株探米国株
日本語 英語
エドガーで原本を確認する
false 0001132651 0001132651 2026-01-23 2026-01-23
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
January 23, 2026
Date of Report (Date of Earliest Event Reported)
 
AMES NATIONAL CORPORATION
 
(Exact Name of Registrant as Specified in its Charter)
 
Iowa 0-32637 42-1039071
(State or Other Jurisdiction of (Commission File Number) (I.R.S. Employer
Incorporation or Organization)   Identification No.)
 
323 Sixth Street
Ames, Iowa 50010
(Address of Principal Executive Offices) (Zip Code)
 
Registrant’s Telephone Number, Including Area Code: (515) 232-6251
 
NOT APPLICABLE
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol
Name of each exchange on which registered
Common stock, $2.00 par value
ATLO
NASDAQ Capital Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
 
Emerging growth company       ☐
 
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 






 
Item 2.02 Results of Operations and Financial Condition
 
On January 23, 2026, Ames National Corporation (Nasdaq: ATLO; the “Company”) issued a News Release announcing financial results for the three months and year ended December 31, 2025. A copy of the News Release is furnished as Exhibit 99.1.
 
Item 7.01 Regulation FD Disclosure
 
The Company hereby furnishes the Investor Presentation attached hereto as Exhibit 99.2, which includes financial information as of and for the three months and year ended December 31, 2025, and which may be presented at upcoming investor meetings.
 
The information furnished in this Form 8-K, including Exhibits 99.1 and 99.2, shall not be deemed "filed" for purposes of Section 18 of the Exchange Act, or incorporated by reference in any of the Company's filings under the Securities Act or the Exchange Act, except as may be expressly set forth by specific reference in such filing.
 
Item 9.01 Financial Statements and Exhibits
 
(d) Exhibits:
 
Exhibit No.  Description
   
99.1 News Release dated January 23, 2026
   
99.2 Investor Presentation dated January 23, 2026
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
 


 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
 
AMES NATIONAL CORPORATION
Date: January 23, 2026
By:
 /s/ John P. Nelson
John P. Nelson, Chief Executive Officer and President
Principal Executive Officer
 
 
EX-99.1 2 ex_865315.htm EXHIBIT 99.1 ex_865315.htm
 

EXHIBIT 99.1

 

NEWS RELEASE   CONTACT: JOHN P. NELSON
FOR IMMEDIATE RELEASE     CEO AND PRESIDENT
      (515) 232-6251
JANUARY 23, 2026      

 

picture1.jpg

 

AMES NATIONAL CORPORATION

ANNOUNCES EARNINGS FOR THE FOURTH QUARTER OF 2025

 

Ames, Iowa – Ames National Corporation (Nasdaq: ATLO; the “Company”) today reported net income for the fourth quarter of 2025 of $6.5 million, or $0.73 per share, compared to $3.5 million, or $0.39 per share, earned in the fourth quarter of 2024. For the year ended December 31, 2025, net income for the Company totaled $19.0 million or $2.14 per share, compared to $10.2 million or $1.14 per share earned in 2024. The increase in earnings is primarily due to an increase in net interest income. Net interest income increased due to higher yields on loans and investments, combined with a lower cost of funds driven by declining market rates and reduced borrowings.

 

 

INCOME STATEMENT HIGHLIGHTS (unaudited)

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2025

   

2024

   

2025

   

2024

 
                                 

Net income (in thousands)

  $ 6,514     $ 3,513     $ 19,027     $ 10,218  

Earnings per share - basic and diluted

  $ 0.73     $ 0.39     $ 2.14     $ 1.14  

Return on average assets

    1.24 %     0.66 %     0.90 %     0.48 %

Return on average equity

    12.77 %     7.84 %     9.95 %     6.02 %

Efficiency ratio

    59.22 %     71.47 %     62.74 %     76.59 %

Net interest margin

    3.00 %     2.38 %     2.75 %     2.22 %

 

COMPANY STOCK HIGHLIGHTS (unaudited)

   

As of or for the

 
   

three months ended

 
   

December 31,

 

Company Stock (ATLO)

 

2025

 
         

Closing price

  $ 22.96  

Price range

  $ 19.56 - 24.36  

Book value per common share

  $ 23.47  

Cash dividend declared

  $ 0.20  

Dividend yield

    3.48 %

 

BALANCE SHEET HIGHLIGHTS (unaudited)

 

   

December 31,

 

(Dollars in thousands)

 

2025

   

2024

 
                 

Assets

  $ 2,133,540     $ 2,133,180  

Loans receivable, net

    1,280,222       1,303,917  

Deposits

    1,854,667       1,846,682  

Stockholders' equity

    207,894       174,706  

Capital ratio

    9.74 %     8.19 %

 

1

 

Fourth Quarter 2025 Results:

 

Fourth quarter 2025 loan interest income was $600 thousand higher than fourth quarter 2024 and was primarily due to improved yield on the loan portfolio. Interest income from investment securities increased by $688 thousand during this same period due to maturities reinvested at higher rates. Deposit interest expense decreased $1.1 million during this same period due primarily to decreases in market rates. Other borrowed funds interest expense decreased $650 thousand during the same period due primarily to reduced borrowings. Nonaccrual interest income of $140 thousand was recognized in the fourth quarter of 2025. Fourth quarter 2025 net interest income totaled $15.2 million, an increase of $3.1 million, or 25.7%, compared to the same quarter a year ago. These factors were the primary contributors to the Company’s net interest margin, on a tax-equivalent basis (a non-GAAP measure), improving to 3.00% for the quarter ended December 31, 2025 as compared to 2.38% for the quarter ended December 31, 2024  and 2.83% for the quarter ended September 30, 2025.

 

A credit loss benefit of ($660) thousand was recognized in the fourth quarter of 2025 as compared to a credit loss benefit of ($130) thousand in the fourth quarter of 2024. Net loan recoveries totaled $455 thousand for the quarter ended December 31, 2025 compared to net loan charge-offs of $447 thousand for the quarter ended December 31, 2024. The credit loss benefit in 2025 was primarily due to net recoveries in the commercial operating loan portfolio. The credit loss benefit in 2024 was primarily due to a reduction in specific reserves and less outstanding off balance sheet credit exposures.

 

Noninterest income for the fourth quarter of 2025 totaled $3.4 million as compared to $2.6 million in the fourth quarter of 2024, an increase of 31.2%. The increase is primarily due to an increase in wealth management income and gain on sale of other real estate owned.  The increase in wealth management income is primarily due to growth in assets under management and an increase in estate and trust fees. The gain on sale of other real estate resulted from a $2.6 million nonperforming commercial real estate loan that was foreclosed upon and subsequently sold during the quarter.

 

Noninterest expense for the fourth quarter of 2025 totaled $11.1 million compared to $10.5 million recorded in the fourth quarter of 2024, an increase of 4.9%. The increase reflects higher salaries and benefits, driven by anticipated bonus payouts and an additional one day of paid time off provided to all employees in celebration of the Company's 50th anniversary. The efficiency ratio was 59.22% for the fourth quarter of 2025 as compared to 71.47% in the fourth quarter of 2024. The improved efficiency ratio was primarily due to an increase in net interest income and noninterest income.

 

Income tax expense for the fourth quarter of 2025 totaled $1.8 million compared to $825 thousand recorded in the fourth quarter of 2024. The effective tax rate was 21% and 19% for the quarters ended December 31, 2025 and 2024, respectively. The lower than expected tax rate in 2025 and 2024 was primarily due to tax-exempt interest income and New Markets Tax Credits.

 

Year 2025 Results:

 

For the year ended December 31, 2025 loan interest income was $2.6 million higher than the year ended December 31, 2024. The increase is primarily due to improved yield on the loan portfolio. Interest-bearing deposits with banks and federal funds sold interest income increased by $1.3 million during this same period due to higher average balances. Deposit interest expense decreased $3.1 million during the same period due primarily to decreases in market rates. Other borrowed funds interest expense decreased $3.1 million during the same period due primarily to reduced borrowings. The net interest income for the year ended December 31, 2025 totaled $55.7 million, an increase of $10.7 million, or 23.8%, compared to the same period a year ago. These factors were the primary contributors to the Company’s net interest margin, on a tax-equivalent basis (a non-GAAP measure), improving to 2.75% for the year ended December 31, 2025 as compared to 2.22% for the year ended December 31, 2024.

 

A credit loss expense of $1.0 million was recognized for the year ended December 31, 2025 as compared to a credit loss expense of $592 thousand for the year ended December 31, 2024. Net loan charge-offs totaled $357 thousand for the year ended December 31, 2025 compared to net loan charge-offs of $453 thousand for the year ended December 31, 2024. The credit loss expense in 2025 was primarily due to an increase in specific reserves in the commercial real estate and operating loan portfolios. The credit loss expense in 2024 was primarily due to growth in the loan portfolio and charge-offs in the commercial loan portfolio.

 

Noninterest income for the year ended December 31, 2025 totaled $11.2 million compared to $9.8 million for the year ended December 31, 2024, an increase of 13.4%. The increase is primarily due to an increase in wealth management income due to growth in assets under management and an increase in estate and trust fees.

 

Noninterest expense for the year ended December 31, 2025 totaled $41.9 million compared to $42.0 million for the year ended December 31, 2024, a decrease of 0.1%. The decrease in noninterest expense is primarily due to $799 thousand of consultant fees for certain contract negotiations completed in 2024 and cost savings reflected in 2025. The cost savings were offset by an increase in salaries and benefits primarily due to normal raises and anticipated bonus payouts as Company performance thresholds are met. The efficiency ratio was 62.74% and 76.59% for the year ended December 31, 2025 and 2024, respectively.

 

Income tax expense for the year ended December 31, 2025 and 2024 totaled $4.8 million and $2.0 million, respectively. The effective tax rate was 20% and 17% for the year ended December 31, 2025 and 2024, respectively. The lower than expected tax rate in 2025 and 2024 was due primarily to tax-exempt interest income and New Markets Tax Credits.

 

2

 

 

Balance Sheet Review:

 

As of December 31, 2025, total assets were $2.13 billion, an increase of $360 thousand, as compared to December 31, 2024. The increase in assets is primarily due to an increase in interest-bearing deposits in financial institutions, decrease in unrealized losses on securities available-for-sale and partially offset by a decrease in loans receivable.

 

Securities available-for-sale as of December 31, 2025 increased to $656.0 million from $648.5 million as of December 31, 2024. The increase in securities available-for-sale is primarily due to lower unrealized losses in the investment portfolio. The Company's investment portfolio had an expected duration of 3.0 years as of December 31, 2025. There are $94 million of investments maturing in 2026 at an average yield of approximately 1.4%.

 

Net loans as of December 31, 2025 decreased to $1.28 billion, as compared to $1.30 billion as of December 31, 2024, a decrease of 1.8%. The decrease was primarily due to a decline in the commercial real estate loan portfolio and partially offset by an increase in the 1 to 4 family residential and multi-family real estate portfolios. Substandard loans were $42.2 million and $35.5 million as of December 31, 2025 and 2024, respectively.  Substandard-impaired loans were $14.6 million and $14.2 million as of December 31, 2025 and 2024, respectively. The increase in substandard loans is primarily due to weakening in the multi-family loan portfolio. Some multi-family real estate loans are experiencing a decline in occupancy rates. The increase in substandard-impaired loans is primarily due to one agricultural loan relationship. There are approximately $348 million of loans maturing within one year at an average yield of approximately 5.5%.

 

The allowance for credit losses on December 31, 2025 totaled $17.7 million, or 1.36% of loans, compared to $17.1 million, or 1.29% of loans, as of December 31, 2024. The increase in the allowance for credit losses is primarily due to an increase in specific reserves.

 

Deposits totaled $1.855 billion as of December 31, 2025, an increase of 0.4%, compared to $1.847 billion recorded as of December 31, 2024. The nominal increase in deposits is primarily due to increases in commercial demand and interest-bearing checking accounts. Securities sold under agreements to repurchase decreased to $38.8 million as of December 31, 2025, compared to $52.4 million as of December 31, 2024. Securities sold under agreements to repurchase and deposit balances fluctuate as customers’ liquidity needs vary and could be impacted by prevailing market interest rates, competition, and economic conditions. Approximately 14% of deposits are tied to external indexes as of December 31, 2025. Deposit interest expense related to these deposits can be more volatile than other deposit products in a changing interest rate environment.

 

Other borrowings decreased to $21.4 million as of December 31, 2025 compared to $47.0 million as of December 31, 2024.  The Company has reduced borrowings throughout 2025 as investments have matured.

 

The Company’s stockholders’ equity represented 9.7% of total assets as of December 31, 2025 with all of the Company’s six affiliate banks considered well-capitalized as defined by federal capital regulations. Total stockholders’ equity was $207.9 million as of December 31, 2025, compared to $174.7 million as of December 31, 2024. The increase in stockholders’ equity was primarily the result of a decrease in unrealized losses on the investment portfolio and retention of net income in excess of dividends.

 

Share Repurchase Program

 

For the period October 1, 2025 through December 31, 2025, under the repurchase program that was announced in August 2025, which allowed for the repurchase of 200,000 shares of common stock, the Company repurchased 34,947 shares of its common stock at an average price of $20.98 per share and a total cost of $733 thousand. There were 165,053 shares available to be repurchased under that repurchase program as of December 31, 2025.

 

The weighted average outstanding shares for the three months ended December 31, 2025 and 2024 was 8,869,276 and 8,988,663, respectively. The weighted average outstanding shares for the year ended December 31, 2025 and 2024 was 8,895,197 and 8,991,286, respectively. The Company had no potentially dilutive securities outstanding during the periods presented.

 

Cash Dividend Announcement

 

On November 12, 2025, the Company declared a quarterly cash dividend on common stock, payable on December 15, 2025 to stockholders of record as of December 1, 2025, equal to $0.20 per share.

 

Forecasted Earnings

 

The Company is forecasting earnings for the year ending December 31, 2026 in the range of $2.70 to $2.80 per share compared to $2.14 per share earned for the year ended December 31, 2025. The increase in forecasted earnings from 2025 actual results is primarily due to an anticipated improvement in net interest margin as lower yielding investments and loans are expected to reprice at higher rates and cost of funds are expected to decrease due to lower market rates.

 

3

 

 

About Ames National Corporation

 

Ames National Corporation affiliate Iowa banks are First National Bank, Ames; Boone Bank & Trust Co., Boone; State Bank & Trust Co., Nevada; Reliance State Bank, Story City; United Bank & Trust Co., Marshalltown; and Iowa State Savings Bank, Creston, Iowa.

 

The Private Securities Litigation Reform Act of 1995 provides the Company with the opportunity to make cautionary statements regarding forward-looking statements contained in this News Release, including forward-looking statements concerning the Company’s future performance and asset quality. Forward-looking statements contained in this News Release are not historical facts and are based on management’s current beliefs, assumptions, predictions and expectations of future events, including the Company’s future performance, taking into account all information currently available to management. These beliefs, assumptions, predictions and expectations are subject to numerous risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to management and many of which are beyond management’s control. If a change occurs, the Company’s business, financial condition, liquidity, results of operations, asset quality, plans and objectives may vary materially from those expressed in the forward-looking statements. Accordingly, investors are cautioned not to place undue reliance on such forward-looking statements. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “forecasts”, “continuing,” “ongoing,” “expects,” “views,” “intends” and similar words or phrases. The risks and uncertainties that may affect the Company’s future performance and asset quality include, but are not limited to, the following: national, regional and local economic conditions and the impact they may have on the Company and its customers; competitive products and pricing available in the marketplace; changes in credit and other risks posed by the Company’s loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for credit losses as dictated by new market conditions or regulatory requirements; changes in local, national and international economic conditions, including rising inflation rates; fiscal and monetary policies of the U.S. government, including the imposition of tariffs on U.S. imports and the imposition of retaliatory tariffs by foreign governments on U.S. exports; changes in governmental regulations affecting financial institutions (including regulatory fees and capital requirements); changes in prevailing interest rates; credit risk management and asset/liability management; the financial and securities markets; the availability of and cost associated with sources of liquidity; and other risks and uncertainties inherent in the Company’s business, including those discussed under the headings “Forward-Looking Statements and Business Risks” and “Risk Factors” in the Company’s Annual Report on Form 10-K for the year-ended December 31, 2024. Any forward-looking statements are qualified in their entirety by the foregoing risks and uncertainties and speak only as of the date on which such statements are made. The Company undertakes no obligation to revise or update such forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

4

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Consolidated Balance Sheets

(in thousands, except share and per share data)

 

   

(unaudited)

   

(audited)

 
                 
   

December 31,

   

December 31,

 
   

2025

   

2024

 

ASSETS

               

Cash and due from banks

  $ 20,481     $ 19,525  

Interest-bearing deposits in financial institutions and federal funds sold

    106,272       81,702  

Total cash and cash equivalents

    126,753       101,227  

Interest-bearing time deposits

    5,678       6,166  

Securities available-for-sale

    655,954       648,513  

Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock, at cost

    2,795       3,883  

Loans receivable, net

    1,280,222       1,303,917  

Loans held for sale

    472       342  

Bank premises and equipment, net

    20,920       21,567  

Accrued income receivable

    14,067       13,864  

Other real estate owned

    204       -  

Bank-owned life insurance

    3,303       3,214  

Deferred income taxes, net

    7,494       14,056  

Other intangible assets, net

    791       1,092  

Goodwill

    12,424       12,424  

Other assets

    2,463       2,915  
                 

Total assets

  $ 2,133,540     $ 2,133,180  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               
                 

LIABILITIES

               

Deposits

               

Noninterest-bearing checking

  $ 353,766     $ 358,386  

Interest-bearing checking

    635,885       619,951  

Savings and money market

    537,708       540,491  

Time, $250 and over

    85,799       84,996  

Other time

    241,509       242,858  

Total deposits

    1,854,667       1,846,682  
                 

Securities sold under agreements to repurchase

    38,799       52,412  

Other borrowings

    21,352       46,952  

Dividends payable

    -       1,790  

Accrued interest payable

    2,562       3,208  

Accrued expenses and other liabilities

    8,266       7,430  

Total liabilities

    1,925,646       1,958,474  
                 

STOCKHOLDERS' EQUITY

               

Common stock, $2 par value, authorized 18,000,000 shares; issued and outstanding 8,857,220 and 8,949,110 shares as of December 31, 2025 and 2024, respectively

    17,714       17,898  

Additional paid-in capital

    12,135       13,635  

Retained earnings

    195,993       182,236  

Accumulated other comprehensive (loss)

    (17,948 )     (39,063 )

Total stockholders' equity

    207,894       174,706  
                 

Total liabilities and stockholders' equity

  $ 2,133,540     $ 2,133,180  

 

5

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Income

(in thousands, except per share data)

 

   

(unaudited)

   

(unaudited)

   

(unaudited)

   

(audited)

 
   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2025

   

2024

   

2025

   

2024

 

Interest and dividend income:

                               

Loans, including fees

  $ 17,598     $ 16,998     $ 68,348     $ 65,791  

Securities

                               

Taxable

    3,656       2,910       12,956       12,014  

Tax-exempt

    412       470       1,726       1,994  

Other interest and dividend income

    971       871       4,063       2,808  
                                 

Total interest and dividend income

    22,637       21,249       87,093       82,607  
                                 

Interest expense:

                               

Deposits

    6,901       7,974       28,880       32,011  

Other borrowed funds

    504       1,154       2,551       5,620  
                                 

Total interest expense

    7,405       9,128       31,431       37,631  
                                 

Net interest income

    15,232       12,121       55,662       44,976  
                                 

Credit loss expense (benefit)

    (660 )     (130 )     1,037       592  
                                 

Net interest income after credit loss expense (benefit)

    15,892       12,251       54,625       44,384  
                                 

Noninterest income:

                               

Wealth management income

    1,935       1,397       6,271       5,310  

Service fees

    392       388       1,542       1,450  

Securities (losses), net

                      (165 )

Gain on sale of loans held for sale

    149       163       544       524  

Merchant and card fees

    366       429       1,448       1,640  

Gain on sale of other real estate owned

    407             407       11  

Other noninterest income

    199       251       958       1,078  
                                 

Total noninterest income

    3,448       2,628       11,170       9,848  
                                 

Noninterest expense:

                               

Salaries and employee benefits

    6,950       6,180       26,176       25,145  

Data processing

    1,476       1,674       5,781       6,152  

Occupancy expenses, net

    738       769       2,992       3,007  

FDIC insurance assessments

    238       286       1,026       1,164  

Professional fees

    646       415       2,083       2,605  

Business development

    490       390       1,508       1,373  

Intangible asset amortization

    70       78       301       337  

New markets tax credit projects amortization

    191       243       766       766  

Other operating expenses, net

    263       506       1,296       1,442  
                                 

Total noninterest expense

    11,062       10,541       41,929       41,991  
                                 

Income before income taxes

    8,278       4,338       23,866       12,241  
                                 

Income tax expense

    1,764       825       4,839       2,023  
                                 

Net income

  $ 6,514     $ 3,513     $ 19,027     $ 10,218  
                                 

Basic and diluted earnings per share

  $ 0.73     $ 0.39     $ 2.14     $ 1.14  
                                 

Declared dividends per share

  $ 0.20     $ 0.20     $ 0.60     $ 0.94  

 

6

 

AVERAGE BALANCES AND INTEREST RATES (unaudited)

 

The following two tables are used to calculate the Company’s non-GAAP net interest margin on a fully taxable equivalent (FTE) basis. The first table includes the Company’s average assets and the related income to determine the average yield on earning assets. The second table includes the average liabilities and related expense to determine the average rate paid on interest-bearing liabilities. The net interest margin is equal to interest income less interest expense divided by average earning assets.

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

                         
   

Three Months Ended December 31,

                         
   

2025

 

2024

                         
   

Average

 

Revenue/

 

Yield/

 

Average

 

Revenue/

 

Yield/

   

balance

 

expense

 

rate

 

balance

 

expense

 

rate

ASSETS

                       

(dollars in thousands)

                       

Interest-earning assets

                       

Loans (1)

                       

Commercial

 

$ 92,031

 

$ 1,520

 

6.61%

 

$ 94,981

 

$ 1,480

 

6.23%

Agricultural

 

124,282

 

2,130

 

6.86%

 

119,160

 

2,174

 

7.30%

Real estate

 

1,061,923

 

13,746

 

5.18%

 

1,082,206

 

13,122

 

4.85%

Consumer and other

 

15,103

 

202

 

5.35%

 

17,021

 

222

 

5.22%

                         

Total loans (including fees)

 

1,293,339

 

17,598

 

5.44%

 

1,313,368

 

16,998

 

5.18%

                         

Investment securities

                       

Taxable

 

581,236

 

3,656

 

2.52%

 

579,573

 

2,910

 

2.01%

Tax-exempt (2)

 

74,940

 

521

 

2.78%

 

88,995

 

595

 

2.68%

Total investment securities

 

656,176

 

4,177

 

2.55%

 

668,568

 

3,505

 

2.10%

                         

Interest-bearing deposits with banks and federal funds sold

 

93,637

 

971

 

4.15%

 

72,645

 

871

 

4.80%

                         

Total interest-earning assets

 

2,043,152

 

$ 22,746

 

4.45%

 

2,054,581

 

$ 21,374

 

4.16%

                         

Noninterest-earning assets

 

65,798

         

72,483

       
                         

TOTAL ASSETS

 

$ 2,108,950

         

$ 2,127,064

       

 

(1) Average loan balances include nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

(2) Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 21%.

 

7

 

 

AVERAGE BALANCE SHEETS AND INTEREST RATES

                         
   

Three Months Ended December 31,

                         
   

2025

 

2024

                         
   

Average

 

Revenue/

 

Yield/

 

Average

 

Revenue/

 

Yield/

   

balance

 

expense

 

rate

 

balance

 

expense

 

rate

LIABILITIES AND STOCKHOLDERS' EQUITY

                       

(dollars in thousands)

                       

Interest-bearing liabilities

                       

Deposits

                       

Interest-bearing checking, savings accounts and money markets

 

$ 1,171,186

 

$ 3,853

 

1.32%

 

$ 1,164,041

 

$ 4,584

 

1.58%

Time deposits

 

332,064

 

3,048

 

3.67%

 

320,866

 

3,390

 

4.23%

Total deposits

 

1,503,250

 

6,901

 

1.84%

 

1,484,907

 

7,974

 

2.15%

Other borrowed funds

 

60,700

 

504

 

3.32%

 

107,937

 

1,154

 

4.28%

                         

Total interest-bearing liabilities

 

1,563,950

 

7,405

 

1.89%

 

1,592,844

 

9,128

 

2.29%

                         

Noninterest-bearing liabilities

                       

Noninterest-bearing checking

 

328,309

         

342,063

       

Other liabilities

 

12,644

         

12,838

       
                         

Stockholders' equity

 

204,047

         

179,319

       
                         

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$ 2,108,950

         

$ 2,127,064

       
                         
                         

Net interest income (FTE)(3)

     

$ 15,341

         

$ 12,246

   

Net interest spread (FTE)

         

2.56%

         

1.87%

Net interest margin (FTE)(3)

         

3.00%

         

2.38%

 

(3) Net interest income (FTE) is a non-GAAP financial measure.

 

Non-GAAP Financial Measures

 

This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on an FTE basis. Management believes these non-GAAP financial measures are widely used in the financial institutions industry and provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on an FTE basis to GAAP (dollars in thousands).

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2025

   

2024

   

2025

   

2024

 

Reconciliation of net interest income and annualized net interest margin on an FTE basis to GAAP:

                               

Net interest income (GAAP)

  $ 15,232     $ 12,121     $ 55,662     $ 44,976  

Tax-equivalent adjustment (1)

    109       125       458       530  

Net interest income on an FTE basis (non-GAAP)

    15,341       12,246       56,120       45,506  

Average interest-earning assets

  $ 2,043,152     $ 2,054,581     $ 2,038,021     $ 2,052,978  

Net interest margin on an FTE basis (non-GAAP)

    3.00 %     2.38 %     2.75 %     2.22 %

 

(1) Computed on a tax-equivalent basis using an incremental federal income tax rate of 21 percent, adjusted to reflect the effect of the tax-exempt interest income associated with owning tax-exempt securities and loans.

 

8
EX-99.2 3 ex_911079.htm EXHIBIT 99.2 Image Exhibit

Exhibit 99.2

 

slide001.jpg

 



slide002.jpg

 



slide003.jpg

 



slide004.jpg

 



slide005.jpg

 



slide006.jpg

 



slide007.jpg

 



slide008.jpg

 



slide009.jpg

 



slide010.jpg

 



slide011.jpg

 



slide012.jpg

 



slide013.jpg

 



slide014.jpg

 



slide015.jpg

 



slide016.jpg

 



slide017.jpg

 



slide018.jpg

 



slide019.jpg

 



slide020.jpg

 



slide021.jpg

 



slide022.jpg

 



slide023.jpg

 



slide024.jpg

 



slide025.jpg