株探米国株
英語
エドガーで原本を確認する
0000914122 Perma-Pipe International Holdings, Inc. false --01-31 Q1 2023 676 612 0.01 0.01 50,000 50,000 8,004 8,004 8,004 8,004 3 3 26 6,449 437 26 6,886 1 0 1 1 1 1 0 0 3 5 15 4 5 December 23, 2042 1 30 0 Includes variable lease costs, which are immaterial. 00009141222023-02-012023-04-30 xbrli:shares 00009141222023-06-12 thunderdome:item iso4217:USD 00009141222022-02-012022-04-30 iso4217:USDxbrli:shares 00009141222023-04-30 00009141222023-01-31 0000914122ppih:LandAndBuildingsInLebanonTennesseeMember2023-04-30 0000914122ppih:LandAndBuildingsInLebanonTennesseeMember2023-01-31 0000914122us-gaap:CommonStockMember2023-01-31 0000914122us-gaap:AdditionalPaidInCapitalMember2023-01-31 0000914122us-gaap:RetainedEarningsMember2023-01-31 0000914122us-gaap:TreasuryStockCommonMember2023-01-31 0000914122us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-31 0000914122us-gaap:CommonStockMember2023-02-012023-04-30 0000914122us-gaap:AdditionalPaidInCapitalMember2023-02-012023-04-30 0000914122us-gaap:RetainedEarningsMember2023-02-012023-04-30 0000914122us-gaap:TreasuryStockCommonMember2023-02-012023-04-30 0000914122us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-02-012023-04-30 0000914122us-gaap:CommonStockMember2023-04-30 0000914122us-gaap:AdditionalPaidInCapitalMember2023-04-30 0000914122us-gaap:RetainedEarningsMember2023-04-30 0000914122us-gaap:TreasuryStockCommonMember2023-04-30 0000914122us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-30 0000914122us-gaap:CommonStockMember2022-01-31 0000914122us-gaap:AdditionalPaidInCapitalMember2022-01-31 0000914122us-gaap:RetainedEarningsMember2022-01-31 0000914122us-gaap:TreasuryStockCommonMember2022-01-31 0000914122us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-31 00009141222022-01-31 0000914122us-gaap:CommonStockMember2022-02-012022-04-30 0000914122us-gaap:AdditionalPaidInCapitalMember2022-02-012022-04-30 0000914122us-gaap:RetainedEarningsMember2022-02-012022-04-30 0000914122us-gaap:TreasuryStockCommonMember2022-02-012022-04-30 0000914122us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-02-012022-04-30 0000914122us-gaap:CommonStockMember2022-04-30 0000914122us-gaap:AdditionalPaidInCapitalMember2022-04-30 0000914122us-gaap:RetainedEarningsMember2022-04-30 0000914122us-gaap:TreasuryStockCommonMember2022-04-30 0000914122us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-30 00009141222022-04-30 0000914122srt:RestatementAdjustmentMemberus-gaap:TreasuryStockCommonMember2023-01-31 0000914122srt:RestatementAdjustmentMemberus-gaap:TreasuryStockCommonMember2022-01-31 0000914122us-gaap:UnbilledRevenuesMember2023-02-012023-04-30 0000914122us-gaap:UnbilledRevenuesMember2022-02-012022-04-30 0000914122ppih:LandAndBuildingsInLebanonTennesseeMember2023-02-012023-04-30 0000914122ppih:LandAndBuildingsInLebanonTennesseeMember2022-02-012022-04-30 0000914122ppih:FinanceLeaseObligationsMember2023-02-012023-04-30 0000914122ppih:FinanceLeaseObligationsMember2022-02-012022-04-30 xbrli:pure 0000914122us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2015-12-31 0000914122us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-02-012023-04-30 0000914122us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-04-30 0000914122us-gaap:OtherNoncurrentAssetsMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-04-30 0000914122us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-06-012022-06-30 0000914122us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-02-012023-04-30 0000914122us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberppih:OneCustomerMember2023-02-012023-04-30 0000914122us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-02-012022-04-30 0000914122us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2023-02-012023-04-30 0000914122us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-02-012022-01-31 0000914122us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberppih:OneCustomerMember2023-02-012023-04-30 0000914122us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberppih:OneCustomerMember2022-02-012023-01-31 0000914122us-gaap:ProductMemberus-gaap:TransferredAtPointInTimeMember2023-02-012023-04-30 0000914122us-gaap:ProductMemberus-gaap:TransferredAtPointInTimeMember2022-02-012022-04-30 0000914122ppih:SpecialtyPipingSystemsAndCoatingMemberppih:TransferredAtPointInTimeUsingInputMethodMember2023-02-012023-04-30 0000914122ppih:SpecialtyPipingSystemsAndCoatingMemberppih:TransferredAtPointInTimeUsingInputMethodMember2022-02-012022-04-30 0000914122ppih:SpecialtyPipingSystemsAndCoatingMemberppih:TransferredAtPointInTimeUsingOutputMethodMember2023-02-012023-04-30 0000914122ppih:SpecialtyPipingSystemsAndCoatingMemberppih:TransferredAtPointInTimeUsingOutputMethodMember2022-02-012022-04-30 utr:Y 0000914122us-gaap:MiddleEastMember2023-04-30 0000914122us-gaap:MiddleEastMember2023-01-31 0000914122ppih:PermaPipeCanadaLtdMember2016-12-31 0000914122us-gaap:RestrictedStockMember2023-02-012023-04-30 0000914122us-gaap:RestrictedStockMember2022-02-012022-04-30 0000914122us-gaap:EmployeeStockOptionMember2023-01-31 0000914122us-gaap:EmployeeStockOptionMember2022-02-012023-01-31 0000914122us-gaap:EmployeeStockOptionMember2023-04-30 0000914122us-gaap:EmployeeStockOptionMember2023-02-012023-04-30 0000914122us-gaap:RestrictedStockMember2023-01-31 0000914122us-gaap:RestrictedStockMember2023-04-30 0000914122ppih:RevolvingLinesNorthAmericaMember2018-09-202018-09-20 0000914122ppih:RevolvingLinesNorthAmericaMember2018-09-20 0000914122ppih:RevolvingLinesNorthAmericaMember2021-09-172021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMember2021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMembersrt:MinimumMemberus-gaap:BaseRateMember2021-09-172021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMembersrt:MaximumMemberus-gaap:BaseRateMember2021-09-172021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMembersrt:MinimumMemberppih:SecuredOvernightFinancingRateSOFRMember2021-09-172021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMembersrt:MaximumMemberppih:SecuredOvernightFinancingRateSOFRMember2021-09-172021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMembersrt:MinimumMemberppih:AdditionalSOFRAdjustmentBasedOnTermOfInterestPeriodMemberppih:SecuredOvernightFinancingRateSOFRMember2021-09-172021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMembersrt:MaximumMemberppih:AdditionalSOFRAdjustmentBasedOnTermOfInterestPeriodMemberppih:SecuredOvernightFinancingRateSOFRMember2021-09-172021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMemberppih:NorthAmericanLoanPartiesMember2021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMemberppih:NorthAmericanLoanPartiesMember2021-09-172021-09-17 0000914122ppih:RevolvingLinesNorthAmericaMemberppih:NorthAmericanLoanPartiesMember2023-02-012023-04-30 0000914122ppih:RevolvingLinesNorthAmericaMember2023-04-30 0000914122ppih:RevolvingLinesNorthAmericaMember2023-01-31 0000914122ppih:LandAndBuildingsInLebanonTennesseeMember2021-04-14 0000914122ppih:LandAndBuildingsInLebanonTennesseeMember2021-04-142021-04-14 0000914122ppih:MortgageNoteSecuredByTennesseeManufacturingFacilityMember2021-04-142021-04-14 0000914122ppih:LandAndBuildingsInLebanonTennesseeMember2021-04-14 0000914122country:AE2021-04-142021-04-14 0000914122srt:MaximumMember2023-02-012023-04-30 iso4217:AED 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedByMiddleEasternSubsidiaries1Member2023-04-30 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedByMiddleEasternSubsidiaries2Member2023-04-30 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedByMiddleEasternSubsidiaries4Member2023-04-30 iso4217:EGP 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedByEgyptSubsidiariesMember2021-06-30 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedByEgyptSubsidiaries2Member2023-04-30 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedByEgyptSubsidiaries2Member2021-12-31 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedByEgyptSubsidiaries2Member2022-11-30 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedByEgyptSubsidiaries3Member2022-08-31 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedByEgyptSubsidiaries3Member2023-04-30 iso4217:SAR 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedBySaudiArabianSubsidiaryMember2022-03-31 0000914122ppih:ForeignRevolvingLinesMemberppih:RevolvingCreditLinesUsedBySaudiArabianSubsidiaryMember2023-04-30 0000914122ppih:ForeignRevolvingLinesMemberppih:RenewalOfRevolvingCreditLinesUsedBySaudiArabianSubsidiaryMemberus-gaap:SubsequentEventMember2023-05-31 0000914122ppih:ForeignRevolvingLinesMemberppih:RenewalOfRevolvingCreditLinesUsedBySaudiArabianSubsidiaryMember2023-04-30 0000914122ppih:ForeignRevolvingLinesMember2023-04-30 0000914122ppih:ForeignRevolvingLinesMembersrt:MinimumMemberppih:EIBORMember2023-02-012023-04-30 0000914122ppih:ForeignRevolvingLinesMembersrt:MaximumMemberppih:EIBORMember2023-02-012023-04-30 0000914122ppih:ForeignRevolvingLinesMembersrt:MinimumMember2023-04-30 0000914122ppih:ForeignRevolvingLinesMemberppih:CentralBankOfEqyptCbeRateMember2023-02-012023-04-30 0000914122ppih:ForeignRevolvingLinesMemberppih:SIBORMember2023-02-012023-04-30 0000914122ppih:ForeignRevolvingLinesMembersrt:MaximumMember2023-04-30 0000914122ppih:ForeignRevolvingLinesMembersrt:WeightedAverageMember2023-04-30 0000914122ppih:ForeignRevolvingLinesMember2023-02-012023-04-30 0000914122ppih:CanadianMortgageNoteMember2016-07-282016-07-28 iso4217:CAD 0000914122ppih:CanadianMortgageNoteMember2023-02-012023-04-30 0000914122ppih:CanadianMortgageNoteMember2023-04-30 0000914122ppih:AbuDhabiLandLeaseMember2022-02-012023-01-31 0000914122ppih:AbuDhabiLandLeaseMember2023-02-012023-04-30 0000914122ppih:AbuDhabiLandLeaseMember2023-04-30 0000914122ppih:FinanceVehicleEquipmentOneMember2020-01-31 0000914122ppih:FinanceVehicleEquipmentOneMembersrt:MaximumMember2019-02-012020-01-31 0000914122srt:MinimumMember2023-04-30 0000914122srt:MaximumMember2023-04-30 0000914122ppih:CurrentMaturitiesOfLongtermDebtMember2023-04-30 0000914122ppih:FinanceLeasesAssetsMember2023-04-30 0000914122ppih:FinanceLeasesAssetsMember2023-01-31 0000914122us-gaap:OtherCurrentLiabilitiesMember2023-04-30 0000914122us-gaap:OtherCurrentLiabilitiesMember2023-01-31 0000914122us-gaap:OtherNoncurrentLiabilitiesMember2023-04-30 0000914122us-gaap:OtherNoncurrentLiabilitiesMember2023-01-31 00009141222022-12-07 00009141222021-10-04 00009141222022-07-262022-07-26
 

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended April 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to ________

 

Commission File No. 001-32530

 

Perma-Pipe International Holdings, Inc.

(Exact name of registrant as specified in its charter)

permapipelogo10q.jpg
 

Delaware

36-3922969

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

24900 Pitkin Road, Suite 309, Spring, Texas

77386

(Address of principal executive offices)

(Zip Code)

 

(847) 966-1000

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $.01 par value per share PPIH The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒    No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.  Large accelerated filer ☐   Accelerated filer ☐   Non-accelerated filer ☒   Smaller reporting company ☒   Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

 

On June 12, 2023, there were 8,007,002 shares of the registrant's common stock outstanding.

 

 

 

 

Perma-Pipe International Holdings, Inc.

 

FORM 10-Q

 

For the fiscal quarter ended April 30, 2023

 

TABLE OF CONTENTS

 

Item

 

Page

 

 

 

Part I

Financial Information

 

 

 

 

1.

Financial Statements

 

 

Consolidated Statements of Operations (Unaudited) for the Three Months Ended April 30, 2023 and 2022

2

 

Consolidated Statements of Comprehensive Loss (Unaudited) for the Three Months Ended April 30, 2023 and 2022

3

 

Consolidated Balance Sheets as of April 30, 2023 (Unaudited) and January 31, 2023

4

 

Consolidated Statements of Stockholders' Equity (Unaudited) for the Three Months Ended April 30, 2023 and 2022

5

 

Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended April 30, 2023 and 2022

6

 

Notes to Consolidated Financial Statements (Unaudited)

7

 

 

 

2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

 

 

 

4.

Controls and Procedures

25

 

 

 

Part II

Other Information

 

     

6.

Exhibits

26

 

 

 

Signatures

27

 

 

 

 

PART I FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except per share data)

 

   

Three Months Ended April 30,

 
   

2023

   

2022

 

Net sales

  $ 29,657     $ 31,222  

Cost of sales

    22,883       24,173  

Gross profit

    6,774       7,049  
                 

Operating expenses

               

General and administrative expenses

    5,460       5,650  

Selling expenses

    1,239       1,239  

Total operating expenses

    6,699       6,889  
                 

Income from operations

    75       160  
                 

Interest expense, net

    512       368  

Other income

    72       49  

Loss before income taxes

    (365 )     (159 )
                 

Income tax expense

    758       726  
                 

Net loss

  $ (1,123 )   $ (885 )
                 

Weighted average common shares outstanding

               

Basic

    8,004       7,919  

Diluted

    8,004       7,919  
                 

Loss per share

               

Basic

  $ (0.14 )   $ (0.11 )

Diluted

  $ (0.14 )   $ (0.11 )

 

See accompanying notes to consolidated financial statements.

Note: Per share calculations could be impacted by rounding.

 

 

2

 

 

PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)

(In thousands)

 

   

Three Months Ended April 30,

 
   

2023

   

2022

 

Net loss

  $ (1,123 )   $ (885 )
                 

Other comprehensive loss

               

Foreign currency translation adjustments, net of tax

    (437 )     (932 )

Comprehensive loss

  $ (1,560 )   $ (1,817 )

 

See accompanying notes to consolidated financial statements.

 

3

 

 

PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

   

April 30, 2023

   

January 31, 2023

 
      (Unaudited)          

ASSETS

               

Current assets

               

Cash and cash equivalents

  $ 8,776     $ 5,773  

Restricted cash

    1,009       1,020  

Trade accounts receivable, less allowance for credit losses of $676 at April 30, 2023 and $612 at January 31, 2023

    39,897       42,010  

Inventories, net

    12,878       14,738  

Prepaid expenses and other current assets

    8,099       7,357  

Unbilled accounts receivable

    11,907       11,634  

Costs and estimated earnings in excess of billings on uncompleted contracts

    2,974       3,126  

Total current assets

    85,540       85,658  

Long-term assets

               

Property, plant and equipment, net of accumulated depreciation

    28,562       26,518  

Operating lease right-of-use asset

    4,338       4,527  

Deferred tax assets

    636       696  

Goodwill

    2,199       2,227  

Other long-term assets

    3,518       3,340  

Total long-term assets

    39,253       37,308  

Total assets

  $ 124,793     $ 122,966  

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Current liabilities

               

Trade accounts payable

  $ 14,317     $ 14,754  

Accrued compensation and payroll taxes

    1,544       1,179  

Commissions and management incentives payable

    3,571       2,735  

Revolving line - North America

    4,067       4,387  

Current maturities of long-term debt

    9,335       6,227  

Customers' deposits

    1,578       1,951  

Outside commission liability

    2,406       2,029  

Operating lease liability short-term

    823       912  

Other accrued liabilities

    3,896       5,549  

Billings in excess of costs and estimated earnings on uncompleted contracts

    3,449       1,743  

Income taxes payable

    2,013       2,324  

Total current liabilities

    46,999       43,790  

Long-term liabilities

               

Long-term debt, less current maturities

    4,277       4,389  

Long-term finance obligation

    9,184       9,215  

Deferred compensation liabilities

    1,678       1,608  

Deferred tax liabilities

    915       909  

Operating lease liability long-term

    4,210       4,252  

Other long-term liabilities

    1,077       1,019  

Total long-term liabilities

    21,341       21,392  

Stockholders' equity

               

Common stock, $.01 par value, authorized 50,000 shares; 8,004 issued and outstanding at April 30, 2023 and January 31, 2023

    80       80  

Additional paid-in capital

    62,791       62,562  

Treasury stock, 3 shares at April 30, 2023 and January 31, 2023

    (26 )     (26 )

Retained earnings

    494       1,617  

Accumulated other comprehensive loss

    (6,886 )     (6,449 )

Total stockholders' equity

    56,453       57,784  

Total liabilities and stockholders' equity

  $ 124,793     $ 122,966  

 

See accompanying notes to consolidated financial statements.

 

4

 

 

PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Unaudited)

(In thousands, except share data)

 

 

   

Common Stock

   

Additional Paid-in Capital

   

Retained Earnings

   

Treasury Stock

   

Accumulated Other Comprehensive Loss

   

Total Stockholders' Equity

 

Total stockholders' equity at January 31, 2023

  $ 80     $ 62,562     $ 1,617     $ (26)     $ (6,449)     $ 57,784  
                                                 

Net loss

    -       -       (1,123 )     -       -       (1,123 )

Stock-based compensation expense

    -       229       -       -       -       229  

Foreign currency translation adjustment

    -       -       -       -       (437)       (437 )

Total stockholders' equity at April 30, 2023

  $ 80     $ 62,791     $ 494     $ (26)     $ (6,886)     $ 56,453  

 

 

 

   

Common Stock

   

Additional Paid-in Capital

   

Accumulated Deficit

   

Treasury Stock

   

Accumulated Other Comprehensive Loss

   

Total Stockholders' Equity

 

Total stockholders' equity at January 31, 2022

  $ 82     $ 61,766     $ (2,295 )   $ (1,992 )   $ (3,104 )   $ 54,457  
                                                 

Net loss

    -       -       (885 )     -       -       (885 )

Common stock issued under stock plans, net of shares used for tax withholding

    -       16       -       -       -       16  

Stock-based compensation expense

    -       236       -       -       -       236  

Foreign currency translation adjustment

    -       -       -       -       (932 )     (932 )

Total stockholders' equity at April 30, 2022

  $ 82     $ 62,018     $ (3,180 )   $ (1,992 )   $ (4,036 )   $ 52,892  

 

Shares

 

2023

   

2022

 

Balances at beginning of year

    8,003,954       8,151,754  

Treasury stock purchased

    -       (7,935 )

Shares issued, net of shares used for tax withholding

    -       94,416  

Prior period adjustments

    -       (234,281 )

Balances at period end

    8,003,954       8,003,954  

 

See accompanying notes to consolidated financial statements.

 

5

 

 

PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

(In thousands)

 

Three Months Ended April 30,

 
   

2023

   

2022

 

Operating activities

               

Net loss

  $ (1,123 )   $ (885 )

Adjustments to reconcile net loss to net cash provided by/(used in) operating activities

               

Depreciation and amortization

    915       995  

Deferred tax expense

    77       157  

Stock-based compensation expense

    229       236  

Provision on uncollectible accounts

    26       (25 )

Gain from disposal of fixed assets

    (5 )     (1 )

Changes in operating assets and liabilities

               

Accounts receivable

    1,862       3,493  

Inventories, net

    1,813       (1,817 )

Costs and estimated earnings in excess of billings on uncompleted contracts

    1,858       (3,799 )

Accounts payable

    (227 )     2,042  

Accrued compensation and payroll taxes

    1,279       (484 )

Customers' deposits

    (371 )     533  

Income taxes receivable and payable

    (318 )     (625 )

Prepaid expenses and other current assets

    (570 )     (923 )

Unbilled accounts receivable

    (359 )     (4,298 )

Other assets and liabilities

    (1,274 )     (1,707 )

Net cash provided by/(used in) operating activities

    3,812       (7,108 )

Investing activities

               

Capital expenditures

    (3,227 )     (400 )

Proceeds from insurance recovery for property and equipment

    5       -  

Proceeds from sales of property and equipment

    -       70  

Net cash used in investing activities

    (3,222 )     (330 )

Financing activities

               

Proceeds from revolving lines

    28,333       16,870  

Payments of debt on revolving lines

    (25,527 )     (11,566 )

Payments of principal on finance obligation

    (27 )     (21 )

Payments of other debt

    (61 )     (86 )

Decrease in drafts payable

    (176 )     (29 )

Payments on finance lease obligations, net

    (83 )     (90 )

Stock options exercised and taxes paid related to restricted shares vested

    -       17  

Net cash provided by financing activities

    2,459       5,095  

Effect of exchange rate changes on cash, cash equivalents and restricted cash

    (57 )     471  

Net increase/(decrease) in cash, cash equivalents and restricted cash

    2,992       (1,872 )

Cash, cash equivalents and restricted cash - beginning of period

    6,793       9,771  

Cash, cash equivalents and restricted cash - end of period

  $ 9,785     $ 7,899  

Supplemental cash flow information

               

Interest paid

  $ 521     $ 350  

Income taxes paid

    939       1,138  

 

See accompanying notes to consolidated financial statements.

 

6

 

PERMA-PIPE INTERNATIONAL HOLDINGS, INC. 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

April 30, 2023

(Tabular amounts presented in thousands, except per share amounts)

 

Note 1 - Basis of presentation

 

The interim consolidated financial statements of Perma-Pipe International Holdings, Inc., and subsidiaries (collectively, "PPIH", "Company", or "Registrant") are unaudited, but include all adjustments that the Company's management considers necessary to present fairly the financial position and results of operations for the periods presented. These adjustments consist of normal recurring adjustments. Information and footnote disclosures have been omitted pursuant to Securities and Exchange Commission ("SEC") rules and regulations. The consolidated balance sheet as of  January 31, 2023 is derived from the audited consolidated balance sheet as of that date. The results of operations for any interim period are not necessarily indicative of future or annual results. Interim financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's latest Annual Report on Form 10-K. The Company's fiscal year ends on January 31. Years and balances described as 2023 and 2022 are for the fiscal year ending January 31, 2024 and the fiscal year ended  January 31, 2023, respectively.

 

Significant New Accounting Policies

 

Refer to the Company's Annual Report on Form 10-K for the year ended January 31, 2023 as filed with the SEC on April 27, 2023 for discussion of the Company's significant accounting policies. During the three months ended April 30, 2023, the following accounting policy was adopted: 

 

Current Expected Credit Loss

 

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The new guidance affects loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amended guidance requires the application of a current expected credit loss (“CECL”) model, which measures credit losses based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022.  The Company adopted this guidance effective February 1, 2023, which was not material to the consolidated financial statements for the three months ended April 30, 2023.

 

Subsequent Events

 

The Company has evaluated subsequent events through June 14, 2023, the date the financial statements were issued. Any material subsequent events that occurred during this time have been properly recognized and/or disclosed in these consolidated financial statements.

 

 

Note 2 - Business segment reporting

 

The Company is engaged in the manufacture and sale of products in one reportable segment: Piping Systems. The Company engineers, manufactures and sells pre-insulated specialty piping systems, and leak detection systems. Pre-insulated specialty piping systems include: (i) insulated and jacketed district heating and cooling piping systems for efficient energy distribution from central energy plants to multiple locations, (ii) primary and secondary containment piping systems for transporting chemicals, hazardous fluids and petroleum products, (iii) the coating and/or insulation of oil and gas gathering and transmission pipelines, and (iv) liquid and powder based anti-corrosion coatings applied both to the external and internal surfaces of steel pipe, including shapes like bends, reducers, tees, and other spools/fittings used in pipelines for the transportation of oil and gas products and potable water. The Company's leak detection systems are sold with its piping systems or on a stand-alone basis to monitor areas where fluid intrusion may contaminate the environment, endanger personal safety, cause a fire hazard, impair essential services or damage equipment or property.

 

Note 3 - Accounts receivable

 

The majority of the Company's accounts receivable are due from geographically dispersed contractors and manufacturing companies. Credit is extended based on an evaluation of a customer's financial condition. In the United States, collateral is not generally required. In the United Arab Emirates ("U.A.E."), Saudi Arabia, Egypt and India, letters of credit are usually obtained for significant orders. Accounts receivable are due within various time periods specified in the terms applicable to the specific contract and are stated at amounts due from customers net of any allowance for claims and credit losses. The allowance for credit losses is based on specifically identified amounts in customers' accounts, where future collectability is deemed uncertain. Management exercises its judgment in adjusting the provision as a consequence of known items, such as current economic factors and credit trends. Past due trade accounts receivable balances are written off when an amount is deemed uncollectible. The write-off is recorded against the allowance for credit losses. 

 

7

 

In 2015, the Company completed a project in the Middle East with billings in the aggregate amount of approximately $41.9 million. The system has not yet been commissioned by the customer. Nevertheless, the Company has settled approximately $39.1 million as of April 30, 2023, with a remaining balance due in the amount of $2.7 million, all of which pertains to retention clauses within the agreements with the Company's customer, and which become payable by the customer when this project is fully tested and commissioned. Of this amount, $1.6 million is classified in other long-term assets on the Company's consolidated balance sheets.

 

The Company has been engaged in ongoing active efforts to collect this outstanding amount. The Company continues to engage with the customer to ensure full payment of open balances, and during June 2022 received a partial payment to settle $0.9 million of the customer's outstanding balances. Further, the Company has been engaged by the customer to perform additional work in 2022 and 2023 under customary trade terms that supports the continued cooperation between the Company and the customer. As a result, the Company did not reserve any allowance against the remaining outstanding balances as of April 30, 2023. However, if the Company’s efforts to collect on this account are not successful, the Company may recognize an allowance for all, or substantially all, of any such then uncollected amounts.

 

For the three months ended April 30, 2023, one customer accounted for 18.8% of the Company's consolidated net sales, and during the same period in 2022, no individual customer accounted for greater than 10% of the Company’s consolidated net sales. 

 

As of  April 30, 2023 and January 31, 2023, one customer accounted for 16.3% and 11.9% of the Company's accounts receivable, respectively.

 

Note 4 - Revenue recognition 

 

The Company accounts for its revenues under ASC 606, Revenue from Contracts with Customers.

 

Revenue from contracts with customers:

 

The Company defines a contract as an agreement that has approval and commitment from both parties, defined rights and identifiable payment terms, which ensures the contract has commercial substance and that collectability is reasonably assured.

 

The Company’s standard revenue transactions are classified into two main categories:

 

 

1)

Systems and Coating - which include all bundled products in which PPIH engineers and manufactures pre-insulated specialty piping systems, provides insulation and anti-corrosion coatings to pipes used in land-lines and subsea flowlines, and to subsea oil production equipment. 

 

 

2)

Products - which include cables, leak detection products, heat trace products, material/goods not bundled with piping or flowline systems, and field services not bundled into a project contract.

 

In accordance with ASC 606-10-25-27 through 29, the Company recognizes specialty piping and coating systems revenue over time as the manufacturing process progresses because one of the following conditions exist:

 

 

1)

the customer owns the material that is being coated, so the customer controls the asset and thus the work-in-process; or

 

 

2)

the customer controls the work-in-process due to the custom nature of the pre-insulated, fabricated system being manufactured as evidenced by the Company’s right to payment for work performed to date plus profit margin for products that have no alternative use to the Company.

 

 Products revenue is recognized when goods are shipped or services are performed (ASC 606-10-25-30).

 

A breakdown of the Company's revenues by revenue class for the three months ended April 30, 2023 and 2022 are as follows (in thousands):

 

   

Three Months Ended April 30,

 
   

2023

   

2022

 
   

Sales

   

% of Total

   

Sales

   

% of Total

 

Products

  $ 2,842       9 %   $ 2,912       9 %
                                 

Specialty Piping Systems and Coating

                               

Revenue recognized under input method

    10,338       35 %     10,617       34 %

Revenue recognized under output method

    16,477       56 %     17,693       57 %

Total

  $ 29,657       100 %   $ 31,222       100 %

 

The input method as noted in ASC 606-10-55-20 is used by certain U.S. operating entities to measure revenue by the costs incurred to date relative to the estimated costs to satisfy the contract over time. Generally, these contracts are considered a single performance obligation satisfied over time and due to the custom nature of the goods and services, the "over time" method is the most faithful depiction of the Company’s performance as it measures the value of the goods and services transferred to the customer. Costs include all material, labor, and direct costs incurred to satisfy the performance obligations of the contract. Revenue recognition begins when projects costs are incurred.  

 

8

 

The output method as noted in ASC 606-10-55-17 is used by all other operating entities to measure revenue by the direct measurement of the outputs produced relative to the remaining goods promised under the contract. Due to the types of end customers, generally these contracts require formal inspection protocols or specific export documentation for units produced, or produced and shipped, therefore, the output method is the most faithful depiction of the Company’s performance. Depending on the conditions of the contract, revenue may be recognized based on units produced, inspected and held by the Company prior to shipment or on units produced, inspected and shipped. 

 

Some of the Company’s operating entities invoice and collect milestones or other contractual obligations prior to the transfer of goods and services, but do not recognize revenue until the performance obligations are satisfied under the methods discussed above.

 

Contract modifications that occur prior to the start of the manufacturing process will supersede the original contract and revenue is recognized using the modified contract value. Contract modifications that occur during the manufacturing process (changes in scope of work, job performance, material costs, and/or final contract settlements) are recognized in the period in which the revisions are known. Provisions are made for estimated losses on uncompleted contracts in the contract liabilities account in the period in which such losses are determined.

 

Contract assets and liabilities

 

Contract assets represent revenue recognized in excess of amounts billed for contract work in progress for which the Company has a valid contract and an enforceable right to payment for work completed. Contract liabilities represent billings in excess of costs for contract work in progress for which the Company has a valid contract and an enforceable right to payment for work completed. Both customer billings and the satisfaction (or partial satisfaction) of the performance obligation(s) occur throughout the manufacturing process and impact the period end balances in these accounts.

 

The following table shows the reconciliation of cost in excess of billings and billings in excess of cost: 

 

(In thousands)

 

April 30, 2023

   

January 31, 2023

 

Costs incurred on uncompleted contracts

  $ 17,909     $ 18,342  

Estimated earnings

    9,657       9,370  

Earned revenue

    27,566       27,712  

Less billings to date

    28,041       26,329  

(Billings in excess of cost)/costs in excess of billings, net

  $ (475 )   $ 1,383  

Balance sheet classification

               

Contract assets: Costs and estimated earnings in excess of billings on uncompleted contracts

  $ 2,974     $ 3,126  

Contract liabilities: Billings in excess of costs and estimated earnings on uncompleted contracts

    (3,449 )     (1,743 )

(Billings in excess of cost)/costs in excess of billings, net

  $ (475 )   $ 1,383  

 

The Company anticipates that substantially all costs incurred for uncompleted contracts as of  April 30, 2023 will be billed and collected within one year and that substantially all billings made for uncompleted contracts as of April 30, 2023 will be billed and collected within one year. 

 

Unbilled accounts receivable:

 

The Company has recorded $11.9 million and $11.6 million of unbilled accounts receivable on the consolidated balance sheets as of April 30, 2023 and January 31, 2023, respectively, from revenues generated by its subsidiaries in the Middle East, North Africa and India. The Company has fulfilled all performance obligations and has recorded revenue under the respective contracts. The deliverables under these contracts have been accepted by the customer and billing will be made once the customer takes possession of or arranges shipping for the products. The Company anticipates that substantially all of the amounts included in unbilled accounts receivable as of  April 30, 2023 will be billed within one year.

 

Practical expedients:

 

Costs to obtain a contract are not considered to be incremental or material, and project duration generally does not span more than one year. Accordingly, the Company applies the practical expedient for these types of costs and as such are expensed in the period incurred.

 

As the Company's contracts are generally less than one year, the Company has applied the practical expedient regarding disclosure of the aggregate amount and future timing of performance obligations that are unsatisfied or partially satisfied as of the end of the reporting period.

 

9

 

Note 5 - Income taxes 

 

The determination of the consolidated provision for income taxes, deferred tax assets and liabilities and related valuation allowances requires management to make judgments and estimates. As a company with subsidiaries in foreign jurisdictions, the process of calculating income taxes involves estimating current tax obligations and exposures in each jurisdiction as well as making judgments regarding the future recoverability of deferred tax assets. Income earned in the U.A.E. is not subject to local country income tax. Additionally, the relative proportion of taxable income earned domestically versus internationally can fluctuate significantly from period to period. Changes in the estimated level of annual pre-tax income, tax laws and the results of tax audits can affect the overall effective income tax rate, which impacts the level of income tax expense and net income. Judgments and estimates related to the Company's projections and assumptions are inherently uncertain; therefore, actual results could differ materially from projections. 

 

The Company's worldwide effective tax rates ("ETR") for the three months ended April 30, 2023 and 2022 were (207.7%) and (455.9%), respectively. The change in the ETR is due to the inability to recognize tax benefits on losses in the United States due to a full valuation allowance and changes in the mix of income and loss in various jurisdictions.

 

The Company expects that future distributions from foreign subsidiaries will not be subject to incremental U.S. federal tax as they will either be remittances of previously taxed earnings and profits or eligible for a full dividends received deduction. Current and future earnings in the Company's subsidiaries in Canada and Egypt are not permanently reinvested. The earnings from these subsidiaries are subject to tax in their local jurisdiction, and withholding taxes in these jurisdictions are considered. The Company's liability was $0.6 million as of April 30, 2023 related to these taxes.

 

 

Note 6 - Impairment of long-lived assets

 

The Company's assessment of long-lived assets, and other identifiable intangibles is based upon factors that market participants would use in accordance with the accounting guidance for the fair value measurement of assets. At April 30, 2023, the Company performed a qualitative analysis assessment to determine if it was more likely than not that the fair values of the Company's long-lived assets exceeded their carrying values. The Company assessed three asset groups as part of this analysis: United States, Canada and Middle East. The qualitative assessment indicated that it was more likely than not that the fair values of the Company's long-lived assets exceeded their carrying values for all three asset groups. Therefore, it was determined that there was no impairment of the Company's long-lived assets for the three months ended April 30, 2023. The Company will continue testing for potential impairment at least annually or as otherwise required by applicable accounting standards.

 

Goodwill. The purchase price of an acquired company is allocated between intangible assets and the net tangible assets of the acquired business with the residual of the purchase price recorded as goodwill. All identifiable goodwill as of April 30, 2023 and January 31, 2023 was attributable to the purchase of the remaining 50% interest in Perma-Pipe Canada, Ltd., which occurred in 2016.

 

(In thousands)

    January 31, 2023       Foreign exchange change effect       April 30, 2023  

Goodwill

  $ 2,227     $ (28 )   $ 2,199  

 

The Company performs an impairment assessment of goodwill annually as of January 31, or more frequently if triggering events occur, based on the estimated fair value of the related reporting unit or intangible asset. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. At April 30, 2023, the Company elected to perform a qualitative analysis assessment to determine if it was more likely than not that the fair value of the Company's Canadian reporting unit exceeded its carrying value, including goodwill. The qualitative assessment did not identify any triggering events that would indicate potential impairment of the Company's Canadian reporting unit. Therefore, it was determined that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment for the three months ended April 30, 2023. The Company will continue testing for potential impairment at least annually or as otherwise required by applicable accounting standards.

 

10

 

Note 7 - Stock-based compensation 

 

The Company has prior incentive plans under which previously granted awards remain outstanding but under which no new awards may be granted. At April 30, 2023 the Company had reserved a total of 307,446 shares for grants and issuances under these incentive stock plans, which includes a reserve for issuances pursuant to unvested or unexercised prior awards.

 

The Company's prior incentive plans provided for the grant of deferred shares, non-qualified stock options, incentive stock options, restricted shares, restricted stock units, and performance-based restricted stock units intended to qualify under section 422 of the Internal Revenue Code. The prior incentive plans authorized awards to officers, employees, consultants, and independent directors.

 

The Company's 2021 Omnibus Stock Incentive Plan dated  May 26, 2021 was approved by the Company's stockholders in  May 2021 ("2021 Plan"). The 2021 Plan will expire in  May 2024. The 2021 Plan authorizes awards to officers, employees, consultants and independent directors. Grants were made to the Company's employees, officers and independent directors under the 2021 Plan, as described below.

 

Stock-based compensation expense

 

The Company has granted stock-based compensation awards to eligible employees, officers or independent directors. The Company recognized the following stock-based compensation expense for the periods presented:

 

   

Three Months Ended April 30,

 

(In thousands)

 

2023

   

2022

 

Restricted stock-based compensation expense

  $ 229     $ 236  

 

Stock Options

 

The Company did not grant any stock options during the three months ended April 30, 2023. The following table summarizes the Company's stock option activity:

 

(Shares in thousands)

  Options     Weighted Average Exercise Price (Per share)     Weighted Average Remaining Contractual Term (In years)     Aggregate Intrinsic Value  

Outstanding at January 31, 2023

    40     $ 10.85       1.1     $ 19  

Outstanding at April 30, 2023

    40       10.85       0.9       29  
                                 

Options exercisable at April 30, 2023

    40     $ 10.85       0.9     $ 29  

 

There was no vesting, expiration or forfeiture of previously unvested stock options during the three months ended April 30, 2023. As of April 30, 2023, there were no remaining unvested stock options outstanding, and therefore no unrecognized compensation expense related to unvested stock options.

 

11

 

Restricted stock

 

The following table summarizes the Company's restricted stock activity for the three months ended April 30, 2023:

 

(Shares in thousands)

  Restricted Shares     Weighted Average Price (Per share)     Aggregate Intrinsic Value  

Outstanding at January 31, 2023

    267     $ 8.55     $ 2,652  

Granted

    1       10.96          

Forfeited or retired for taxes

    (1 )     6.52          

Outstanding at April 30, 2023

    267     $ 8.56     $ 2,288  

 

As of April 30, 2023, there was $0.9 million of unrecognized compensation expense related to unvested restricted stock granted under the plans. That cost is expected to be recognized over a weighted average period of 2.0 years.

 

Note 8 - Loss per share

 

   

Three Months Ended April 30,

 

(In thousands, except per share data)

 

2023

   

2022

 

Basic weighted average common shares outstanding

    8,004       7,919  

Dilutive effect of equity compensation plans

    -       -  

Weighted average common shares outstanding assuming full dilution

    8,004       7,919  
                 

Stock options and restricted stock not included in the computation of diluted earnings per share of common stock because the option exercise prices or grant date prices exceeded the average market prices of the common shares

    35       39  

Stock options and restricted stock with exercise prices or grant date prices below the average market prices

    210       279  
                 

Net loss

  $ (1,123 )   $ (885 )
                 

Loss per share

               

Basic

  $ (0.14 )   $ (0.11 )

Diluted

  $ (0.14 )   $ (0.11 )

 

12

 

Note 9 - Debt

 

Debt totaled $27.0 million and $24.3 million at April 30, 2023 and January 31, 2023, respectively.

 

Revolving lines - North America. On September 20, 2018, the Company and certain of its U.S. and Canadian subsidiaries (collectively, together with the Company, the “North American Loan Parties”) entered into a Revolving Credit and Security Agreement (the “Credit Agreement”) with PNC Bank, National Association ("PNC"), as administrative agent and lender, providing for a three-year $18 million Senior Secured Revolving Credit Facility, subject to a borrowing base including various reserves (the “Senior Credit Facility”).

 

On September 17, 2021, the North American Loan Parties executed an extension of the Credit Agreement with PNC, providing for a new five-year $18 million senior secured revolving credit facility, subject to a borrowing base including various reserves (the “Renewed Senior Credit Facility”). The Company's obligations under the Renewed Senior Credit Facility are currently guaranteed by Perma-Pipe Canada, Inc. Each of the North American Loan Parties other than Perma-Pipe Canada, Inc. is a borrower under the Renewed Senior Credit Facility (collectively, the “Borrowers”).

 

The Borrowers have used and will continue to use borrowings under the Renewed Senior Credit Facility (i) to fund future capital expenditures; (ii) to fund ongoing working capital needs; and (iii) for other corporate purposes, including potentially additional stock repurchases. Borrowings under the Renewed Senior Credit Facility bear interest at a rate equal to an alternate base rate or the Secured Overnight Financing Rate ("SOFR"), plus, in each case, an applicable margin. The applicable margin is based on a fixed charge coverage ratio ("FCCR") range. Interest on alternate base rate borrowings is the alternate base rate (as defined in the Renewed Senior Credit Facility) plus an applicable margin ranging from 1.00% to 1.50%, based on the FCCR in the most recently reported period. Interest on SOFR borrowings is the SOFR rate (as defined in the Renewed Senior Credit Facility) plus an applicable margin ranging from 2.00% to 2.50%, based on the FCCR in the most recently reported period, as well as an additional SOFR adjustment ranging from 0.10% to 0.25%, based on the term of the interest period. Additionally, the Borrowers pay a 0.25% per annum facility fee on the unused portion of the Renewed Senior Credit Facility. 

 

Subject to certain exceptions, borrowings under the Renewed Senior Credit Facility are secured by substantially all of the North American Loan Parties’ assets. The Renewed Senior Credit Facility matures on September 20, 2026. Subject to certain qualifications and exceptions, the Renewed Senior Credit Facility contains covenants that, among other things, restrict the North American Loan Parties’ ability to create liens, merge or consolidate, consummate acquisitions, make investments, dispose of assets, incur debt, and pay dividends and other distributions. In addition, the North American Loan Parties may not make capital expenditures in excess of $5.0 million annually, plus a limited carryover of unused amounts. Further, the North American Loan Parties may not make repurchases of the Company's common stock in excess of $3.0 million. 

 

The Renewed Senior Credit Facility also contains a free cash flow financial covenant (the "FCF covenant") requiring the North American Loan Parties to achieve a ratio of its EBITDA to the sum of scheduled cash principal payments on indebtedness for borrowed money and interest payments on the advances under the Renewed Senior Credit Facility to be not less than 1.10 to 1.00 for any five consecutive days in which the undrawn availability is less than $3.0 million or any day in which the undrawn availability is less than $2.0 million. As of April 30, 2023, the calculated ratio was greater than 1.10 to 1.00. In order to cure any future breach of the FCF covenant by the North American Loan Parties, the Company may repatriate cash from any of its foreign subsidiaries that are otherwise not a party to the Renewed Senior Credit Facility in an amount which, when added to the amount of the North American Loan Parties' EBITDA (as defined in the Renewed Senior Credit Facility), would result in pro forma compliance with the FCF covenant. The Company was in compliance with these covenants as of  April 30, 2023.

 

The Renewed Senior Credit Facility contains customary events of default. If an event of default occurs and is continuing, then PNC may terminate all commitments to extend further credit and declare all amounts outstanding under the Renewed Senior Credit Facility due and payable immediately. In addition, if any of the North American Loan Parties or certain of their subsidiaries become the subject of voluntary or involuntary proceedings under any bankruptcy, insolvency or similar law, then any outstanding obligations under the Renewed Senior Credit Facility will automatically become immediately due and payable. Loans outstanding under the Renewed Senior Credit Facility will bear interest at a rate of 2.00% per annum in excess of the otherwise applicable rate (i) while a bankruptcy event of default exists or (ii) upon the lender's request, during the continuance of any other event of default.

 

As of April 30, 2023, the Company had borrowed an aggregate of $4.1 million at a rate of 9.0% and had $7.5 million available under the Renewed Senior Credit Facility. As of January 31, 2023, the Company had borrowed an aggregate of $4.4 million and had $9.9 million available under the Renewed Senior Credit Facility.

 

13

 

Finance obligation - buildings and land. On April 14, 2021, the Company entered into a purchase and sale agreement (the "Purchase and Sale Agreement"). Pursuant to the terms of the Purchase and Sale Agreement, the Company sold its land and buildings in Lebanon, Tennessee (the "Property") for $10.4 million. The transaction generated net cash proceeds of $9.1 million. Concurrently with the sale, the Company paid off the approximately $0.9 million mortgage note on the Property to its lender.  The Company used the remaining proceeds to repay its borrowings under the Senior Credit Facility, for strategic investments, and for general corporate needs. Concurrent with the sale of the Property, the Company entered into a fifteen-year lease agreement (the “Lease Agreement”), whereby the Company will lease back the Property at an annual rental rate of approximately $0.8 million, subject to annual rent increases of 2.0%. Under the Lease Agreement, the Company has four consecutive options to extend the term of the lease by five years for each such option.  

 

In accordance with ASC 842, Leases, this transaction was recorded as a failed sale and leaseback as the present value of lease payments exceeded substantially the fair value of the underlying assets. The Company utilized an incremental borrowing rate of 8.0% to determine the finance obligation to record for the amounts received and will continue to depreciate the assets. The current portion of the finance obligation of $0.1 million is recognized in current maturities of long-term debt and the long-term portion of $9.2 million is recognized in long-term finance obligation on the Company's consolidated balance sheets as of April 30, 2023. The net carrying amount of the financial liability and remaining assets will be zero at the end of the lease term.

 

Revolving lines - foreign. The Company also has credit arrangements used by its Middle Eastern subsidiaries in the U.A.E., Egypt and Saudi Arabia as discussed further below.

 

United Arab Emirates

 

The Company has a revolving line for 8.0 million U.A.E. Dirhams (approximately $2.2 million at April 30, 2023) from a bank in the U.A.E. As of April 30, 2023 the facility has an interest rate of approximately 8.4% and is set to expire in May 2024.

 

The Company has a revolving line for 17.5 million U.A.E. Dirhams (approximately $4.8 million at April 30, 2023) from a bank in the U.A.E. As of April 30, 2023 the facility has an interest rate of approximately 8.4% and is set to expire in May 2024.

 

The Company has a credit agreement for capital expenditure financing with a bank in the U.A.E. for 2.0 million U.A.E. Dirhams (approximately $0.5 million at April 30, 2023). As of April 30, 2023 the facility has an interest rate of approximately 8.7% and is expected to expire in July 2023.

 

Egypt

 

In June 2021, the Company's Egyptian subsidiary entered into a credit arrangement with a bank in Egypt for a revolving line of 100.0 million Egyptian Pounds (approximately $3.2 million at April 30, 2023). This credit arrangement is in the form of project financing at rates competitive in Egypt. The line is secured by certain assets (such as accounts receivable) of the Company's Egyptian subsidiary. Among other covenants, the credit arrangement established a maximum leverage ratio allowable and restricted the Company's Egyptian subsidiary's ability to undertake any additional debt. As of April 30, 2023 the facility has an interest rate of approximately 8.0% and expired in June 2022, however the Company has started the renewal process for this credit arrangement. The Company is in regular communication with the bank throughout the renewal process and the facility has continued without interruption or penalty.

 

In December 2021, the Company entered into a credit arrangement for project financing with a bank in Egypt for 28.2 million Egyptian Pounds. As this project has progressed and the Company has made collections, the facility has decreased to a current amount of 8.9 million Egyptian Pounds (approximately $0.3 million at April 30, 2023). This credit arrangement is in the form of project financing at rates competitive in Egypt. The line is secured by the contract for a project being financed by the Company's Egyptian subsidiary. The facility has an interest rate of approximately 21.1% and, as of  November 2022, is no longer available for borrowings by the Company. The facility will expire in connection with final customer balance collections and the completion of the project. 

 

In August 2022, the Company's Egyptian subsidiary entered into a credit arrangement with a bank in Egypt for a revolving line of 100.0 million Egyptian Pounds (approximately $3.2 million at April 30, 2023). This credit arrangement is in the form of project financing at rates competitive in Egypt. The line is secured by certain assets (such as accounts receivable) of the Company's Egyptian subsidiary. Among other covenants, the credit arrangement established a maximum leverage ratio allowable, to be tested annually at fiscal year-end. As of April 30, 2023 the facility has an interest rate of approximately 8.0% and is set to expire in August 2023.

 

Saudi Arabia

 

In March 2022, the Company's Saudi Arabian subsidiary entered into a credit arrangement with a bank in Saudi Arabia for a revolving line of 25.0 million Saudi Riyal (approximately $6.7 million at  April 30, 2023). This credit arrangement is in the form of project financing at rates competitive in Saudi Arabia. The line is secured by certain assets (such as accounts receivable) of the Company's Saudi Arabian subsidiary. The facility was set to expire in April 2023. Upon renewal of the credit arrangement in May 2023, the line was increased to 37.0 million Saudi Riyal (approximately $9.9 million at April 30, 2023). As of   April 30, 2023), the facility has an interest rate of approximately 9.2% and is set to expire in May 2024.

 

14

 

These credit arrangements are in the form of overdraft facilities and project financing at rates competitive in the countries in which the Company operates. The lines are secured by certain equipment, certain assets (such as accounts receivable and inventory), and a guarantee by the Company. Some credit arrangement covenants require a minimum tangible net worth to be maintained, including maintaining certain levels of intercompany subordinated debt. In addition, some of the revolving credit facilities restrict payment of dividends or undertaking of additional debt. The Company guarantees only a portion of the subsidiaries' debt, including foreign debt. As of April 30, 2023, the amount of foreign subsidiary debt guaranteed by the Company was approximately $1.2 million. 

 

The Company was in compliance with the covenants under the credit arrangements in the U.A.E., Egypt and Saudi Arabia as of April 30, 2023, with the exception of those arrangements that have expired and have not yet been renewed. Although certain of the arrangements have expired and the borrowings could be required to be repaid immediately by the banks, the Company is in regular communication with the respective banks throughout the renewal process and all of the arrangements have continued without interruption or penalty. On April 30, 2023, interest rates were based on (i) the Emirates Inter Bank Offered Rate plus 3.0% to 3.5% per annum for the U.A.E. credit arrangements, two of which have a minimum interest rate of 4.5% per annum; (ii) either the Central Bank of Egypt corporate loan rate plus 3.5% per annum or the stated interest rate in the agreements for the Egypt credit arrangements; and (iii) the Saudi Inter Bank Offered Rate plus 3.5% for the Saudi Arabia credit arrangement. Based on these base rates, as of April 30, 2023, the Company's interest rates ranged from 8.0% to 21.1%, with a weighted average rate of 11.5%, and the Company had facility limits totaling $21.2 million under these credit arrangements. As of April 30, 2023, $2.7 million of availability was used to support letters of credit to guarantee amounts committed for inventory purchases and for performance guarantees. Additionally, as of April 30, 2023, the Company had borrowed $8.9 million and had an additional $10.0 million of borrowing remaining available under the foreign revolving credit arrangements. The foreign revolving lines balances as of April 30, 2023 and January 31, 2023, were included as current maturities of long-term debt in the Company's consolidated balance sheets. 

 

Mortgages. On July 28, 2016, the Company entered into a mortgage agreement secured by the Company's manufacturing facility located in Alberta, Canada that matures on December 23, 2042. As of April 30, 2023, the remaining balance on the mortgage in Canada is approximately CAD 6.3 million (approximately $4.6 million at April 30, 2023). The interest rate is variable, and was 8.6% at April 30, 2023. Principal payments began in January 2018.

 

Note 10 - Leases

 

Operating Leases. In August 2020, the Company entered into a new lease in Abu Dhabi for land upon which the Company intends to build a facility. The annual payments were initially approximately 1.2 million U.A.E. Dirhams (approximately $0.8 million at April 30, 2023), inclusive of rent and common charges, with escalation clauses in the agreement. Rent payments were deferred until August 2022 and have now commenced. The lease expires in August 2050. 

 

In March and December 2022, the Company served Notices of Termination to its lessor for the Company's lease of land and buildings in Fujairah in the U.A.E. The Company served the Notices of Termination in connection with the Company's intended relocation to a different facility in Abu Dhabi. The Company vacated portions of the leased space in December 2022 and is expected to vacate the remaining space in 2023. The first Notice of Termination required that the Company pay an additional amount equal to three months' rent after that termination to enable the lessor to prepare the assets for lease by another party. As a result of the termination, the Company has recognized adjustments to the amounts recorded in the consolidated financial statements as of April 30, 2023. The termination resulted in decreases of $0.3 million, $4.0 million and $3.6 million to operating lease liability short-term, operating lease liability long-term and operating lease right-of-use asset, respectively, in the consolidated balance sheets as of April 30, 2023. The termination also resulted in a decrease in rent expense of $1.1 million in the consolidated statement of operations for the year ended January 31, 2023. 

 

Finance Leases. In 2019, the Company obtained two finance leases for a total of CAD 1.1 million (approximately $0.8 million at the prevailing exchange rates on the transaction dates) to finance vehicle equipment. The interest rates for these finance leases were 8.0% per annum with monthly principal and interest payments of less than $0.1 million. These leases mature in August 2023.  

 

The Company has several significant operating lease agreements, with lease terms of one to thirty years, which consist of real estate, vehicles and office equipment leases. These leases do not require any contingent rental payments, impose any financial restrictions or contain any residual value guarantees.  Certain of the Company’s leases include renewal options and escalation clauses; renewal options have not been included in the calculation of the lease liabilities and right-of-use ("ROU") assets as the Company is not reasonably certain to exercise the options.  The Company does not have any arrangements where it acts as a lessor, other than one sub-lease arrangement. 

 

At April 30, 2023, the Company had total operating lease liabilities of $5 million and operating ROU assets of $4.3 million, which are reflected in the consolidated balance sheets. At April 30, 2023, the Company also had total finance lease liabilities of $0.1 million included in current maturities of long-term debt, and total finance ROU assets of $0.4 million which were included in property plant and equipment, net of accumulated depreciation in the consolidated balance sheets.

 

15

 

Supplemental balance sheet information related to leases is as follows (in thousands): 

 

Operating and Finance leases:

 

April 30, 2023

   

January 31, 2023

 

Finance leases assets:

               

Property and Equipment - gross

  $ 825     $ 1,161  

Accumulated depreciation and amortization

    (422 )     (700 )

Property and Equipment - net

  $ 403     $ 461  
                 

Finance lease liabilities:

               

Finance lease liability short-term

  $ 79     $ 164  

Total finance lease liabilities

  $ 79     $ 164  
                 

Operating lease assets:

               

Operating lease ROU assets

  $ 4,338     $ 4,527  
                 

Operating lease liabilities:

               

Operating lease liability short-term

  $ 823     $ 912  

Operating lease liability long-term

    4,210       4,252  

Total operating lease liabilities

  $ 5,033     $ 5,164  

 

Total lease costs consist of the following (in thousands): 

 

     

Three Months Ended April 30,

 

Lease costs

Consolidated Statements of Operations Classification

 

2023

   

2022

 

Finance Lease Costs

                 

Amortization of ROU assets

Cost of sales

  $ 53     $ 64  

Interest on lease liabilities

Interest expense

    3       10  

Operating lease costs

Cost of sales, SG&A expenses

    456       (107 )

Short-term lease costs (1)

Cost of sales, SG&A expenses

    179       66  

Sub-lease income

SG&A expenses

    (20 )     (20 )

Total Lease costs

  $ 671     $ 13  

 

(1) Includes variable lease costs, which are immaterial.

 

16

 

Supplemental cash flow information related to leases is as follows (in thousands):

 

    Three Months Ended April 30,
   

2023

   

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

               

Financing cash outflows from finance leases

  $ 83     $ 90  

Operating cash outflows from finance leases

    3       10  

Operating cash outflows from operating leases

    468       343  
                 

ROU Assets obtained in exchange for new lease obligations:

               

Operating leases liabilities

  $ 129     $ 132  

 

    Three Months Ended April 30,
   

2023

   

2022

 

ROU Assets obtained in exchange for new lease obligations:

               

Operating leases liabilities

    129       132  

 

Weighted-average lease terms and discount rates are as follows: 

 

   

April 30, 2023

 

Weighted-average remaining lease terms (in years):

       

Finance leases

    0.3  

Operating leases

    20.2  
         

Weighted-average discount rates:

       

Finance leases

    16.3 %

Operating leases

    8.2 %

 

Maturities of lease liabilities as of April 30, 2023, are as follows (in thousands):

 

   

Operating Leases

   

Finance Leases

 

For the nine months ending January 31, 2024

  $ 1,108     $ 81  

For the year ending January 31, 2025

    694       -  

For the year ending January 31, 2026

    487       -  

For the year ending January 31, 2027

    453       -  

For the year ending January 31, 2028

    415       -  

For the year ending January 31, 2029

    378       -  

Thereafter

    7,147       -  

Total lease payments

    10,682       81  

Less: amount representing interest

    (5,649 )     (2 )

Total lease liabilities at April 30, 2023

  $ 5,033     $ 79  

 

Rent expense on operating leases, which is recorded on straight-line basis, was $0.7 million and $0.9 millionfor the three months ended  April 30, 2023 and 2022, respectively.

 

Note 11 - Restricted cash

 

Restricted cash held by foreign subsidiaries is related to fixed deposits that also serve as security deposits and guarantees. 
 

(In thousands)

 

April 30, 2023

   

January 31, 2023

 

Cash and cash equivalents

  $ 8,776     $ 5,773  

Restricted cash

    1,009       1,020  

Cash, cash equivalents and restricted cash shown in the statement of cash flows

  $ 9,785     $ 6,793  

 

17

 

Note 12 - Fair value

 

The carrying values of cash and cash equivalents, accounts receivable and accounts payable are reasonable estimates of their fair value due to their short-term nature. The carrying amount of the Company's short-term debt, revolving line of credit and long-term debt approximate fair value because the majority of the amounts outstanding accrue interest at variable market rates.

 

Note 13 - Recent accounting pronouncements

 

The Company evaluated recent accounting pronouncements and does not expect any to have a material impact on its consolidated financial statements or related disclosures.

 

Note 14 - Treasury stock

 

On December 7, 2022 the Board of Directors authorized the use of $1.0 million remaining under the share repurchase program previously approved on October 4, 2021 that expired on October 3, 2022. Share repurchases may be executed through open market or in privately negotiated transactions over the course of the 12 months following the Board of Directors authorization. The repurchase program approved on October 4, 2021 authorized the Company to use up to $3.0 million for the purchase of its outstanding shares of common stock. Stock repurchases were permitted to be executed through open market or privately negotiated transactions, depending upon current market conditions and other factors. During the three months ended  April 30, 2023, the Company has not made any repurchases of its outstanding shares of common stock.

 

On  July 26, 2022, the Company retired 239,168 shares of treasury stock previously repurchased under the stock repurchase program. The retirement was recorded as a reduction to common stock based on the par value of the shares, and the excess over par value was recorded as a decrease to retained earnings in accordance with ASC 505-30, Equity - Treasury Stock.

 

18

 
 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A")

 

The statements contained under the caption MD&A and other information contained elsewhere in this quarterly report, which can be identified by the use of forward-looking terminology such as "may," "will," "expect," "continue," "remains," "intend," "aim," "should," "prospects," "could," "future," "potential," "believes," "plans," "likely" and "probable" or the negative thereof or other variations thereon or comparable terminology, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbors created thereby. These statements should be considered as subject to the many risks and uncertainties that exist in the Company's operations and business environment. Such risks and uncertainties could cause actual results to differ materially from those projected as a result of many factors, including, but not limited to, those under the heading Item 1A. Risk Factors included in the Company's latest Annual Report on Form 10-K. The Company's fiscal year ends on January 31. Years and balances described as 2023 and 2022 are for the fiscal year ending January 31, 2024 and the fiscal year ended January 31, 2023, respectively.

 

This MD&A should be read in conjunction with the Company’s consolidated financial statements, including the notes thereto, contained elsewhere in this report. Percentages set forth below in this MD&A have been rounded to the nearest percentage point. 

 

Ukraine War

 

The ongoing war between Ukraine and Russia has continued to disrupt certain global markets. However, the Company has not experienced any direct impact from the disruption in this region. The Company does not source materials from this region, nor does it serve this market in any material nature. 

 

Supply Chain Constraints and Inflationary Impacts

 

Due to the current inflationary environment, raw material supply shortages and transportation delays, the Company routinely experiences delays and increased prices for raw materials used in the Company's production processes. To mitigate these impacts, the Company has implemented several strategies, including purchasing from alternative suppliers and planning for material purchases further in advance to ensure the Company has materials when needed. The Company has also updated its pricing to customers to offset the impacts of the raw material price increases. These impacts are expected to continue throughout 2023.

 

19

 

RESULTS OF OPERATIONS

 

The Company is engaged in the manufacture and sale of products in one reportable segment. Since the Company focuses on discrete projects, operating results can be significantly impacted as a result of large variations in the level of project activity in reporting periods.

 

($ in thousands)

 

Three Months Ended April 30,

 
   

2023

   

2022

   

Change favorable/(unfavorable)

 
   

Amount

   

Percent of Net Sales

   

Amount

   

Percent of Net Sales

   

Amount

 

Net sales

  $ 29,657             $ 31,222             $ (1,565 )
                                         

Gross profit

    6,774    

23

%     7,049       23 %     (275 )
                                         

General and administrative expenses

    5,460    

18

%     5,650       18 %     190  
                                         

Selling expense

    1,239    

4

%     1,239       4 %     -  
                                         

Interest expense, net

    512               368               (144 )
                                         

Other income

    72               49               23  
                                         

Loss before income taxes

    (365 )             (159 )             (206 )
                                         

Income tax expense

    758               726               (32 )
                                         

Net loss

    (1,123 )             (885 )             (238 )
 

 

20

 

Three months ended April 30, 2023 vs. Three months ended April 30, 2022

 

Net sales:

 

Net sales were $ 29.7 million and $ 31.2 million in the three months ended April 30, 2023 and 2022, respectively.  The  decrease o f $1.5  million, or 5% , was a result of lower sales volumes in North America.

 

Gross profit:

 

Gross profit was $6.8 million, or 23% of net sales, and $7.0 million, or 23% of net sales, in the three months ended April 30, 2023 and 2022, respectively. The decrease of $0.2 million was driven by lower sales volumes.

 

General and administrative expenses:

 

General and administrative expenses were $5.5 million and $5.7 million in the three months ended April 30, 2023 and 2022, respectively. The decrease of $0.2 million, or 4%, was due to lower payroll costs, primarily related to timing.  

 

Selling expenses:

 

Selling expenses were consistent at $1.2 million in the three months ended April 30, 2023 and 2022.

 

Interest expense, net:

 

Net interest expense remained consistent and was $0.5 million and $0.4 million in the three months ended April 30, 2023 and 2022, respectively.  

 

Other income:

 

Other income was consistent and less than $0.1 million for the three months ended April 30, 2023 and 2022, respectively. 

 

Income tax expense:

 

The Company's worldwide effective tax rates ("ETR") were (207.7%) and (455.9%) in the three months ended April 30, 2023 and 2022, respectively. The change in the ETR is due to the inability to recognize tax benefits on losses in the United States due to a full valuation allowance and changes in the mix of income and loss in various jurisdictions.

 

For further information, see Note 5 - Income taxes, in the Notes to Consolidated Financial Statements.

 

Net loss:

 

Net loss was consistent at $(1.1) million and $(0.9) million in the three months ended April 30, 2023 and 2022, respectively.  

 

21

 

Liquidity and capital resources

 

Cash and cash equivalents as of April 30, 2023 were $8.8 million compared to $5.8 million on January 31, 2023. On April 30, 2023, $0.5 million was held in the United States, and $8.3 million was held at the Company's foreign subsidiaries. The Company's working capital was $38.5 million on April 30, 2023 compared to $41.9 million on January 31, 2023. Of the working capital components, accounts receivable decreased by $2.1 million and cash and cash equivalents increased by $3.0 million as the result of the movements discussed below. As of April 30, 2023, the Company had $7.5 million of borrowing capacity under the Renewed Senior Credit Facility in North America and $10.0 million of borrowing capacity under its foreign revolving credit agreements. The Company had $4.1 million borrowed under the Renewed Senior Credit Facility and $8.9 million borrowed under its foreign revolving credit agreements at April 30, 2023.

 

Net cash provided by operating activities in the three months ended April 30, 2023 and 2022 was $3.8 million and net cash used in operating activities was $7.1 million in the three months ended April 30, 2022. This increase of $10.9 million was due primarily to decreases in unbilled accounts receivable, inventory and costs and estimated earnings in excess of billings on uncompleted contracts, offset by changes to accounts receivable and accounts payable. 

 

Net cash used in investing activities in the three months ended April 30, 2023 and 2022 was $3.2 million and $0.3 million, respectively. The increase of $2.9 million was due primarily to investment in the Middle East.

 

Net cash provided by financing activities in the three months ended April 30, 2023 and 2022 was $2.5 million and $5.1 million, respectively. The main source of cash from financing activities during the three months ended April 30, 2023 was net proceeds from borrowings of approximately $2.8 million under the Company's credit facilities, as compared to the three months ended April 30, 2022, when net proceeds were approximately $5.3 million. Debt totaled $27.0 million and $24.3 million as of April 30, 2023 and January 31, 2023, respectively. For additional information, see Note 9 - Debt, in the Notes to Consolidated Financial Statements.

 

Treasury stock. On December 7, 2022 the Board of Directors authorized the use of $1.0 million remaining under the share repurchase program previously approved on October 4, 2021 that expired on October 3, 2022. Share repurchases may be executed through open market or in privately negotiated transactions over the course of the 12 months following the Board of Directors authorization.

 

The repurchase program approved on October 4, 2021 authorized the Company to use up to $3.0 million for the purchase of its outstanding shares of common stock. Stock repurchases were permitted to be executed through open market or privately negotiated transactions, depending upon current market conditions and other factors. During the three months ended April 30, 2023, the Company has not made any repurchases of its outstanding shares of common stock.

 

On July 26, 2022, the Company retired 239,168 shares of treasury stock previously repurchased under the stock repurchase program. The retirement was recorded as a reduction to common stock based on the par value of the shares, and the excess over par value was recorded as a decrease to retained earnings in accordance with ASC 505-30, Equity - Treasury Stock.

 

Revolving lines - North America. On September 20, 2018, the Company and certain of its U.S. and Canadian subsidiaries (collectively, together with the Company, the “North American Loan Parties”) entered into the Credit Agreement with PNC providing for a three-year $18 million Senior Secured Revolving Credit Facility, subject to a borrowing base including various reserves (the “Senior Credit Facility”).

 

On September 17, 2021, the North American Loan Parties executed an extension of the Credit Agreement with PNC, providing for a new five-year $18 million Renewed Senior Credit Facility. The Company's obligations under the Renewed Senior Credit Facility are currently guaranteed by Perma-Pipe Canada, Inc. Each of the North American Loan Parties other than Perma-Pipe Canada, Inc. is a borrower under the Renewed Senior Credit Facility (collectively, the “Borrowers”).

 

The Borrowers have used and will continue to use borrowings under the Renewed Senior Credit Facility (i) to fund future capital expenditures; (ii) to fund ongoing working capital needs; and (iii) for other corporate purposes, including potentially additional stock repurchases. Borrowings under the Renewed Senior Credit Facility bear interest at a rate equal to an alternate base rate or the Secured Overnight Financing Rate ("SOFR"), plus, in each case, an applicable margin. The applicable margin is based on a fixed charge coverage ratio ("FCCR") range. Interest on alternate base rate borrowings is the alternate base rate (as defined in the Renewed Senior Credit Facility) plus an applicable margin ranging from 1.00% to 1.50%, based on the FCCR in the most recently reported period. Interest on SOFR borrowings is the SOFR rate (as defined in the Renewed Senior Credit Facility) plus an applicable margin ranging from 2.00% to 2.50%, based on the FCCR in the most recently reported period, as well as an additional SOFR adjustment ranging from 0.10% to 0.25%, based on the term of the interest period. Additionally, the Borrowers pay a 0.25% per annum facility fee on the unused portion of the Renewed Senior Credit Facility.

 

Subject to certain exceptions, borrowings under the Renewed Senior Credit Facility are secured by substantially all of the North American Loan Parties’ assets. The Renewed Senior Credit Facility matures on September 20, 2026. Subject to certain qualifications and exceptions, the Renewed Senior Credit Facility contains covenants that, among other things, restrict the North American Loan Parties’ ability to create liens, merge or consolidate, consummate acquisitions, make investments, dispose of assets, incur debt, and pay dividends and other distributions. In addition, the North American Loan Parties may not make capital expenditures in excess of $5.0 million annually, plus a limited carryover of unused amounts. Further, the North American Loan Parties may not make repurchases of the Company's common stock in excess of $3.0 million. 

 

The Renewed Senior Credit Facility also contains a free cash flow financial covenant (the "FCF covenant") requiring the North American Loan Parties to achieve a ratio of its EBITDA to the sum of scheduled cash principal payments on indebtedness for borrowed money and interest payments on the advances under the Renewed Senior Credit Facility to be not less than 1.10 to 1.00 for any five consecutive days in which the undrawn availability is less than $3.0 million or any day in which the undrawn availability is less than $2.0 million. As of April 30, 2023, the calculated ratio was greater than 1.10 to 1.00. In order to cure any future breach of the FCF covenant by the North American Loan Parties, the Company may repatriate cash from any of its foreign subsidiaries that are otherwise not a party to the Renewed Senior Credit Facility in an amount which, when added to the amount of the North American Loan Parties' EBITDA (as defined in the Renewed Senior Credit Facility), would result in pro forma compliance with the FCF covenant. The Company was in compliance with these covenants as of April 30, 2023.

 

22

 

The Renewed Senior Credit Facility contains customary events of default. If an event of default occurs and is continuing, then PNC may terminate all commitments to extend further credit and declare all amounts outstanding under the Renewed Senior Credit Facility due and payable immediately. In addition, if any of the North American Loan Parties or certain of their subsidiaries become the subject of voluntary or involuntary proceedings under any bankruptcy, insolvency or similar law, then any outstanding obligations under the Renewed Senior Credit Facility will automatically become immediately due and payable. Loans outstanding under the Renewed Senior Credit Facility will bear interest at a rate of 2.00% per annum in excess of the otherwise applicable rate (i) while a bankruptcy event of default exists or (ii) upon the lender's request, during the continuance of any other event of default.

 

As of April 30, 2023, the Company had borrowed an aggregate of $4.1 million at a rate of 9.0% and had $7.5 million available under the Renewed Senior Credit Facility. As of January 31, 2023, the Company had borrowed an aggregate of $4.4 million and had $9.9 million available under the Renewed Senior Credit Facility.

 

Revolving lines - foreign. The Company also has credit arrangements used by its Middle Eastern subsidiaries in the U.A.E., Egypt, and Saudi Arabia as discussed further below.

 

United Arab Emirates

 

The Company has a revolving line for 8.0 million U.A.E. Dirhams (approximately $2.2 million at April 30, 2023) from a bank in the U.A.E. As of April 30, 2023 the facility has an interest rate of approximately 8.4% and is set to expire in May 2024.

 

The Company has a revolving line for 17.5 million U.A.E. Dirhams (approximately $4.8 million at April 30, 2023) from a bank in the U.A.E. As of April 30, 2023 the facility has an interest rate of approximately 8.4% and is set to expire in May 2024.

 

The Company has a credit agreement for capital expenditure financing with a bank in the U.A.E. for 2.0 million U.A.E. Dirhams (approximately $0.5 million at April 30, 2023). As of April 30, 2023 the facility has an interest rate of approximately 8.7% and is expected to expire in July 2023.

 

Egypt

 

In June 2021, the Company's Egyptian subsidiary entered into a credit arrangement with a bank in Egypt for a revolving line of 100.0 million Egyptian Pounds (approximately $3.2 million at April 30, 2023). This credit arrangement is in the form of project financing at rates competitive in Egypt. The line is secured by certain assets (such as accounts receivable) of the Company's Egyptian subsidiary. Among other covenants, the credit arrangement established a maximum leverage ratio allowable and restricted the Company's Egyptian subsidiary's ability to undertake any additional debt. As of April 30, 2023 the facility has an interest rate of approximately 8.0% and expired in June 2022, however the Company has started the renewal process for this credit arrangement. The Company is in regular communication with the bank throughout the renewal process and the facility has continued without interruption or penalty.

 

In December 2021, the Company entered into a credit arrangement for project financing with a bank in Egypt for 28.2 million Egyptian Pounds. As this project has progressed and the Company has made collections, the facility has decreased to a current amount of 8.9 million Egyptian Pounds (approximately $0.3 million at April 30, 2023). This credit arrangement is in the form of project financing at rates competitive in Egypt. The line is secured by the contract for a project being financed by the Company's Egyptian subsidiary. The facility has an interest rate of approximately 21.1% and, as of November 2022, is no longer available for borrowings by the Company. The facility will expire in connection with final customer balance collections and the completion of the project. 

 

In August 2022, the Company's Egyptian subsidiary entered into a credit arrangement with a bank in Egypt for a revolving line of 100.0 million Egyptian Pounds (approximately $3.2 million at April 30, 2023). This credit arrangement is in the form of project financing at rates competitive in Egypt. The line is secured by certain assets (such as accounts receivable) of the Company's Egyptian subsidiary. Among other covenants, the credit arrangement established a maximum leverage ratio allowable, to be tested annually at fiscal year-end. As of April 30, 2023 the facility has an interest rate of approximately 8.0% and is set to expire in August 2023.

 

Saudi Arabia

 

In March 2022, the Company's Saudi Arabian subsidiary entered into a credit arrangement with a bank in Saudi Arabia for a revolving line of 25.0 million Saudi Riyal (approximately $6.7 million at April 30, 2023) This credit arrangement is in the form of project financing at rates competitive in Saudi Arabia. The line is secured by certain assets (such as accounts receivable) of the Company's Saudi Arabian subsidiary. The facility was set to expire in April 2023. Upon renewal of the credit arrangement in May 2023, the line was increased to 37.0 million Saudi Riyal (approximately $9.9 million at April 30, 2023). As of April 30, 2023 the facility has an interest rate of approximately 9.2% and is set to expire in May 2024.

 

These credit arrangements are in the form of overdraft facilities and project financing at rates competitive in the countries in which the Company operates. The lines are secured by certain equipment, certain assets (such as accounts receivable and inventory), and a guarantee by the Company. Some credit arrangement covenants require a minimum tangible net worth to be maintained, including maintaining certain levels of intercompany subordinated debt. In addition, some of the revolving credit facilities restrict payment of dividends or undertaking of additional debt. The Company guarantees only a portion of the subsidiaries' debt, including foreign debt. As of April 30, 2023, the amount of foreign subsidiary debt guaranteed by the Company was approximately $1.2 million. 

 

23

 

The Company was in compliance with the covenants under the credit arrangements in the U.A.E., Egypt and Saudi Arabia as of April 30, 2023, with the exception of those arrangements that have expired and have not yet been renewed. Although certain of the arrangements have expired and the borrowings could be required to be repaid immediately by the banks, the Company is in regular communication with the respective banks throughout the renewal process and all of the arrangements have continued without interruption or penalty. On April 30, 2023, interest rates were based on (i) the Emirates Inter Bank Offered Rate plus 3.0% to 3.5% per annum for the U.A.E. credit arrangements, two of which have a minimum interest rate of 4.5% per annum; (ii) either the Central Bank of Egypt corporate loan rate plus 3.5% per annum or the stated interest rate in the agreements for the Egypt credit arrangements; and (iii) the Saudi Inter Bank Offered Rate plus 3.5% for the Saudi Arabia credit arrangement. Based on these base rates, as of April 30, 2023, the Company's interest rates ranged from 8.0% to 21.1%, with a weighted average rate of 11.5%, and the Company had facility limits totaling $21.2 million under these credit arrangements. As of April 30, 2023, $2.7 million of availability was used to support letters of credit to guarantee amounts committed for inventory purchases and for performance guarantees. Additionally, as of April 30, 2023, the Company had borrowed $8.9 million and had an additional $10.0 million of borrowing remaining available under the foreign revolving credit arrangements. The foreign revolving lines balances as of April 30, 2023 and January 31, 2023, were included as current maturities of long-term debt in the Company's consolidated balance sheets. 

 

Finance obligation - buildings and land. On April 14, 2021, the Company entered into a purchase and sale agreement (the "Purchase and Sale Agreement"). Pursuant to the terms of the Purchase and Sale Agreement, the Company sold the Property for $10.4 million. The transaction generated net cash proceeds of $9.1 million. Concurrently with the sale of the Property, the Company paid off the approximately $0.9 million remaining on the mortgage note on the Property to its lender.  The Company used the remaining proceeds to repay its borrowings under the Senior Credit Facility, for strategic investments, and for general corporate needs. Concurrent with the sale of the Property, the Company entered into a 15-year lease agreement (the “Lease Agreement”), whereby the Company is leasing back the Property at an annual rental rate of approximately $0.8 million, subject to annual rent increases of 2.0%. Under the Lease Agreement, the Company has four consecutive options to extend the term of the lease by five years for each such option.  

 

In accordance with ASC 842, Leases, this transaction was recorded as a failed sale and leaseback as the present value of lease payments exceeded substantially all of the fair value of the underlying asset. The Company utilized an incremental borrowing rate of 8.0% to determine the finance obligation to record for the amounts received and will continue to depreciate the assets. The current portion of the finance obligation of $0.1 million is recognized in current maturities of long-term debt and the long-term portion of $9.2 million is recognized in long-term finance obligation on the Company's consolidated balance sheets as of April 30, 2023. The net carrying amount of the financial liability and remaining assets will be zero at the end of the lease term.

 

Accounts receivable: 

In 2015, the Company completed a project in the Middle East with billings in the aggregate amount of approximately $41.9 million. The system has not yet been commissioned by the customer. Nevertheless, the Company has settled approximately $39.1 million as of April 30, 2023, with a remaining balance due in the amount of $2.7 million, all of which pertains to retention clauses within the agreements with the Company's customer, and which become payable by the customer when this project is fully tested and commissioned. Of this retention amount, $1.6 million is classified in a long-term receivable account.

 

The Company has been engaged in ongoing active efforts to collect the outstanding amount. The Company continues to engage with the customer to ensure full payment of open balances, and during June 2022 received a partial payment to settle $0.9 million of the customer's outstanding balances. Further, the Company has been engaged by the customer to perform additional work in 2022 and 2023 under customary trade terms that supports the continued cooperation between the Company and the customer. As a result, the Company did not reserve any allowance against the remaining outstanding balances as of April 30, 2023. However, if the Company’s efforts to collect on this account are not successful, the Company may recognize an allowance for all, or substantially all, of any such then uncollected amounts.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

Critical accounting policies are described in Item 7. MD&A and in the Notes to the Consolidated Financial Statements for the year ended January 31, 2023 contained in the Company's latest Annual Report on Form 10-K. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in the Notes to Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The application of critical accounting policies may require management to make assumptions, judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments, and different amounts could be reported using different assumptions and estimates.

 

24

 

Item 4.

Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of April 30, 2023. This evaluation included consideration of the controls, processes and procedures that are designed to ensure that information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide reasonable assurance that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, the certifying officers have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were not effective because of the material weakness described below. 

 

Management has previously reported on a material weakness in the Company's internal control over financial reporting regarding the design and operating effectiveness of controls related to the existence of inventory during the fiscal year ended January 31, 2023. Specifically, the Company failed to appropriately perform cycle count procedures at one of the Company's operating facilities, resulting in a significant adjustment during the full physical inventory count at period end. Further, management review of the process and resulting adjustments on a periodic basis failed to identify the issue. These failures led management to conclude that a material weakness existed with respect to the Company's internal control over financial reporting. The material weakness did not result in any material misstatements to the Company’s consolidated financial statements. As a result, at April 30, 2023 and on the date of this Quarterly Report on Form 10-Q, the Company's internal control over financial reporting is not effective. 

 

Notwithstanding the material weakness described above, the Company's management, including the Chief Executive Officer and Chief Financial Officer, has concluded that the financial statements included in this Quarterly Report on Form 10-Q present fairly, in all material respects, the Company's financial position, results of operations, and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States.

 

Changes in Internal Control over Financial Reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.

 

Management identified a material weakness in the Company's internal control over financial reporting regarding the design and operating effectiveness of controls related to the existence of inventory during the fiscal year ended January 31, 2023. As a result of the material weakness identified, the Company has begun updating its internal control over financial reporting as discussed in its remediation plan update below.

 

Remediation Plan for the Material Weakness in Internal Control over Financial Reporting. To address the material weakness, the Company has begun implementing its remediation plan. Specifically, the Company has:

 

Hired additional personnel with significant experience in inventory management to oversee the process in the Lebanon, Tennessee plant;
Engaged outside consultants and begun the process to review and update policies, procedures and controls over inventory management;
Redesigned cycle count procedures to better identify higher value and more active inventory parts, as well as to include additional review of results prior to recording of any adjustments; and
Begun the process of updating inventory organization, both physically and in the inventory management system.

 

The Company anticipates the actions described above and resulting improvements in controls will strengthen the Company's processes, procedures and controls related to inventory management and will address the related material weakness described above. However, the material weakness cannot be considered fully remediated until the remediation processes have been in operation for a period of time, are successfully tested and management concludes that these processes and controls are operating effectively. The Company will continue to monitor the effectiveness of its remediation measures in connection with its future assessments of the effectiveness of internal control over financial reporting and disclosure controls and procedures, and management will make any changes to the design of the Company's plan and take such other actions deemed appropriate given the circumstances.

 

25

 

PART II OTHER INFORMATION

 

Item 6.

Exhibits

 

31.1

Rule 13a - 14(a)/15d - 14(a) Certifications
(1) Chief Executive Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Rule 13a - 14(a)/15d - 14(a) Certifications
(2) Chief Financial Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32

Section 1350 Certifications (Chief Executive Officer and Chief Financial Officer certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)

101.INS

Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

Inline XBRL Taxonomy Extension Schema

101.CAL

Inline XBRL Taxonomy Extension Calculation

101.DEF

Inline XBRL Taxonomy Extension Definition

101.LAB

Inline XBRL Taxonomy Extension Labels

101.PRE

Inline XBRL Taxonomy Extension Presentation

104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

26

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

    Perma-Pipe International Holdings, Inc.
     
     

Date:

June 14, 2023

By: /s/ David J. Mansfield

 

 

David J. Mansfield

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date:

June 14, 2023

By: /s/ D. Bryan Norwood

 

 

D. Bryan Norwood

 

 

Vice President and Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

 

27
EX-31.1 2 ex_512041.htm EXHIBIT 31.1 ex_512041.htm

Exhibit 31.1

 

I, David J. Mansfield, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of Perma-Pipe International Holdings, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date:

June 14, 2023

 

/s/ David J. Mansfield

David J. Mansfield

President and Chief Executive Officer

(Principal Executive Officer)

 

 
EX-31.2 3 ex_512042.htm EXHIBIT 31.2 ex_512042.htm

Exhibit 31.2

 

I, D. Bryan Norwood, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of Perma-Pipe International Holdings, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date:

June 14, 2023

 

/s/ D. Bryan Norwood

D. Bryan Norwood 

Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 
EX-32 4 ex_512043.htm EXHIBIT 32 ex_512043.htm

Exhibit 32

 

Certification of Principal Executive Officers

Pursuant to 18 U.S.C. 1350

(Section 906 of the Sarbanes-Oxley Act of 2002)

 

The undersigned, in their capacities as Chief Executive Officer and Chief Financial Officer of Perma-Pipe International Holdings, Inc. (the “Registrant") certify that, to the best of their knowledge, based upon a review of the Quarterly Report on Form 10-Q for the period ended April 30, 2023 of the Registrant, (the “Report”):

 

 

(1)

The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

 

/s/ David J. Mansfield

David J. Mansfield

President and Chief Executive Officer

(Principal Executive Officer)

 

/s/ D. Bryan Norwood

D. Bryan Norwood

Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

 

June 14, 2023

 

 

 

A signed original of this written statement required by Section 906 has been provided by Perma-Pipe International Holdings, Inc. and will be retained by Perma-Pipe International Holdings, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.