株探米国株
英語
エドガーで原本を確認する
0000921183 HMN FINANCIAL INC false --12-31 Q3 2023 188,199 216,621 55,632 55,698 0.01 0.01 500,000 500,000 0 0 0.01 0.01 16,000,000 16,000,000 9,128,662 9,128,662 4,487,362 4,480,976 4,641,300 4,647,686 0.08 0.22 0.06 0.18 0 0.2 11 50 3 10 0.1 0.2 0 0.06 0.08 0.08 The Company adopted Accounting Standard Update (ASU) 2016-13 as of January 1, 2023. The 2022 amount presented is calculated under the prior accounting standard. Based upon the Bank’s adjusted total assets for the purpose of the Tier 1 leverage capital ratio and risk-weighted assets for the purpose of the risk-based capital ratios. Secured by second mortgages on single family housing and recreational vehicles. Secured by business equipment primarily related to the farming and trucking industries. The Company adopted ASU 2016-13 as of January 1, 2023. The 2022 amounts presented are calculated under the prior accounting standard. Secured by commercial land. 00009211832023-01-012023-09-30 xbrli:shares 00009211832023-10-27 iso4217:USD 00009211832023-09-30 00009211832022-12-31 0000921183us-gaap:MortgageBackedSecuritiesMember2023-09-30 0000921183us-gaap:MortgageBackedSecuritiesMember2022-12-31 0000921183us-gaap:OtherDebtSecuritiesMember2023-09-30 0000921183us-gaap:OtherDebtSecuritiesMember2022-12-31 iso4217:USDxbrli:shares 00009211832023-07-012023-09-30 00009211832022-07-012022-09-30 00009211832022-01-012022-09-30 0000921183us-gaap:FinancialServiceMember2023-07-012023-09-30 0000921183us-gaap:FinancialServiceMember2022-07-012022-09-30 0000921183us-gaap:FinancialServiceMember2023-01-012023-09-30 0000921183us-gaap:FinancialServiceMember2022-01-012022-09-30 0000921183us-gaap:BankServicingMember2023-07-012023-09-30 0000921183us-gaap:BankServicingMember2022-07-012022-09-30 0000921183us-gaap:BankServicingMember2023-01-012023-09-30 0000921183us-gaap:BankServicingMember2022-01-012022-09-30 0000921183us-gaap:CommonStockMember2023-06-30 0000921183us-gaap:AdditionalPaidInCapitalMember2023-06-30 0000921183us-gaap:RetainedEarningsMember2023-06-30 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-30 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2023-06-30 0000921183us-gaap:TreasuryStockCommonMember2023-06-30 00009211832023-06-30 0000921183us-gaap:RetainedEarningsMember2023-07-012023-09-30 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-30 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2023-07-012023-09-30 0000921183us-gaap:TreasuryStockCommonMember2023-07-012023-09-30 0000921183us-gaap:CommonStockMember2023-07-012023-09-30 0000921183us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30 0000921183us-gaap:CommonStockMember2023-09-30 0000921183us-gaap:AdditionalPaidInCapitalMember2023-09-30 0000921183us-gaap:RetainedEarningsMember2023-09-30 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-30 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2023-09-30 0000921183us-gaap:TreasuryStockCommonMember2023-09-30 0000921183us-gaap:CommonStockMember2022-12-31 0000921183us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000921183us-gaap:RetainedEarningsMember2022-12-31 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2022-12-31 0000921183us-gaap:TreasuryStockCommonMember2022-12-31 0000921183us-gaap:RetainedEarningsMember2023-01-012023-09-30 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-30 0000921183us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-31 0000921183us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-31 0000921183us-gaap:CommonStockMember2023-01-012023-09-30 0000921183us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2023-01-012023-09-30 0000921183us-gaap:TreasuryStockCommonMember2023-01-012023-09-30 0000921183us-gaap:CommonStockMember2022-06-30 0000921183us-gaap:AdditionalPaidInCapitalMember2022-06-30 0000921183us-gaap:RetainedEarningsMember2022-06-30 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-30 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2022-06-30 0000921183us-gaap:TreasuryStockCommonMember2022-06-30 00009211832022-06-30 0000921183us-gaap:RetainedEarningsMember2022-07-012022-09-30 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-30 0000921183us-gaap:CommonStockMember2022-07-012022-09-30 0000921183us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-30 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2022-07-012022-09-30 0000921183us-gaap:TreasuryStockCommonMember2022-07-012022-09-30 0000921183us-gaap:CommonStockMember2022-09-30 0000921183us-gaap:AdditionalPaidInCapitalMember2022-09-30 0000921183us-gaap:RetainedEarningsMember2022-09-30 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-30 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2022-09-30 0000921183us-gaap:TreasuryStockCommonMember2022-09-30 00009211832022-09-30 0000921183us-gaap:CommonStockMember2021-12-31 0000921183us-gaap:AdditionalPaidInCapitalMember2021-12-31 0000921183us-gaap:RetainedEarningsMember2021-12-31 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-31 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2021-12-31 0000921183us-gaap:TreasuryStockCommonMember2021-12-31 00009211832021-12-31 0000921183us-gaap:RetainedEarningsMember2022-01-012022-09-30 0000921183us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-30 0000921183us-gaap:CommonStockMember2022-01-012022-09-30 0000921183us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-30 0000921183hmnf:UnearnedEmployeeStockOwnershipPlanSharesMember2022-01-012022-09-30 0000921183us-gaap:TreasuryStockCommonMember2022-01-012022-09-30 0000921183us-gaap:CoreDepositsMember2023-01-012023-09-30 0000921183us-gaap:CoreDepositsMember2022-01-012022-09-30 xbrli:pure 0000921183us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-01-01 0000921183us-gaap:FairValueMeasurementsRecurringMember2023-09-30 0000921183us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-30 0000921183us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-30 0000921183us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-30 0000921183us-gaap:FairValueMeasurementsRecurringMember2022-12-31 0000921183us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-31 0000921183us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-31 0000921183us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-31 0000921183us-gaap:FairValueMeasurementsNonrecurringMember2023-09-30 0000921183us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-30 0000921183us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-30 0000921183us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-30 0000921183us-gaap:FairValueMeasurementsNonrecurringMember2022-12-31 0000921183us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-31 0000921183us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-31 0000921183us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-31 00009211832022-01-012022-12-31 0000921183us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-09-30 0000921183us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-30 0000921183us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-30 0000921183us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-30 0000921183us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-30 0000921183us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-31 0000921183us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-31 0000921183hmnf:MortgageBackedSecuritiesFederalNationalMortgageAssociationCertificatesAndObligationsFnmaMember2023-09-30 0000921183hmnf:MortgageBackedSecuritiesIssuedByUsGovernmentSponsoredEnterprisesFederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcMember2023-09-30 0000921183hmnf:MortgageBackedSecuritiesIssuedByUsGovernmentSponsoredEnterprisesFederalNationalMortgageAssociationCertificatesAndObligationsFnmaMember2023-09-30 0000921183hmnf:OtherMarketableSecuritiesUsGovernmentAgenciesDebtSecuritiesMember2023-09-30 0000921183hmnf:OtherMarketableSecuritiesCorporatePreferredStockMember2023-09-30 0000921183hmnf:MortgageBackedSecuritiesFederalNationalMortgageAssociationCertificatesAndObligationsFnmaMember2022-12-31 0000921183hmnf:MortgageBackedSecuritiesIssuedByUsGovernmentSponsoredEnterprisesFederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcMember2022-12-31 0000921183hmnf:MortgageBackedSecuritiesIssuedByUsGovernmentSponsoredEnterprisesFederalNationalMortgageAssociationCertificatesAndObligationsFnmaMember2022-12-31 0000921183hmnf:OtherMarketableSecuritiesUsGovernmentAgenciesDebtSecuritiesMember2022-12-31 0000921183hmnf:OtherMarketableSecuritiesCorporatePreferredStockMember2022-12-31 0000921183hmnf:OtherMarketableSecuritiesMember2023-09-30 0000921183hmnf:OtherMarketableSecuritiesMember2022-12-31 0000921183us-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-09-30 0000921183us-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2022-12-31 0000921183us-gaap:ResidentialPortfolioSegmentMemberhmnf:SingleFamilySegmentMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberhmnf:SingleFamilySegmentMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-31 0000921183us-gaap:ConsumerPortfolioSegmentMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMember2022-12-31 0000921183us-gaap:CommercialPortfolioSegmentMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMember2022-12-31 0000921183us-gaap:ResidentialPortfolioSegmentMember2023-06-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2023-06-30 0000921183us-gaap:ConsumerPortfolioSegmentMember2023-06-30 0000921183us-gaap:CommercialPortfolioSegmentMember2023-06-30 0000921183us-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2023-07-012023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMember2022-12-31 0000921183us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-31 0000921183us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-31 0000921183us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-31 0000921183us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMember2022-12-31 0000921183us-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMember2022-06-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2022-06-30 0000921183us-gaap:ConsumerPortfolioSegmentMember2022-06-30 0000921183us-gaap:CommercialPortfolioSegmentMember2022-06-30 0000921183us-gaap:ResidentialPortfolioSegmentMember2022-07-012022-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2022-07-012022-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMember2022-07-012022-09-30 0000921183us-gaap:CommercialPortfolioSegmentMember2022-07-012022-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMember2022-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2022-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMember2022-09-30 0000921183us-gaap:CommercialPortfolioSegmentMember2022-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMember2021-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2021-12-31 0000921183us-gaap:ConsumerPortfolioSegmentMember2021-12-31 0000921183us-gaap:CommercialPortfolioSegmentMember2021-12-31 0000921183us-gaap:ResidentialPortfolioSegmentMember2022-01-012022-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMember2022-01-012022-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMember2022-01-012022-09-30 0000921183us-gaap:CommercialPortfolioSegmentMember2022-01-012022-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberhmnf:UnclassifiedMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberhmnf:LossMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:UnclassifiedMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:LossMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberhmnf:UnclassifiedMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberhmnf:LossMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberhmnf:UnclassifiedMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberhmnf:LossMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancialAssetPastDueMember2023-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancialAssetNotPastDueMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-09-30 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-09-30 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-30 0000921183us-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-30 0000921183us-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-30 0000921183us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-30 0000921183us-gaap:FinancialAssetPastDueMember2023-09-30 0000921183us-gaap:FinancialAssetNotPastDueMember2023-09-30 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-31 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-31 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-31 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-31 0000921183us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancialAssetPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMemberus-gaap:FinancialAssetNotPastDueMember2022-12-31 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-31 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-31 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-31 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-31 0000921183us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-31 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-31 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-31 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-31 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-12-31 0000921183us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-31 0000921183us-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-31 0000921183us-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-31 0000921183us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-31 0000921183us-gaap:FinancialAssetPastDueMember2022-12-31 0000921183us-gaap:FinancialAssetNotPastDueMember2022-12-31 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMember2022-07-012022-09-30 0000921183us-gaap:CommercialRealEstatePortfolioSegmentMemberhmnf:CommercialRealEstateOtherMember2022-01-012022-09-30 0000921183us-gaap:NonperformingFinancingReceivableMember2023-09-30 0000921183us-gaap:NonperformingFinancingReceivableMember2022-12-31 0000921183hmnf:OriginalTermFifteenYearFixedRateMember2023-09-30 utr:M 0000921183hmnf:OriginalTermFifteenYearFixedRateMember2023-01-012023-09-30 0000921183hmnf:OriginalTermThirtyYearFixedRateMember2023-09-30 0000921183hmnf:OriginalTermThirtyYearFixedRateMember2023-01-012023-09-30 0000921183hmnf:MortgageServicingRightsAndCoreDepositsMember2023-01-012023-09-30 0000921183hmnf:MortgageServicingRightsAndCoreDepositsMember2022-01-012022-09-30 0000921183hmnf:MortgageServicingRightsMember2023-09-30 0000921183hmnf:MortgageServicingRightsMember2022-12-31 0000921183us-gaap:CoreDepositsMember2022-12-31 0000921183srt:MinimumMember2023-09-30 0000921183srt:MaximumMember2023-09-30 utr:Y 0000921183us-gaap:OtherAssetsMember2023-09-30 0000921183us-gaap:OtherLiabilitiesMember2023-09-30 0000921183hmnf:NewShareRepurchaseProgramMember2023-01-012023-09-30 0000921183hmnf:QuarterlyDividendMember2023-03-082023-03-08 0000921183hmnf:QuarterlyDividendMember2023-06-072023-06-07 0000921183hmnf:QuarterlyDividendMember2023-09-072023-09-07 0000921183us-gaap:OperatingSegmentsMemberhmnf:HomeFederalSavingsBankMember2023-01-012023-09-30 0000921183us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-01-012023-09-30 0000921183srt:ConsolidationEliminationsMember2023-01-012023-09-30 0000921183us-gaap:OperatingSegmentsMemberhmnf:HomeFederalSavingsBankMember2023-09-30 0000921183us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-09-30 0000921183srt:ConsolidationEliminationsMember2023-09-30 0000921183us-gaap:OperatingSegmentsMemberhmnf:HomeFederalSavingsBankMember2022-01-012022-09-30 0000921183us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2022-01-012022-09-30 0000921183srt:ConsolidationEliminationsMember2022-01-012022-09-30 0000921183us-gaap:OperatingSegmentsMemberhmnf:HomeFederalSavingsBankMember2022-09-30 0000921183us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2022-09-30 0000921183srt:ConsolidationEliminationsMember2022-09-30 0000921183us-gaap:OperatingSegmentsMemberhmnf:HomeFederalSavingsBankMember2023-07-012023-09-30 0000921183us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-07-012023-09-30 0000921183srt:ConsolidationEliminationsMember2023-07-012023-09-30 0000921183us-gaap:OperatingSegmentsMemberhmnf:HomeFederalSavingsBankMember2022-07-012022-09-30 0000921183us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2022-07-012022-09-30 0000921183srt:ConsolidationEliminationsMember2022-07-012022-09-30 0000921183us-gaap:AvailableforsaleSecuritiesMember2023-01-012023-09-30
 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the quarterly period ended September 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the transition period from _________ to _________

 

Commission File Number 0-24100

HMN FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

41-1777397

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

     

1016 Civic Center Drive N.W., Rochester, MN

 

55901

(Address of principal executive offices)

 

(Zip Code)

     

Registrant's telephone number, including area code:

 

(507) 535-1200

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock HMNF The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.          Yes ☒         No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).          Yes ☒         No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒
Smaller reporting company ☒ Emerging growth company ☐  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐                           

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.

 

Class

 

Outstanding at October 27, 2023

Common stock, $0.01 par value

 

4,487,362

 

 

 

 

HMN FINANCIAL, INC.

TABLE OF CONTENTS

 

 

PART I – FINANCIAL INFORMATION

   

Page

Item 1:

Financial Statements         

3

     
 

Consolidated Balance Sheets at September 30, 2023 (unaudited) and December 31, 2022         

3

     
 

Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2023 and 2022 (unaudited)         

4

     
 

Consolidated Statements of Stockholders' Equity for the Three and Nine Months Ended September 30, 2023 and 2022 (unaudited)         

5

     
 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022 (unaudited)         

6

     
 

Notes to Consolidated Financial Statements (unaudited)         

7

     

Item 2:

Management's Discussion and Analysis of Financial Condition and Results of Operations         

26

     

Item 3:

Quantitative and Qualitative Disclosures About Market Risk         

37

     

Item 4:

Controls and Procedures         

38

     

PART II – OTHER INFORMATION

     

Item 1:

Legal Proceedings         

39

     

Item 1A:

Risk Factors         

39

     

Item 2:

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities         

39

     

Item 3:

Defaults Upon Senior Securities         

39

     

Item 4:

Mine Safety Disclosures         

39

     

Item 5:

Other Information        

39

     

Item 6:

Exhibits         

40

     

Signatures         

41

 

 

 

PART I – FINANCIAL INFORMATION

Item 1 :   Financial Statements

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

   

September 30,

   

December 31,

 

(Dollars in thousands)

 

2023

   

2022

 
   

(unaudited)

         

Assets

               

Cash and cash equivalents

  $ 46,676       36,259  

Securities available for sale:

               

Mortgage-backed and related securities (amortized cost $188,199 and $216,621)

    163,849       192,688  

Other marketable securities  (amortized cost $55,632 and $55,698)

    54,318       53,331  

Total securities available for sale

    218,167       246,019  
                 

Loans held for sale

    1,898       1,314  

Loans receivable, net

    850,760       777,078  

Accrued interest receivable

    3,868       3,003  

Mortgage servicing rights, net

    2,780       2,986  

Premises and equipment, net

    16,128       16,492  

Goodwill

    802       802  

Prepaid expenses and other assets

    4,067       3,902  

Deferred tax asset, net

    9,025       8,347  

Total assets

  $ 1,154,171       1,096,202  
                 

Liabilities and Stockholders’ Equity

               

Deposits

  $ 1,043,588       981,926  

Accrued interest payable

    2,377       298  

Customer escrows

    4,649       10,122  

Accrued expenses and other liabilities

    1,787       6,520  

Total liabilities

    1,052,401       998,866  

Commitments and contingencies

                 

Stockholders’ equity:

               

Serial-preferred stock ($.01 par value): authorized 500,000 shares; issued 0

    0       0  

Common stock ($.01 par value): authorized 16,000,000 shares; issued 9,128,662 outstanding 4,487,362 and 4,480,976

    91       91  

Additional paid-in capital

    41,127       41,013  

Retained earnings, subject to certain restrictions

    141,175       138,409  

Accumulated other comprehensive loss

    (18,498 )     (19,761 )

Unearned employee stock ownership plan shares

    (918 )     (1,063 )

Treasury stock, at cost 4,641,300 and 4,647,686 shares

    (61,207 )     (61,353 )

Total stockholders’ equity

    101,770       97,336  

Total liabilities and stockholders’ equity

  $ 1,154,171       1,096,202  
                 

 

See accompanying notes to consolidated financial statements (unaudited).

 

3

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Loss)

(unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(Dollars in thousands, except per share data)

 

2023

   

2022

   

2023

   

2022

 

Interest income:

                               

Loans receivable

  $ 10,549       7,473       29,171       21,389  

Securities available for sale:

                               

Mortgage-backed and related

    566       691       1,818       2,126  

Other marketable

    269       120       612       289  

Other

    143       347       336       449  

Total interest income

    11,527       8,631       31,937       24,253  
                                 

Interest expense:

                               

Deposits

    3,614       340       7,966       910  

Customer escrows

    4       0       59       0  

Advances and other borrowings

    106       0       318       5  

Total interest expense

    3,724       340       8,343       915  
                                 

Net interest income

    7,803       8,291       23,594       23,338  
                                 

Provision for credit losses (1)

    318       579       566       941  

Net interest income after provision for credit losses

    7,485       7,712       23,028       22,397  
                                 

Non-interest income:

                               

Fees and service charges

    857       821       2,495       2,397  

Loan servicing fees

    390       406       1,181       1,188  

Gain on sales of loans

    463       414       1,092       2,096  

Other

    474       413       1,318       1,264  

Total non-interest income

    2,184       2,054       6,086       6,945  
                                 

Non-interest expense:

                               

Compensation and benefits

    4,455       4,355       13,719       12,805  

Occupancy and equipment

    893       918       2,757       2,865  

Data processing

    566       513       1,616       1,443  

Professional services

    245       306       774       1,095  

Other

    1,122       1,082       3,565       3,201  

Total non-interest expense

    7,281       7,174       22,431       21,409  

Income before income tax expense

    2,388       2,592       6,683       7,933  

Income tax expense

    890       761       2,130       2,326  

Net income

    1,498       1,831       4,553       5,607  

Other comprehensive income (loss), net of tax

    (1,688 )     (7,189 )     1,263       (23,458 )

Comprehensive income (loss) available to common stockholders

  $ (190 )     (5,358 )     5,816       (17,851 )

Basic earnings per share

  $ 0.34       0.42       1.05       1.28  

Diluted earnings per share

  $ 0.34       0.42       1.04       1.27  
                                 

(1) The Company adopted Accounting Standards Update 2016-13 as of January 1, 2023. The 2022 amounts presented are calculated under the prior accounting standard.

 

See accompanying notes to consolidated financial statements (unaudited).

 

4

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity
         For the Three and Nine Months Ended September 30, 2023 and 2022

(unaudited)

 

                                   

Unearned

                 
                           

Accumulated

   

Employee

                 
           

Additional

           

Other

   

Stock

           

Total

 
   

Common

   

Paid-In

   

Retained

   

Comprehensive

   

Ownership

   

Treasury

   

Stockholders’

 

(Dollars in thousands)

 

Stock

   

Capital

   

Earnings

   

Loss

   

Plan Shares

   

Stock

   

Equity

 
                                                         

Balance, June 30, 2023

  $ 91       41,019       140,025       (16,810 )     (966 )     (61,207 )     102,152  

Net income

                    1,498                               1,498  

Other comprehensive income (loss)

                            (1,688 )                 (1,688 )

Dividends paid to stockholders-$0.08 per share

                (348 )                       (348 )

Amortization of restricted stock awards

            57                                       57  

Earned employee stock ownership plan shares

            51                       48               99  

Balance, September 30, 2023

  $ 91       41,127       141,175       (18,498 )     (918 )     (61,207 )     101,770  
                                                         

Balance, December 31, 2022

  $ 91       41,013       138,409       (19,761 )     (1,063 )     (61,353 )     97,336  

Net income

                    4,553                               4,553  

Other comprehensive income (loss)

                            1,263                       1,263  

Adoption of ASU 2016-13 (see Note 3)

                    (830 )                             (830 )

Dividends paid to stockholders-$0.22 per share

                (957 )                       (957 )

Restricted stock awards

            (210 )                             210       0  

Stock awards withheld for tax withholding

                                            (64 )     (64 )

Amortization of restricted stock awards

            168                                       168  

Earned employee stock ownership plan shares

            156                       145               301  

Balance, September 30, 2023

  $ 91       41,127       141,175       (18,498 )     (918 )     (61,207 )     101,770  
                                                         

 

 

                                   

Unearned

                 
                           

Accumulated

   

Employee

                 
           

Additional

           

Other

   

Stock

           

Total

 
   

Common

   

Paid-In

   

Retained

   

Comprehensive

   

Ownership

   

Treasury

   

Stockholders’

 

(Dollars in thousands)

 

Stock

   

Capital

   

Earnings

   

Loss

   

Plan Shares

   

Stock

   

Equity

 

Balance, June 30, 2022

  $ 91       40,775       134,661       (17,852 )     (1,159 )     (60,668 )     95,848  

Net income

                    1,831                               1,831  

Other comprehensive loss

                            (7,189 )                     (7,189 )

Dividends paid to stockholders-$0.06 per share

                (262 )                       (262 )

Stock repurchases

                                            (685 )     (685 )

Amortization of restricted stock awards

            55                                       55  

Earned employee stock ownership plan shares

            64                       48               112  

Balance, September 30, 2022

  $ 91       40,894       136,230       (25,041 )     (1,111 )     (61,353 )     89,710  
                                                         

Balance, December 31, 2021

  $ 91       40,740       131,413       (1,583 )     (1,256 )     (59,374 )     110,031  

Net income

                    5,607                               5,607  

Other comprehensive loss

                            (23,458 )                     (23,458 )

Dividends paid to stockholders-$0.18 per share

                (790 )                       (790 )

Stock repurchases

                                  (2,134 )     (2,134 )

Restricted stock awards

            (225 )                             225       0  

Stock awards withheld for tax withholding

                                            (70 )     (70 )

Amortization of restricted stock awards

            172                                       172  

Earned employee stock ownership plan shares

            207                       145               352  

Balance, September 30, 2022

  $ 91       40,894       136,230       (25,041 )     (1,111 )     (61,353 )     89,710  
                                                         

 

See accompanying notes to consolidated financial statements (unaudited).

 

5

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(unaudited)

 

   

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2023

   

2022

 

Cash flows from operating activities:

               

Net income

  $ 4,553       5,607  

Adjustments to reconcile net income to cash provided by operating activities:

               

Provision for credit losses

    566       941  

Depreciation

    843       924  

Amortization of premiums, net

    600       783  

Amortization of deferred loan fees

    (116 )     (406 )

Amortization of core deposit intangible

    0       10  

Amortization of mortgage servicing rights and servicing costs

    623       695  

Capitalized mortgage servicing rights

    (417 )     (532 )

Deferred income tax expense

    275       550  

(Gains) losses recognized on equity securities, net

    (83 )     50  

Gains on sale of premises and equipment

    (19 )     (6 )

Gain on sale of real estate

    (17 )     (113 )

Gain on sales of loans

    (1,092 )     (2,096 )

Proceeds from sales of loans held for sale

    49,361       81,275  

Disbursements on loans held for sale

    (45,140 )     (61,820 )

Amortization of restricted stock awards

    168       172  

Amortization of unearned Employee Stock Ownership Plan shares

    145       145  

Earned Employee Stock Ownership Plan shares priced above original cost

    156       207  

Increase in accrued interest receivable

    (865 )     (530 )

Increase (decrease) in accrued interest payable

    2,079       (10 )

(Increase) decrease in other assets

    (33 )     178  

(Decrease) increase in other liabilities

    (4,772 )     506  

Other, net

    (1 )     4  

Net cash provided by operating activities

    6,814       26,534  

Cash flows from investing activities:

               

Principal collected on securities available for sale

    27,818       35,032  

Proceeds collected on maturities of securities available for sale

    10,000       5,000  

Purchases of securities available for sale

    (9,931 )     (35,043 )

Purchase of Federal Home Loan Bank stock

    (7,398 )     (1,743 )

Redemption of Federal Home Loan Bank stock

    7,365       1,552  

Proceeds from sales of real estate

    237       402  

Net increase in loans receivable

    (79,197 )     (102,021 )

Proceeds from sale of premises

    61       9  

Purchases of premises and equipment

    (520 )     (306 )

Net cash used by investing activities

    (51,565 )     (97,118 )

Cash flows from financing activities:

               

Increase (decrease) in deposits

    61,662       (3,109 )

Purchase of treasury stock

    0       (2,134 )

Stock awards withheld for tax withholding

    (64 )     (70 )

Dividends to stockholders

    (957 )     (790 )

Proceeds from borrowings

    180,120       31,000  

Repayment of borrowings

    (180,120 )     (31,000 )

(Decrease) increase in customer escrows

    (5,473 )     1,189  

Net cash provided (used) by financing activities

    55,168       (4,914 )

Increase (decrease) in cash and cash equivalents

    10,417       (75,498 )

Cash and cash equivalents, beginning of period

    36,259       94,143  

Cash and cash equivalents, end of period

  $ 46,676       18,645  

Supplemental cash flow disclosures:

               

Cash paid for interest

  $ 6,264       925  

Cash paid for income taxes

    2,114       2,399  

Supplemental noncash flow disclosures:

               

Loans transferred to loans held for sale

    3,729       13,708  

Transfer of loans to real estate

    220       0  

Right to use assets obtained in exchange for lease liabilities

    0       137  
                 

 

See accompanying notes to consolidated financial statements (unaudited).

 

6

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(unaudited)

 

(1) Description of the Business and Summary of Significant Accounting Policies 

HMN Financial, Inc. (HMN or the Company) is a stock savings bank holding company that owns 100 percent of Home Federal Savings Bank (the Bank). The Bank has a community banking philosophy and operates retail banking and loan production facilities in Minnesota, Iowa and Wisconsin. The Bank has two wholly owned subsidiaries, Osterud Insurance Agency, Inc. (OIA), which does business as Home Federal Investment Services and offers financial planning products and services, and HFSB Property Holdings, LLC (HPH), which is currently inactive, but has acted in the past as an intermediary for the Bank in holding and operating certain foreclosed properties.

 

The consolidated financial statements included herein are for HMN, the Bank, OIA and HPH. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

The Company adopted Accounting Standards Update (ASU) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments on January 1, 2023, which changed the methodology used to estimate the allowance for credit losses on various types of financial instruments including loans, investment securities, and off-balance sheet credit exposures. See Note 3 - “New Accounting Standards”, Note 7 - “Securities Available for Sale”, and Note 9 - “Allowance for Credit Losses and Credit Quality Information” for more information on the changes in certain policies as a result of the adoption of ASU 2016-13.

 

The Company adopted ASU 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments in this ASU eliminate the guidance for troubled debt restructurings (TDRs) by creditors in Subtopic 310-40, Receivables-Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancing and restructures by creditors when a borrower is experiencing financial difficulty. See Note 3 - “New Accounting Standards” and Note 9 - “Allowance for Credit Losses and Credit Quality Information” for more information on the changes in certain policies as a result of the adoption of ASU 2022-02.

 

(2) Basis of Preparation

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of the consolidated balance sheets, consolidated statements of comprehensive income (loss), consolidated statements of stockholders' equity and consolidated statements of cash flows in conformity with U.S. Generally Accepted Accounting Principles (GAAP). However, all normal recurring adjustments which are, in the opinion of management, necessary for the fair presentation of the interim financial statements have been included.

 

The unaudited consolidated financial statements presented in this report should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2022, included in the Company's Form 10-K filed with the Securities and Exchange Commission (SEC) on March 3, 2023. The results of operations for the three and nine-month periods ended September 30, 2023 are not necessarily indicative of the results which may be expected for the entire year.

 

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q were issued.

 

(3) New Accounting Standards

In March 2022, the Financial Accounting Standards Board (FASB) issued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments in this ASU eliminate the guidance for TDRs by creditors in Subtopic 310-40, Receivables-Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancing and restructures by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for TDRs, an entity must apply the loan refinancing and restructuring guidance in paragraphs 310-20-35-9 through 35-11 to determine whether a modification results in a new loan or a continuation of an existing loan. For public business entities, such as HMN, the amendments in this ASU require that an entity disclose current period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments-Credit Losses-Measured at Amortized Cost in the vintage disclosures required by paragraph 326-20-50-6. The amendments in the ASU became effective for HMN when ASU 2016-13 was adopted on January 1, 2023 and the required disclosures were applied prospectively. See Note 9 – “Allowance for Credit Losses and Credit Quality Information” for additional disclosures for charge offs and loan modifications to borrowers experiencing financial difficulties in the first nine months of 2023.

 

7

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU affect all entities that measure credit losses on financial instruments including loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables, and any other financial asset that has a contractual right to receive cash that is not specifically excluded. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this ASU replace the incurred loss impairment methodology that was previously required by GAAP with a methodology that reflects expected credit losses that requires consideration of a broader range of reasonable and supportable information to estimate credit losses. The amendments in this ASU will affect entities to varying degrees depending on the credit quality of the assets held by the entity, the duration of the assets held, and how the entity applied the previously used incurred loss methodology. The amendments in this ASU, for public business entities that are filers with the Securities and Exchange Commission (SEC), were originally effective for fiscal years beginning after December 15, 2019, including interim periods within those annual periods. On November 26, 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, which delayed the implementation date of ASU 2016-13 for SEC smaller reporting companies, such as HMN, from the first quarter of 2020 to the first quarter of 2023. Amendments should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. The Company adopted this ASU on January 1, 2023. The transition to the new ASU resulted in a cumulative-effect adjustment to the allowance for credit losses of $1.1 million, an increase in deferred tax assets of $0.3 million, and a decrease in retained earnings of $0.8 million as of the adoption date. In addition, a liability for $0.1 million was established for unfunded loan commitments as of the adoption date. The Company did not record an allowance for available for sale securities on January 1, 2023 as the investment portfolio consists almost entirely of debt securities implicitly backed by the U.S. Government for which credit risk is deemed negligible. The impact of this ASU could change in the future depending on the composition, characteristics, and credit quality of the securities portfolio as well as the economic conditions at future reporting periods. See Note 7 – “Securities Available For Sale” and Note 9 – “Allowance for Credit Losses and Credit Quality Information”.

 

On February 6, 2020, the FASB issued ASU 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842)-Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842). The amendments in this ASU related to Leases (Topic 842) did not have any impact on the Company. The amendments in this ASU related to Topic 326 add additional guidance related to the SEC’s expectations for the documentation of the measurement, review process, and the systematic methodology used by entities to determine the current credit losses under FASB ASC Topic 326. This additional guidance requires enhanced review documentation and periodic reviews of the Company’s calculation of the allowance for credit losses by a third party.

 

(4) Fair Value Measurements

ASC 820, Fair Value Measurements, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system consisting of three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access.

 

Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which significant assumptions are observable in the market.

 

8

 

Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

 

The following table summarizes the assets and off-balance sheet financial instruments of the Company for which fair values are determined on a recurring basis as of September 30, 2023 and December 31, 2022.

 

   

Carrying Value at September 30, 2023

 
                         

(Dollars in thousands)

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Securities available for sale

  $ 218,167       0       218,167       0  

Equity securities

    309       0       309       0  

Commitments to extend credit

    (37 )     0       (37 )     0  

Total

  $ 218,439       0       218,439       0  
                                 

 

   

Carrying Value at December 31, 2022

 
                         

(Dollars in thousands)

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Securities available for sale

  $ 246,019       0       246,019       0  

Equity securities

    225       0       225       0  

Commitments to extend credit

    (28 )     0       (28 )     0  

Total

  $ 246,216       0       246,216       0  
                                 

 

The Company may also be required, from time to time, to measure certain other financial assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of the lower-of-cost-or-market accounting or write-downs of individual assets. The following table provides the level of valuation assumptions used to determine each adjustment and the carrying value of the related individual assets or portfolios at September 30, 2023 and December 31, 2022.

 

   

Carrying Value at September 30, 2023

                 

(Dollars in thousands)

 

Total

   

Level 1

   

Level 2

   

Level 3

   

Three Months Ended

September 30, 2023

Total Gains (Losses)

   

Nine Months Ended

September 30, 2023

Total Gains (Losses)

 

Loans held for sale

  $ 1,898       0       1,898       0       (14 )     (24 )

Mortgage servicing rights

    2,780       0       0       2,780       0       0  

Collateral dependent loans

    1,171       0       1,171       0       (2 )     (14 )

Total

  $ 5,849       0       3,069       2,780       (16 )     (38 )
                                                 

 

   

Carrying Value at December 31, 2022

         

(Dollars in thousands)

 

Total

   

Level 1

   

Level 2

   

Level 3

   

Year Ended

December 31, 2022

Total Gains (Losses)

 

Loans held for sale

  $ 1,314       0       1,314       0       3  

Mortgage servicing rights, net

    2,986       0       0       2,986       0  

Impaired loans

    1,978       0       1,978       0       (46 )

Total

  $ 6,278       0       3,292       2,986       (43 )
                                         
 

(5) Fair Value of Financial Instruments

ASC 825, Disclosures about Fair Values of Financial Instruments requires interim reporting period disclosure of the estimated fair values of the Company’s financial instruments, including assets, liabilities and off-balance sheet items for which it is practicable to estimate fair value. The fair value estimates are made as of September 30, 2023 and December 31, 2022 based upon relevant market information, if available, and upon the characteristics of the financial instruments themselves. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based upon judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.

 

9

 

The estimated fair value of the Company’s financial instruments as of September 30, 2023 and December 31, 2022 are shown below. Following the table there is an explanation of the methods and assumptions used to estimate the fair value of each class of financial instruments.

 

   

 

September 30, 2023

   

December 31, 2022

 
                   

Fair Value Hierarchy

                                 

(Dollars in thousands)

 

Carrying

Amount

   

Estimated

Fair Value

   

Level 1

      Level 2     

Level 3

   

Contract

Amount

   

Carrying

Amount

   

Estimated

Fair Value

   

Contract

Amount

 

Financial assets:

                                                                       

Cash and cash equivalents

  $ 46,676       46,676       46,676                           36,259       36,259          

Securities available for sale

    218,167       218,167             218,167                     246,019       246,019          

Equity securities

    309       309             309                     225       225          

Loans held for sale

    1,898       1,898             1,898                     1,314       1,314          

Loans receivable, net

    850,760       780,050             780,050                     777,078       724,497          

Federal Home Loan Bank stock

    1,316       1,316             1,316                     1,283       1,283          

Accrued interest receivable

    3,868       3,868             3,868                     3,003       3,003          

Mortgage servicing assets

    2,780       6,624                   6,624               2,986       6,344          
                                                                         

Financial liabilities:

                                                                       

Deposits

    1,043,588       977,135             977,135                     981,926       983,420          

Accrued interest payable

    2,377       2,377             2,377                     298       298          

Off-balance sheet financial instruments:

                                                                       

Commitments to extend credit

    (37 )     (37 )                       197,776       (28 )     (28 )     232,940  

Commitments to sell loans

    33       33                         6,941       8       8       6,575  
                                                                         

 

Cash and Cash Equivalents

The carrying amount of cash and cash equivalents approximates their fair value.

 

Securities Available for Sale

The fair values of securities were based upon quoted market prices for similar securities.

 

Equity Securities

The fair values of equity securities were based upon quoted market prices for similar securities.

 

Loans Held for Sale

The fair values of loans held for sale were based upon quoted market prices for loans with similar interest rates and terms to maturity.

 

Loans Receivable

The fair value of the loan portfolio, with the exception of the adjustable rate portfolio, was calculated by discounting the scheduled cash flows through the estimated maturity using anticipated prepayment speeds and using discount rates that reflect the credit and interest rate risk inherent in each loan portfolio. The fair value of the adjustable loan portfolio was estimated by grouping the loans with similar characteristics and comparing the characteristics of each group to the prices quoted for similar types of loans in the secondary market. The fair value disclosures for both the fixed and adjustable rate portfolios were adjusted to reflect the exit price amount anticipated to be received from the sale of the portfolio in an open market transaction.

 

Federal Home Loan Bank (FHLB) Stock

The carrying amount of FHLB stock approximates its fair value.

 

Accrued Interest Receivable

The carrying amount of accrued interest receivable approximates its fair value since it is short-term in nature and does not present unanticipated credit concerns.

 

Mortgage Servicing Assets

The fair values of mortgage servicing assets were calculated by a third party using a discounted cash flow model-based technique that uses significant assumptions both observable and non-observable in the market. The non-observable assumptions reflect estimates of assumptions that market participants would use in pricing the mortgage servicing asset.

 

10

 

Deposits

The fair value of demand deposits, savings accounts and certain money market account deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value disclosures for all of the deposits were adjusted to reflect the exit price amount anticipated to be received from the sale of the deposits in an open market transaction.

 

Accrued Interest Payable

The carrying amount of accrued interest payable approximates its fair value since it is short-term in nature.

 

Commitments to Extend Credit

The fair values of commitments to extend credit are estimated using the fees normally charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counter parties.

 

Commitments to Sell Loans

The fair values of commitments to sell loans are estimated using the quoted market prices for loans with similar interest rates and terms to maturity.

 

(6) Other Comprehensive Income (Loss)

Other comprehensive income (loss) is defined as the change in equity during a period from transactions and other events from non-owner sources. Comprehensive income (loss) is the total of net income and other comprehensive income or loss, which for the Company is comprised of unrealized gains or losses on securities available for sale. The components of other comprehensive income (loss) and the related tax effects were as follows:

 

   

For the Three Months Ended September 30,

 

(Dollars in thousands)

 

2023

   

2022

 

Securities available for sale:

 

Before

Tax

   

Tax

Effect

   

Net of

Tax

   

Before

Tax

   

Tax

Effect

   

Net of

Tax

 

Unrealized gains (losses) arising during the period

  $ (2,316 )     (628 )     (1,688 )     (9,100 )     (1,911 )     (7,189 )

Other comprehensive income (loss)

  $ (2,316 )     (628 )     (1,688 )     (9,100 )     (1,911 )     (7,189 )
                                                 

 

   

For the Nine Months Ended September 30,

 

(Dollars in thousands)

 

2023

   

2022

 

Securities available for sale:

 

Before

Tax

   

Tax

Effect (1)

   

Net of

Tax

   

Before

Tax

   

Tax

Effect

   

Net of

Tax

 

Unrealized gains (losses) arising during the period

  $ 636       (627 )     1,263       (30,782 )     (7,324 )     (23,458 )

Other comprehensive income (loss)

  $ 636       (627 )     1,263       (30,782 )     (7,324 )     (23,458 )

 

(1) The tax effect on gross unrealized gains (losses) was impacted by a change in the effective tax rate used in the second quarter of 2023 to allocate the total unrealized gains on securities between the deferred tax asset and other comprehensive income.

 

11

 

(7) Securities Available For Sale

The following table shows the gross unrealized losses and fair values for the securities available for sale portfolio, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2023 and December 31, 2022.

 

   

Less Than Twelve Months

   

Twelve Months or More

   

Total

 

(Dollars in thousands)

 

# of

Investments

   

Fair

Value

   

Unrealized

Losses

   

# of

Investments

   

Fair

Value

   

Unrealized

Losses

   

Fair

Value

   

Unrealized

Losses

 

September 30, 2023

                                                               

Mortgage backed securities:

                                                               

Federal National Mortgage Association (FNMA)

    0     $ 0       0       34     $ 88,744       (13,145 )   $ 88,744       (13,145 )

Federal Home Loan Mortgage Corporation (FHLMC)

    0       0       0       24       75,073       (11,202 )     75,073       (11,202 )

Collateralized mortgage obligations:

                                                               

FNMA

    0       0       0       1       32       (3 )     32       (3 )

Other marketable securities:

                                                               

U.S. Government agency obligations

    2       9,841       (92 )     9       43,987       (1,012 )     53,828       (1,104 )

Corporate preferred stock

    0       0       0       1       490       (210 )     490       (210 )

Total temporarily impaired securities

    2     $ 9,841       (92 )     69     $ 208,326       (25,572 )   $ 218,167       (25,664 )
                                                                 

December 31, 2022

                                                               

Mortgage backed securities:

                                                               

FNMA

    12     $ 19,337       (1,629 )     22     $ 85,599       (11,125 )   $ 104,936       (12,754 )

FHLMC

    4       10,542       (1,214 )     20       77,174       (9,963 )     87,716       (11,177 )

Collateralized mortgage obligations:

                                                               

FNMA

    1       36       (2 )     0       0       0       36       (2 )

Other marketable securities:

                                                               

U.S. government agency obligations

    4       19,334       (667 )     7       33,507       (1,490 )     52,841       (2,157 )

Corporate preferred stock

    0       0       0       1       490       (210 )     490       (210 )

Total temporarily impaired securities

    21     $ 49,249       (3,512 )     50     $ 196,770       (22,788 )   $ 246,019       (26,300 )
                                                                 

 

The Company reviews its investment portfolio on a quarterly basis for indications of impairment due to credit-related and noncredit-related factors. This review includes analyzing the extent to which the fair value has been lower than the cost, the market liquidity for the investment, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer, and the Company’s intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value.

 

As of September 30, 2023, the Company does not consider the unrealized losses on its securities available for sale to be attributable to credit-related factors. All of the Company’s investments, with the exception of the corporate preferred stock, are issued by U.S. government agencies, are implicitly guaranteed by the U.S. government, and have a long history of no credit losses. The unrealized loss on impaired securities, other than the corporate preferred stock, are the result of changes in interest rates. The unrealized losses reported for the corporate preferred stock at September 30, 2023 related to a single trust preferred security that was issued by the holding company of a community bank. As of September 30, 2023 all payments were current on the trust preferred security and the issuer’s subsidiary bank was considered to be well-capitalized based on its most recent regulatory filing. Based on a review of the issuer, it was determined that the trust preferred security was not impaired as a result of credit-related factors at September 30, 2023. The Company does not intend to sell the security and has the intent and ability to hold it for a period of time sufficient for recovery in amortized cost. Management believes that the Company will receive all principal and interest payments contractually due on the security and that the decrease in the market value is primarily due to a lack of liquidity in the market for trust preferred securities. Management will continue to monitor the credit risk of the issuer and may be required to recognize an other-than-temporary impairment on this security in future periods by recording an allowance for credit losses. There were no other-than-temporary impairments charged to earnings during 2022. During the three and nine-month periods ended September 30, 2023 and September 30, 2022, there were no sales of securities.

 

The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of securities available for sale. Accrued interest receivable on securities available for sale was reported as a component of accrued interest receivable on the consolidated balance sheet, totaled $0.4 million at September 30, 2023, and was excluded from the estimated credit losses.

 

12

 

A summary of securities available for sale at September 30, 2023 and December 31, 2022 is as follows:

 

(Dollars in thousands)

 

Amortized

Cost

   

Gross Unrealized

Gains

   

Gross Unrealized

Losses

   

Fair Value

 

September 30, 2023

                               

Mortgage-backed securities:

                               

FNMA

  $ 101,889       0       (13,145 )     88,744  

FHLMC

    86,275       0       (11,202 )     75,073  

Collateralized mortgage obligations:

                               

FNMA

    35       0       (3 )     32  
      188,199       0       (24,350 )     163,849  

Other marketable securities:

                               

U.S. Government agency obligations

    54,932       0       (1,104 )     53,828  

Corporate preferred stock

    700       0       (210 )     490  
      55,632       0       (1,314 )     54,318  
    $ 243,831       0       (25,664 )     218,167  
                                 

December 31, 2022

                               

Mortgage-backed securities:

                               

FNMA

  $ 117,690       0       (12,754 )     104,936  

FHLMC

    98,893       0       (11,177 )     87,716  

Collateralized mortgage obligations:

                               

FNMA

    38       0       (2 )     36  
      216,621       0       (23,933 )     192,688  

Other marketable securities:

                               

U.S. Government agency obligations

    54,998       0       (2,157 )     52,841  

Corporate preferred stock

    700       0       (210 )     490  
      55,698       0       (2,367 )     53,331  
    $ 272,319       0       (26,300 )     246,019  
                                 

 

The Company had available for sale securities pledged as collateral for customer deposits in excess of the $250,000 insurance limit of the Federal Deposit Insurance Corporation. The securities pledged had a fair market value of $42.6 million and $45.9 million at September 30, 2023 and December 31, 2022, respectively.

 

The following table indicates amortized cost and estimated fair value of securities available for sale at September 30, 2023 based upon contractual maturity adjusted for scheduled repayments of principal and projected prepayments of principal based upon current economic conditions and interest rates.

 

(Dollars in thousands)

 

Amortized

Cost

   

Fair

Value

 

Due less than one year

  $ 75,709       69,735  

Due after one year through five years

    128,724       114,251  

Due after five years through fifteen years

    39,395       34,179  

Due after fifteen years

    3       2  

Total

  $ 243,831       218,167  
                 

 

The allocation of mortgage-backed securities in the table above is based upon the anticipated future cash flow of the securities using estimated mortgage prepayment speeds. The allocation of other marketable securities that have call features is based on the anticipated cash flows to the expected call date if it is anticipated that the security will be called, or to the maturity date if it is not anticipated to be called.

 

13

 

(8) Loans Receivable, Net

A summary of loans receivable at September 30, 2023 and December 31, 2022 is as follows:

 

(Dollars in thousands)

 

September 30,

2023

   

December 31,

2022

 

Single family

  $ 260,716       205,890  

Commercial real estate:

               

Real estate rental and leasing

    270,638       249,783  

Other

    224,389       221,562  
      495,027       471,345  

Consumer

    43,991       44,817  

Commercial business

    63,663       65,835  

Total loans

    863,397       787,887  

Less:

               

Unamortized discounts

    15       13  

Net deferred loan fees

    655       519  

Allowance for credit losses

    11,967       10,277  

Total loans receivable, net

  $ 850,760       777,078  
                 
 

(9) Allowance for Credit Losses and Credit Quality Information

The allowance for credit losses is summarized as follows:

 

(Dollars in thousands)

 

Single

Family

   

Commercial

Real Estate

   

Consumer

   

Commercial

Business

   

Total

 

For the three months ended September 30, 2023:

                                       

Balance, June 30, 2023

  $ 1,243       7,865       582       1,827       11,517  

Provision for losses

    155       187       (1 )     103       444  

Charge-offs

    0       0       0       0       0  

Recoveries

    1       0       5       0       6  

Balance, September 30, 2023

  $ 1,399       8,052       586       1,930       11,967  
                                         

For the nine months ended September 30, 2023:

                                       

Balance, December 31, 2022

  $ 1,261       7,026       1,058       932       10,277  

January 1, 2023 adoption of ASU 2016-13

    (259 )     512       (485 )     1,302       1,070  

Provision for losses

    395       514       34       (331 )     612  

Charge-offs

    0       0       (27 )     0       (27 )

Recoveries

    2       0       6       27       35  

Balance, September 30, 2023

  $ 1,399       8,052       586       1,930       11,967  
                                         

Allocated to:

                                       

Individual allowance

  $ 33       0       112       17       162  

Collective allowance

    1,228       7,026       946       915       10,115  

Balance, December 31, 2022

  $ 1,261       7,026       1,058       932       10,277  
                                         

Allocated to:

                                       

Individual allowance

  $ 29       0       112       23       164  

Collective allowance

    1,370       8,052       474       1,907       11,803  

Balance, September 30, 2023

  $ 1,399       8,052       586       1,930       11,967  
                                         

Loans receivable at December 31, 2022:

                                       

Individually reviewed for impairment

  $ 908       179       492       561       2,140  

Collectively reviewed for impairment

    204,982       471,166       44,325       65,274       785,747  

Ending balance

  $ 205,890       471,345       44,817       65,835       787,887  
                                         

Loans receivable at September 30, 2023:

                                       

Individually reviewed for impairment

  $ 638       177       458       62       1,335  

Collectively reviewed for impairment

    260,078       494,850       43,533       63,601       862,062  

Ending balance

  $ 260,716       495,027       43,991       63,663       863,397  
                                         

 

14

 

(Dollars in thousands)

 

Single

Family

   

Commercial

Real Estate

   

Consumer

   

Commercial

Business

   

Total

 

For the three months ended September 30, 2022:

                                       

Balance, June 30, 2022,

  $ 1,068       6,586       1,047       943       9,644  

Provision for losses

    77       505       12       (15 )     579  

Charge-offs

    0       (90 )     (8 )     0       (98 )

Recoveries

    1       0       5       10       16  

Balance, September 30, 2022

  $ 1,146       7,001       1,056       938       10,141  
                                         

For the nine months ended September 30, 2022:

                                       

Balance, December 31, 2021

  $ 974       6,388       981       936       9,279  

Provision for losses

    171       703       92       (25 )     941  

Charge-offs

    0       (90 )     (24 )     0       (114 )

Recoveries

    1       0       7       27       35  

Balance, September 30, 2022

  $ 1,146       7,001       1,056       938       10,141  
                                         

 

The Company adopted ASU 2016-13 on January 1, 2023, and uses a standardized process to determine the appropriateness of the allowance for credit losses (ACL) for the commercial real estate, commercial business, single family, and consumer loan portfolios. The determination of the ACL for each of these portfolios is calculated on a pooled basis when similar risk characteristics exist and on an individual basis when loans do not share risk characteristics such as all non-performing loans. The determination of the quantitative pooled loan reserves for the commercial real estate and commercial business loan portfolios involves analyzing prior year losses over a full credit cycle by their assigned standardized risk ratings and applying these historic loss factors to the loans in the current portfolio with similar risk ratings. This process is referred to as a vintage loss analysis. The determination of the quantitative pooled loan reserves for the single family and consumer loan portfolios involves analyzing prior year losses over a full credit cycle based on certain loan and borrower risk characteristics when the loans were originated and applying these historic loss factors to the loans in the current portfolio with similar risk characteristics. Qualitative reserves are also established and reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The determination of the qualitative reserves for all of the loan categories involves an analysis and consideration of certain factors that are anticipated to have an impact on future credit losses including, but not limited to: actual and anticipated changes in the size, composition, and concentrations of the loan portfolios; national, regional, and local economic conditions including inflation and unemployment data; loan delinquencies, the level of non-accrual loans, and risk rating trends; lending policies, procedures, and staffing; the scope and results of loan quality reviews; and the demand for single family homes, commercial real estate, and building lots.

 

The Company’s total expected loss estimate is based, in part, on the maximum historical credit loss experience of each pool of loans over a full credit cycle and all available portfolio data is considered in the analysis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external data. Assessing these numerous factors involves significant judgement.

 

Collateral dependent loans are those for which the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. These loans do not typically share similar risk characteristics with other loans and expected credit losses are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation. Estimates of expected credit losses for collateral dependent loans, whether or not foreclosure is probable, are based on the fair value of the collateral, adjusted for selling costs when repayment depends on the sale of the collateral. The appropriateness of the ACL on individually reviewed collateral dependent loans is dependent upon management’s estimates of variables affecting valuation, appraisals of collateral, evaluations of performance and status and the amounts and timing of future cash flows expected to be received on these loans. Such estimates, appraisals, evaluations, and cash flows may be subject to adjustments due to changing economic prospects of borrowers or properties. The fair market value of collateral dependent loans is typically based on the appraised value of the property less estimated selling costs. The estimates are reviewed periodically, and any adjustments are recorded in the provision for credit losses in the periods in which the adjustments become known and loans are charged off to the extent they are deemed to be uncollectible. Because of the size of some loans, changes in estimates can have a significant impact on the credit loss provision. The Company increases its allowance for credit losses by charging the provision for credit losses against income and by receiving recoveries of previously charged off loans. The Company decreases its allowance by crediting the provision for credit losses and recording loan charge-offs. The methodology for establishing the allowance for credit losses takes into consideration probable losses that have been identified in connection with the loans individually reviewed as well as the expected losses in each identified pool of loans that have not been individually reviewed.

 

15

 

The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans. Accrued interest receivable on loans is reported as a component of accrued interest receivable on the consolidated balance sheet and totaled $3.4 million at September 30, 2023 and is excluded from the estimated credit losses.

 

In addition to the ACL on loans, the Company has established an ACL on unfunded commitments that is included in other liabilities on the consolidated balance sheets. This reserve is maintained at a level that management believes is sufficient to absorb losses arising from unfunded loan commitments. This amount is determined quarterly based on an estimate of outstanding commitments that are anticipated to be funded and multiplying those amounts by the loss rate for their loan category. The allowance for unfunded commitments at September 30, 2023 was not material.

 

The provision for credit losses is determined by the Company as the amount to be added to the ACL for various types of financial instruments including loans, investment securities, and off-balance sheet credit exposures after net charge-offs have been deducted to bring the ACL to a level that, in management’s judgment, is necessary to absorb expected credit losses over the lives of the respective financial instruments. No provision for credit losses was recorded on available-for-sale investment securities in the three or nine-month periods ended September 30, 2023.

 

The following table presents the components of the provision for credit losses for the three and nine-month periods ended September 30, 2023 and 2022.

 

(Dollars in thousands)

 

Three Months Ended

September 30, 2023

   

Nine Months Ended

September 30, 2023

 

Provision for credit losses on:

               

Loans (1)

  $ 444       612  

Unfunded commitments(1)

    (126 )     (46 )

Total

  $ 318       566  
                 

 

(Dollars in thousands)

 

Three Months Ended

September 30, 2022

   

Nine Months Ended

September 30, 2022

 

Provision for credit losses on:

               

Loans (1)

  $ 579       941  

Total

  $ 579       941  
                 

 

(1)The Company adopted ASU 2016-13 as of January 1, 2023. The 2022 amounts presented are calculated under the prior accounting standard.

 

16

 

The following table presents total loans by risk categories and year of origination as of September 30, 2023:

 

(Dollars in thousands)

 

2023

   

2022

   

2021

   

2020

   

2019

   

Prior

   

Revolving

   

Total

 

Single family

                                                               

Unclassified

  $ 71,341       61,468       64,829       35,153       11,441       15,575       0       259,807  

Special Mention

    0       0       0       0       0       0       0       0  

Substandard

    79       193       0       80       185       332       0       869  

Doubtful

    0       0       0       0       25       15       0       40  

Loss

    0       0       0       0       0       0       0       0  
      71,420       61,661       64,829       35,233       11,651       15,922       0       260,716  
                                                                 

Commercial Real Estate

                                                               

Unclassified

    54,927       192,113       113,087       77,712       14,928       9,898       0       462,665  

Special Mention

    711       8,564       2,665       161       0       1,026       0       13,127  

Substandard

    2,965       658       292       13,109       639       1,572       0       19,235  

Doubtful

    0       0       0       0       0       0       0       0  

Loss

    0       0       0       0       0       0       0       0  
      58,603       201,335       116,044       90,982       15,567       12,496       0       495,027  
                                                                 

Consumer

                                                               

Unclassified

    8,613       8,522       1,864       2,175       2,631       5,171       14,525       43,501  

Special Mention

    34       0       0       0       0       0       0       34  

Substandard

    0       26       136       0       3       131       43       339  

Doubtful

    0       15       0       0       0       0       0       15  

Loss

    4       0       34       0       0       23       41       102  
      8,651       8,563       2,034       2,175       2,634       5,325       14,609       43,991  

Current period gross write offs

    0       1       0       0       0       26       0       27  
                                                                 

Commercial Business

                                                               

Unclassified

    12,209       9,065       4,093       3,633       250       781       28,548       58,579  

Special Mention

    0       572       0       0       0       0       54       626  

Substandard

    1,503       479       196       195       20       35       2,030       4,458  

Doubtful

    0       0       0       0       0       0       0       0  

Loss

    0       0       0       0       0       0       0       0  
      13,712       10,116       4,289       3,828       270       816       30,632       63,663  
                                                                 

Total Loans

  $ 152,386       281,675       187,196       132,218       30,122       34,559       45,241       863,397  
                                                                 

 

Credit Quality Indicators

The Company categorized loans into risk categories based on relevant information about the ability of borrowers to service their debt. The information considered includes information, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company established a risk rating at origination for all commercial real estate and commercial business loans and management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt. Management also affirms the risk ratings for these loans on an annual basis.

 

The Company uses the following definitions for classifying loans:

 

Special Mention - Loans classified as special mention are loans that have potential weaknesses that, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.

 

Substandard - Loans classified as substandard are loans that are generally inadequately protected by the current net worth and paying capacity of the obligor, or by the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

17

 

Doubtful - Loans classified as doubtful have the weaknesses of those classified as substandard, with additional characteristics that make collection in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss.

 

Loss - Loans classified as loss are essentially uncollateralized and/or considered uncollectible and of such little value that continuance as an asset on the balance sheet may not be warranted.

 

Classified loans are categorized as special mention, substandard, doubtful, and loss. Loans classified as substandard, doubtful, or loss require the Bank to perform an analysis of the individual loan and charge off any loans, or portion thereof, that are deemed uncollectible. Loans not meeting the criteria above to require an individual analysis that are not classified as special mention are considered to be unclassified or pass-rated loans.

 

The aging of past due loans at September 30, 2023 and December 31, 2022 is summarized as follows:

 

(Dollars in thousands)

 

30-59

Days Past

Due

   

60-89

Days Past

Due

   

90 Days

or More

Past Due

   

Total

Past Due

   

Current

Loans

   

Total Loans

   

Loans 90

Days or More

Past Due and

Still Accruing

 

September 30, 2023

                                                       

Single family

  $ 1,116       199       210       1,525       259,191       260,716       0  

Commercial real estate:

                                                       

Real estate rental and leasing

    71       0       0       71       270,567       270,638       0  

Other

    820       0       0       820       223,569       224,389       0  

Consumer

    327       22       63       412       43,579       43,991       0  

Commercial business

    0       937       0       937       62,726       63,663       0  

Total

  $ 2,334       1,158       273       3,765       859,632       863,397       0  

December 31, 2022

                                                       

Single family

  $ 380       145       481       1,006       204,884       205,890       0  

Commercial real estate:

                                                       

Real estate rental and leasing

    0       0       0       0       249,783       249,783       0  

Other

    578       0       0       578       220,984       221,562       0  

Consumer

    394       123       88       605       44,212       44,817       0  

Commercial business

    0       0       0       0       65,835       65,835       0  

Total

  $ 1,352       268       569       2,189       785,698       787,887       0  
                                                         

 

The Company considers a loan to have defaulted when it becomes 90 or more days past due and the loan is classified as non-accruing. When a loan is classified as non-accruing, any accrued interest on the loan is reversed from interest income and any subsequent interest on the loan is recognized using the cash basis method of income recognition. A non-accruing loan may be reclassified as an accruing loan after the loan becomes current.

 

18

 

The following table presents the carrying value of collateral dependent individually analyzed loans as of September 30, 2023:

 

   

September 30, 2023

 

(Dollars in thousands)

 

Recorded

Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

 

Loans with no related allowance recorded:

                       

Single family

  $ 413       429       0  

Commercial real estate:

                       

Other

    177       177       0  

Consumer

    323       323       0  
                         

Loans with an allowance recorded:

                       

Single family

    225       225       29  

Consumer

    135       135       112  

Commercial business

    62       62       23  
                         

Total:

                       

Single family

    638       654       29  

Commercial real estate:

                       

Other (1)

    177       177       0  

Consumer (2)

    458       458       112  

Commercial business (3)

    62       62       23  

Total

  $ 1,335       1,351       164  

 

(1)  Secured by commercial land.

(2)  Secured by second mortgages on single family housing, recreational vehicles, and autos.

(3)  Secured by business equipment.

 

The following table presents, under previously applicable GAAP, loans individually evaluated for impairment by portfolio segment as of December 31, 2022:

 

   

December 31, 2022

 

(Dollars in thousands)

 

Recorded

Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

 

Loans with no related allowance recorded:

                       

Single family

  $ 667       685       0  

Commercial real estate:

                       

Other

    179       179       0  

Consumer

    338       338       0  
                         

Loans with an allowance recorded:

                       

Single family

    241       241       33  

Consumer

    154       154       112  

Commercial business

    561       561       17  
                         

Total:

                       

Single family

    908       926       33  

Commercial real estate:

                       

Other (1)

    179       179       0  

Consumer (2)

    492       492       112  

Commercial business (3)

    561       561       17  

Total

  $ 2,140       2,158       162  

 

(1)  Secured by commercial land.
(2)  Secured by second mortgages on single family housing, recreational vehicles, and autos.
(3)  Secured by business equipment primarily related to the farming and trucking industries.

 

19

 

The following table summarizes the average recorded investment and interest income recognized on loans individually evaluated for impairment under previously applicable GAAP during the three and nine-month periods ended September 30, 2022:

 

   

For the Three Months Ended
September 30, 2022

   

For the Nine Months Ended

September 30, 2022

 

(Dollars in thousands)

 

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Average

Recorded

Investment

   

Interest

Income

Recognized

 

Loans with no related allowance recorded:

                               

Single family

  $ 584       1       454       8  

Commercial real estate:

                               

Other

    180       5       183       7  

Consumer

    304       2       346       7  
                                 

Loans with an allowance recorded:

                               

Single family

    65       0       75       0  

Commercial real estate:

                               

Other

    1,643       0       2,555       0  

Consumer

    157       0       151       1  

Commercial business

    323       0       165       0  
                                 

Total:

                               

Single family

    649       1       529       8  

Commercial real estate:

                               

Other

    1,823       5       2,738       7  

Consumer

    461       2       497       8  

Commercial business

    323       0       165       0  

Total

  $ 3,256       8       3,929       23  
                                 

 

At September 30, 2023 and December 31, 2022, non-accruing loans totaled $1.1 million and $1.9 million, respectively, for which the related allowance for credit losses was $0.2 million at the end of both periods. All of the interest income recognized for non-accruing loans was recognized using the cash basis method of income recognition. Non-accruing loans for which no specific allowance has been recorded because management determined that the value of the collateral was sufficient to repay the loan totaled $0.7 million and $1.0 million at September 30, 2023 and December 31, 2022, respectively.

 

The non-accrual loans at September 30, 2023 and December 31, 2022 are summarized as follows:

 

(Dollars in thousands)

 

September 30,

2023

   

December 31,

2022

 
                 

Single family

  $ 638     $ 908  

Consumer

    408       441  

Commercial business

    35       529  
    $ 1,081     $ 1,878  
                 

 

There were no single family loans that were in the process of foreclosure at September 30, 2023 and there were $0.2 million at December 31, 2022.

 

The Company adopted ASU 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures on January 1, 2023. The amendments in this ASU were applied prospectively, and therefore, loan modification and charge off information is provided for only those items occurring after the January 1, 2023 adoption date.

 

Based on the guidance in ASU 2022-02, a loan modification or refinancing results in a new loan if the terms of the new loan are at least as favorable to the lender as the terms with customers with similar collection risks that are not refinancing or restructuring their loans and the modification to the terms of the loan are more than minor. If a loan modification or refinancing does not result in a new loan, it is classified as a loan modification.

 

20

 

There are additional disclosures for modification of loans with borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows. The disclosures are applicable to situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, or a combination of any of these items. If the Company modifies any loans to borrowers in financial distress that involves principal forgiveness, the amount of principal that is forgiven is charged off against the ACL. The Company made two loan modifications in the third quarter of 2023 to borrowers experiencing financial difficulty. These modifications involved extending the loans for periods longer than our loan policy dictates. There was no principal forgiveness or concession made on the interest rates. The amount of these modifications outstanding at September 30, 2023 was not material.

 

(10) Intangible Assets

The Company’s intangible assets consist of goodwill and mortgage servicing rights. A summary of mortgage servicing rights activity is as follows:

 

(Dollars in thousands)

 

Nine Months Ended
September 30, 2023

   

Twelve Months Ended

December 31, 2022

   

Nine Month Ended

September 30, 2022

 

Balance, beginning of period

  $ 2,986       3,280       3,280  

Originations

    417       615       532  

Amortization

    (623 )     (909 )     (695 )

Balance, end of period

  $ 2,780       2,986       3,117  

Fair value of mortgage servicing rights

  $ 6,624       6,344       6,249  
                         

 

All of the loans sold where the Company continues to service the loans are serviced for FNMA under the individual loan sale program. The following is a summary of the risk characteristics of the loans being serviced for FNMA at September 30, 2023:

 

           

Weighted

   

Weighted

         
    Loan    

Average

   

Average

         
    Principal    

Interest

   

Remaining

   

Number

 

(Dollars in thousands)

  Balance    

Rate

   

Term (months)

   

of Loans

 

Original term 15 year fixed rate

  $ 96,365       2.92

%

    129       969  

Original term 30 year fixed rate

    438,060       3.78       304       2,702  
                                 

 

Amortization expense for intangible assets was $0.6 million and $0.7 million for the nine month periods ended September 30, 2023 and 2022, respectively. The gross carrying amount of intangible assets and the associated accumulated amortization at September 30, 2023 and December 31, 2022 is presented in the following table.

 

   

September 30, 2023

 
   

Gross

           

Unamortized

 
   

Carrying

   

Accumulated

   

Intangible

 

(Dollars in thousands)

 

Amount

   

Amortization

   

Assets

 

Mortgage servicing rights

  $ 6,174       (3,394 )     2,780  

Goodwill

    802       0       802  

Total

  $ 6,976       (3,394 )     3,582  
                         

 

   

December 31, 2022

 
   

Gross

           

Unamortized

 
   

Carrying

   

Accumulated

   

Intangible

 

(Dollars in thousands)

 

Amount

   

Amortization

   

Assets

 

Mortgage servicing rights

  $ 5,995       (3,009 )     2,986  

Core deposit intangible

    574       (574 )     0  

Goodwill

    802       0       802  

Total

  $ 7,371       (3,583 )     3,788  
                         

 

21

 

The following table indicates the estimated future amortization expense for mortgage servicing rights:

 

(Dollars in thousands)

 

Mortgage

Servicing

Rights

 

Year ending December 31,

       

2023

  $ 185  

2024

    709  

2025

    644  

2026

    550  

2027

    380  

Thereafter

    312  

Total

  $ 2,780  
         

 

The projection of amortization is based on existing asset balances and the existing interest rate environment as of September 30, 2023. The Company’s actual experience may be significantly different depending upon changes in mortgage interest rates and other market conditions.

 

No amortization expense relating to goodwill is recorded as GAAP does not allow goodwill to be amortized but requires that it be tested for impairment at least annually, or sooner, if there are indications that impairment may exist.

Goodwill was tested for impairment at September 30, 2023 due to the Company’s stock price being less than its book value and the Company determined that it was not permanently impaired and no write down was required.

 

(11) Leases

The Company accounts for its leases in accordance with ASC Topic 842. Operating lease right-of-use assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. Right-of-use assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date. Because the Company only has operating leases and the right-of-use asset is offset by a lease payment obligation liability, the lease payments are the only amount that is recorded in occupancy expense in the consolidated statements of comprehensive income (loss).

 

The Company’s leases relate to office space and bank branches with remaining lease terms between eleven and fifty months. Certain leases contain extension options which typically range from three to ten years. Because these extension options are not considered reasonably certain of exercise, they are not included in the lease term. As of September 30, 2023 a $0.4 million right-of-use asset and an offsetting lease payment obligation liability were recorded on the consolidated balance sheet in other assets and other liabilities, respectively. Operating lease costs were $0.1 million for the three-month periods, and $0.2 million for the nine-month periods ended September 30, 2023 and 2022, respectively.

 

The table below summarizes other information related to the Company’s operating leases:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2023

   

2022

   

2023

   

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

                               

Operating cash flows from operating leases

  $ 55       57       165       172  

Weighted-average remaining lease term – operating leases, in years

    2.2       3.0       2.2       3.0  

Weighted-average discount rate – operating leases

    2.69 %     2.63 %     2.69 %     2.63 %
                                 

 

22

 

The table below summarizes the maturity of remaining lease liabilities at September 30, 2023:

 

       

(Dollars in thousands)

 

September 30, 2023

 

2023

  $ 59  

2024

    212  

2025

    58  

2026

    27  

2027

    25  

Total lease payments

    381  

Less: Interest

    (12 )

Present value of lease liabilities

  $ 369  
         
 

(12) Earnings per Common Share

The following table reconciles the weighted average shares outstanding and the earnings available to common stockholders used for basic and diluted earnings per common share:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(Dollars in thousands, except per share data)

 

2023

   

2022

   

2023

   

2022

 

Weighted average number of common shares outstanding used in basic earnings per common share calculation

    4,355,613       4,348,444       4,347,166       4,366,672  

Net dilutive effect of:

                               

Restricted stock awards and options

    26,843       30,652       27,865       32,651  

Weighted average number of shares outstanding adjusted for effect of dilutive securities

    4,382,456       4,379,096       4,375,031       4,399,323  

Income available to common stockholders

  $ 1,498       1,831       4,553       5,607  

Basic earnings per common share

  $ 0.34       0.42       1.05       1.28  

Diluted earnings per common share

  $ 0.34       0.42       1.04       1.27  
                                 
 

(13) Regulatory Capital and Oversight

The Bank is subject to the Basel III regulatory capital requirements. The Basel III requirements, among other things, (i) apply a set of capital requirements to the Bank, including requirements relating to common equity as a component of core capital, (ii) implement a “capital conservation buffer” against risk and a higher minimum Tier 1 capital requirement, and (iii) set forth rules for calculating risk-weighted assets for purposes of such requirements. The rules also made corresponding revisions to the prompt corrective action framework and include capital ratios and buffer requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

 

The Board of Governors of the Federal Reserve Bank in its Small Bank Holding Company Policy Statement (Policy Statement) has exempted small bank holding companies with assets less than $3 billion from the above capital requirements. The Policy Statement also includes savings and loan holding companies that meet the Policy Statement’s qualitative requirements for exemption. The Company currently meets the qualitative exemption requirements, and therefore, is exempt from the above capital requirements.

 

Quantitative measures established by regulations to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table and defined in the regulation) of common equity Tier 1 capital to risk-weighted assets, Tier 1 capital to adjusted total assets, Tier 1 capital to risk-weighted assets and total capital to risk-weighted assets.

 

The Bank’s average total assets and adjusted total assets for the third quarter of 2023 were both $1.1 billion and its risk-weighted assets were $920.5 million. The following table presents the Bank’s capital amounts and ratios at September 30, 2023 for actual capital, required capital and excess capital, including ratios in order to qualify as being well capitalized under the prompt corrective actions regulations.

 

23

 
   

Actual

   

Required to be

Adequately Capitalized

   

Excess Capital

   

To Be Well Capitalized

Under Prompt

Corrective Action

Provisions

 

(Dollars in thousands)

 

Amount

   

Percent of

Assets(1)

   

Amount

   

Percent of

Assets(1)

   

Amount

   

Percent of

Assets(1)

   

Amount

   

Percent of

Assets(1)

 

September 30, 2023

                                                               

Common equity Tier 1 capital

  $ 102,309       11.11

%

  $ 41,421       4.50

%

  $ 60,888       6.61

%

  $ 59,830       6.50

%

Tier 1 leverage

    102,309       8.93       45,827       4.00       56,482       4.93       57,284       5.00  

Tier 1 risk-based capital

    102,309       11.11       55,228       6.00       47,081       5.11       73,637       8.00  

Total risk-based capital

    113,821       12.37       73,637       8.00       40,184       4.37       92,047       10.00  

 

(1) Based upon the Bank’s adjusted total assets for the purpose of the Tier 1 leverage capital ratio and risk-weighted assets for the purpose of the risk-based capital ratios.

 

The Bank must maintain a capital conservation buffer of 2.50% composed of common equity Tier 1 capital above its minimum risk-based capital requirements in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. Management believes that, as of September 30, 2023, the Bank’s capital ratios were in excess of those quantitative capital ratio standards set forth under the current prompt corrective action regulations, including the capital conservation buffer described above. However, there can be no assurance that the Bank will continue to maintain such status in the future. The Office of the Comptroller of the Currency has extensive discretion in its supervisory and enforcement activities and can adjust the requirement to be well-capitalized in the future.

 

(14) Stockholders’ Equity

The Company did not repurchase any shares of its common stock in the open market during the first nine months of 2023. At September 30, 2023, the Company was authorized to repurchase up to $6.0 million of its common stock under the existing share repurchase program. The Company declared a quarterly dividend of 6 cents per share of common stock outstanding that was paid to stockholders on March 8, 2023. Additionally, quarterly dividends of 8 cents per share of common stock outstanding were paid to stockholders on June 7, 2023 and September 7, 2023.

 

(15) Commitments and Contingencies

The Bank issues standby letters of credit which guarantee the performance of customers to third parties. The standby letters of credit issued and available at September 30, 2023 were approximately $10.3 million, expire over the next twenty-seven months, and are collateralized primarily with commercial real estate mortgages. Since the conditions under which the Bank is required to fund the standby letters of credit may not materialize, the cash requirements are expected to be less than the total outstanding commitments.

 

From time to time, the Company is party to legal proceedings arising out of its lending and deposit operations. The Company is, and expects to become, engaged in foreclosure proceedings, collection actions, and other litigation as part of its normal banking activities. The Company examines each legal matter, and, in those situations where it determines that a particular legal matter presents loss contingencies that are both probable and reasonably estimable, establishes an appropriate accrual. In many situations, the Company is not able to estimate reasonably possible losses due to the preliminary nature of the legal matter, as well as a variety of other factors and uncertainties. Based on the Company’s current understanding of all of the outstanding legal matters, management does not believe that judgments or settlements arising from any pending or threatened litigation, individually or in the aggregate, would have a material adverse effect on the consolidated financial condition or results of operations.

 

24

 

(16) Business Segments

The Bank has been identified as a reportable operating segment in accordance with the provisions of ASC 280. HMN, the holding company, did not meet the quantitative thresholds for a reportable segment and therefore is included in the “Other” category.

 

The Company evaluates performance and allocates resources based on the segment’s net income, return on average assets and return on average equity. Each corporation is managed separately with its own officers and board of directors. The following table sets forth certain information about the reconciliations of reported profit and assets for each of the Company’s reportable segments.

 

(Dollars in thousands)

 

Home Federal

Savings Bank

   

Other

   

Eliminations

   

Consolidated

Total

 

At or for the nine months ended September 30, 2023:

                               

Interest income – external customers

  $ 31,937       0       0       31,937  

Non-interest income – external customers

    6,086       0       0       6,086  

Intersegment interest income

    0       228       (228 )     0  

Intersegment non-interest income

    201       4,889       (5,090 )     0  

Interest expense

    8,571       0       (228 )     8,343  

Provision for credit losses

    566       0       0       566  

Non-interest expense

    21,981       651       (201 )     22,431  

Income tax expense (benefit)

    2,217       (87 )     0       2,130  

Net income

    4,889       4,553       (4,889 )     4,553  

Total assets

    1,154,015       101,855       (101,700 )     1,154,171  

At or for the nine months ended September 30, 2022:

                               

Interest income – external customers

  $ 24,253       0       0       24,253  

Non-interest income – external customers

    6,945       0       0       6,945  

Intersegment interest income

    0       27       (27 )     0  

Intersegment non-interest income

    176       6,052       (6,228 )     0  

Interest expense

    942       0       (27 )     915  

Provision for loan losses

    941       0       0       941  

Non-interest expense

    20,972       613       (176 )     21,409  

Income tax expense (benefit)

    2,467       (141 )     0       2,326  

Net income

    6,052       5,607       (6,052 )     5,607  

Total assets

    1,046,983       89,817       (89,007 )     1,047,793  

At or for the quarter ended September 30, 2023:

                               

Interest income – external customers

  $ 11,527       0       0       11,527  

Non-interest income – external customers

    2,184       0       0       2,184  

Intersegment interest income

    0       88       (88 )     0  

Intersegment non-interest income

    71       1,602       (1,673 )     0  

Interest expense

    3,812       0       (88 )     3,724  

Provision for credit losses

    318       0       0       318  

Non-interest expense

    7,134       218       (71 )     7,281  

Income tax expense (benefit)

    916       (26 )     0       890  

Net income

    1,602       1,498       (1,602 )     1,498  

Total assets

    1,154,015       101,855       (101,700 )     1,154,171  

At or for the quarter ended September 30, 2022:

                               

Interest income – external customers

  $ 8,631       0       0       8,631  

Non-interest income – external customers

    2,054       0       0       2,054  

Intersegment interest income

    0       10       (10 )     0  

Intersegment non-interest income

    59       1,981       (2,040 )     0  

Interest expense

    350       0       (10 )     340  

Provision for loan losses

    579       0       0       579  

Non-interest expense

    7,025       208       (59 )     7,174  

Income tax expense (benefit)

    809       (48 )     0       761  

Net income

    1,981       1,831       (1,981 )     1,831  

Total assets

    1,046,983       89,817       (89,007 )     1,047,793  

 

25

 
 
Item 2:

HMN FINANCIAL, INC.

MANAGEMENT'S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-looking Information

 

Safe Harbor Statement

This quarterly report on Form 10-Q and other reports filed by HMN Financial, Inc (HMN or the Company) with the Securities and Exchange Commission (SEC), may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “anticipate,” “continue,” “could,” “expect,” “future,” “may,” “project” and “will,” or similar statements or variations of such terms and include, but are not limited to, those relating to: enacted and expected changes to the federal funds rate and the resulting impacts on consumer deposits, loan originations, and related aspects of the Bank’s business; the anticipated impacts of inflation and rising interest rates on the general economy, the Bank’s clients, and the allowance for credit losses; anticipated future levels of the provision for credit losses; anticipated level of future asset growth; anticipated ability to maintain and grow core deposit relationships; anticipated impact of tax law changes on future taxable state income; anticipated level of future core deposit growth; and the payment of dividends by HMN.

 

A number of factors, many of which may be amplified by deterioration in economic conditions, could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the Office of the Comptroller of the Currency and the Federal Reserve Bank of Minneapolis in the event of non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with traditional and alternate funding sources, including changes in collateral advance rates and policies of the Federal Home Loan Bank and the Federal Reserve Bank; technological, computer-related or operational difficulties including those from any third party cyberattack; reduced demand for financial services and loan products; adverse developments affecting the financial services industry, such as recent bank failures or concerns involving liquidity; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; domestic and international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; the Company’s ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. All statements in this quarterly report on Form 10-Q, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no duty to update any of the forward-looking statements after the date of this quarterly report on Form 10-Q.

 

General

HMN is the stock savings bank holding company for the Bank, which operates community banking and loan production offices in Minnesota, Iowa and Wisconsin. The earnings of the Company are primarily dependent on the Bank's net interest income, which is the difference between interest earned on loans and investments, and the interest paid on interest-bearing liabilities such as deposits and other borrowings. The difference between the average rate of interest earned on assets and the average rate paid on liabilities is the interest rate spread. Net interest income is produced when interest-earning assets equal or exceed interest-bearing liabilities and there is a positive interest rate spread. Net interest income and net interest rate spread are affected by changes in interest rates, the volume and composition of interest-earning assets and interest-bearing liabilities, and the level of non-performing assets. The Company's net earnings are also affected by the generation of non-interest income, which consists primarily of gains from the sale of loans, fees for servicing loans, commissions on the sale of uninsured investment products, and service charges on deposit accounts. The Bank incurs expenses in addition to interest expense in the form of compensation and benefits, occupancy and equipment expenses, provisions for credit losses, data processing costs, professional services, deposit insurance, amortization expense on mortgage servicing assets, advertising expenses, and income taxes. The earnings of financial institutions, such as the Bank, are also significantly affected by prevailing economic and competitive conditions, particularly changes in interest rates, government monetary and fiscal policies, and regulations of various regulatory authorities. Lending activities are influenced by the demand for and supply of business credit, single family and commercial properties, competition among lenders, the level of interest rates and the availability of funds. Deposit flows and costs of deposits are influenced by prevailing market rates of interest on competing investments, account maturities and the levels of personal income and savings.

 

26

 

Critical Accounting Estimates

While our significant accounting policies are described in the notes to our consolidated financial statements, we believe the following discussion addresses our most critical accounting estimates, which are those estimates made in accordance with U.S. Generally Accepted Accounting Principles (GAAP) that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations. The Company has identified the following critical accounting estimates that management believes involve the most difficult, subjective, and/or complex judgments that are inherently uncertain. Therefore, actual financial results could differ significantly depending upon the estimates, assumptions and other factors used.

 

Allowance for Credit Losses and Related Provision

The Company adopted Accounting Standards Update (ASU) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments on January 1, 2023. Under ASU 2016-13, the allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluations. The collective reserve amount is assessed based on size and risk characteristics of the various portfolio segments, past loss history and other adjustments determined to have a potential impact on future credit losses.

 

The Company has a standardized process to determine the appropriateness of the credit loss allowance for the commercial real estate, commercial business, single family, and consumer loan portfolios. The determination of the allowance for each of these portfolios is calculated on a pooled basis with individual determination of the allowance for all non-performing loans. The determination of the quantitative pooled loan reserves for the commercial real estate and commercial business loan portfolios involves analyzing prior year losses by their assigned standardized risk ratings and applying these historic loss factors to the loans in the current portfolio with similar risk rating. This process is referred to as a vintage loss analysis. The determination of the quantitative pooled loan reserves for the single family and consumer loan portfolios involves analyzing prior year losses based on certain loan and borrower risk characteristics when the loans were originated and applying these historic loss factors to the loans in the current portfolio with similar risk characteristics. Qualitative reserves are also established and reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The determination of the qualitative reserves for all of the loan categories involves an analysis and consideration of certain factors that are anticipated to have an impact on future credit losses including, but not limited to: actual and anticipated changes in the size, composition, and concentrations of the loan portfolios; national, regional, and local economic conditions including inflation and unemployment data; loan delinquencies; the scope and results of loan quality reviews; level of non-accrual loans, and risk rating trends; lending policies, procedures, and staffing; and the demand for single family homes, commercial real estate, and building lots.

 

The appropriateness of the allowance for credit losses on individually reviewed collateral dependent loans is dependent upon management’s estimates of variables affecting valuation, appraisals of collateral, evaluations of performance and status and the amounts and timing of future cash flows expected to be received on non-performing loans. Such estimates, appraisals, evaluations, and cash flows may be subject to adjustments due to changing economic prospects of borrowers or properties. The fair market value of collateral dependent loans is typically based on the appraised value of the property less estimated selling costs. The estimates are reviewed periodically, and any adjustments are recorded in the provision for credit losses in the periods in which the adjustments become known and loans are charged off to the extent they are deemed to be uncollectible. Because of the size of some loans, changes in estimates can have a significant impact on the credit loss provision. The Company increases its allowance for credit losses by charging the provision for credit losses against income and by receiving recoveries of previously charged off loans. The Company decreases its allowance by crediting the provision for credit losses and recording loan charge-offs. The methodology for establishing the allowance for credit losses takes into consideration probable losses that have been identified in connection with the loans individually reviewed as well as the expected losses in each identified pool of loans that have not been individually reviewed. Although management believes that based on current conditions the allowance for credit losses is maintained at an appropriate amount to provide for the expected loan losses in the portfolio as of the balance sheet dates, future conditions may differ substantially from those anticipated in determining the allowance for credit losses and adjustments may be required in the future. See “Note 3 - New Accounting Pronouncements” in the Notes to Consolidated Financial Statements for further information on the impact to the Company’s financial statements when ASU 2016-13 was adopted on January 1, 2023.

 

27

 

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. These calculations are based on many complex factors including estimates of the timing of reversals of temporary differences, the interpretation of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ significantly from the estimates and interpretations used in determining the current and deferred income tax assets and liabilities.

 

The Company maintains significant net deferred tax assets for deductible temporary differences, the two largest relating to the net unrealized losses on securities available for sale and the allowance for credit losses. For tax purposes, the net unrealized losses on securities available for sale are not recognized unless the securities are sold and the loss becomes realized. For book purposes, the unrealized losses, net of income taxes, are reported as a separate component of stockholders’ equity until realized. For the allowance for credit losses, only the net charge-offs are deductible for taxes, while the entire provision for credit losses is used to determine book income. A deferred tax asset for both of these items is created because of the timing difference of when the expense is recognized for book and tax purposes. Under GAAP, a valuation allowance is required to be recognized if it is “more likely than not” that the deferred tax asset will not be realized. The determination of the realizability of the deferred tax assets is highly subjective and dependent upon management’s judgment and evaluation of both positive and negative evidence, including the forecasts of future income, tax planning strategies, and assessments of the current and future economic and business conditions. The positive evidence considered includes the Company’s cumulative net income in the prior three-year period, the ability to implement tax planning strategies to accelerate taxable income recognition, and the probability that taxable income will be generated in future periods. The only negative evidence the Company identified was related to a change in Wisconsin state tax law that was enacted in the third quarter of 2023. The law change allows financial institutions to exempt from state taxation loan income from loans of $5 million or less where the borrower resides or is located in Wisconsin. The law change is anticipated to substantially reduce the Company’s effective state income tax rate in Wisconsin, which is expected to reduce the Company’s Wisconsin state income tax expense in future periods. A valuation allowance was recorded in the third quarter of 2023 to reflect the anticipated reduction in the Company’s ability to recognize future Wisconsin state tax benefits when the timing differences reverse on the previously recorded deferred tax assets. It is possible that future conditions may differ substantially from those anticipated in determining that a valuation allowance was required on deferred tax assets and adjustments may be required in the future.

 

Determining the ultimate settlement of any tax position requires significant estimates and judgments in arriving at the amount of tax benefits to be recognized in the financial statements. It is possible that the tax benefits realized upon the ultimate resolution of a tax position may result in tax benefits that are significantly different from those estimated.

 

28

 

RESULTS OF OPERATIONS FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 COMPARED TO THE SAME PERIODS ENDED SEPTEMBER 30, 2022

 

Net Income

Net income was $1.5 million for the third quarter of 2023, a decrease of $0.3 million compared to net income of $1.8 million for the third quarter of 2022. Diluted earnings per share for the third quarter of 2023 were $0.34, a decrease of $0.08 from diluted earnings per share of $0.42 for the third quarter of 2022. Net income for the quarter was negatively impacted by a $0.5 million decrease in net interest income between the periods primarily because of a decrease in the net interest margin as a result of increased funding costs. Net income was also negatively impacted by a $0.1 million increase in income tax expense because of a valuation reserve that was established on the deferred tax asset as a result of Wisconsin state tax law changes that were enacted during the quarter. These decreases in net income were partially offset by a $0.3 million decrease in the provision for credit losses between the periods.

 

Net income was $4.6 million for the nine-month period ended September 30, 2023, a decrease of $1.0 million, or 18.8%, compared to net income of $5.6 million for the nine-month period ended September 30, 2022. Diluted earnings per share for the nine-month period ended September 30, 2023 was $1.04, a decrease of $0.23 per share compared to diluted earnings per share of $1.27 for the same period in 2022. The decrease in net income between the periods was due primarily to a $1.0 million decrease in the gain on sales of loans because of a decrease in mortgage loan sales, a $0.9 million increase in compensation expense due primarily to annual salary increases, a $0.4 million increase in other expenses primarily because of an increase in FDIC insurance expense. These decreases in net income were partially offset by a $0.3 million increase in net interest income due to an increase in interest rates and the amount of average interest earning assets outstanding, a $0.3 million decrease in the provision for credit losses, and a $0.3 million decrease in professional expenses due to a decrease in legal fees and a $0.2 million decrease in income tax expense.

 

Net Interest Income

Net interest income was $7.8 million for the third quarter of 2023, a decrease of $0.5 million, or 5.9%, compared to $8.3 million for the third quarter of 2022. Interest income was $11.5 million for the third quarter of 2023, an increase of $2.9 million, or 33.6%, from $8.6 million for the third quarter of 2022. Interest income increased because of the $51.4 million increase in the average interest-earning assets between the periods and also because of the increase in the average yield earned on interest-earning assets between the periods. The average yield earned on interest-earning assets was 4.15% for the third quarter of 2023, an increase of 89 basis points from 3.26% for the third quarter of 2022. The increase in the average yield is primarily related to the increase in market interest rates as a result of the 2.25% increase in the prime interest rate between the periods.

 

Interest expense was $3.7 million for the third quarter of 2023, an increase of $3.4 million, or 995.3%, compared to $0.3 million for the third quarter of 2022. Interest expense increased primarily because of the increase in the average interest rate paid on interest-bearing liabilities between the periods. Interest expense also increased because of the $45.3 million increase in the average interest-bearing liabilities and non-interest bearing deposits between the periods. The average interest rate paid on interest-bearing liabilities and non-interest bearing deposits was 1.46% for the third quarter of 2023, an increase of 132 basis points from 0.14% for the third quarter of 2022. The increase in the average rate paid is primarily related to the change in the types of funding sources as more brokered deposits, certificates of deposit, and Federal Home Loan Bank (FHLB) advances were used in the third quarter of 2023 than in the third quarter of 2022. These funding sources generally have higher interest rates than traditional checking and money market accounts. The increase in market interest rates as a result of the 2.25% increase in the federal funds rate between the periods also contributed to higher funding costs in the third quarter of 2023 when compared to the same period in 2022.

 

Net interest margin (net interest income divided by average interest-earning assets) for the third quarter of 2023 was 2.81%, a decrease of 32 basis points, compared to 3.13% for the third quarter of 2022. The decrease in net interest margin is primarily because the increase in the average rate paid on interest-bearing liabilities and non-interest bearing deposits exceeded the increase in the average yield earned on interest-earning assets between the periods.

 

Net interest income was $23.6 million for the first nine months of 2023, an increase of $0.3 million, or 1.10%, compared to $23.3 million for the same period of 2022. Interest income was $31.9 million for the first nine months of 2023, an increase of $7.6 million, or 31.7%, from $24.3 million for the first nine months of 2022. Interest income increased because of the $56.0 million increase in the average interest-earning assets between the periods and also because of the increase in the average yield earned on interest-earning assets between the periods. The average yield earned on interest-earning assets was 3.97% for the first nine months of 2023, an increase of 79 basis points from 3.18% for the first nine months of 2022. The increase in the average yield is primarily related to the increase in market interest rates as a result of the 2.25% increase in the prime interest rate between the periods.

 

29

 

Interest expense was $8.3 million for the first nine months of 2023, an increase of $7.4 million, or 811.8%, compared to $0.9 million for the same period of 2022. Interest expense increased primarily because of the increase in the average interest rate paid on interest-bearing liabilities between the periods. Interest expense also increased because of the $48.4 million increase in the average interest-bearing liabilities and non-interest bearing deposits between the periods. The average interest rate paid on interest-bearing liabilities and non-interest bearing deposits was 1.13% for the first nine months of 2023, an increase of 100 basis points from 0.13% for the first nine months of 2022. The increase in the average rate paid is primarily related to the change in the types of funding sources used between the periods as more brokered deposits, certificates of deposits, and FHLB advances were used in the first nine months of 2023 than in the first nine months of 2022. These funding sources generally have interest rates that are higher than traditional checking and money market accounts. The increase in market interest rates as a result of the 2.25% increase in the federal funds rate between the periods also contributed to the higher funding costs in the first nine months of 2023 when compared to the same period in 2022.

 

Net interest margin (net interest income divided by average interest-earning assets) for the first nine months of 2023 was 2.93%, a decrease of 13 basis points, compared to 3.06% for the first nine months of 2022. The decrease in the net interest margin is primarily because the increase in the average rate paid on interest-bearing liabilities and non-interest bearing deposits exceeded the increase in the average yield earned on interest-earning assets as a result of the increase in the prime rate between the periods.

 

A summary of the Company’s net interest margin for the three and nine-month periods ended September 30, 2023 and 2022 is as follows:

 

   

For the Three-Month Period Ended

 
   

September 30, 2023

   

September 30, 2022

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 249,489       835       1.33

%

  $ 288,747       811       1.11

%

Loans held for sale

    3,409       56       6.57       1,806       26       5.72  

Single family loans, net

    254,391       2,637       4.11       187,340       1,646       3.49  

Commercial loans, net

    537,587       7,099       5.24       465,192       5,270       4.49  

Consumer loans, net

    45,929       757       6.54       43,403       531       4.86  

Other

    11,114       143       5.10       64,022       347       2.15  

Total interest-earning assets

    1,101,919       11,527       4.15       1,050,510       8,631       3.26  
                                                 

Interest-bearing liabilities:

                                               

Checking accounts

    164,191       280       0.68       159,854       46       0.11  

Savings accounts

    111,623       27       0.10       126,427       19       0.06  

Money market accounts

    277,255       1,383       1.98       294,763       207       0.28  

Retail certificate accounts

    102,894       745       2.87       68,217       64       0.37  

Wholesale certificate accounts

    95,031       1,179       4.92       5,138       4       0.30  

Customer escrows

    656       4       2.00       0       0       0.00  

Advances and other borrowings

    7,804       106       5.40       0       0       0.00  

Total interest-bearing liabilities

    759,454                       654,399                  

Non-interest checking

    248,076                       309,616                  

Other non-interest bearing liabilities

    4,364                       2,548                  

Total interest-bearing liabilities and  non-interest bearing deposits

  $ 1,011,894       3,724       1.46     $ 966,563       340       0.14  

Net interest income

          $ 7,803                     $ 8,291          

Net interest rate spread

                    2.69

%

                    3.12

%

Net interest margin

                    2.81

%

                    3.13

%

                                                 

 

30

 

   

For the Nine-Month Period Ended

 
   

September 30, 2023

   

September 30, 2022

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 259,050       2,430       1.25

%

  $ 294,394       2,415       1.10

%

Loans held for sale

    2,173       103       6.38       2,820       91       4.32  

Single family loans, net

    229,364       6,782       3.95       177,842       4,593       3.45  

Commercial loans, net

    529,523       20,136       5.08       458,017       15,229       4.45  

Consumer loans, net

    46,411       2,150       6.19       42,010       1,476       4.70  

Other

    9,531       336       4.71       44,950       449       1.34  

Total interest-earning assets

    1,076,052       31,937       3.97       1,020,033       24,253       3.18  
                                                 

Interest-bearing liabilities:

                                               

Checking accounts

    165,265       721       0.58       158,665       126       0.11  

Savings accounts

    115,974       82       0.09       123,896       54       0.06  

Money market accounts

    267,767       3,087       1.54       271,005       497       0.25  

Retail certificate accounts

    89,521       1,441       2.15       73,581       222       0.40  

Wholesale certificate accounts

    73,144       2,635       4.82       5,264       11       0.28  

Customer escrows

    3,908       59       2.00       0       0       0.00  

Advances and other borrowings

    7,838       318       5.42       656       5       1.04  

Total interest-bearing liabilities

    723,417                       633,067                  

Non-interest checking

    260,615                       303,365                  

Other non-interest bearing liabilities

    3,284                       2,511                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 987,316       8,343       1.13     $ 938,943       915       0.13  

Net interest income

          $ 23,594                     $ 23,338          

Net interest rate spread

                    2.84

%

                    3.05

%

Net interest margin

                    2.93

%

                    3.06

%

                                                 

 

Provision for Credit Losses

On January 1, 2023, the Company adopted Accounting Standards Update (ASU) 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The transition to this ASU resulted in a cumulative-effect adjustment to the allowance for credit losses of $1.1 million, an increase in deferred tax assets of $0.3 million, and a decrease to retained earnings of $0.8 million as of the adoption date. In addition, a liability of $0.1 million was established for projected future losses on unfunded commitments on outstanding lines of credit upon adoption.

 

The provision for credit losses was $0.3 million for the third quarter of 2023, a decrease of $0.3 million compared to $0.6 million for the third quarter of 2022. The provision for credit losses decreased primarily because of the decrease in loan growth that was experienced in the third quarter of 2023 when compared to the same period in 2022. The provision for credit losses was $0.6 million in the first nine months of 2023, a decrease of $0.3 million compared to $0.9 million for the first nine months of 2022. The provision for credit losses decreased between the periods primarily because the impact from the additional loan growth that was experienced in the first nine months of 2023 was less than it was for the same period in 2022.

 

The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluations. The collective reserve amount is assessed based on size and risk characteristics of the various portfolio segments, past loss history and other adjustments determined to have a potential impact on future credit losses. The collective reserve amount increased from June 30, 2023 primarily because of the loan growth that was experienced during the quarter. The Company’s qualitative reserve amount also increased during the quarter as a result of the loan growth that was experienced and because of management’s perception that forecasted economic conditions had slightly deteriorated during the quarter.

 

31

 

A reconciliation of the Company’s allowance for credit losses for the three and nine month periods ended September 30, 2023 and 2022 is summarized as follows:

 

             

(Dollars in thousands)

 

2023

   

2022 (1)

 

Balance at June 30,

  $ 11,517       9,644  

Provision

    444       579  

Charge offs:

               

Commercial real estate

    0       (90 )

Consumer

    0       (8 )

Recoveries

    6       16  

Balance at September 30,

  $ 11,967       10,141  

Allocated to:

               

Collective allowance

  $ 11,803       9,993  

Individual allowance

    164       148  
    $ 11,967       10,141  
                 

 

             

(Dollars in thousands)

 

2023

   

2022

 

Balance at January 1,

  $ 10,277       9,279  

Adoption of Accounting Standard Update (ASU) 2016-13

    1,070       0  

Provision

    612       941  

Charge offs:

               

Consumer

    (27 )     (24 )

Commercial real estate

    0       (90 )

Recoveries

    35       35  

Balance at September 30,

  $ 11,967       10,141  

 

(1)    The 2022 amounts presented are calculated under prior accounting standard.  

 

The projected liability for unfunded commitments decreased $0.1 million during both the third quarter and the first nine months of 2023 and the provision for credit losses was decreased to reflect the change. A reconciliation of the Company’s liability recorded for unfunded commitments for the three and nine month periods ended September 30, 2023 is summarized as follows:

 

(Dollars in thousands)

 

Three Months Ended

September 30, 2023

   

Nine Months Ended

September 30, 2023

 
                 

Balance, beginning of period

  $ 166       0  

Adoption of Accounting Standards Update (ASU) 2016-13

    0       86  

Provision

    (126 )     (46 )

Balance, end of period

  $ 40       40  
                 

 

Non-Interest Income

Non-interest income was $2.2 million for the third quarter of 2023, an increase of $0.1 million, or 6.3%, from $2.1 million for the third quarter of 2022. Other non-interest income increased $0.1 million due primarily to an increase in the income earned on the sales of uninsured investment products between the periods. Gain on sales of loans increased slightly primarily because of an increase in the single family loans that were sold between the periods. Fees and service charges increased slightly between the periods due primarily to an increase in the commitment fees earned on unused commercial lines of credit. Loan servicing fees decreased slightly due to a decrease in the aggregate balances of single family loans that were being serviced for others as more serviced loans were paid off than were added to the servicing portfolio between the periods.

 

32

 

Non-interest income was $6.1 million for the first nine months of 2023, a decrease of $0.8 million, or 12.4%, from $6.9 million for the first nine months of 2022. Gain on sales of loans decreased $1.0 million between the periods because of a decrease in single family loan sales due primarily to an increase in the amount of originated mortgage loans that were placed into the loan portfolio. The increase in mortgage loans that were placed into the portfolio was the result of a targeted effort to originate loans to our executive banking clients. Loan servicing fees decreased slightly between the periods due to a decrease in the aggregate balances of single family loans that were being serviced for others. These decreases were partially offset by a $0.1 million increase in fees and service charges between the periods due primarily to an increase in the commitment fees earned on unused commercial lines of credit. Other non-interest income increased $0.1 million due primarily to an increase in the gains realized on equity securities between the periods.

 

Non-Interest Expense

Non-interest expense was $7.3 million for the third quarter of 2023, an increase of $0.1 million, or 1.5%, from $7.2 million for the third quarter of 2022. Compensation and benefits expense increased $0.1 million primarily because of annual salary increases and also because of a decrease in the direct loan origination compensation costs that were deferred as a result of the reduced commercial loan production between the periods. Data processing expense increased $0.1 million due to an increase in system processing charges between the periods. Other non-interest expense increased slightly between the periods primarily because of an increase in FDIC insurance expense due to an increase in assessment rates. These increases in non-interest expenses were partially offset by a $0.1 million decrease in professional services between the periods primarily because of a decrease in legal expenses. Occupancy and equipment expense decreased slightly due primarily to a decrease in non-capitalized equipment costs between the periods.

 

Non-interest expense was $22.4 million for the first nine months of 2023, an increase of $1.0 million, or 4.8%, from $21.4 million for the first nine months of 2022. Compensation and benefits expense increased $0.9 million primarily because of annual salary increases and also because of a decrease in the direct loan origination compensation costs that were deferred as a result of the reduced commercial loan production between the periods. Other non-interest expense increased $0.4 million primarily because of an increase in FDIC insurance expense due to an increase in assessment rates between the periods. Data processing expenses increased $0.2 million between the periods primarily because of the change to an outsourced data processing relationship at the end of the first quarter of 2022. These increases in non-interest expense were partially offset by a $0.3 million decrease in professional services expense between the periods primarily because of a decrease in legal expenses relating to a bankruptcy litigation claim that was settled in the first quarter of 2022. Occupancy and equipment expense decreased $0.1 million due primarily to a decrease in non-capitalized software costs between the periods.

 

Income Taxes

Income tax expense was $0.9 million for the third quarter of 2023, an increase of $0.1 million from $0.8 million for the third quarter of 2022. The increase in income tax expense between the periods is primarily because of a valuation allowance that was established on our deferred tax asset as a result of Wisconsin state tax law changes that were enacted during the period. This increase in income tax expense was partially offset by a decrease in pre-tax income between the periods.

 

Income tax expense was $2.1 million for the first nine months of 2023, a decrease of $0.2 million from $2.3 million for the first nine months of 2022. The decrease in income tax expense is the result of a decrease in pre-tax income between the periods. This decrease was partially offset by an increase in income tax expense because of a valuation allowance that was established on the deferred tax asset as a result of Wisconsin state tax law changes that were enacted during the period.

 

33

 

FINANCIAL CONDITION

 

Non-Performing Assets

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2022.

 

   

September 30,

   

June 30,

   

December 31,

 

(Dollars in thousands)

 

2023

   

2023

   

2022

 

Non‑performing loans:

                       

Single family

  $ 638     $ 653     $ 908  

Consumer

    408       407       441  

Commercial business

    35       471       529  

Foreclosed and repossessed assets:

                       

Single family

    0       220       0  

Total non‑performing assets

  $ 1,081     $ 1,751     $ 1,878  

Total as a percentage of total assets

    0.09

%

    0.16

%

    0.17

%

Total as a percentage of total loans receivable

    0.13

%

    0.18

%

    0.24

%

Allowance for credit losses to non-performing loans

    1,106.53

%

    752.44

%

    547.24

%

                         

Delinquency data:

                       

Delinquencies (1)

                       

30+ days

  $ 3,088     $ 1,480     $ 1,405  

90+ days

    0       0       0  

Delinquencies as a percentage of loan portfolio (1)

                       

30+ days

    0.36

%

    0.18

%

    0.18

%

90+ days

    0.00

%

    0.00

%

    0.00

%

(1) Excludes non-accrual loans.

 

The increase in delinquencies during the third quarter of 2023 is primarily related to a $1.3 million loan relationship in the agricultural industry.

 

Total non-performing assets were $ 1.1 million at September 30, 2023, a decrease of $0.7 million compared to $1.8 million at June 30, 2023 and a decrease of $0.8 million compared to $1.9 million at December 31, 2022. The third quarter decrease is related to a commercial business loan that was reclassified to performing and a previously foreclosed single family property that was sold during the quarter. The decrease in the first nine months of 2023 is related to a commercial business loan that was reclassified to performing and a previously classified non-performing single family property that was foreclosed and sold during the first nine months of 2023.

 

Dividends

The Company declared a quarterly dividend of 8 cents per share of common stock outstanding that was paid on September 7, 2023. The declaration and amount of any future cash dividends remains subject to the sole discretion of the Board of Directors and will depend upon many factors, including the Company’s results of operations, financial condition, capital requirements, regulatory and contractual restrictions, business strategy and other factors deemed relevant by the Board of Directors.

 

LIQUIDITY AND CAPITAL RESOURCES

For the nine months ended September 30, 2023, the net cash provided by operating activities was $6.8 million. The Company collected $27.8 million in principal repayments on securities, collected $10.0 million on securities that matured, purchased FHLB stock for $7.4 million, purchased securities available for sale of $9.9 million, and received redemptions on FHLB stock of $7.4 million. The Company had a net increase in deposit balances of $61.7 million and a decrease of customer escrows of $5.5 million during the first nine months of 2023. It also obtained $0.1 million in treasury stock for the taxes payable on stock awards, paid dividends to stockholders of $1.0 million, purchased $0.5 million of premises and equipment, received proceeds from the sale of real estate and equipment of $0.3 million, received proceeds from borrowings of $180.1 million and repaid borrowings of $180.1 million. Loans receivable also increased $79.2 million during the first nine months of 2023.

 

The Company has certificates of deposit with outstanding balances of $149.6 million that come due over the next twelve months which includes $67.0 million in wholesale certificates. Based upon past experience, management anticipates that the majority of the deposits will renew for another term. The Company believes that cash outflows from deposits that do not renew will be replaced with a combination of deposits from other customers, brokered deposits, or with FHLB advances. FRB borrowings could also be used to fund unanticipated outflows of certificates of deposit.

 

34

 

The Company had seven deposit customers each with aggregate deposits greater than $5.0 million as of September 30, 2023. The $125.0 million in funds held by these customers may be withdrawn at any time. Management anticipates that approximately $52.1 million of these deposits will be withdrawn from the Bank over the next twelve months based on discussions with certain of these depositors. It is anticipated that the majority of the deposits to be withdrawn will be replaced, at least initially, with brokered deposits or FHLB advances. FRB borrowings could also be used to replace the anticipated outflows of large checking and money market deposits.

 

The Company estimates that approximately 22.5% of total deposits exceeded the Federal Deposit Insurance limit of $250,000 at September 30, 2023. While these funds may be withdrawn at any time, management anticipates that the majority of these deposits will not be withdrawn from the Bank over the next twelve months. If these deposits were to be withdrawn, it is anticipated that they would be replaced with deposits from other customers, brokered deposits, or with FHLB advances. FRB borrowings could also be used to replace unanticipated outflows of large checking and money market deposits.

 

The Company had the ability to borrow $289.1 million from the FHLB at September 30, 2023 based on the collateral value of the loans pledged. The credit policy of the FHLB relating to the collateral value of the loans collateralizing the available line of credit with the FHLB may change such that the current collateral pledged to secure future advances is no longer acceptable or the formulas for determining the excess pledged collateral may change. The FHLB could also reduce the amount of funds it will lend to the Bank. It is not anticipated that the Bank will need to find alternative funding sources in the next twelve months to replace the available borrowings from the FHLB. However, if needed, the Bank could borrow an additional $91.3 million from the Federal Reserve Bank of Minneapolis based on the collateral value of the loans pledged at September 30, 2023. The Company also has the ability to pledge securities as collateral to increase the borrowing capacity of the Company by $119.9 million.

 

The Company’s primary source of cash is dividends from the Bank. At September 30, 2023, the Company had $17.2 million in cash. The primary use of cash by the Company is the payment of operating expenses, the repurchase of Company stock, and the payment of dividends to stockholders.

 

The Company also serves as a source of capital, liquidity, and financial support to the Bank. Depending upon the operating performance of the Bank and the Company’s other liquidity and capital needs, including Company level expenses, the Company may find it prudent, subject to prevailing capital market conditions and other factors, to raise additional capital through issuance of its common stock or other equity securities. Additional capital would also potentially permit the Company to implement a strategy of growing Bank assets. Depending on the circumstances, if it were to raise capital, the Company may deploy it to the Bank for general banking purposes or may retain some or all of it for use by the Company.

 

If the Company were to raise capital through the issuance of additional shares of common stock or other equity securities, it would dilute the ownership interests of existing stockholders and could result in a change in control of the Company and the Bank. New investors may also have rights, preferences and privileges senior to the Company’s current stockholders which may adversely impact the Company’s current stockholders. The Company’s ability to raise additional capital through the issuance of equity securities, if deemed prudent, will depend on, among other factors, conditions in the capital markets at that time, which are outside of its control. Accordingly, the Company may not be able to raise additional capital, if deemed prudent, on favorable economic terms or other terms acceptable to it.

 

Market Risk

Market risk is the risk of loss from adverse changes in market prices and rates. The Company's market risk arises primarily from interest rate risk inherent in its investing, lending and deposit taking activities. Management actively monitors and manages its interest rate risk exposure.

 

35

 

The Company's profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact the Company's earnings to the extent that the interest rates borne by assets and liabilities do not change at the same speed, to the same extent, or on the same basis. The Company monitors the projected changes in net interest income that occur if interest rates were to suddenly change up or down. The Rate Shock Table located in the following Asset/Liability Management section of this Management’s Discussion and Analysis discloses the Company's projected changes in net interest income based upon immediate interest rate changes called rate shocks. The Company utilizes a model that uses the discounted cash flows from its interest-earning assets and its interest-bearing liabilities to calculate the current market value of those assets and liabilities. The model also calculates the changes in market value of the interest-earning assets and interest-bearing liabilities under different interest rate changes.

 

The following table discloses the projected changes in the market value of the Company’s interest-earning assets and interest-bearing liabilities based upon incremental 100 basis-point changes in interest rates from interest rates in effect on September 30, 2023.

 

(Dollars in thousands)

 

Market Value

 
                               

Basis point change in interest rates

 

-200

   

-100

   

0

   

+100

   

+200

 

Total market-risk sensitive assets

  $ 1,113,060       1,088,140       1,064,358       1,039,105       1,014,838  

Total market-risk sensitive liabilities

    961,811       914,133       876,474       846,001       820,150  

Off-balance sheet financial instruments

    (14 )     (1 )     0       130       247  

Net market risk

  $ 151,263       174,008       187,884       192,974       194,441  

Percentage change from current market value

    (19.49 )%     (7.39 )%     0.00

%

    2.71

%

    3.49

%

                                         

 

The preceding table was prepared utilizing a model using the following assumptions (the Model Assumptions) regarding prepayment and decay ratios that were determined by management based upon their review of historical prepayment speeds and future prepayment projections. Fixed rate loans were assumed to prepay at annual rates of between 3% to 51%, depending on the note rate and the period to maturity. Adjustable rate mortgages (ARMs) were assumed to prepay at annual rates of between 7% and 42%, depending on the note rate and the period to maturity. Mortgage-backed securities were projected to have prepayments based upon the underlying collateral securing the instrument. Certificate accounts were assumed not to be withdrawn until maturity. Passbook accounts and money market accounts were assumed to decay at an annual rate of 1% and 46%, respectively. Retail checking accounts, commercial checking accounts and commercial money market accounts were assumed to decay at annual rates of 9%, 39% and 13%, respectively. Callable investments were projected to be called at the first call date where the projected interest rate on similar remaining term instruments was less than the interest rate on the callable investment.

 

Certain shortcomings are inherent in the method of analysis presented in the above table. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. The model assumes that the difference between the current interest rate being earned or paid compared to a treasury instrument or other interest index with a similar term to maturity (the Interest Spread) will remain constant over the interest changes disclosed in the table. Changes in Interest Spread could impact projected market value changes. Certain assets, such as ARMs, have features which restrict changes in interest rates on a short-term basis and over the life of the assets. The market value of the interest-bearing assets that are approaching their lifetime interest rate caps could be different from the values disclosed in the table. Certain liabilities, such as certificates of deposit, have fixed rates that restrict interest rate changes until maturity. In the event of a change in interest rates, prepayment and early withdrawal levels may deviate significantly from those assumed in calculating the foregoing table. The ability of many borrowers to service their debt may also decrease in the event of a substantial sustained increase in interest rates.

 

36

 

Asset/Liability Management

The Company’s management reviews the impact that changing interest rates will have on the Company’s net interest income projected for the next twelve months to determine if its current level of interest rate risk is acceptable. The following table projects the estimated impact on net interest income during the twelve-month period ending September 30, 2024 of immediate interest rate changes called rate shocks:

 

(Dollars in thousands)

 

Rate Shock in

Basis Points

   

Projected

Change in Net

Interest Income

   

Percentage

Change

 

+200

    $ 291       0.89%  

+100

      177       0.54  
0       0       0.00  
-100       (225 )     (0.69)  
-200       (809 )     (2.48)  

 

The preceding table was prepared utilizing the Model Assumptions. Certain shortcomings are inherent in the method of analysis presented in the foregoing table. In the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the foregoing table. The ability of many borrowers to service their debt may decrease in the event of a substantial increase in interest rates and could impact net interest income. The decrease in interest income in a declining rate environment is primarily because there are more loans and investments that would reprice to lower interest rates than there are deposits that would be able to be repriced lower to the same extent in the next twelve months.

 

In an attempt to manage its exposure to changes in interest rates, management closely monitors interest rate risk. The Bank has an Asset/Liability Committee that meets frequently to discuss changes in the interest rate risk position and projected profitability. This Committee makes adjustments to the asset/liability position of the Bank that are reviewed by the Board of Directors of the Bank. This Committee also reviews the Bank's portfolio, formulates investment strategies and oversees the timing and implementation of transactions as intended to assure attainment of the Bank's objectives in an effective manner. In addition, each quarter the Board reviews the Bank's asset/liability position, including simulations of the effect on the Bank's capital of various interest rate scenarios.

 

In managing its asset/liability composition, the Bank may, at times, depending on the relationship between long-term and short-term interest rates, market conditions and consumer preference, place more emphasis on managing net interest margin than on better matching the interest rate sensitivity of its assets and liabilities in an effort to enhance net interest income. Management believes that the increased net interest income resulting from a mismatch in the maturity of its asset and liability portfolios can, in certain situations, provide high enough returns to justify the increased exposure to sudden and unexpected changes in interest rates.

 

To the extent consistent with its interest rate spread objectives, the Bank attempts to manage its interest rate risk and has taken a number of steps to structure its balance sheet to better match the maturities of its assets and liabilities. The Bank sells almost all of its originated 30-year fixed rate single family residential loans that are saleable to third parties and generally places only adjustable rate or shorter-term fixed rate loans that meet certain risk characteristics into its loan portfolio. In addition, a significant portion of the Bank’s commercial loans that are placed into the portfolio are adjustable rate loans or fixed rate loans that reprice in five years or less.

 

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements other than commitments to originate and sell loans in the ordinary course of business.

 

Item 3: Quantitative and Qualitative Disclosures About Market Risk Item 4: Controls and Procedures

Not applicable.

 

37

 

Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of the Company’s management, including the principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based on this evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

 

Changes in internal controls. There was no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the Company’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

38

 

HMN FINANCIAL, INC.

 

PART II - OTHER INFORMATION

 

ITEM 1.         Legal Proceedings.

From time to time, the Company is party to legal proceedings arising out of its lending and deposit operations. The Company is, and expects to become, engaged in a number of foreclosure proceedings and other collection actions as part of its normal operations. Based on our current understanding of these pending legal proceedings, management does not believe that judgments or settlements arising from any pending or threatened litigation matters, individually or in the aggregate, would have a material adverse effect on the Company’s consolidated financial statements.

 

ITEM 1A.      Risk Factors.

The risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC, under “Part 1, Item 1A. Risk Factors” could affect the Company’s financial performance and could cause its actual results for future periods to differ materially from its anticipated results or other expectations, including those expressed in any forward-looking statements made in this Quarterly Report on Form 10-Q.

 

ITEM 2.         Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.

The Company did not purchase any of its own stock during the third quarter of 2023. The Company announced on March 1, 2023 that the Board of Directors had authorized the repurchase of up to $6.0 million of shares and all $6.0 million remained available for repurchase at September 30, 2023. Share repurchases may be executed through various means, including through open market transactions, privately negotiated transactions or otherwise. The repurchase program does not obligate the Company to purchase any shares and has no set expiration date.

 

ITEM 3.         Defaults Upon Senior Securities.

None.

 

ITEM 4.         Mine Safety Disclosures.

Not applicable.

 

ITEM 5.         Other Information.

None of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified, or terminated any contract, instruction, or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K) during the quarter ended September 30, 2023.

 

39

 

ITEM 6.         Exhibits.

 

 

INDEX TO EXHIBITS

Exhibit

   

Number

Exhibit

Filing Status

     
     

31.1

Rule 13a-14(a)/15d-14(a) Certification of CEO

Filed Electronically

     

31.2

Rule 13a-14(a)/15d-14(a) Certification of CFO

Filed Electronically

     

32

Section 1350 Certifications of CEO and CFO

Filed Electronically

     

101

Financial statements from the Quarterly Report on Form 10-Q of the Company for the period ended September 30, 2023, filed with the Securities and Exchange Commission on November 2, 2023 formatted in Inline Extensible Business Reporting Language (iXBRL); (i) the Consolidated Balance Sheets at September 30, 2023 and December 31, 2022, (ii) the Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2023 and 2022, (iii) the Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended September 30, 2023 and 2022, (iv) the Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022, and (v) Notes to Consolidated Financial Statements.

Filed Electronically

     
 

104

Cover Page Interactive Data File from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2023 (formatted as Inline XBRL and contained in Exhibit 101).

Filed Electronically

 

40

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

      HMN FINANCIAL, INC.
       
      Registrant
       
       
Date: November 2, 2023   /s/ Bradley Krehbiel
      Bradley Krehbiel, President and Chief Executive Officer
      (Duly Authorized Officer)
       
       
       
Date: November 2, 2023   /s/ Jon Eberle
      Jon Eberle, Senior Vice President and
      Chief Financial Officer
      (Principal Financial and Accounting Officer)

 

41
EX-31.1 2 ex_586337.htm EXHIBIT 31.1 ex_586337.htm

EXHIBIT 31.1

CERTIFICATIONS

 

I, Bradley Krehbiel, certify that:

 

1.          I have reviewed this quarterly report on Form 10-Q of HMN Financial, Inc.;

 

2.         Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.         Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.         The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)         Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)         Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)         Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)         Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.         The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)         All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)         Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: November 2, 2023 By: /s/ Bradley Krehbiel  
    Bradley Krehbiel  
    President and Chief Executive Officer
    (Duly Authorized Officer)  

 

 
EX-31.2 3 ex_586338.htm EXHIBIT 31.2 ex_586338.htm

EXHIBIT 31.2

CERTIFICATIONS

 

I, Jon J. Eberle, certify that:

 

1.           I have reviewed this quarterly report on Form 10-Q of HMN Financial, Inc.;

 

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)         Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)         Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)         Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)         Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.           The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)         All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)         Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: November 2, 2023 By: /s/Jon J. Eberle  
    Jon J. Eberle  
    Senior Vice President, Chief Financial Officer and Treasurer
    (Principal Financial and Accounting Officer)  

 

 
EX-32 4 ex_586339.htm EXHIBIT 32 ex_586339.htm

Exhibit 32

 

HMN FINANCIAL, INC.

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of HMN Financial, Inc. (the "Company") on Form 10-Q for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), we, Bradley Krehbiel, President and Chief Executive Officer of Company (Principal Executive Officer of the Company), and Jon Eberle, Senior Vice President, Chief Financial Officer and Treasurer of the Company (Principal Financial Officer of the Company), certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

 

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

Date: November 2, 2023 /s/ Bradley Krehbiel           
  Bradley Krehbiel  
  President and Chief Executive Officer
  (Duly Authorized Officer)  
     
  /s/ Jon Eberle           
  Jon Eberle  
  Senior Vice President/Chief Financial Officer
  and Treasurer  
  (Principal Financial and Accounting Officer)