year prior. Construction loans that converted into fully amortizing loans during the quarter totaled $9.0 million. New loan funding totaling $102.6 million and draws on existing loans totaling $19.5 million outpaced loan payoffs of $78.1 million, regular payments of $36.8 million and charge-offs totaling $2.4 million.

Loans ($ in thousands)

    December 31, 2025       September 30, 2025       December 31, 2024       Three Month % Change       One Year % Change  

Real Estate:

                                       

One-to-four family

  $ 376,731     $ 382,486     $ 395,315       -1.5 %     -4.7 %

Multi-family

    288,529       296,321       332,596       -2.6       -13.2  

Commercial real estate

    402,683       396,519       390,379       1.6       3.2  

Construction and land

    61,268       67,793       78,110       -9.6       -21.6  

Total real estate loans

    1,129,211       1,143,119       1,196,400       -1.2       -5.6  

Consumer:

                                       

Home equity

    85,088       86,629       79,054       -1.8       7.6  

Auto and other consumer

    283,502       280,224       268,876       1.2       5.4  

Total consumer loans

    368,590       366,853       347,930       0.5       5.9  

Commercial business

    130,311       113,160       151,493       15.2       -14.0  

Total loans receivable

    1,628,112       1,623,132       1,695,823       0.3       -4.0  

Less:

                                       

Derivative basis adjustment

    (903 )     (896 )     188       -0.8       -580.3  

Allowance for credit losses on loans

    16,987       16,203       20,449       4.8       -16.9  

Total loans receivable, net

  $ 1,612,028     $ 1,607,825     $ 1,675,186       0.3       -3.8  

 

5

 

Other changes to total assets during the quarter included a $2.2 million increase in the balance of FHLB stock required to be held. There was also a $1.7 million decrease in accrued interest receivable primarily due to interest payments received during the current quarter for maritime loans and investment securities.

 

Total deposits decreased $54.2 million to $1.6 billion at December 31, 2025, compared to $1.7 billion at September 30, 2025, and decreased $88.9 million compared to $1.7 billion one year prior. During the fourth quarter of 2025, total customer deposit balances decreased $36.4 million and brokered deposit balances decreased $17.9 million. The customer deposit mix shifted towards increased average savings account balances while average balances of all other customer accounts decreased. The rates paid on customer interest-bearing deposits decreased 10 basis points to 2.37% for the current quarter, compared to 2.47% for the third quarter of 2025. The deposit mix compared to December 31, 2024, reflects a shift in average balances of customer accounts to savings and money market accounts from demand deposit and CD accounts, with an overall $5.2 million increase to average customer balances. A $99.2 million decrease in the average balance of brokered CDs was the main driver for the year-over-year decrease in total deposits. Rates paid on interest-bearing deposit accounts decreased 53 basis points compared to the same quarter one year ago.

 

Deposits ($ in thousands)

    December 31, 2025       September 30, 2025       December 31, 2024       Three Month % Change       One Year % Change  

Noninterest-bearing demand deposits

  $ 245,760     $ 255,366     $ 256,416       -3.8 %     -4.2 %

Interest-bearing demand deposits

    143,166       146,373       164,891       -2.2       -13.2  

Money market accounts

    451,143       475,614       413,822       -5.1       9.0  

Savings accounts

    239,258       232,831       205,055       2.8       16.7  

Certificates of deposit, customer

    433,264       438,780       464,928       -1.3       -6.8  

Certificates of deposit, brokered

    86,510       104,363       182,914       -17.1       -52.7  

Total deposits

  $ 1,599,101     $ 1,653,327     $ 1,688,026       -3.3       -5.3  

 

Total shareholders’ equity increased to $157.3 million at December 31, 2025, compared to $154.5 million three months earlier, due to an increase in the after-tax fair market values of the available-for-sale investment securities portfolio of $1.9 million and net income of $382,000. No shares of common stock were repurchased under the Company's April 2024 Stock Repurchase Plan (the "Repurchase Plan") during the quarter ended December 31, 2025. There are 846,123 shares that remain available for repurchase under the Repurchase Plan.

 

Capital levels for both the Company and the Bank remain in excess of applicable regulatory requirements and the Bank was categorized as "well-capitalized" at December 31, 2025. Preliminary calculations of Common Equity Tier 1 and Total Risk-Based Capital Ratios at December 31, 2025, for the Bank were 12.5% and 13.6%, respectively.

 

 

2025 Awards/Recognition            
      Sound Publishing:  
Forbes Best-in-State Banks     Best Bank in Clallam County  
Bellingham Best of the Northwest - Best Bank Silver     Best Lender in Clallam County and West End  
               
 
b02.jpg
bonw_silver2025.jpg
     
bank_clallam2025.jpg
lender2025.jpg
   

 

6

 

About the Company

First Northwest Bancorp (Nasdaq: FNWB) is a financial holding company engaged in investment activities including the business of its subsidiary, First Fed Bank. First Fed is a Pacific Northwest-based financial institution which has served its customers and communities since 1923. Currently First Fed has 17 locations in Washington state including 12 full-service branches. First Fed’s business and operating strategy is focused on building sustainable earnings by delivering a full array of financial products and services for individuals, small businesses, non-profit organizations and commercial customers. First Northwest has also strategically invested in partnerships focused on developing modern financial solutions and a boutique investment banking/accelerator firm. These investments underscore the Company’s commitment to innovation and growth in the financial services sector. First Northwest Bancorp was incorporated in 2012 and completed its initial public offering in 2015 under the ticker symbol FNWB. The Company is headquartered in Port Angeles, Washington.

 

 

Forward-Looking Statements

Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, projections of future performance and execution on certain strategies, perceived opportunities in the market, potential future credit experience, including our ability to collect, the outcome of litigation and statements regarding our mission and vision, and include, but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and other statements often identified by words such as "believes," "expects," "anticipates," "estimates," or similar expressions. These forward-looking statements are based upon current management beliefs and expectations and may, therefore, involve risks and uncertainties, many of which are beyond our control. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety of factors including, but not limited to: increased competitive pressures; changes in the interest rate environment; the credit risks of lending activities; pressures on liquidity, including as a result of withdrawals of deposits or declines in the value of our investment portfolio; changes in general economic conditions and conditions within the securities markets, including potential recessionary and other unfavorable conditions and trends relating to housing markets, unemployment levels, interest rates and inflationary pressures, among other things; legislative, regulatory, and policy changes; legal proceedings, regulatory investigations and their resolutions; and other factors described in the Company’s latest Annual Report on Form 10-K under the section entitled "Risk Factors," and other filings with the Securities and Exchange Commission ("SEC"),which are available on our website at www.ourfirstfed.com and on the SEC’s website at www.sec.gov.

 

Any of the forward-looking statements that we make in this press release and in the other public statements we make may turn out to be incorrect because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed or implied in any forward-looking statements made by or on our behalf and the Company's operating and stock price performance may be negatively affected. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2025 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us and could negatively affect the Company’s operations and stock price performance.

 

 

For More Information Contact:

Curt Queyrouze, President and Chief Executive Officer

Phyllis Nomura, Chief Financial Officer and EVP (Dollars in thousands, except share data) (Unaudited)

IRGroup@ourfirstfed.com

360-457-0461

 

7

FIRST NORTHWEST BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

   

December 31, 2025

   

September 30, 2025

   

June 30, 2025

   

March 31, 2025

   

December 31, 2024

 

ASSETS

                                       

Cash and due from banks

  $ 15,530     $ 15,688     $ 18,487     $ 18,911     $ 16,811  

Interest-earning deposits in banks

    69,587       63,482       69,376       51,412       55,637  

Investment securities available for sale, at fair value (amortized cost at each period end of $295,849, $310,545, $336,206, $348,249 and $376,265)

    270,310       282,608       303,515       315,433       340,344  

Loans held for sale

    1,063       2,154       1,557       2,940       472  

Loans receivable (net of allowance for credit losses on loans at each period end of $16,987, $16,203, $18,345, $20,569, and $20,449)

    1,612,028       1,607,825       1,647,217       1,637,573       1,675,186  

Federal Home Loan Bank (FHLB) stock, at cost

    13,105       10,856       14,906       13,106       14,435  

Accrued interest receivable

    6,498       8,160       8,305       8,319       8,159  

Premises and equipment, net

    8,464       8,788       8,999       9,870       10,129  

Servicing rights on sold loans, at fair value

    3,014       3,093       3,220       3,301       3,281  

Bank-owned life insurance ("BOLI"), net

    42,382       41,889       41,380       31,786       41,150  

Equity and partnership investments

    15,489       15,048       14,811       15,026       13,229  

Goodwill and other intangible assets, net

    1,062       1,080       1,081       1,082       1,082  

Deferred tax asset, net

    13,638       14,168       14,266       14,304       13,738  

Right-of-use ("ROU") asset, net

    15,596       15,494       15,772       16,687       17,001  

Prepaid expenses and other assets

    20,129       21,040       32,471       31,680       21,352  

Total assets

  $ 2,107,895     $ 2,111,373     $ 2,195,363     $ 2,171,430     $ 2,232,006  
                                         

LIABILITIES AND SHAREHOLDERS' EQUITY

                                       

Deposits

  $ 1,599,101     $ 1,653,327     $ 1,654,636     $ 1,666,068     $ 1,688,026  

Borrowings

    308,143       259,625       344,108       307,091       336,014  

Accrued interest payable

    1,223       1,145       1,514       2,163       3,295  

Lease liability, net

    16,439       16,071       16,257       17,266       17,535  

Accrued expenses and other liabilities

    24,301       24,321       27,790       29,767       31,770  

Advances from borrowers for taxes and insurance

    1,424       2,356       1,325       2,583       1,484  

Total liabilities

    1,950,631       1,956,845       2,045,630       2,024,938       2,078,124  
                                         

Shareholders' Equity

                                       

Preferred stock, $0.01 par value, authorized 5,000,000 shares, no shares issued or outstanding

                             

Common stock, $0.01 par value, 75,000,000 shares authorized; issued and outstanding at each period end: 9,467,925; 9,462,150; 9,444,963; 9,440,618; and 9,353,348

    95       94       94       94       93  

Additional paid-in capital

    93,803       93,646       93,595       93,450       93,357  

Retained earnings

    91,699       91,317       90,506       87,506       97,198  

Accumulated other comprehensive loss, net of tax

    (22,398 )     (24,429 )     (28,198 )     (28,129 )     (30,172 )

Unearned employee stock ownership plan (ESOP) shares

    (5,935 )     (6,100 )     (6,264 )     (6,429 )     (6,594 )

Total shareholders' equity

    157,264       154,528       149,733       146,492       153,882  

Total liabilities and shareholders' equity

  $ 2,107,895     $ 2,111,373     $ 2,195,363     $ 2,171,430     $ 2,232,006  

 

8

FIRST NORTHWEST BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share data) (Unaudited)

 

   

For the Quarter Ended

   

For the Year Ended

 
   

December 31, 2025

   

September 30, 2025

   

June 30, 2025

   

March 31, 2025

   

December 31, 2024

   

December 31, 2025

   

December 31, 2024

 

INTEREST INCOME

                                                       

Interest and fees on loans receivable

  $ 22,431     $ 22,814     $ 22,814     $ 22,231     $ 23,716     $ 90,290     $ 93,752  

Interest on investment securities

    2,971       3,244       3,466       3,803       3,658       13,484       15,025  

Interest on deposits in banks

    473       570       520       482       550       2,045       2,348  

FHLB dividends

    262       282       331       307       273       1,182       1,215  

Total interest income

    26,137       26,910       27,131       26,823       28,197       107,001       112,340  

INTEREST EXPENSE

                                                       

Deposits

    8,648       9,083       9,552       9,737       11,175       37,020       42,427  

Borrowings

    2,799       3,258       3,386       3,239       2,885       12,682       13,593  

Total interest expense

    11,447       12,341       12,938       12,976       14,060       49,702       56,020  

Net interest income

    14,690       14,569       14,193       13,847       14,137       57,299       56,320  

PROVISION FOR CREDIT LOSSES

                                                       

Provision for (recapture of) credit losses on loans

    466       (620 )     (296 )     7,770       3,760       7,320       16,716  

Provision for (recapture of) credit losses on unfunded commitments

    97       (53 )     (64 )     15       (105 )     (5 )     (218 )

Provision for (recapture of) credit losses

    563       (673 )     (360 )     7,785       3,655       7,315       16,498  

Net interest income after provision for (recapture of) credit losses

    14,127       15,242       14,553       6,062       10,482       49,984       39,822  

NONINTEREST INCOME

                                                       

Loan and deposit service fees

    1,044       1,114       1,095       1,106       1,054       4,359       4,291  

Sold loan servicing fees and servicing rights mark-to-market

    57       85       92       195       (115 )     429       188  

Net gain (loss) on sale of loans

    96       (39 )     44       11       52       112       312  

Net gain on sale of investment securities

                                        (2,117 )

Net gain on sale of premises and equipment

                                        7,919  

Increase in BOLI cash surrender value

    493       539       485       372       328       1,889       1,179  

Income from BOLI death benefit, net

                      1,059       1,536       1,059       1,536  

Other income (loss)

    2,000       303       454       1,034       (1,555 )     3,791       (694 )

Total noninterest income

    3,690       2,002       2,170       3,777       1,300       11,639       12,614  

NONINTEREST EXPENSE

                                                       

Compensation and benefits

    8,042       8,353       4,698       7,715       7,367       28,808       32,665  

Data processing

    1,990       1,941       1,926       2,011       2,065       7,868       8,102  

Occupancy and equipment

    1,539       1,505       1,507       1,592       1,559       6,143       6,151  

Supplies, postage, and telephone

    332       344       346       298       296       1,320       1,266  

Regulatory assessments and state taxes

    688       558       501       479       460       2,226       1,978  

Advertising

    290       282       299       265       362       1,136       1,457  

Professional fees

    1,957       2,668       1,449       777       813       6,851       3,105  

FDIC insurance premium

    424       411       463       434       491       1,732       1,883  

Other expense

    1,640       1,328       1,576       6,429       820       10,973       3,386  

Total noninterest expense

    16,902       17,390       12,765       20,000       14,233       67,057       59,993  

Income (loss) before provision (benefit) for income taxes

    915       (146 )     3,958       (10,161 )     (2,451 )     (5,434 )     (7,557 )

Provision (benefit) for income taxes

    533       (948 )     297       (1,125 )     359       (1,243 )     (944 )

Net income (loss)

  $ 382     $ 802     $ 3,661     $ (9,036 )   $ (2,810 )   $ (4,191 )   $ (6,613 )
                                                         

Basic and diluted earnings (loss) per common share

  $ 0.04     $ 0.09     $ 0.42     $ (1.03 )   $ (0.32 )   $ (0.48 )   $ (0.75 )
                                                         

 

9

FIRST NORTHWEST BANCORP AND SUBSIDIARY

ADDITIONAL INFORMATION

(Dollars in thousands) (Unaudited)

 

Selected Loan Detail

  December 31, 2025     September 30, 2025     June 30, 2025     March 31, 2025     December 31, 2024  

Construction and land loans breakout

                                       

1-4 Family construction

  $ 21,954     $ 29,961     $ 39,040     $ 42,371     $ 39,319  

Multifamily construction

    10,109       15,660       14,728       9,223       15,407  

Nonresidential construction

    23,005       16,484       12,832       7,229       16,857  

Land and development

    6,200       5,688       5,938       6,054       6,527  

Total construction and land loans

  $ 61,268     $ 67,793     $ 72,538     $ 64,877     $ 78,110  
                                         

Auto and other consumer loans breakout

                                       

Triad Manufactured Home loans

  $ 132,287     $ 133,425     $ 135,537     $ 134,740     $ 128,231  

Woodside auto loans

    137,678       131,800       127,828       118,972       117,968  

First Help auto loans

    8,491       9,561       11,221       13,012       14,283  

Other auto loans

    586       767       1,016       1,313       1,647  

Other consumer loans

    4,460       4,671       5,275       5,841       6,747  

Total auto and other consumer loans

  $ 283,502     $ 280,224     $ 280,877     $ 273,878     $ 268,876  
                                         

Commercial business loans breakout

                                       

Northpointe Bank MPP

  $ 18,941     $ -     $ -     $ -     $ 36,230  

Secured lines of credit

    39,783       43,081       41,043       39,986       35,701  

Unsecured lines of credit

    2,901       2,580       2,551       2,030       1,717  

SBA loans

    5,645       6,347       6,618       6,889       7,044  

Other commercial business loans

    63,041       61,152       67,631       70,878       70,801  

Total commercial business loans

  $ 130,311     $ 113,160     $ 117,843     $ 119,783     $ 151,493  

 

Loans by Collateral and Unfunded Commitments

 

December 31, 2025

   

September 30, 2025

   

June 30, 2025

   

March 31, 2025

   

December 31, 2024

 
                                         

One-to-four family construction

  $ 23,815     $ 31,627     $ 40,509     $ 38,221     $ 44,468  

All other construction and land

    37,334       36,161       36,129       30,947       34,290  

One-to-four family first mortgage

    431,222       415,670       420,847       428,081       466,046  

One-to-four family junior liens

    21,003       20,568       20,116       15,155       15,090  

One-to-four family revolving open-end

    56,365       58,486       57,502       51,832       51,481  

Commercial real estate, owner occupied:

                                       

Health care

    28,488       28,794       29,091       29,386       29,129  

Office

    19,216       18,499       19,116       19,363       17,756  

Warehouse

    7,608       7,684       7,432       9,272       14,948  

Other

    71,313       73,562       74,364       74,915       78,170  

Commercial real estate, non-owner occupied:

                                       

Office

    40,311       40,917       42,198       41,885       49,417  

Retail

    50,494       50,839       51,708       50,737       49,591  

Hospitality

    63,113       63,953       64,308       62,226       61,919  

Other

    112,307       106,991       93,505       93,549       81,640  

Multi-family residential

    289,581       297,379       330,784       339,217       333,419  

Commercial business loans

    66,264       68,062       73,403       75,628       77,381  

Commercial agriculture and fishing loans

    25,842       23,346       22,443       22,914       21,833  

State and political subdivision obligations

    333       369       369       369       369  

Consumer automobile loans

    146,708       142,064       139,992       133,209       133,789  

Consumer loans secured by other assets

    134,826       136,073       138,378       137,619       131,429  

Consumer loans unsecured

    1,969       2,088       2,508       3,051       3,658  

Total loans

  $ 1,628,112     $ 1,623,132     $ 1,664,702     $ 1,657,576     $ 1,695,823  
                                         

Unfunded commitments under lines of credit or existing loans

  $ 167,489     $ 158,118     $ 166,589     $ 175,100     $ 163,827  

 

10

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NET INTEREST MARGIN ANALYSIS

(Dollars in thousands) (Unaudited)

 

   

Three Months Ended December 31,

 
   

2025

   

2024

 
   

Average

   

Interest

           

Average

   

Interest

         
   

Balance

   

Earned/

   

Yield/

   

Balance

   

Earned/

   

Yield/

 
   

Outstanding

   

Paid

   

Rate

   

Outstanding

   

Paid

   

Rate

 
   

(Dollars in thousands)

 

Interest-earning assets:

                                               

Loans receivable, net (1) (2)

  $ 1,606,056     $ 22,431       5.54 %   $ 1,688,239     $ 23,716       5.59 %

Total investment securities

    276,724       2,971       4.26       313,759       3,658       4.64  

FHLB dividends

    11,117       262       9.35       11,762       273       9.23  

Interest-earning deposits in banks

    46,878       473       4.00       45,358       550       4.82  

Total interest-earning assets (3)

    1,940,775       26,137       5.34       2,059,118       28,197       5.45  

Noninterest-earning assets

    142,993                       146,384                  

Total average assets

  $ 2,083,768                     $ 2,205,502                  

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 141,128     $ 63       0.18     $ 162,954     $ 210       0.51  

Money market accounts

    459,821       2,625       2.26       442,481       2,773       2.49  

Savings accounts

    237,396       884       1.48       206,605       721       1.39  

Certificates of deposit, customer

    440,018       4,079       3.68       461,136       4,925       4.25  

Certificates of deposit, brokered

    92,771       997       4.26       192,018       2,546       5.27  

Total interest-bearing deposits (4)

    1,371,134       8,648       2.50       1,465,194       11,175       3.03  

Advances

    230,033       2,454       4.23       236,576       2,491       4.19  

Subordinated debt

    34,634       345       3.95       39,504       394       3.97  

Total interest-bearing liabilities

    1,635,801       11,447       2.78       1,741,274       14,060       3.21  

Noninterest-bearing deposits (4)

    247,496                       256,715                  

Other noninterest-bearing liabilities

    42,883                       45,953                  

Total average liabilities

    1,926,180                       2,043,942                  

Average equity

    157,588                       161,560                  

Total average liabilities and equity

  $ 2,083,768                     $ 2,205,502                  
                                                 

Net interest income

          $ 14,690                     $ 14,137          

Net interest rate spread

                    2.56                       2.24  

Net earning assets

  $ 304,974                     $ 317,844                  

Net interest margin (5)

                    3.00                       2.73  

Average interest-earning assets to average interest-bearing liabilities

    118.6 %                     118.3 %                

 

(1) The average loans receivable, net balances include nonaccrual loans.

(2) Interest earned on loans receivable includes net deferred (costs) fees of ($409,000) and $103,000 for the three months ended December 31, 2025 and 2024, respectively.

(3) Includes interest-earning deposits (cash) at other financial institutions.

(4) Cost of all deposits, including noninterest-bearing demand deposits, was 2.12% and 2.58% for the three months ended December 31, 2025 and 2024, respectively.

(5) Net interest income divided by average interest-earning assets.

 

11

FIRST NORTHWEST BANCORP AND SUBSIDIARY

ADDITIONAL INFORMATION

(Dollars in thousands) (Unaudited)

 

Non-GAAP Financial Measures

This press release contains financial measures that are not in conformity with generally accepted accounting principles in the United States of America ("GAAP"). Non-GAAP measures are presented where management believes the information will help investors understand the Company’s results of operations or financial position and assess trends. Where non-GAAP financial measures are used, the comparable GAAP financial measure is also provided. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures that may be presented by other companies. Other banking companies may use names similar to those the Company uses for the non-GAAP financial measures the Company discloses, but may calculate them differently. Investors should understand how the Company and other companies each calculate their non-GAAP financial measures when making comparisons. Reconciliations of the GAAP and non-GAAP measures are presented below.

 

Calculations Based on PPNR and Adjusted PPNR:

 

   

For the Quarter Ended

   

For the Year Ended

 

(Dollars in thousands)

 

December 31, 2025

   

September 30, 2025

   

June 30, 2025

   

March 31, 2025

   

December 31, 2024

   

December 31, 2025

   

December 31, 2024

 
                                                         

Net income (loss) (GAAP)

  $ 382     $ 802     $ 3,661     $ (9,036 )   $ (2,810 )   $ (4,191 )   $ (6,613 )

Plus: provision for (recapture of) credit losses (GAAP)

    563       (673 )     (360 )     7,785       3,655       7,315       16,498  

Provision (benefit) for income taxes (GAAP)

    533       (948 )     297       (1,125 )     359       (1,243 )     (944 )

PPNR (Non-GAAP) (1)

    1,478       (819 )     3,598       (2,376 )     1,204       1,881       8,941  

Less selected nonrecurring adjustments to PPNR (Non-GAAP):

                                                       

Insurance reimbursement included in other income

    1,681                               1,681        

Branch closure costs included in compensation and other expense

    (681 )                             (663 )      

Executive transition costs included in compensation and professional fees

          (1,159 )                       (1,159 )      

Employee retention credit ("ERC") included in compensation

                2,640                   2,640        

ERC consulting expense included in professional fees

                (528 )                 (528 )      

Costs associated with early termination of Bellevue Business Center lease included in other expense

                (599 )                 (599 )      

Bank-owned life insurance ("BOLI") death benefit

                      1,059       1,536       1,059       1,536  

Gain on extinguishment of subordinated debt included in other income

                      846             846        

Legal reserve included in other expense

                      (5,750 )           (5,750 )      

Equity investment repricing adjustment included in other income

                            (1,762 )           (1,111 )

One-time compensation payouts related to reduction in force

                                        (996 )

Net gain on sale of premises and equipment related to sale-leaseback

                                        7,919  

Sale leaseback taxes and assessments included in occupancy and equipment

                                        (359 )

Net gain on sale of investment securities

                                        (2,117 )

Adjusted PPNR (Non-GAAP) (1)

  $ 478     $ 340     $ 2,085     $ 1,469     $ 1,430     $ 4,354     $ 4,069  
                                                         

Average total assets (GAAP)

  $ 2,083,768     $ 2,135,409     $ 2,164,579     $ 2,174,748     $ 2,205,502     $ 2,139,358     $ 2,200,138  

GAAP Ratio:

                                                       

Return on average assets (GAAP)

    0.07 %     0.15 %     0.68 %     -1.69 %     -0.51 %     -0.20 %     -0.30 %

Non-GAAP Ratios:

                                                       

PPNR return on average assets (Non-GAAP) (1)

    0.28 %     -0.15 %     0.67 %     -0.44 %     0.22 %     0.09 %     0.41 %

Adjusted PPNR return on average assets (Non-GAAP) (1)

    0.09 %     0.06 %     0.39 %     0.27 %     0.26 %     0.20 %     0.18 %

 

(1)  PPNR removes the provisions for credit loss and income tax from net income. This removes potentially volatile estimates, providing a comparative amount limited to income and expense recorded during the period. Adjusted PPNR further removes large nonrecurring transactions recorded during the period. We believe these metrics provide comparative amounts for a better review of recurring net revenue.

 

 

12

FIRST NORTHWEST BANCORP AND SUBSIDIARY

ADDITIONAL INFORMATION

(Dollars in thousands) (Unaudited)

 

Calculations Based on Tangible Common Equity:

 

   

For the Quarter Ended

   

For the Year Ended

 

(Dollars in thousands, except per share data)

 

December 31, 2025

   

September 30, 2025

   

June 30, 2025

   

March 31, 2025

   

December 31, 2024

   

December 31, 2025

   

December 31, 2024

 
                                                         

Total shareholders' equity

  $ 157,264     $ 154,528     $ 149,733     $ 146,492     $ 153,882     $ 157,264     $ 153,882  

Less: Goodwill and other intangible assets

    1,062       1,080       1,081       1,082       1,082       1,062       1,082  

Disallowed non-mortgage loan servicing rights

    302       317       372       415       423       302       423  

Total tangible common equity

  $ 155,900     $ 153,131     $ 148,280     $ 144,995     $ 152,377     $ 155,900     $ 152,377  
                                                         

Total assets

  $ 2,107,895     $ 2,111,373     $ 2,195,363     $ 2,171,430     $ 2,232,006     $ 2,107,895     $ 2,232,006  

Less: Goodwill and other intangible assets

    1,062       1,080       1,081       1,082       1,082       1,062       1,082  

Disallowed non-mortgage loan servicing rights

    302       317       372       415       423       302       423  

Total tangible assets

  $ 2,106,531     $ 2,109,976     $ 2,193,910     $ 2,169,933     $ 2,230,501     $ 2,106,531     $ 2,230,501  
                                                         

Average shareholders' equity

  $ 157,588     $ 151,376     $ 146,857     $ 156,470     $ 161,560     $ 153,063     $ 161,742  

Less: Average goodwill and other intangible assets

    1,080       1,081       1,081       1,082       1,083       1,081       1,084  

Average disallowed non-mortgage loan servicing rights

    317       371       415       423       489       381       494  

Total average tangible common equity

  $ 156,191     $ 149,924     $ 145,361     $ 154,965     $ 159,988     $ 151,601     $ 160,164  
                                                         

Net income (loss)

  $ 382     $ 802     $ 3,661     $ (9,036 )   $ (2,810 )   $ (4,191 )   $ (6,613 )

Common shares outstanding

    9,467,925       9,462,150       9,444,963       9,440,618       9,353,348       9,467,925       9,353,348  

GAAP Ratios:

                                                       

Equity to total assets

    7.46 %     7.32 %     6.82 %     6.75 %     6.89 %     7.46 %     6.89 %

Return on average equity

    0.96 %     2.10 %     10.00 %     -23.42 %     -6.92 %     -2.74 %     -4.09 %

Book value per common share

  $ 16.61     $ 16.33     $ 15.85     $ 15.52     $ 16.45     $ 16.61     $ 16.45  

Non-GAAP Ratios:

                                                       

Tangible common equity to tangible assets (1)

    7.40 %     7.26 %     6.76 %     6.68 %     6.83 %     7.40 %     6.83 %

Return on average tangible common equity (1)

    0.97 %     2.12 %     10.10 %     -23.65 %     -6.99 %     -2.76 %     -4.13 %

Tangible book value per common share (1)

  $ 16.47     $ 16.18     $ 15.70     $ 15.36     $ 16.29     $ 16.47     $ 16.29  

(1)

We believe that the use of tangible equity and tangible assets improves the comparability to other institutions that have not engaged in acquisitions that resulted in recorded goodwill and other intangibles.

 

13