株探米国株
英語
エドガーで原本を確認する
0000069891 National Beverage Corp. false --05-03 Q3 2025 1 1 1,000,000 1,000,000 150,000 150,000 0.01 0.01 200,000,000 200,000,000 101,994,358 101,942,658 150,000 150,000 8,374,112 8,374,112 0.42 0.42 0.42 0.42 http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember 0 0 http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrent 1 2.7 false false false false 00000698912024-04-282025-01-25 xbrli:shares 00000698912025-03-04 thunderdome:item iso4217:USD 00000698912025-01-25 00000698912024-04-27 iso4217:USDxbrli:shares 0000069891us-gaap:SeriesCPreferredStockMember2025-01-25 0000069891us-gaap:SeriesCPreferredStockMember2024-04-27 00000698912024-10-272025-01-25 00000698912023-10-292024-01-27 00000698912023-05-012024-01-27 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2025-01-25 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2024-01-27 0000069891fizz:CommonStockOutstandingMember2024-10-26 0000069891fizz:CommonStockOutstandingMember2023-10-28 0000069891fizz:CommonStockOutstandingMember2024-04-27 0000069891fizz:CommonStockOutstandingMember2023-04-30 0000069891fizz:CommonStockOutstandingMember2024-10-272025-01-25 0000069891fizz:CommonStockOutstandingMember2023-10-292024-01-27 0000069891fizz:CommonStockOutstandingMember2024-04-282025-01-25 0000069891fizz:CommonStockOutstandingMember2023-05-012024-01-27 0000069891fizz:CommonStockOutstandingMember2025-01-25 0000069891fizz:CommonStockOutstandingMember2024-01-27 0000069891us-gaap:AdditionalPaidInCapitalMember2024-10-26 0000069891us-gaap:AdditionalPaidInCapitalMember2023-10-28 0000069891us-gaap:AdditionalPaidInCapitalMember2024-04-27 0000069891us-gaap:AdditionalPaidInCapitalMember2023-04-30 0000069891us-gaap:AdditionalPaidInCapitalMember2024-10-272025-01-25 0000069891us-gaap:AdditionalPaidInCapitalMember2023-10-292024-01-27 0000069891us-gaap:AdditionalPaidInCapitalMember2024-04-282025-01-25 0000069891us-gaap:AdditionalPaidInCapitalMember2023-05-012024-01-27 0000069891us-gaap:AdditionalPaidInCapitalMember2025-01-25 0000069891us-gaap:AdditionalPaidInCapitalMember2024-01-27 0000069891us-gaap:RetainedEarningsMember2024-10-26 0000069891us-gaap:RetainedEarningsMember2023-10-28 0000069891us-gaap:RetainedEarningsMember2024-04-27 0000069891us-gaap:RetainedEarningsMember2023-04-30 0000069891us-gaap:RetainedEarningsMember2024-10-272025-01-25 0000069891us-gaap:RetainedEarningsMember2023-10-292024-01-27 0000069891us-gaap:RetainedEarningsMember2024-04-282025-01-25 0000069891us-gaap:RetainedEarningsMember2023-05-012024-01-27 0000069891us-gaap:RetainedEarningsMember2025-01-25 0000069891us-gaap:RetainedEarningsMember2024-01-27 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-10-26 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-28 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-27 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-30 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-10-272025-01-25 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-292024-01-27 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-282025-01-25 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-05-012024-01-27 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-25 0000069891us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-27 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:TreasuryStockPreferredMember2025-01-25 0000069891us-gaap:SeriesCPreferredStockMemberus-gaap:TreasuryStockPreferredMember2024-01-27 0000069891us-gaap:TreasuryStockCommonMember2025-01-25 0000069891us-gaap:TreasuryStockCommonMember2024-01-27 00000698912024-01-27 00000698912023-04-30 00000698912023-04-29 utr:Y xbrli:pure 0000069891us-gaap:RevolvingCreditFacilityMember2025-01-25 0000069891us-gaap:RevolvingCreditFacilityMember2024-10-272025-01-25 0000069891us-gaap:RevolvingCreditFacilityMember2024-04-27 0000069891fizz:TermLoanFacilityMember2021-12-21 0000069891fizz:TermLoanFacilityMember2025-01-25 0000069891fizz:TermLoanFacilityMember2024-04-27 0000069891fizz:TermLoanFacilityMember2021-12-212021-12-21 00000698912021-12-212021-12-21 0000069891fizz:PrepaidAndOtherAssetsMember2025-01-25 0000069891us-gaap:OtherAssetsMember2025-01-25 0000069891fizz:AnnualFeeAgreementBasedOnPercentageOfConsolidatedNetSalesMemberfizz:CMAMember2024-04-282025-01-25 0000069891fizz:CMAMember2024-10-272025-01-25 0000069891fizz:CMAMember2023-10-292024-01-27 0000069891fizz:CMAMember2024-04-282025-01-25 0000069891fizz:CMAMember2023-05-012024-01-27 0000069891fizz:CMAMember2025-01-25 0000069891fizz:CMAMember2024-04-27 0000069891fizz:S2024Q1DividendsMember2024-10-272025-01-25
 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☑ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended January 25, 2025

or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission file number 1-14170

 

NATIONAL BEVERAGE CORP.

(Exact name of registrant as specified in its charter)

 

Delaware 59-2605822
(State of incorporation) (I.R.S. Employer Identification No.)

 

8050 SW Tenth Street, Suite 4000, Fort Lauderdale, FL 33324

(Address of principal executive offices including zip code)

 

(954) 581-0922

(Registrant’s telephone number including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $.01 per share FIZZ The NASDAQ Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

 

The number of shares of registrant’s common stock outstanding as of March 4, 2025 was 93,620,246.

 

 

 

 

 

NATIONAL BEVERAGE CORP.

QUARTERLY REPORT ON FORM 10-Q

INDEX

 

 

 

 

PART I - FINANCIAL INFORMATION

   

Item 1. Financial Statements (Unaudited)

Page

   

Condensed Consolidated Balance Sheets as of January 25, 2025 and April 27, 2024

3
   

Condensed Consolidated Statements of Income for the Three and Nine Months Ended January 25, 2025 and January 27, 2024

4

 

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended January 25, 2025 and January 27, 2024

5

 

 

Condensed Consolidated Statements of Shareholders’ Equity for the Three and Nine Months Ended January 25, 2025 and January 27, 2024

6
   

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended January 25, 2025 and January 27, 2024

7

 

 

Notes to Condensed Consolidated Financial Statements

8
   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

13
   

Item 3. Quantitative and Qualitative Disclosures about Market Risk

16
   

Item 4. Controls and Procedures

16
   

PART II - OTHER INFORMATION

   

Item 1A. Risk Factors

17
   

Item 6. Exhibits

17
   

Signature

18

 

 

2

 

 PART I - FINANCIAL INFORMATION

 

 

ITEM 1.   FINANCIAL STATEMENTS

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share data)

 
   

January 25,

   

April 27,

 
   

2025

   

2024

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 149,222     $ 327,047  

Trade receivables, net

    90,903       102,837  

Inventories

    85,032       84,603  

Prepaid and other current assets

    27,413       22,385  

Total current assets

    352,570       536,872  

Property, plant and equipment, net

    165,585       159,730  

Operating lease right-of-use assets

    53,838       53,498  

Goodwill

    13,145       13,145  

Intangible assets

    1,615       1,615  

Other assets

    7,267       5,293  

Total assets

  $ 594,020     $ 770,153  
                 

Liabilities and Shareholders' Equity

               

Current liabilities:

               

Accounts payable

  $ 62,637     $ 78,283  

Accrued liabilities

    43,260       46,565  

Operating lease liabilities

    13,076       13,079  

Income taxes payable

    641       -  

Total current liabilities

    119,614       137,927  

Deferred income taxes, net

    23,826       23,247  

Operating lease liabilities

    42,256       41,688  

Other liabilities

    8,088       7,779  

Total liabilities

    193,784       210,641  

Shareholders' equity:

               

Preferred stock, $1 par value - 1,000,000 shares authorized: Series C - 150,000 shares issued

    150       150  

Common stock, $.01 par value - 200,000,000 shares authorized; 101,994,358 and 101,942,658 shares issued, respectively

    1,020       1,019  

Additional paid-in capital

    43,567       42,588  

Retained earnings

    372,989       535,077  

Accumulated other comprehensive income

    6,743       4,911  

Treasury stock - at cost:

               

Series C preferred stock - 150,000 shares

    (5,100 )     (5,100 )

Common stock - 8,374,112 shares

    (19,133 )     (19,133 )

Total shareholders' equity

    400,236       559,512  

Total liabilities and shareholders' equity

  $ 594,020     $ 770,153  

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

3

 

 

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands, except per share amounts)

 

 

   

Three Months Ended

   

Nine Months Ended

 
   

January 25,

   

January 27,

   

January 25,

   

January 27,

 
   

2025

   

2024

   

2025

   

2024

 
                                 

Net sales

  $ 267,050     $ 270,065     $ 887,725     $ 894,379  
                                 

Cost of sales

    168,100       173,034       556,992       575,009  
                                 

Gross profit

    98,950       97,031       330,733       319,370  
                                 

Selling, general and administrative expenses

    48,373       48,850       152,774       153,785  
                                 

Operating income

    50,577       48,181       177,959       165,585  
                                 

Other income, net

    1,398       1,967       7,474       6,745  
                                 

Income before income taxes

    51,975       50,148       185,433       172,330  
                                 

Provision for income taxes

    12,332       10,556       43,373       39,319  
                                 

Net income

  $ 39,643     $ 39,592     $ 142,060     $ 133,011  
                                 

Earnings per common share:

                               

Basic

  $ .42     $ .42     $ 1.52     $ 1.42  

Diluted

  $ .42     $ .42     $ 1.52     $ 1.42  
                                 

Weighted average common shares outstanding:

                               

Basic

    93,617       93,454       93,603       93,389  

Diluted

    93,691       93,640       93,685       93,618  

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

4

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(In thousands)

     

 

   

Three Months Ended

   

Nine Months Ended

 
   

January 25,

   

January 27,

   

January 25,

   

January 27,

 
   

2025

   

2024

   

2025

   

2024

 
                                 

Net income

  $ 39,643     $ 39,592     $ 142,060     $ 133,011  
                                 

Other comprehensive income, net of tax:

                               

Cash flow hedges

    237       2,732       1,832       3,376  
                                 

Comprehensive income

  $ 39,880     $ 42,324     $ 143,892     $ 136,387  

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

5

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)

(In thousands)

     
   

Three Months Ended

   

Nine Months Ended

 
   

January 25, 2025

   

January 27, 2024

   

January 25, 2025

   

January 27, 2024

 
   

Shares

   

Amount

   

Shares

   

Amount

   

Shares

   

Amount

   

Shares

   

Amount

 

Series C Preferred Stock

                                                               

Beginning and end of period

    150     $ 150       150     $ 150       150     $ 150       150     $ 150  
                                                                 

Common Stock

                                                               

Beginning of period

    101,985       1,020       101,766       1,018       101,942       1,019       101,727       1,017  

Stock options exercised

    9       -       142       1       52       1       181       2  

End of Period

    101,994       1,020       101,908       1,019       101,994       1,020       101,908       1,019  
                                                                 

Additional Paid-In Capital

                                                               

Beginning of period

            43,355               41,012               42,588               40,393  

Stock options exercised

            58               562               514               841  

Stock-based compensation expense

            154               164               465               504  

End of period

            43,567               41,738               43,567               41,738  
                                                                 

Retained Earnings

                                                               

Beginning of period

            333,346               451,764               535,077               358,345  

Net income

            39,643               39,592               142,060               133,011  

Common stock cash dividend

            -               -               (304,148 )             -  

End of period

            372,989               491,356               372,989               491,356  
                                                                 

Accumulated Other Comprehensive Income (Loss)

                                                               

Beginning of period

            6,506               (2,541 )             4,911               (3,185 )

Cash flow hedges, net of tax

            237               2,732               1,832               3,376  

End of period

            6,743               191               6,743               191  
                                                                 

Treasury Stock - Series C Preferred

                                                               

Beginning and end of period

    150       (5,100 )     150       (5,100 )     150       (5,100 )     150       (5,100 )
                                                                 

Treasury Stock - Common

                                                               

Beginning and end of period

    8,374       (19,133 )     8,374       (19,133 )     8,374       (19,133 )     8,374       (19,133 )
                                                                 

Total Shareholders' Equity

          $ 400,236             $ 510,221             $ 400,236             $ 510,221  

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

6

 

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

   

Nine Months Ended

 
   

January 25,

   

January 27,

 
   

2025

   

2024

 

Operating Activities:

               

Net income

  $ 142,060     $ 133,011  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    15,317       15,089  

Deferred income taxes

    20       4,024  

Stock-based compensation expense

    465       504  

Other, net

    632       3  

Non-cash operating lease expense

    10,786       10,482  

Changes in assets and liabilities:

               

Trade receivables

    11,934       3,187  

Inventories

    (429 )     4,908  

Prepaid and other assets

    (5,501 )     (11,786 )

Accounts payable

    (15,646 )     (11,796 )

Accrued and other liabilities

    (2,457 )     1,115  

Operating lease liabilities

    (10,560 )     (11,276 )

Net cash provided by operating activities

    146,621       137,465  
                 

Investing Activities:

               

Purchases of property, plant and equipment

    (20,815 )     (19,464 )

Proceeds from sale of property, plant and equipment

    2       45  

Net cash used in investing activities

    (20,813 )     (19,419 )
                 

Financing Activities:

               

Dividends paid on common stock

    (304,148 )     -  

Proceeds from stock options exercised

    515       841  

Net cash (used in) provided by financing activities

    (303,633 )     841  
                 

Net (Decrease) Increase in Cash and Cash Equivalents

    (177,825 )     118,887  
                 

Cash and Cash Equivalents - Beginning of Period

    327,047       158,074  
                 

Cash and Cash Equivalents - End of Period

  $ 149,222     $ 276,961  
                 

Supplemental Cash Flow Information:

               

Interest paid

  $ 65     $ 146  

Income taxes paid

  $ 46,501     $ 43,549  
                 
                 

Non-Cash Activities:

               

Right-of-use assets obtained in exchange for lease liabilities

  $ 11,125     $ 27,905  

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

7

 

NATIONAL BEVERAGE CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

National Beverage Corp. develops, produces, markets and sells a distinctive portfolio of sparkling waters, juices, energy drinks and carbonated soft drinks primarily in the United States and Canada. Incorporated in Delaware in 1985, National Beverage Corp. is a holding company for various operating subsidiaries. When used in this report, the terms “we,” “us,” “our,” “Company” and “National Beverage” mean National Beverage Corp. and its subsidiaries.

 

 

 

1. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The condensed consolidated financial statements include the accounts of National Beverage Corp. and its subsidiaries. Significant intercompany transactions and accounts have been eliminated.

 

The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles and rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all information and notes presented in the annual consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended April 27, 2024. The accounting policies used in these interim unaudited condensed consolidated financial statements are consistent with those used in the annual consolidated financial statements.

 

Segment Reporting

The Company operates as a single operating segment for purposes of presenting financial information and evaluating performance. As such, the accompanying consolidated financial statements present financial information in a format that is consistent with the internal financial information used by management.

 

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the interim unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results for the interim periods presented are not necessarily indicative of results which might be expected for the entire fiscal year.

 

Fair Value of Financial Instruments

The carrying values of the Company’s financial instruments, including cash and cash equivalents, trade receivables, accounts payable and accrued liabilities, approximate fair value due to the relatively short maturity of the respective instruments. As of January 25, 2025 and April 27, 2024, cash and cash equivalents included money-market instruments of $77.2 million and $240.7 million, respectively. These financial instruments are Level 1 as defined by the fair value hierarchy since they are based on quoted prices in active markets for identical assets and liabilities. Derivative financial instruments which are used to partially mitigate exposure to changes in certain raw material costs are recorded at fair value. Derivative financial instruments are not used for trading or speculative purposes. Credit risk related to derivative financial instruments is managed by requiring high credit standards for counterparties and frequent cash settlements. The estimated fair values of derivative financial instruments are calculated based on market rates to settle the instruments. See Note 5-Derivative Financial Instruments.

 

8

 

Trade Receivables, Net

The Company’s estimated allowances for credit losses as of January 25, 2025 and April 27, 2024 were $1.3 million and $0.9 million, respectively. The Company’s trade receivable, net balances as of January 27, 2024 and April 29, 2023 were $101.7 million and $104.9 million, respectively.

 

Inventories

Inventories are stated at the lower of first-in, first-out cost or net realizable value. Adjustments, if required, to reduce the cost of the inventory to net realizable value are made for estimated excess, obsolete or impaired balances. Inventories at January 25, 2025 were comprised of finished goods of $46.1 million and raw materials of $38.9 million. Inventories at April 27, 2024 were comprised of finished goods of $50.3 million and raw materials of $34.3 million.

 

Shipping and Handling Costs

Shipping and handling costs are reported in selling, general and administrative expenses in the accompanying condensed consolidated statements of income. Such costs were $17.5 million and $17.7 million for the three months ended January 25, 2025 and January 27, 2024, respectively. Shipping and handling costs were $55.5 million and $58.3 million for the nine months ended January 25, 2025 and January 27, 2024, respectively. Although our classification is consistent with many beverage companies, our gross margin may not be comparable to companies that include shipping and handling costs in cost of sales.

 

Marketing Costs

The Company utilizes a variety of marketing programs, including cooperative advertising programs with customers, to advertise and promote its beverages to consumers. Marketing costs are expensed when incurred, except for prepaid advertising and production costs, which are expensed when the advertising takes place. Marketing costs, which are included in selling, general and administrative expenses, were $10.1 million and $11.0 million for the three months ended January 25, 2025 and January 27, 2024, respectively. Marketing costs were $33.2 million and $35.1 million for the nine months ended January 25, 2025 and January 27, 2024, respectively.

 

Earnings Per Common Share

Basic earnings per common share is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated in a similar manner, but includes the dilutive effect of stock options that was 74,000 and 186,000 shares in the three months ended January 25, 2025 and January 27, 2024, respectively. The dilutive effect of stock options was 82,000 and 229,000 shares in the nine months ended January 25, 2025 and January 27, 2024, respectively.

 

Recently Issued Accounting Pronouncements

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,” which requires entities to disaggregate operating expenses into specific categories such as employee compensation, depreciation, and intangible asset amortization, by relevant expense caption on the statement of operations. The standard is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted on either a prospective or retrospective basis. We are currently evaluating the impact of adopting ASU 2024-03 on our consolidated financial statements and related disclosures.

 

9

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires disclosure of specific categories in the rate reconciliation, including additional information for reconciling items that meet a quantitative threshold and specific disaggregation of income taxes paid and tax expense. The amendment is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of adoption of this standard on its consolidated financial statements and does not expect a material impact upon adoption.

 

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which requires additional disclosure of significant segment expenses included in the reported measure of segment profit or loss and regularly provided to the Chief Operating Decision Maker. This standard does not change how an entity identifies its operating segments or applies quantitative thresholds to determine its reportable segments. The standard will be effective for our fiscal year ending May 3, 2025. The Company evaluated the impact of adoption of this standards on its consolidated financial statements and does not expect a material impact upon adoption.

 

 

 

2. PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment, net consist of the following:

   

(In thousands)

 
   

January 25,

2025

   

April 27,

2024

 

Land

  $ 9,835     $ 9,835  

Buildings and improvements

    73,735       71,754  

Machinery and equipment

    332,440       314,079  

Total

    416,010       395,668  

Less: accumulated depreciation

    (250,425 )     (235,938 )

Property, plant and equipment, net

  $ 165,585     $ 159,730  

 

Property, plant and equipment included construction-in-progress in the amounts of $42.0 million and $32.5 million as of January 25, 2025 and April 27, 2024, respectively. Depreciation expense was $4.9 million and $4.8 million for the three months ended January 25, 2025 and January 27, 2024, respectively. Depreciation expense was $15.0 million and $14.0 million for the nine months ended January 25, 2025 and January 27, 2024, respectively. Depreciation expense is recorded in cost of sales and selling, general and administrative expenses.

 

 

 

3. LEASES

 

The Company has entered into various non-cancelable operating lease agreements for certain offices, buildings and machinery and equipment which expire at various dates through January 2037. The Company does not assume renewals in the determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Lease agreements generally do not contain material residual value guarantees or material restrictive covenants. Operating lease costs were $4.2 million and $4.1 million for the three months ended January 25, 2025 and January 27, 2024, respectively. Operating lease costs were $12.5 million and $11.8 million for the nine months ended January 25, 2025 and January 27, 2024, respectively. As of January 25, 2025, the weighted-average remaining lease term and weighted average discount rate of operating leases was 4.85 years and 4.50%, respectively. As of April 27, 2024, the weighted-average remaining lease term and weighted average discount rate of operating leases was 4.80 years and 4.30%, respectively. Cash payments were $3.9 million and $3.5 million for operating leases for the three months ended January 25, 2025 and January 27, 2024, respectively. Cash payments were $12.3 million and $11.4 million for operating leases for the nine months ended January 25, 2025 and January 27, 2024, respectively.

 

10

 

The following is a summary of future minimum lease payments and related liabilities for all non-cancelable operating leases as of January 25, 2025:

 

   

(In thousands)

 

Fiscal 2025 – Remaining quarter

  $ 3,720  

Fiscal 2026

    15,120  

Fiscal 2027

    13,613  

Fiscal 2028

    8,769  

Fiscal 2029

    7,640  

Thereafter

    13,238  

Total minimum lease payments including interest

    62,100  

Less: amounts representing interest

    (6,768 )

Present value of minimum lease payments

    55,332  

Less: current portion of lease obligations

    (13,076 )

Non-current portion of lease obligations

  $ 42,256  

 

 

 

4. DEBT

 

At January 25, 2025, a subsidiary of the Company maintained unsecured revolving credit facilities with banks aggregating $100 million (the “Credit Facilities”). The Credit Facilities expire from May 30, 2025 to September 10, 2027 and any borrowings would currently bear interest at 1.15% above the Secured Overnight Financing Rate (“SOFR”). There were no borrowings outstanding under the Credit Facilities at January 25, 2025 or April 27, 2024. At January 25, 2025, $2.2 million of the Credit Facilities was reserved for standby letters of credit and $97.8 million was available for borrowings.

 

A subsidiary of the Company also maintains an unsecured revolving term loan facility with a national bank aggregating $50 million (the “Loan Facility”). There were no borrowings outstanding under the Loan Facility at January 25, 2025 or April 27, 2024. The Loan Facility expires December 31, 2027 and any borrowings would bear interest at 1.15% above the adjusted daily SOFR.

 

The Credit Facilities and Loan Facility require the subsidiary to maintain certain financial ratios, including debt to net worth and debt to EBITDA (as defined in the credit agreements), and contain other restrictions, none of which are expected to have a material effect on operations or financial position. At January 25, 2025, the subsidiary was in compliance with all loan covenants.

 

11

 
 

5. DERIVATIVE FINANCIAL INSTRUMENTS

 

From time to time, we enter into aluminum swap contracts to partially mitigate our exposure to changes in the cost of aluminum containers. Such financial instruments are designated and accounted for as cash flow hedges. Accordingly, gains or losses attributable to the effective portion of the cash flow hedge are reported in accumulated other comprehensive income (loss) (“AOCI”) and reclassified into cost of sales in the period in which the hedged transaction affects earnings. The ineffective portion of the change in fair value of our cash flow hedge was immaterial. The following summarizes the gains (losses) recognized in the Condensed Consolidated Statements of Income and AOCI:

 

    (In thousands)  
    Three Months Ended     Nine Months Ended  
   

January 25,

2025

   

January 27,

2024

   

January 25,

2025

   

January 27,

2024

 

Recognized in AOCI:

                               

Income (loss) before income taxes

  $ 1,704     $ 1,465     $ 4,927     $ (4,916 )

Less: income tax provision (benefit)

    402       350       1,157       (1,176 )

Net

    1,302       1,115       3,770       (3,740 )

Reclassified from AOCI to cost of sales:

                               

Gain (loss) before income taxes

    1,395       (2,126 )     2,536       (9,353 )

Less: income tax provision (benefit)

    330       (509 )     598       (2,237 )

Net

    1,065       (1,617 )     1,938       (7,116 )

Net change to AOCI

  $ 237     $ 2,732     $ 1,832     $ 3,376  

 

As of January 25, 2025, the notional amount of our outstanding aluminum swap contracts was $73.0 million and, assuming no change in commodity prices, $6.7 million of unrealized gain before tax will be reclassified from AOCI and recognized in earnings over the next 12 months. The maximum length of time for which the Company hedges its exposure to the variability of future cash flows is less than three years.

 

The Company is not subject to any legally enforceable master netting arrangements and does not offset fair value amounts recognized for derivative instruments. As of January 25, 2025, the fair value of the derivative asset was $8.2 million, of which $6.8 million was included in prepaid and other assets and $1.4 million in other assets. The fair value of the derivative liability was $0.1 million which was included in accrued liabilities. As of April 27, 2024, the fair value of the derivative asset, which was included in prepaid and other current assets, was $5.7 million. Such valuation does not entail a significant amount of judgment and the inputs that are significant to the fair value measurement are Level 2 as defined by the fair value hierarchy as they are observable market based inputs or unobservable inputs that are corroborated by market data.

 

 

 

6. RELATED PARTIES

 

The Company is a party to a management agreement with Corporate Management Advisors, Inc. (CMA), a corporation owned by our Chairman and Chief Executive Officer. The management agreement provides that the Company will pay CMA an annual base fee equal to one percent of the consolidated net sales of the Company. Management fees to CMA were $2.7 million for each of the three months ended January 25, 2025 and January 27, 2024. Management fees to CMA were $8.9 million and $9.0 million for the nine months ended January 25, 2025 and January 27, 2024, respectively. At January 25, 2025 and April 27, 2024, current liabilities included amounts due to CMA of $1.6 million and $3.0 million, respectively.

 

12

 
 

7. CASH DIVIDEND

 

On June 12, 2024, the Company's board of directors declared a special cash dividend of $3.25 per share payable to shareholders of record on June 24, 2024. The special cash dividend of $304.1 million was paid on July 24, 2024.

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

OVERVIEW

 

National Beverage Corp. innovatively refreshes America with a distinctive portfolio of sparkling waters, juices, energy drinks (Power+ Brands) and, to a lesser extent, carbonated soft drinks. We believe our creative product designs, innovative packaging and imaginative flavors, along with our corporate culture and philosophy, make National Beverage unique as a stand-alone entity in the beverage industry.

 

The majority of our brands are geared to the active and health-conscious consumer, including sparkling waters, energy drinks and juices. Our portfolio of Power+ Brands includes LaCroix®, LaCroix Cúrate®, and LaCroix NiCola® sparkling water beverages; Clear Fruit® non-carbonated water beverages enhanced with fruit flavor; Rip It® energy drinks and shots; and Everfresh®, Everfresh Premier Varietals™ and Mr. Pure® 100% juice and juice-based beverages. Additionally, we produce and distribute carbonated soft drinks including Shasta® and Faygo®, iconic brands whose consumer loyalty spans more than 135 years.

 

Our strategy seeks the profitable growth of our products by (i) developing healthier beverages in response to the global shift in consumer buying habits and tailoring our beverage portfolio to the preferences of a diverse mix of ‘crossover consumers’ – a growing group desiring a healthier alternative to artificially sweetened and high-caloric beverages; (ii) emphasizing unique flavor development and variety throughout our brands that appeal to multiple demographic groups; (iii) maintaining points of difference through innovative marketing, packaging and consumer engagement and (iv) responding faster and more creatively to changing consumer trends than larger competitors who are burdened by legacy production and distribution complexity and costs.

 

Presently, our primary market focus is the United States and Canada. Certain of our beverages are also distributed on a limited basis in other countries and options to expand distribution to other regions are being pursued. To service a diverse customer base that includes numerous national retailers, as well as thousands of smaller “up-and-down-the-street” accounts, we utilize a hybrid distribution system consisting of warehouse and direct-store delivery. The warehouse delivery system allows our retail partners to further maximize their assets by utilizing their ability to pick up beverages at our warehouses, further lowering their/our costs.

 

Our operating results are affected by numerous factors, including fluctuations in the costs of raw materials, supply chain disruptions, holiday and seasonal programming, and weather conditions. Beverage sales are seasonal with higher sales volume realized during the summer months when outdoor activities are more prevalent.

 

13

 

RESULTS OF OPERATIONS

 

Three Months Ended January 25, 2025 (third quarter of fiscal 2025) compared to

Three Months Ended January 27, 2024 (third quarter of fiscal 2024)

 

Net sales for the third quarter of fiscal 2025 decreased 1.1% to $267.1 million from $270.1 million for the third quarter of fiscal 2024. The decrease in sales resulted primarily from a 3.4% decrease in case volume, partially offset by a 2.2% increase in average selling price per case. The decrease in case volume primarily impacted Power + Brands, partially offset by a modest increase in carbonated soft drink brands.

 

Gross profit for the third quarter of fiscal 2025 increased to $99.0 million from $97.0 million for the third quarter of fiscal 2024. The increase in gross profit was primarily due to an increase in average selling price per case and a decline in packaging costs, partially offset by the decrease in case volume. The average cost of sales per case remained constant and gross margin increased to 37.1% from 35.9% for the third quarter of fiscal 2024.

 

Selling, general and administrative expenses for the third quarter of fiscal 2025 decreased $0.5 million to $48.4 million from $48.9 million for the second quarter of fiscal 2024. The decrease was primarily due to a decrease in marketing and selling costs. As a percentage of net sales, selling, general and administrative expenses remained constant at 18.1% for the third quarter of fiscal 2025 and fiscal 2024, respectively.

 

Other income, net includes interest income of $1.4 million for the third quarter of fiscal 2025 and $1.8 million for the third quarter of fiscal 2024. The decrease in interest income is due primarily to lower average invested balances.

 

The Company’s effective income tax rate, based upon estimated annual income tax rates, was 23.7% for the third quarter of fiscal 2025 and 21.0% for the third quarter of fiscal 2024. The difference between the effective rate and the federal statutory rate of 21% was primarily due to the effects of state income taxes.

 

Nine Months Ended January 25, 2025 (first nine months of fiscal 2025) compared to

Nine Months Ended January 27, 2024 (first nine months of fiscal 2024)

 

Net sales for the first nine months of fiscal 2025 decreased 0.7% to $887.7 million from $894.4 million for the first nine months of fiscal 2024. The decrease in sales resulted primarily from a 2.3% decrease in case volume, partially offset by a 1.7% increase in average selling price per case. The decrease in case volume impacted both Power+ Brands and carbonated soft drink brands.

 

Gross profit for the first nine months of fiscal 2025 increased to $330.7 million from $319.4 million for the first nine months of fiscal 2024. The increase in gross profit was primarily due to a decline in packaging costs and an increase in average selling price per case, partially offset by the decrease in case volume. The average cost of sales per case decreased 0.9% and gross margin increased to 37.3% from 35.7% for the first nine months of fiscal 2024.

 

14

 

Selling, general and administrative expenses for the first nine months of fiscal 2025 decreased $1.0 million to $152.8 million from $153.8 million for the first nine months of fiscal 2024. The decrease was primarily due to a decrease in marketing and shipping and handling costs. As a percentage of net sales, selling, general and administrative expenses remained constant at 17.2% for the first nine months of fiscal 2025 and fiscal 2024.

 

Other income, net includes interest income of $7.4 million for the first nine months of fiscal 2025 and $5.8 million for the first nine months of fiscal 2024. The increase in interest income is due to increased average invested balances.

 

The Company’s effective income tax rate, based upon estimated annual income tax rates, was 23.4% for the first nine months of fiscal 2025 and 22.8% for the first nine months of fiscal 2024. The difference between the effective rate and the federal statutory rate of 21% was primarily due to the effects of state income taxes.

 

 

LIQUIDITY AND FINANCIAL CONDITION

 

Liquidity and Capital Resources

Our principal sources of liquidity are our existing cash and cash-equivalents, cash generated from operations and borrowing capacity. At January 25, 2025, we maintained unsecured credit facilities totaling $150 million, under which no borrowings were outstanding and $2.2 million was reserved for standby letters of credit. We believe existing capital resources will be sufficient to meet our liquidity and capital requirements for the next twelve months.

 

Cash Flows

The Company’s cash position decreased $177.8 million for the first nine months of fiscal 2025 compared to an increase of $118.9 million for the first nine months of fiscal 2024 primarily due to the special cash dividend of $304.1 million paid on July 24, 2024.

 

Net cash provided by operating activities for the first nine months of fiscal 2025 was $146.6 million compared to $137.5 million for the first nine months of fiscal 2024. For the first nine months of fiscal 2025, cash flow provided by operating activities increased primarily due to an increase in net income, partially offset by increases in working capital excluding cash.

 

Net cash used in investing activities for the first nine months of fiscal 2025 reflects capital expenditures of $20.8 million, compared to capital expenditures of $19.5 million for the first nine months of fiscal 2024. Certain production capacity and efficiency improvement projects are in progress and we anticipate fiscal 2025 capital expenditures will be in the range of $25 to $30 million.

 

Net cash used in financing activities for the first nine months of fiscal 2025 reflects the payment of a special dividend of $304.1 million.  No dividends were paid during the first nine months of fiscal 2024.

 

Financial Position

At January 25, 2025, working capital decreased to $233.0 million from $398.9 million at April 27, 2024. The current ratio was 2.9 to 1 at January 25, 2025 compared to 3.9 to 1 at April 27, 2024. The decrease in working capital and current ratio was due primarily to the payment of the $304.1 million cash dividend. Trade receivables decreased $11.9 million and days sales outstanding decreased to 31.0 from 31.5 days. Inventories increased $0.4 and inventory turns remained constant at 8.6 times. Subsequent to January 25, 2025, the Company renewed two leases and entered into a new lease which will result in an increase in the operating lease right-of-use assets and associated operating lease liabilities of approximately $18 million.

 

15

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes in market risks from those reported in our Annual Report on Form 10-K for the fiscal year ended April 27, 2024.

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective to ensure information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (2) accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosure.

 

There were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

FORWARD-LOOKING STATEMENTS

 

National Beverage Corp. and its representatives may make written or oral statements relating to future events or results relative to our financial, operational and business performance, achievements, objectives and strategies. These statements are “forward-looking” within the meaning of the Private Securities Litigation Reform Act of 1995 and include statements contained in this report and other filings with the Securities and Exchange Commission and in reports to our stockholders. Certain statements including, without limitation, statements containing the words “believes,” “anticipates,” “intends,” “plans,” “expects,” “estimates”, ”may,” “will,” “should,” “could,” and similar expressions constitute “forward-looking statements” and involve known and unknown risk, uncertainties and other factors that may cause the actual results, performance or achievements of our Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the following: general economic and business conditions, pricing of competitive beverages, success of new product and flavor introductions, fluctuations in the costs and availability of raw materials and packaging supplies including effects of potential tariffs, ability to pass along cost increases to our customers, labor strikes or work stoppages or other interruptions in the employment of labor, continued retailer support for our beverages, changes in brand image, consumer demand and preferences and our success in creating beverages geared toward consumers’ tastes, success in implementing business strategies, changes in business strategy or development plans, technology failures or cyberattacks on our technology systems or our effective response to technology failures or cyberattacks on our customers’, suppliers’ or other third parties’ technology systems, government regulations, taxes or fees imposed on the sale of our beverages, unfavorable weather conditions, changing weather patterns and natural disasters, climate change or legislative or regulatory responses to such change and other factors referenced in this report, filings with the Securities and Exchange Commission and other reports to our stockholders. We disclaim any obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained herein to reflect future events or developments.

 

16

 

 

PART II - OTHER INFORMATION

 

 

ITEM 1A. RISK FACTORS

 

There have been no material changes in risk factors from those reported in our Annual Report on Form 10-K for the fiscal year ended April 27, 2024.

 

ITEM 6. EXHIBITS

 

 

Exhibit No.

Description
   

10.17

Amendment to Loan Agreement dated December 19, 2024 Credit Agreement between NewBevCo, Inc. and lender therein

   

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

   

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

   

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

   

32.2

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

   

101

The following financial information from National Beverage Corp. Quarterly Report on Form 10-Q for the quarterly period ended January 25, 2025, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets (Unaudited); (ii) Condensed Consolidated Statements of Income (Unaudited); (iii) Condensed Consolidated Statements of Comprehensive Income (Unaudited); (iv) Condensed Consolidated Statements of Shareholders’ Equity (Unaudited); (v) Condensed Consolidated Statements of Cash Flows (Unaudited); and (vi) the Notes to Condensed Consolidated Financial Statements (Unaudited).

   

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

17

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: March 6, 2025

 

 

National Beverage Corp.

(Registrant)

 

 

 

 

 

 

By:

/s/ George R. Bracken

 

 

 

George R. Bracken

Executive Vice President – Finance

(Principal Financial Officer)

 

 

18
EX-10.17 2 ex_784507.htm EXHIBIT 10.17 ex_784507.htm

Exhibit 10.17

 

 

AMENDMENT NO. 3 TO LOAN AGREEMENT

 

 

This Amendment No. 3 to Loan Agreement (this "Amendment"), is entered into as of December __, 2024, by and between NEWBEVCO, INC., a Delaware corporation (the “Borrower”), and BANK OF AMERICA, N.A., a national banking association (the "Bank").

 

RECITALS

 

 

The Borrower and the Bank have previously entered into that certain Loan Agreement (as amended or restated from time to time, the "Loan Agreement"), dated as of December 21, 2021, pursuant to which the Bank has provided a $50,000,000.00 line of credit to the Borrower, as more particularly described therein.

 

The parties previously amended the Loan Agreement pursuant to: (a) that certain Amendment to Loan Agreement dated as of March 30, 2023; and (b) that certain Amendment No. 2 to Loan Agreement dated as of November 15, 2023. The parties wish to further amend the Loan Agreement in accordance with the terms hereof.

 

NOW, THEREFORE, for good and valuable consideration, the parties agree as follows:

 

 

1.    Section 2.2 of the Loan Agreement is hereby amended so that, from and after the date hereof, such Section 2.2 shall read as follows:

 

2.2         Availability Period.

 

The Borrower shall be entitled to advances under the Note, on a revolving basis, during the period (the "Availability Period") between the date hereof, and December 31, 2026 (the "Advance Termination Date").The Borrower shall not be entitled to any further advances under the Note after the Advance Termination Date.

 

2.    When the Borrower signs this Amendment, the Borrower represents and warrants to the Bank that: (a) there is no event which is, or with notice or lapse of time or both would be, a default under the Agreement except those events, if any, that have been disclosed in writing to the Bank or waived in writing by the Bank, (b) the representations and warranties in the Agreement are true as of the date of this Amendment as if made on the date of this Amendment, (c) this Amendment does not conflict with any law, agreement, or obligation by which the Borrower is bound, and (d) if the Borrower is a business entity or a trust, this Amendment is within the Borrower's powers, has been duly authorized, and does not conflict with any of the Borrower's organizational papers.

 

3.    Except as provided in this Amendment, all of the terms and conditions of the Loan Agreement shall remain in full force and effect.

 

4.    This Amendment may be executed in counterparts, each of which when so executed shall be deemed an original, but all such counterparts together shall constitute but one and the same instrument.

 

5.    FINAL AGREEMENT. BY SIGNING THIS DOCUMENT EACH PARTY REPRESENTS AND AGREES THAT: (A) THIS DOCUMENT REPRESENTS THE FINAL AGREEMENT BETWEEN PARTIES WITH RESPECT TO THE SUBJECT MATTER HEREOF, (B) THIS DOCUMENT SUPERSEDES ANY COMMITMENT LETTER, TERM SHEET OR OTHER WRITTEN OUTLINE OF TERMS AND CONDITIONS RELATING TO THE SUBJECT MATTER HEREOF, UNLESS SUCH COMMITMENT LETTER, TERM SHEET OR OTHER WRITTEN OUTLINE OF TERMS AND CONDITIONS EXPRESSLY PROVIDES TO THE CONTRARY, (C) THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES, AND (D) THIS DOCUMENT MAY NOT BE CONTRADICTED BY EVIDENCE OF ANY PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS OR UNDERSTANDINGS OF THE PARTIES.

 

[SIGNATURES APPEAR ON FOLLOWING PAGE]

 







 

This Amendment is executed as of the date stated at the top of the first page.

 

 

 

BANK OF AMERICA, N.A.

 

 

 

 

 

 

By:

 

 

 

Print Name:

 

 

 

Title:

 

 

 

 

 

 

NEWBEVCO, INC.,

a Delaware corporation

 

 

 

 

 

 

By:

 

 

 

 

George R. Bracken

Vice President

 

(SEAL)

 

 

 

 

 

 







 

 

CONSENT OF GUARANTORS

 

 

Each of the undersigned guarantors (each, a "Guarantor") has executed a Continuing and Unconditional Guaranty (the "Guaranty") pursuant to which the applicable Guarantor has guaranteed certain obligations of NEWBEVCO, Inc. (the "Borrower") to Bank of America, N.A. (the "Bank").

 

Each of the undersigned hereby consents to the Borrower's execution of: (a) an Amendment No. 2 to Loan Agreement (the "Amendment") of even date herewith by and between the Borrower and the Bank; and (b) a Note Modification Agreement (the "Note Modification") of even date herewith, by and between the Borrower and the Bank.

 

Each Guarantor reaffirms such Guarantor's obligations under the Guaranty and agrees that such Guarantor's obligations under the Guaranty shall not be discharged or otherwise impaired as a result of the Borrower's execution of the Amendment or the Note Modification.

 

 

GUARANTORS:

 

 

BEVCO SALES, INC.

BEVERAGE CORPORATION INTERNATIONAL, INC.

BIG SHOT BEVERAGES, INC.

EVERFRESH BEVERAGES, INC.

FAYGO BEVERAGES, INC.

LACROIX BEVERAGES, INC.

NATIONAL BEVERAGE VENDING COMPANY

NATIONAL RETAIL BRANDS, INC.

PACO, INC.

SHASTA BEVERAGES, INC.

SHASTA BEVERAGES INTERNATIONAL, INC.

SHASTA SALES, INC.

SHASTA SWEETENER CORP.

SHASTA WEST, INC.

 

 

 

 

 

 

 

 

 

 

By:

 

 

 

 

George R. Bracken

Vice President

 

 

 

 

 

 

 

 
EX-31.1 3 ex_784411.htm EXHIBIT 31.1 ex_784411.htm

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, Nick A. Caporella, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of National Beverage Corp.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: March 6, 2025

 

/s/ Nick A. Caporella

Nick A. Caporella

Chairman of the Board and

Chief Executive Officer

 

 
EX-31.2 4 ex_784412.htm EXHIBIT 31.2 ex_784412.htm

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, George R. Bracken, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of National Beverage Corp.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: March 6, 2025

 

/s/ George R. Bracken

George R. Bracken

Executive Vice President – Finance

(Principal Financial Officer)

 

 
EX-32.1 5 ex_784413.htm EXHIBIT 32.1 ex_784413.htm

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

In connection with the Quarterly Report of National Beverage Corp. (the “Company”) on Form 10-Q for the period ended January 25, 2025 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Nick A. Caporella, Chairman of the Board and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: March 6, 2025

 

/s/ Nick A. Caporella

Nick A. Caporella

Chairman of the Board and

Chief Executive Officer

 

 

 
EX-32.2 6 ex_784415.htm EXHIBIT 32.2 ex_784415.htm

 

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

In connection with the Quarterly Report of National Beverage Corp. (the “Company”) on Form 10-Q for the period ended January 25, 2025 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, George R. Bracken, Executive Vice President - Finance of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: March 6, 2025

 

/s/ George R. Bracken

George R. Bracken

Executive Vice President – Finance

(Principal Financial Officer)