株探米国株
日本語 英語
エドガーで原本を確認する
false 0001005101 0001005101 2023-05-15 2023-05-15
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
 
FORM 8-K
 
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): May 15, 2023
 
 
The Marygold Companies, Inc.
(Exact name of registrant as specified in its charter)
 
 
 
Nevada
 
000-29913
 
90-1133909
(State or other jurisdiction
 
(Commission
 
(IRS Employer
of incorporation)
 
File Number)
 
Identification No.)
 
120 Calle Iglesia, Unit B, San Clemente, CA
 
92672
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (949)-429-5370
 
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, $0.001 par value
 
MGLD
 
NYSE American LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule l2b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
 
 
 


 
 
 
 
Item 2.02 Results of Operations and Financial Condition.
 
On May 15, 2023, The Marygold Companies, Inc. issued a press release announcing its financial results for the three and nine months ended March 31, 2023. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
 
Pursuant to the rules and regulations of the Securities and Exchange Commission, such exhibit and the information set forth therein and in this Item 2.02 have been furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability under that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing regardless of any general incorporation language.
 
Item 9.01
Financial Statements and Exhibits.
 
(d)
99.1
 
Exhibits.
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
THE MARYGOLD COMPANIES, INC.
     
Date: May 15, 2023
By:
/s/ Nicholas Gerber
   
Nicholas Gerber
   
Chief Executive Officer
 
 
 
EX-99.1 2 ex_520031.htm EXHIBIT 99.1 ex_520031.htm

Exhibit 99.1

 

The Marygold Companies Reports Financial Results for 2023 Third Fiscal Quarter

 

-Company Continues to Post Profitable Operating Results,

with Strong Balance Sheet and Cash Position-

 

 

San Clemente, Calif., May 15, 2023—The Marygold Companies, Inc. (“TMC,” or the “Company”) (NYSE American: MGLD), a diversified global holding firm, today reported financial results for the third fiscal quarter and nine-months ended March 31, 2023.

 

Net revenue for the three months ended March 31, 2023 was $8.3 million, versus $8.9 million for the comparable prior year period. The Company achieved net income of $153,294 for the current third fiscal quarter, equal to breakeven per diluted share, compared with $870,134 for the quarter ended March 31, 2022, or $0.02 per diluted share.

 

For the first nine months of the current fiscal year, net revenue was $15.7 million, versus $17.2 million in the comparable period last year. Net income for the nine months ended March 31, 2023 increased to $832,256, equal to $0.02 per diluted share, compared with $12,476, or breakeven per diluted share, in the same period a year ago. Net income for last year’s nine-month period was impacted by a $2.5 million legal settlement.

 

The Company maintained its strong balance sheet at March 31, 2023, with no debt. Cash and cash equivalents amounted to $9.9 million at the quarter’s end, compared with $12.9 million at June 30, 2022, with the decrease primarily reflecting continued investments in the development of the Company’s new fintech app by its subsidiary Marygold & Co. Total stockholders’ equity at March 31, 2023 rose to $29.9 million, from $29.0 million at June 30, 2022. Total assets were $34.7 million at the close of the 2023 third fiscal quarter, compared with $35.3 million at June 30, 2022

 

“The Company again achieved profitable operations for the third fiscal quarter, as we continued to invest in the final stages of development of our Marygold mobile fintech app,” said David Neibert, Chief Operations Officer of The Marygold Companies. “Net income and revenue also were impacted by lower assets under management (AUM) at USCF Investments, which is our largest subsidiary. Average AUM at USCF Investments was approximately $3.7 billion in the 2023 third quarter, compared with $4.4 billion last year, with resulting lower management fees. The lower AUM is attributed to the uncertain, and sometimes volatile, nature of the commodities market in general and not an indication of any USCF operating deficiencies.”

 

“Our non-financial operations – Food Products, Security Systems and Beauty Products – were profitable overall for the third quarter, with slightly increased revenues as a group. Inflationary pressures again had an impact on margins at these business units, and initiatives are progressing that are intended to enhance the performance of these businesses through product mix changes and entrance into new sales channels,” Neibert added.

 

Nicholas Gerber, TMC’s Chief Executive Officer, said, “Notwithstanding the uncertain economic environment and turbulence in the commercial banking and financial sector, TMC is performing well and is on target to meet our objectives. We are optimistic about the prospects for each of our operating units and particularly excited by the early results of beta testing for our Marygold mobile fintech app. Marygold has about 11,000 individuals on a wait list who, during May and June, we intend to invite to download and use the app. We expect a formal marketing campaign and open commercial launch of the app in the near future. The entirety of the Marygold app development has been accomplished by the use of internal funds derived from existing profitable consolidated operations. We are extremely proud of that accomplishment and that TMC remains debt-free and without dilutive equity capital raises.”

 

 

Business Units

 

The Company’s USCF Investments subsidiary, www.uscfinvestments.com, acquired in December 2016 and based in Walnut Creek, Calif., serves as manager, operator or investment adviser to 12 exchange traded products, structured as limited partnerships or investment trusts that issue shares trading on the NYSE Arca.

 

Gourmet Foods, https://gourmetfoodsltd.co.nz/, acquired in August 2015, is a commercial-scale bakery that produces and distributes iconic meat pies and pastries throughout New Zealand under the brand names Pat’s Pantry and Ponsonby Pies. Acquired by Gourmet Foods in July 2020, Printstock Products Limited https://www.printstocknz.com/, is a printer of specialized food wrappers and is located in Napier, New Zealand. Its operations are consolidated with those of Gourmet Foods.

 

Brigadier Security Systems, www.brigadiersecurity.com, acquired in June 2016 and headquartered in Saskatoon, Canada, provides comprehensive security solutions to homes and businesses, government offices, schools and other public buildings throughout the province under the brands Brigadier Security Systems in Saskatoon and Elite Security in Regina, Canada.

 

Acquired at the end of 2017, San Clemente, Calif.-based Original Sprout, www.originalsprout.com, produces and distributes a full line of vegan, safe, non-toxic hair and skin care products, including a “reef safe” sun screen, in the U.S. and its territories, the U.K., E.U., Turkey, Middle East, Africa, Taiwan, Mexico, South America, Singapore, Hong Kong, Malaysia, New Zealand, Australia and Canada among other areas.

 

Marygold & Co., formed in the U.S. during 2019 and operating from offices in Denver, CO, together with its wholly owned subsidiary, Marygold & Co. Advisory Services, LLC, was established to explore opportunities in the financial technology sector. The company continues in the development stage as it works toward introduction of a fintech mobile banking app. https://marygoldandco.com/.

 

Marygold & Co. (UK) Limited, formed in the U.K. during August 2021, operates through its recently acquired subsidiary, Tiger Financial & Asset Management Limited (“Tiger”), a U.K. based investment adviser. Tiger’s core business is managing clients’ financial wealth across a diverse product range, including cash, national savings, individual savings accounts, unit trusts, insurance company products such as investment bonds and other investment vehicles. http://www.tfam.co.uk/

 

About The Marygold Companies, Inc.

 

The Marygold Companies, Inc., which changed its name from Concierge Technologies, Inc. in March 2022, was founded in 1996 and repositioned as a global holding firm in 2015. The Company currently has operating subsidiaries in financial services, food manufacturing, printing, security systems and beauty products, under the trade names USCF Investments, Tiger Financial & Asset Management Limited, Gourmet Foods, Printstock Products, Brigadier Security Systems and Original Sprout, respectively. Offices and manufacturing operations are in the U.S., New Zealand, U.K., and Canada. For more information, visit www.themarygoldcompanies.com.

 







 

Forward-Looking Statements

 

This press release includes “forward-looking statements” within the meaning of U.S. federal securities laws. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may” “will,” “could,” “should” “believes,” “predicts,” “potential,” “continue” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements, including, but not limited to, a formal marketing campaign and open commercial launch of the app in the near future, involve significant risks and uncertainties that could cause actual results to differ materially from the expected results and, consequently, should not be relied upon as predictions of future events. These forward-looking statements, including the factors disclosed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on September 28, 2022, and in the Company’s other filings with the

 

 

Securities and Exchange Commission, are not exclusive. Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Except as required by law, the Company disclaims any obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this press release.

 

 

 

 Media and investors, for more Information, contact:

                                                                                                                                                                   Roger S. Pondel

                                                                                                                                                            PondelWilkinson Inc.

                                                                                                                                                                      310-279-5965

                                                                                                                                                                          rpondel@pondel.com

 

Contact the Company:

David Neibert, Chief Operations Officer

949-429-5370

dneibert@themarygoldcompanies.com

(Financial Tables Follow)

 

 







 

 

THE MARYGOLD COMPANIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

   

March 31, 2023

   

June 30, 2022 (1)

 
                 

ASSETS

 
                 

CURRENT ASSETS

               

Cash and cash equivalents

 

$

9,858,277

   

$

12,915,620

 

Accounts receivable, net

   

1,089,286

     

959,350

 

Accounts receivable - related parties

   

1,745,159

     

2,230,874

 

Inventories

   

2,386,259

     

2,200,742

 

Prepaid income tax and tax receivable

   

1,034,746

     

1,166,318

 

Investments, at fair value

   

8,703,490

     

5,065,931

 

Other current assets

   

1,138,291

     

699,547

 

Total current assets

   

25,955,508

     

25,238,382

 
                 

Restricted cash

   

417,467

     

1,013,279

 

Property, plant and equipment, net

   

1,288,421

     

1,391,894

 

Operating lease right-of-use asset

   

1,040,356

     

1,357,686

 

Goodwill

   

2,307,202

     

2,307,202

 

Intangible assets, net

   

2,420,029

     

2,708,896

 

Deferred tax assets, net - United States

   

753,078

     

753,078

 

Other assets, long - term

   

552,660

     

540,160

 

Total assets

 

$

34,734,721

   

$

35,310,577

 
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

 
                 

CURRENT LIABILITIES

               

Accounts payable and accrued expenses

 

$

2,414,628

   

$

2,805,790

 

Expense waivers – related parties

   

28,970

     

70,199

 

Operating lease liabilities, current portion

   

578,030

     

660,957

 

Purchase consideration payable

   

604,990

     

1,237,207

 

Loans - property and equipment, current portion

   

33,307

     

33,496

 

Total current liabilities

   

3,659,925

     

4,807,649

 
                 

LONG-TERM LIABILITIES

               

Loans - property and equipment, net of current portion

   

417,694

     

459,178

 

Operating lease liabilities, net of current portion

   

488,424

     

743,923

 

Deferred tax liabilities, net-foreign

   

260,553

     

260,553

 

Total long-term liabilities

   

1,166,671

     

1,463,654

 

Total liabilities

   

4,826,596

     

6,271,303

 
                 

STOCKHOLDERS' EQUITY

               

Preferred stock, $0.001 par value; 50,000,000 shares authorized

               

Series B: 49,360 shares issued and outstanding at March 31, 2023 and at June 30, 2022

   

49

     

49

 

Common stock, $0.001 par value; 900,000,000 shares authorized; 39,383,459 shares issued and outstanding at March 31, 2023 and at June 30, 2022

   

39,384

     

39,384

 

Additional paid-in capital

   

12,359,500

     

12,313,205

 

Accumulated other comprehensive loss

   

(244,490

)

   

(234,790

)

Retained earnings

   

17,753,682

     

16,921,426

 

Total stockholders' equity

   

29,908,125

     

29,039,274

 

Total liabilities and stockholders' equity

 

$

34,734,721

   

$

35,310,577

 

 

(1) Derived from audited financial statements

 







 

THE MARYGOLD COMPANIES, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

   

Three Months Ended March 31, 2023

   

Three Months Ended March 31, 2022

   

Nine Months Ended March 31, 2023

   

Nine Months Ended March 31, 2022

 
                                 

Net revenue

                               

Fund management - related party

 

$

5,022,398

   

$

5,868,558

   

$

15,708,004

     

17,226,969

 

Food products

   

1,824,789

     

1,667,345

     

5,701,714

     

6,131,791

 

Security systems

   

576,248

     

555,006

     

1,870,986

     

1,888,362

 

Beauty products

   

745,468

     

702,779

     

2,334,009

     

2,716,702

 

Financial services

   

129,868

     

-

     

387,811

     

-

 

Net revenue

   

8,298,771

     

8,793,688

     

26,002,524

     

27,963,824

 
                                 

Cost of revenue

   

2,194,762

     

2,065,422

     

6,449,457

     

7,132,249

 
                                 

Gross profit

   

6,104,009

     

6,728,266

     

19,553,067

     

20,831,575

 
                                 
                                 

Operating expense

                               

Salaries and compensation

   

2,354,903

     

1,969,998

     

7,530,000

     

6,677,378

 

General and administrative expense

   

1,750,148

     

1,651,057

     

5,268,952

     

4,973,337

 

Fund operations

   

1,080,834

     

1,171,282

     

3,333,666

     

3,375,135

 

Marketing and advertising

   

612,333

     

755,403

     

1,936,504

     

2,160,180

 

Depreciation and amortization

   

139,656

     

136,909

     

436,685

     

424,727

 

Legal settlement

   

-

     

-

     

-

     

2,500,000

 

Total operating expenses

   

5,937,874

     

5,684,649

     

18,505,807

     

20,110,757

 
                                 

Income from operations

   

166,135

     

1,043,617

     

1,047,260

     

720,818

 
                                 
                                 

Other income (expense):

                               

Interest and dividend income

   

58,690

     

5,546

     

173,875

     

19,030

 

Interest expense

   

(4,887

)

   

(9,856

)

   

(16,315

)

   

(30,142

)

Other income (expense)

   

(96,390

)

   

251,767

     

(67,644

)

   

46,398

 

Total other income (expense), net

   

(42,587

)

   

247,457

     

89,916

     

35,286

 
                                 

Income before income taxes

   

123,548

     

1,291,074

     

1,137,176

     

756,104

 
                                 

Benefit (provision) of income taxes

   

29,746

     

(420,940

)

   

(304,920

)

   

(743,628

)

                                 

Net income

 

$

153,294

   

$

870,134

   

$

832,256

   

$

12,476

 
                                 

Weighted average shares of common stock

                               

Basic

   

40,370,659

     

38,831,576

     

40,370,659

     

38,561,536

 

Diluted

   

40,438,348

     

38,831,576

     

40,401,952

     

38,561,536

 
                                 

Net income per common share

                               

Basic

 

$

0.00

   

$

0.02

   

$

0.02

   

$

0.00

 

Diluted

 

$

0.00

   

$

0.02

   

$

0.02

   

$

0.00

 

 







 

THE MARYGOLD COMPANIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

   

Three Months Ended March 31, 2023

   

Three Months Ended March 31, 2022

   

Nine Months Ended March 31, 2023

   

Nine Months Ended March 31, 2022

 
                                 

Net income

 

$

153,294

   

$

870,134

   

$

832,256

   

$

12,476

 
                                 

Other comprehensive (loss) income:

                               

Foreign currency translation (loss) gain

   

(29,890

)

   

79,394

     

(9,700

)

   

(21,216

)

Comprehensive income (loss)

 

$

123,404

   

$

949,528

   

$

822,556

   

$

(8,740

)

 

 







 

THE MARYGOLD COMPANIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 

FOR THE THREE AND NINE MONTH PERIODS ENDED MARCH 31, 2023 AND MARCH 31, 2022

(UNAUDITED)

 

Period Ending March 31, 2023

 

Preferred Stock (Series B)

   

Common Stock

                                 
   

Number of Shares

   

Amount

   

Number of Shares

   

Par Value

   

Additional Paid - in Capital

   

Accumulated Other Comprehensive (Loss) Income

   

Retained Earnings

   

Total Stockholders' Equity

 

Balance at July 1, 2022

   

49,360

   

$

49

     

39,383,459

   

$

39,384

   

$

12,313,205

   

$

(234,790

)

 

$

16,921,426

   

$

29,039,274

 

Loss on currency translation

   

-

     

-

     

-

     

-

     

-

     

(313,759

)

   

-

     

(313,759

)

Stock-based compensation

   

-

     

-

     

-

     

-

     

6,700

     

-

     

-

     

6,700

 

Net income

   

-

     

-

     

-

     

-

     

-

     

-

     

497,168

     

497,168

 

Balance at September 30, 2022

   

49,360

   

$

49

     

39,383,459

   

$

39,384

   

$

12,319,905

   

$

(548,549

)

 

$

17,418,594

   

$

29,229,383

 

Gain on currency translation

   

-

     

-

     

-

     

-

     

-

     

333,949

     

-

     

333,949

 

Stock-based compensation

   

-

     

-

     

-

     

-

     

9,704

     

-

     

-

     

9,704

 

Net income

   

-

     

-

     

-

     

-

     

-

     

-

     

181,794

     

181,794

 

Balance at December 31, 2022

   

49,360

   

$

49

     

39,383,459

   

$

39,384

   

$

12,329,609

   

$

(214,600

)

 

$

17,600,388

   

$

29,754,830

 

Loss on currency translation

   

-

     

-

     

-

     

-

     

-

     

(29,890

)

   

-

     

(29,890

)

Stock-based compensation

   

-

     

-

     

-

     

-

     

29,891

     

-

     

-

     

29,891

 

Net income

   

-

     

-

     

-

     

-

     

-

     

-

     

153,294

     

153,294

 

Balance at March 31, 2023

   

49,360

   

$

49

     

39,383,459

   

$

39,384

   

$

12,359,500

   

$

(244,490

)

 

$

17,753,682

   

$

29,908,125

 

 

 

Period Ending March 31, 2022

 

Preferred Stock (Series B)

   

Common Stock

                                 
   

Number of Shares

   

Amount

   

Number of Shares

   

Par Value

   

Additional Paid - in Capital

   

Accumulated Other Comprehensive Income (Loss)

   

Retained Earnings

   

Total Stockholders' Equity

 

Balance at July 1, 2021

   

49,360

   

$

49

     

37,485,959

   

$

37,486

   

$

9,330,843

   

$

142,581

   

$

15,775,705

   

$

25,286,664

 

Loss on currency translation

   

-

     

-

     

-

     

-

     

-

     

(86,168

)

   

-

     

(86,168

)

Net loss

   

-

     

-

     

-

     

-

     

-

     

-

     

(1,880,993

)

   

(1,880,993

)

Balance at September 30, 2021

   

49,360

   

$

49

     

37,485,959

   

$

37,486

   

$

9,330,843

   

$

56,413

   

$

13,894,712

   

$

23,319,503

 

Loss on currency translation

   

-

     

-

     

-

     

-

     

-

     

(14,442

)

   

-

     

(14,442

)

Net income

   

-

     

-

     

-

     

-

     

-

     

-

     

1,023,335

     

1,023,335

 

Balance at December 31, 2021

   

49,360

   

$

49

     

37,485,959

   

$

37,486

   

$

9,330,843

   

$

41,971

   

$

14,918,047

   

$

24,328,396

 

Gain on currency translation

   

-

     

-

     

-

     

-

     

-

     

79,394

     

-

     

79,394

 

Issuance of common stock in public offering, net of issuance costs of $545,090

   

-

     

-

     

1,897,500

     

1,897

     

2,982,363

     

-

     

-

     

2,984,260

 

Net income

   

-

     

-

     

-

     

-

     

-

     

-

     

870,134

     

870,134

 

Balance at March 31, 2022

   

49,360

   

$

49

     

39,383,459

   

$

39,383

   

$

12,313,206

   

$

121,365

   

$

15,788,181

   

$

28,262,184

 

 

 







 

THE MARYGOLD COMPANIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   

For the Nine Month Period Ended

 
   

March 31,

 
   

2023

   

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net income

 

$

832,256

   

$

12,476

 

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

   

436,685

     

424,727

 

Bad debt expense

   

1,378

     

3,175

 

Impairment of inventory value

   

2,698

     

3,478

 

Stock-based compensation

   

46,295

     

-

 

Unrealized loss (gain) on investments

   

76,604

     

(116,148

)

Loss on disposal of equipment

   

-

     

37,189

 

Operating lease right-of-use asset - non-cash lease cost

   

432,089

     

494,375

 
                 

Decrease (increase) in current assets:

               

Accounts receivable, net

   

(143,455

)

   

57,416

 

Accounts receivable - related party

   

485,715

     

(308,514

)

Prepaid income taxes and tax receivable

   

130,860

     

43,440

 

Inventories

   

(187,849

)

   

(341,966

)

Other current assets

   

(437,582

)

   

(551,815

)

(Decrease) increase in current liabilities:

               

Accounts payable, accrued expenses and legal settlement

   

(382,048

)

   

(979,332

)

Operating lease liabilities

   

(433,306

)

   

(500,857

)

Expense waivers - related party

   

(41,229

)

   

(51,891

)

Net cash provided by (used in) operating activities

   

819,111

     

(1,774,247

)

                 

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Purchase of property, plant and equipment

   

(73,982

)

   

(5,224

)

Purchase consideration payable

   

(616,180

)

   

-

 

Proceeds from sale of investments

   

4,276,765

     

506,492

 

Purchase of investments

   

(7,983,971

)

   

(1,501,980

)

Net cash (used in) investing activities

   

(4,397,368

)

   

(1,000,712

)

                 

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Repayment of property and equipment loans

   

(10,737

)

   

(11,159

)

Principal payments of finance lease liability

   

(5,573

)

   

(4,167

)

Payment of issuance cost of common stock

   

-

     

(545,090

)

Proceeds from issuance of common stock, net of underwriter discounts

   

-

     

3,529,350

 

Net cash (used in) provided by financing activities

   

(16,310

)

   

2,968,934

 
                 

Effect of exchange rate change on cash and cash equivalents

   

(58,588

)

   

(86,305

)

                 

NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

   

(3,653,155

)

   

107,670

 
                 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING BALANCE

   

13,928,899

     

16,086,944

 
                 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE

 

$

10,275,744

   

$

16,194,614

 
                 

Cash and cash equivalents

   

9,858,277

     

15,181,335

 

Restricted cash

   

417,467

     

1,013,279

 

Total cash, cash equivalents and restricted cash shown in statement of cash flows

 

$

10,275,744

   

$

16,194,614

 
                 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

               

Cash paid during the period for:

               

Interest paid

 

$

11,687

   

$

12,264

 

Income taxes paid, net

 

$

195,439

   

$

833,901

 

NON CASH INVESTING AND FINANCING ACTIVITIES:

               

Fair value of warrants of common stock issued to underwriters

 

$

-

   

$

132,000

 

Acquisition of operating right-of-use assets through operating lease liability

 

$

103,609

   

$

995,805

 

Acquisition of equipment through finance lease liability

 

$

-

   

$

150,625

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.