株探米国株
日本語 英語
エドガーで原本を確認する
0001413329false00014133292023-10-192023-10-190001413329us-gaap:CommonStockMember2023-10-192023-10-190001413329pm:A3.600Notesdue2023Member2023-10-192023-10-190001413329pm:A2.875Notesdue20241Member2023-10-192023-10-190001413329pm:A2.875Notesdue20242Member2023-10-192023-10-190001413329pm:A0.625Notesdue2024Member2023-10-192023-10-190001413329pm:A3.250Notesdue2024Member2023-10-192023-10-190001413329pm:A2.750Notesdue2025Member2023-10-192023-10-190001413329pm:A3.375Notesdue2025Member2023-10-192023-10-190001413329pm:A2.750Notesdue2026Member2023-10-192023-10-190001413329pm:A2.875Notesdue2026Member2023-10-192023-10-190001413329pm:A0.125Notesdue2026Member2023-10-192023-10-190001413329pm:A3.125Notesdue2027Member2023-10-192023-10-190001413329pm:A3.125Notesdue2028Member2023-10-192023-10-190001413329pm:A2.875Notesdue2029Member2023-10-192023-10-190001413329pm:A3.375Notesdue2029Member2023-10-192023-10-190001413329pm:A0.800Notesdue2031Member2023-10-192023-10-190001413329pm:A3.125Notesdue2033Member2023-10-192023-10-190001413329pm:A2.000Notesdue2036Member2023-10-192023-10-190001413329pm:A1.875Notesdue2037Member2023-10-192023-10-190001413329pm:A6.375Notesdue2038Member2023-10-192023-10-190001413329pm:A1.450Notesdue2039Member2023-10-192023-10-190001413329pm:A4.375Notesdue2041Member2023-10-192023-10-190001413329pm:A4.500Notesdue2042Member2023-10-192023-10-190001413329pm:A3.875Notesdue2042Member2023-10-192023-10-190001413329pm:A4.125Notesdue2043Member2023-10-192023-10-190001413329pm:A4.875Notesdue2043Member2023-10-192023-10-190001413329pm:A4.250Notesdue2044Member2023-10-192023-10-19

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K



CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 19, 2023



Philip Morris International Inc.
(Exact name of registrant as specified in its charter)

Virginia
1-33708
13-3435103
(State or other jurisdiction
of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification No.)

677 Washington Blvd, Ste. 1100 Stamford Connecticut 06901
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: (203) 905-2410
(Former name or former address, if changed since last report.)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:




Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))




Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, no par value PM New York Stock Exchange
3.600% Notes due 2023 PM23A New York Stock Exchange
2.875% Notes due 2024 PM24 New York Stock Exchange
2.875% Notes due 2024 PM24C New York Stock Exchange
0.625% Notes due 2024 PM24B New York Stock Exchange
3.250% Notes due 2024 PM24A New York Stock Exchange
2.750% Notes due 2025 PM25 New York Stock Exchange
3.375% Notes due 2025 PM25A New York Stock Exchange
2.750% Notes due 2026 PM26A New York Stock Exchange
2.875% Notes due 2026 PM26 New York Stock Exchange
0.125% Notes due 2026 PM26B New York Stock Exchange
3.125% Notes due 2027 PM27 New York Stock Exchange
3.125% Notes due 2028 PM28 New York Stock Exchange
2.875% Notes due 2029 PM29 New York Stock Exchange
3.375% Notes due 2029 PM29A New York Stock Exchange
0.800% Notes due 2031 PM31 New York Stock Exchange
3.125% Notes due 2033 PM33 New York Stock Exchange
2.000% Notes due 2036 PM36 New York Stock Exchange
1.875% Notes due 2037 PM37A New York Stock Exchange
6.375% Notes due 2038 PM38 New York Stock Exchange
1.450% Notes due 2039 PM39 New York Stock Exchange
4.375% Notes due 2041 PM41 New York Stock Exchange
4.500% Notes due 2042 PM42 New York Stock Exchange
3.875% Notes due 2042 PM42A New York Stock Exchange
4.125% Notes due 2043 PM43 New York Stock Exchange
4.875% Notes due 2043 PM43A New York Stock Exchange
4.250% Notes due 2044 PM44 New York Stock Exchange





Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
                                                
         Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.






Item 2.02.
Results of Operations and Financial Condition.

On October 19, 2023, Philip Morris International Inc. (the “Company”) issued a press release announcing its financial results for the third quarter and the nine months ended September 30, 2023, as well as the accompanying glossary of key terms, definitions, explanatory notes, select financial information and reconciliations of non-GAAP financial measures. The earnings release is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference to this Item 2.02. The glossary of key terms, definitions, explanatory notes, select financial information and reconciliations of non-GAAP financial measures is attached as Exhibit 99.2 to this Current Report on Form 8-K and incorporated by reference to this Item 2.02.

In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in Item 2.02 of this Current Report on Form 8-K shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as may be expressly set forth by specific reference in such filing or document.




Item 9.01.
Financial Statements and Exhibits.

(d) Exhibits.

99.1

99.2
104 Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document and contained in Exhibit 101).



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

PHILIP MORRIS INTERNATIONAL INC.
By: /s/ DARLENE QUASHIE HENRY
Name: Darlene Quashie Henry
Title: Vice President, Associate General Counsel & Corporate Secretary
Date: October 19, 2023



EX-99.1 2 earningsreleasepm-ex991xq3.htm EX-99.1 Document

Exhibit 99.1
PRESS RELEASE
pmilogoera01a01a01a22a.jpg
Investor Relations: Media:
Stamford, CT: +1 (203) 905 2413 Lausanne: +41 (0)58 242 4500
Lausanne: +41 (0)58 242 4666 Email: David.Fraser@pmi.com
Email: InvestorRelations@pmi.com

PHILIP MORRIS INTERNATIONAL REPORTS 2023 THIRD-QUARTER
AND NINE-MONTH YEAR-TO-DATE RESULTS;
DELIVERS 2023 THIRD-QUARTER REPORTED DILUTED EPS OF $1.32
AND ADJUSTED DILUTED EPS OF $1.67, REPRESENTING CURRENCY-NEUTRAL GROWTH OF 20.3%;
TARGETS 2023 FULL-YEAR REPORTED DILUTED EPS OF $4.95 TO $4.98 AND ADJUSTED DILUTED EPS OF $6.05 TO $6.08, REPRESENTING INCREASED CURRENCY-NEUTRAL GROWTH OUTLOOK OF 10.0% TO 10.5%

STAMFORD, CT, October 19, 2023 – Philip Morris International Inc. (PMI) (NYSE: PM) today announces its 2023 third-quarter and nine-month year-to-date results. Further explanation of PMI's use of non-GAAP measures cited in this document and reconciliations to the most directly comparable U.S. GAAP measures can be found in the “Non-GAAP Measures, Glossary and Explanatory Notes” section of this release, in Exhibit 99.2 to the company's Form 8-K dated October 19, 2023, and at www.pmi.com/2023Q3earnings.
2023 THIRD-QUARTER HIGHLIGHTS
Third-Quarter
Change vs. Q3 2022
Amount Reported Adjusted
Total Cig. & HTU Shipment Volume (units bn) 193.6 2.2%
HTU Shipment Volume (units bn) 32.5 18.0%
Oral Product Shipment Volume (mn cans) (1)
209.0 +100% 19.4%
(2)
Net Revenues ($ bn) $9.1 13.8% 9.3%
(3)
Smoke-Free Product Net Revenues ($ bn) $3.3 35.6% 16.5%
(3)
     - % of Total Net Revenues 36.2% 5.8pp
Operating Income ($ bn) $3.4 13.5% 11.3%
(3)
Diluted Earnings per Share $1.32 (1.5)%
Adjusted Diluted Earnings per Share $1.67 20.3%
(4)
(1) Excludes snuff, snuff leaf and U.S. chew
(2) On a pro forma basis (including Swedish Match in all periods)
(3) On an organic basis
(4) Excluding currency
•Reported net revenues up by 16.4%, excluding currency
•Combustible tobacco net revenue growth of 4.3%; growth of 6.2% on an organic basis, driven by pricing of 9.0%
•Market share for HTUs in IQOS markets up by 1.2 points to 9.0%
•Adjusted in-market sales volume for HTUs, which excludes the net unfavorable impact of estimated distributor and wholesaler inventory movements, up by an estimated 14.4%



•Total IQOS users at quarter-end estimated at approximately 27.4 million (up by 0.2 million versus June 2023, reflecting normal seasonal quarterly trends), of which approximately 19.7 million had switched to IQOS and stopped smoking
•ZYN nicotine pouch (NP) shipment volume in the U.S. of 105.4 million cans, representing growth of 65.7% versus third-quarter 2022 Swedish Match shipments of 63.6 million cans
•Increased regular quarterly dividend by 2.4% to $1.30 per share, or an annualized rate of $5.20 per share
"We delivered a very strong performance in the third quarter, surpassing $9 billion in quarterly net revenues for the first time and generating record quarterly adjusted diluted EPS of $1.67, representing currency-neutral growth of 20.3%," said Jacek Olczak, Chief Executive Officer.
"This reflects continued excellent business momentum, driven by strong IQOS performance, resilient combustible trends and the exceptional growth of ZYN -- which has surpassed our expectations yet again."
"As a result of our strong year-to-date delivery, we are raising our full-year growth outlook for adjusted diluted EPS to a range of 10.0% to 10.5%, excluding currency."
2023 THIRD-QUARTER SUMMARY
Net revenues increased by 9.3% on an organic basis, driven by total cigarette and HTU shipment volume growth of 2.2% (reflecting growth of 18.0% for HTUs and a decline of 0.5% for cigarettes), the favorable product mix impact of smoke-free products, and combustible tobacco pricing of 9%.
Adjusted operating income increased by 11.3% on an organic basis, reflecting a sequential acceleration as supply chain disruptions and ILUMA-related factors continued to dissipate, coupled with the favorable underlying dynamics of the company's shift to smoke-free products. Adjusted operating income margin of 40.8% increased by 1.4 points sequentially versus the second quarter.
Adjusted diluted EPS of $1.67 increased by 20.3%, excluding currency, driven primarily by the organic growth in adjusted operating income, as well as the results of the Swedish Match business and its strong performance led by ZYN in the U.S.
Third-Quarter
2023 2022 Currency Var. excl. Currency
Reported Diluted EPS $ 1.32 $ 1.34 $ (0.17) 11.2  %
Income tax impact associated with Swedish Match AB financing 0.09 
Impairment of goodwill and other intangibles —  0.06
Amortization of intangibles (1)
0.10  0.02
Charges related to the war in Ukraine 0.01 
Costs associated with Swedish Match AB offer —  0.11
Termination of agreement with Foundation for a Smoke-Free World 0.07 
Fair value adjustment for equity security investments (0.03)
Tax items (2)
0.11 
Adjusted Diluted EPS $ 1.67 $ 1.53 $ (0.17) 20.3  %
(1) 2023 amount includes $0.06 related to Swedish Match AB purchase price allocation adjustment
(2) 2023 Tax items relate to the unilateral suspension of certain Russian double tax treaties by the Russian government
- 2 -


2023 FULL-YEAR FORECAST
Full-Year
2023
Forecast
2022 Growth
Reported Diluted EPS $4.95 - $4.98 $ 5.81
Adjustments:
Asset impairment and exit costs 0.06 — 
Termination of distribution arrangement in the Middle East 0.04 — 
Income tax impact associated with Swedish Match AB financing 0.03 (0.13)
Amortization of intangibles (1)
0.24 0.09 
Impairment of goodwill and other intangibles 0.44 0.06 
Costs associated with Swedish Match AB offer 0.06 
Charges related to the war in Ukraine 0.01 0.08 
Swedish Match AB acquisition accounting related item 0.01 0.06 
Termination of agreement with Foundation for a Smoke-Free World 0.07 — 
South Korea indirect tax charge 0.11 — 
Fair value adj. for equity security investments (0.02) (0.02)
Tax items (2)
0.11 (0.03)
Total Adjustments 1.10 0.17 
Adjusted Diluted EPS $6.05 - $6.08 $ 5.98
Less: Currency (0.53)
Adjusted Diluted EPS, excluding currency $6.58 - $6.61 $ 5.98 10.0% - 10.5%
(1) 2023 amount includes $0.08 related to Swedish Match AB purchase price allocation adjustment
(2) 2023 Tax items relate to the unilateral suspension of certain Russian double tax treaties by the Russian government
Reported diluted EPS is forecast to be in a range of $4.95 to $4.98, at prevailing exchange rates, versus reported diluted EPS of $5.81 in 2022. The change versus the company's prior forecast of $5.19 to $5.28 primarily reflects: a tax charge related to the unilateral suspension of certain Russian double tax treaties by the Russian government, an income tax impact associated with the Swedish Match financing, higher amortization of intangibles related to purchase price allocation adjustments for the Swedish Match acquisition, and costs related to the termination of the company's pledge agreement with the Foundation for a Smoke-Free World, partly offset by better business performance. The above items primarily relate to the third quarter of 2023.
Excluding a total 2023 adjustment of $1.10 per share and an adverse currency impact, at prevailing exchange rates, of $0.53 per share (compared to $0.50 per share previously), this forecast represents a projected increase of 10.0% to 10.5% versus adjusted diluted EPS of $5.98 in 2022, as outlined in the above table. This compares to a projected increase of 8.0% to 9.5% on the same basis per the company's prior full-year 2023 forecast provided on September 28, 2023.
2023 Full-Year Forecast Assumptions
This forecast assumes:
•An estimated total international industry volume decline for cigarettes and HTUs, excluding China and the U.S., of 1.5% to 2.0%, compared to 0.5% to 1.5% previously;
- 3 -


•Total cigarette and HTU shipment volume growth for PMI of 1.0% to 1.5%, compared to 'up to +1%' previously;
•HTU shipment volume within the lower half of the company's previous 125-to-130-billion-unit range (compared to around the middle of the range previously), reflecting the impact of a further delayed market launch in Taiwan, very limited growth in Russia and Ukraine, as well as some uncertainty related to inventory levels in the Europe Region, as trade partners adjust to the upcoming HTU flavor ban in the EU;
•Nicotine pouch shipment volume of 390 to 410 million cans (compared to 370 to 400 million cans previously), reflecting the continued outstanding growth of ZYN in the U.S.;
•A cigarette shipment volume decline of approximately 1.0% to 2.0%, compared to 1.5% to 2.5% previously;
•Net revenue growth of around 8.0% on an organic basis, compared to approximately 7.5% to 8.5% previously;
•An adjusted operating income margin decline of 50 to 150 basis points on an organic basis, with the decline likely toward the upper (150 basis point) end of the range, notably due to the factors outlined in PMI's second-quarter 2023 results on July 20, 2023;
•Incremental investments to drive future growth, including the commercialization of ILUMA and around $150 million with a broadly even split between the U.S. and the Wellness and Healthcare segment;
•Wellness and Healthcare segment net revenues of around $300 million (including smoking cessation products), with an adjusted operating loss of around $150 million, primarily due to investments in research and development;
•No contribution from any potential favorable court ruling related to the legality of a supplemental tax surcharge on HTUs in Germany, which went into effect in 2022 (see PMI's first-quarter 2023 press release from April 20, 2023, for additional detail). PMI currently expects to have greater visibility on the outcome around the end of the year;
•The contribution of the company's operations in Russia and Ukraine for the entire year;
•Full-year amortization and impairment of acquired intangibles of $0.68 per share, which includes amortization related to the Swedish Match acquisition based on preliminary purchase price allocation that may be subject to change;
•A full year’s net positive earnings contribution from Swedish Match including related interest expense, with Swedish Match included in PMI's organic performance as of November 11, 2023;
•Net financing costs of around $1.1 billion, compared to $1.2 billion previously;
•An effective tax rate, excluding discrete tax events, of approximately 20.5% to 21.5%;
•Operating cash flow of around $10 billion at prevailing exchange rates, subject to year-end working capital requirements;
•Capital expenditures of approximately $1.3 billion, partly reflecting increased investments behind smoke-free product manufacturing capacity, including for ILUMA consumables and Swedish Match's portfolio; and
•No share repurchases in 2023.
Factors described in the Forward-Looking and Cautionary Statements section of this release represent continuing risks to these projections.
- 4 -


War in Ukraine
In Ukraine, PMI's main priority remains the safety and security of its employees and their families in the country. The company continues commercial activities in select locations where safety allows, in order to provide product availability and service to adult consumers, and supplies the market from production centers outside Ukraine, as well as through a contract manufacturing arrangement. Production at the company's factory in Kharkiv remains suspended. On June 20, 2023, PMI announced the investment of $30 million in a new production facility in the Lviv region, in Western Ukraine. Preparatory work for the facility began in July 2023 and production is expected to commence in the first quarter of 2024. As of September 30, 2023, PMI's Ukrainian operations had approximately $0.5 billion in total assets, excluding intercompany balances.
PMI is continuously assessing the evolving situation in Russia. This includes recent regulatory constraints in the market entailing very complex terms and conditions that must be met for any divestment transaction to be granted approval by the authorities, and restrictions resulting from international regulations. As of September 30, 2023, PMI's Russian operations had approximately $2.4 billion in total assets, excluding intercompany balances, of which approximately $0.7 billion consisted of cash and equivalents held mostly in local currency (Russian rubles).
Conference Call
A conference call hosted by Emmanuel Babeau, Chief Financial Officer, will be webcast at 9:00 a.m., Eastern Time, on October 19, 2023. Access the call at www.pmi.com/2023Q3earnings.
TOTAL MARKET, CONSOLIDATED SHIPMENT VOLUME & MARKET SHARE
Total Market Volume
Third-Quarter
Estimated international industry volume (excluding China and the U.S.) for cigarettes and HTUs decreased by 2.3% in the third quarter, reflecting declines in the South & Southeast Asia, Commonwealth of Independent States, and Middle East & Africa (SSEA, CIS & MEA) Region, the Europe Region and the Americas Region, partly offset by an increase in the East Asia, Australia & PMI Duty Free (EA, AU & PMI DF) Region, as described in the Regional sections.
Nine Months Year-to-Date
Estimated international industry volume (excluding China and the U.S.) for cigarettes and HTUs decreased by 1.6% in the first nine months, reflecting declines in the SSEA, CIS & MEA Region, the Europe Region and the Americas Region, partly offset by an increase in the EA, AU & PMI DF Region, as described in the Regional sections.
Consolidated Shipment Volume
PMI Cigarettes and HTUs Third-Quarter Nine Months Year-to-Date
(million units) 2023 2022 Change 2023 2022 Change
Cigarettes 161,137  161,966  (0.5) % 461,855  467,882  (1.3) %
Heated Tobacco Units 32,471  27,508  18.0  % 91,291  77,148  18.3  %
Total Cigarettes and HTUs 193,608  189,474  2.2  % 553,146  545,030  1.5  %

- 5 -


PMI Oral Products (1)
Third-Quarter Nine Months Year-to-Date
(million cans) 2023 2022 Change 2023 2022 Change
Nicotine Pouches 114.6  0.8  +100% 295.4  2.7  +100%
Snus 60.3  4.4  +100% 178.5  12.0  +100%
Moist Snuff 33.2  —  —  % 102.5  —  —  %
Other 0.9  —  —  % 3.3  —  —  %
Total Oral Products 209.0  5.2  +100% 579.8  14.7  +100%
(1) Excluding snuff, snuff leaf and U.S. chew
Note: Sum may not foot due to roundings.

Third-Quarter

PMI's total cigarette and HTU shipment volume increased by 2.2%, reflecting an 18.0% increase in HTU shipments across all regions, partly offset by a 0.5% decline in cigarette shipments (due to the Europe Region, the EA, AU & PMI DF Region and the Americas Region, partially offset by the SSEA, CIS & MEA Region). Cigarette shipment volume for Marlboro decreased by 1.6% to 63.0 billion units, due primarily to the Philippines.
PMI’s total oral product shipment volume increased by +100%, driven by the Swedish Match acquisition. On a pro forma basis (including Swedish Match in all periods), it increased by 19.4%, primarily reflecting growth in nicotine pouches (particularly in the U.S.), partly offset by a decline for snus (mainly in Scandinavia). Swedish Match's total oral product shipment volume increased by 20.5% versus its corresponding shipments in the third quarter of 2022.
Impact of Inventory Movements
Excluding the net favorable impact of estimated distributor inventory movements (primarily driven by HTUs), PMI’s total in-market sales for cigarettes and HTUs increased by 0.8%, reflecting 10.2% growth for HTUs, partly offset by a decline of 0.7% for cigarettes. The net favorable impact of estimated distributor inventory movements for HTUs was driven primarily by Japan (primarily reflecting the shift from air to sea freight).
Adjusted in-market sales for HTUs increased by 14.4%, including growth in Europe of 16.1%, Japan of 11.7% and limited growth in Russia and Ukraine; excluding these two markets, adjusted in-market sales for HTUs increased by 15.7%.
Nine Months Year-to-Date

PMI's total cigarette and HTU shipment volume increased by 1.5%, reflecting an 18.3% increase in HTU shipments across all regions, partly offset by a 1.3% decline in cigarette shipments (due to the Europe, EA, AU & PMI DF, and Americas Regions, partly offset by the SSEA, CIS & MEA Region). Cigarette shipment volume for Marlboro decreased by 2.3% to 179.8 billion units, due primarily to the Philippines.
PMI’s total oral product shipment volume increased by +100%, driven by the Swedish Match acquisition. On a pro forma basis (including Swedish Match in all periods), it increased by 14.4%, primarily reflecting the same factors as in the quarter. Swedish Match's total oral product shipment volume increased by 15.4% versus its corresponding shipments in the first nine months of 2022.
Impact of Inventory Movements
Excluding the net favorable impact of estimated distributor inventory movements (primarily driven by HTUs), PMI’s total in-market sales for cigarettes and HTUs increased by 0.9%, reflecting 12.8% growth for HTUs, partly offset by a decline of 1.1% for cigarettes.
- 6 -


The net favorable impact of estimated distributor inventory movements for HTUs was driven primarily by Japan (partly reflecting a favorable comparison due to HTU capacity constraints in the prior year period), partially offset by Italy.
Adjusted in-market sales for HTUs increased by 15.2%, including growth in Europe of 19.3% and Japan of 14.9%. Excluding Russia and Ukraine, adjusted in market sales for HTUs increased by 17.9%.
International Share of Market - Cigarettes and HTUs
Third-Quarter Nine Months Year-to-Date
2023 2022 Change (pp) 2023 2022 Change (pp)
Total International Market Share (1) 28.9  % 28.0  % 0.9  28.3  % 27.6  % 0.7 
Cigarettes 24.3  % 23.9  % 0.4  23.7  % 23.6  % 0.1 
HTU 4.6  % 4.1  % 0.5  4.6  % 4.0  % 0.6 
Cigarette over Cigarette Market Share (2) 25.9  % 25.3  % 0.6  25.2  % 24.9  % 0.3 
(1) Defined as PMI's cigarette and heated tobacco unit in-market sales volume as a percentage of total industry cigarette and heated tobacco unit sales volume, excluding China and the U.S., including cigarillos in Japan
(2) Defined as PMI's cigarette in-market sales volume as a percentage of total industry cigarette sales volume, excluding China and the U.S., including cigarillos in Japan
- 7 -


CONSOLIDATED FINANCIAL SUMMARY
Third-Quarter
Quarters Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 9,141 $ 8,032 13.8  % 9.3  % 1,109  (209) 568  513  265  (28)
Cost of Sales (1) (3,165) (2,935) (7.8) % (3.6) % (230) (129) —  (199) 93 
Marketing, Administration and Research Costs (2) (2,606) (2,129) (22.4) % (4.5) % (477) (83) (299) —  —  (95)
Operating Income $ 3,370 $ 2,968 13.5  % 18.5  % 402  (287) 140  513  66  (30)
Impairment of Goodwill and Other Intangibles (112) +100% +100% 112  —  —  —  —  112 
Amortization of Intangibles (205) (27) -(100)% (11.1) % (178) —  (175) —  —  (3)
Charges related to the war in Ukraine (19) (6) -(100)% -(100)% (13) —  —  —  —  (13)
Costs associated with Swedish Match AB offer (217) +100% +100% 217  —  —  —  —  217 
Termination of agreement with Foundation for a Smoke-Free World (140) —  % —  % (140) —  —  —  —  (140)
Adjusted Operating Income $ 3,734 $ 3,330 12.1  % 11.3  % 404  (287) 315  513  66  (203)
Adjusted Operating Income Margin 40.8  % 41.5  % (0.7)pp 0.7  pp
(1) Includes $10 million in 2023 and $153 million in 2022 related to the special items below.
(2) Includes $354 million in 2023 and $209 million in 2022 related to the special items below.
Net revenues increased by 9.3% on an organic basis, mainly reflecting: a favorable pricing variance, primarily driven by higher combustible tobacco pricing; and favorable volume/mix, mainly driven by higher HTU volume and favorable cigarette mix, partially offset by lower cigarette volume.
Adjusted operating income increased by 11.3% on an organic basis, mainly reflecting: the favorable pricing variance; and favorable volume/mix, mainly driven by higher HTU volume, partly offset by lower cigarette volume and unfavorable cigarette mix; partially offset by higher marketing, administration and research costs (primarily due to inflationary impacts, notably related to wages).
- 8 -


Nine Months Year-to-Date
Nine Months Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 26,127 $ 23,610 10.7  % 7.4  % 2,517  (1,034) 1,814  1,309  614  (186)
Termination of distribution arrangement in the Middle East (80) —  % —  % (80) —  —  —  —  (80)
Adjusted Net Revenues $ 26,207 $ 23,610 11.0  % 7.7  % 2,597  (1,034) 1,814  1,309  614  (106)
Net Revenues $ 26,127 $ 23,610 10.7  % 7.4  % 2,517  (1,034) 1,814  1,309  614  (186)
Cost of Sales (1) (9,431) (8,191) (15.1) % (10.3) % (1,240) 206  (605) —  (652) (189)
Marketing, Administration and Research Costs (2) (8,029) (6,097) (31.7) % (22.6) % (1,932) 56  (612) —  —  (1,376)
Operating Income $ 8,667 $ 9,322 (7.0) % (5.1) % (655) (772) 597  1,309  (38) (1,751)
Asset Impairment & Exit Costs (109) —  % —  % (109) —  —  —  —  (109)
Termination of distribution arrangement in the Middle East (3) (80) —  % —  % (80) —  —  —  —  (80)
Impairment of Goodwill and Other Intangibles (680) (112) -(100)% -(100)% (568) —  —  —  —  (568)
Amortization of Intangibles (368) (101) -(100)% 6.9  % (267) —  (274) —  — 
Charges related to the war in Ukraine (19) (128) 85.2  % 85.2  % 109  —  —  —  —  109 
Costs associated with Swedish Match AB offer (269) +100% +100% 269  —  —  —  —  269 
Swedish Match AB acquisition accounting related items (18) —  % —  % (18) —  (18) —  —  — 
South Korea Indirect Tax Charge (204) —  % —  % (204) —  —  —  —  (204)
Termination of agreement with Foundation for a Smoke-Free World (140) —  % —  % (140) —  —  —  —  (140)
Adjusted Operating Income $ 10,285 $ 9,932 3.6  % 2.4  % 353  (772) 889  1,309  (38) (1,035)
Adjusted Operating Income Margin 39.2  % 42.1  % (2.9)pp (2.1)pp
(1) Includes $72 million in 2023 and $199 million in 2022 related to the special items below.
(2) Includes $1,466 million in 2023 and $411 million in 2022 related to the special items below.
(3) Included in Net Revenues above.
Adjusted net revenues increased by 7.7% on an organic basis, mainly reflecting: a favorable pricing variance, primarily driven by higher combustible tobacco pricing, partly offset by lower HTU (net) pricing; and favorable volume/mix, mainly driven by higher HTU volume and favorable cigarette mix, partially offset by lower cigarette volume and unfavorable HTU mix; partly offset by lower fees for certain distribution rights billed to customers in certain markets, shown in "Cost/Other."
- 9 -


Adjusted operating income increased by 2.4% on an organic basis, mainly reflecting: the favorable pricing variance; partly offset by higher marketing, administration and research costs (primarily due to inflationary impacts, notably related to wages, and lower commercial investments in the prior year period); higher manufacturing costs (primarily due to inflationary impacts, notably related to direct materials, tobacco leaf and energy, partly offset by productivity); and the impact of lower fees for certain distribution rights, as noted for net revenues. Volume/mix was slightly unfavorable, mainly reflecting lower cigarette volume, as well as unfavorable HTU and cigarette mix, largely offset by higher HTU volume.
EUROPE REGION
Total Market, PMI Shipment & Market Share Commentaries
Third-Quarter
The estimated total market for cigarettes and HTUs in the Region decreased by 2.9% to 146.3 billion units, reflecting a 4.5% decline for cigarettes, partly offset by a 13.9% increase for HTUs. The decrease in the estimated total market was notably due to France (down by 10.6%), Germany (down by 4.7%) and the UK (down by 17.6%).
Nine Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region decreased by 1.4% to 411.6 billion units, reflecting a 3.2% decline for cigarettes, partly offset by a 16.6% increase for HTUs. The decrease in the estimated total market was notably due to the Czech Republic (down by 9.0%), France (down by 8.4%), Germany (down by 2.3%) and the UK (down by 15.1%).
Europe Key Data Third-Quarter Nine Months Year-to-Date
Change Change
2023 2022 % / pp 2023 2022 % / pp
PMI Shipment Volume (million units)
Cigarettes 43,365 45,304 (4.3) % 126,263 131,319 (3.9) %
Heated Tobacco Units 13,155 11,685 12.6  % 34,959 32,496 7.6  %
Total Europe 56,520 56,989 (0.8) % 161,222 163,815 (1.6) %
PMI Market Share
Cigarettes 30.4  % 30.8  % (0.4) 30.4  % 31.3  % (0.9)
Heated Tobacco Units 8.6  % 7.5  % 1.1  8.8  % 7.5  % 1.3 
Total Europe 39.0  % 38.2  % 0.8  39.1  % 38.8  % 0.3 
Note: Sum may not foot due to roundings.
Third-Quarter
PMI's total cigarette and HTU shipment volume in the Region decreased by 0.8% to 56.5 billion units, mainly due to France (down by 22.5%; or by 12.9% excluding the net unfavorable impact of estimated distributor inventory movements) and Germany (down by 5.4%), partly offset by Italy (up by 4.0%; or down by 0.5% excluding the net favorable impact of estimated distributor inventory movements) and Ukraine (up by 16.4%).
PMI's estimated HTU adjusted in-market sales volume in the Region increased by 16.1% in the quarter, reflecting the strong continued growth momentum for IQOS (including in Poland, where adjusted in-market sales volume for HTUs increased by 11.7%).
- 10 -


PMI's HTU share of the total cigarette and HTU market in the Region increased by 1.1 points, or by 1.3 points on an adjusted basis.
Nine Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region decreased by 1.6% to 161.2 billion units, mainly due to Germany (down by 6.0%, or by 1.5% excluding the net unfavorable impact of estimated wholesaler inventory movements) and Italy (down by 5.1%; or by 0.5% excluding the net unfavorable impact of estimated distributor inventory movements), partly offset by Poland (up by 9.0%).
PMI's estimated HTU adjusted in-market sales volume in the Region increased by 19.3% in the first nine months, including growth in Germany and Italy of 33.6% and 16.3%, respectively.
PMI's HTU share of the total cigarette and HTU market in the Region increased by 1.3 points, or by 1.5 points on an adjusted basis.
Financial Summary
Third-Quarter
Quarters Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 3,672 $ 3,272 12.2  % 6.1  % 400  202  —  176  22  — 
Operating Income $ 1,708 $ 1,415 20.7  % 11.9  % 293  124  —  176  11  (18)
Adjustments (1)
(89) (115) 22.6  % 22.6  % 26  —  —  —  —  26 
Adjusted Operating Income $ 1,797 $ 1,530 17.5  % 9.3  % 267  124  —  176  11  (44)
Adjusted Operating Income Margin 48.9  % 46.8  % 2.1pp 1.4pp
(1) See Schedule 8 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
Net revenues increased by 6.1% on an organic basis, reflecting: a favorable pricing variance, mainly driven by higher combustible tobacco pricing; and favorable volume/mix, primarily driven by higher HTU volume, partly offset by lower cigarette volume, as well as unfavorable cigarette and HTU mix.
Adjusted operating income increased by 9.3% on an organic basis, primarily reflecting: the favorable pricing variance; partly offset by higher marketing, administration and research costs (primarily due to inflationary impacts). Volume/mix was slightly favorable, mainly reflecting higher HTU volume and favorable device mix, largely offset by lower cigarette volume, as well as unfavorable HTU and cigarette mix.
- 11 -


Nine Months Year-to-Date
Nine Months Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 9,984 $ 9,805 1.8  % 1.9  % 179  (6) —  353  (168) — 
Operating Income $ 4,446 $ 4,447 —  % (1.5) % (1) 64  —  353  (225) (193)
Adjustments (1)
(158) (280) 43.6  % 43.6  % 122  —  —  —  —  122 
Adjusted Operating Income $ 4,604 $ 4,727 (2.6) % (4.0) % (123) 64  —  353  (225) (315)
Adjusted Operating Income Margin 46.1  % 48.2  % (2.1)pp (2.8)pp
(1) See Schedule 9 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
Net revenues increased by 1.9% on an organic basis, reflecting: a favorable pricing variance, mainly driven by higher combustible tobacco pricing, partly offset by lower HTU (net) pricing (primarily in the first-half of 2023 related to the supplemental tax surcharge in Germany) and lower device pricing; partially offset by unfavorable volume/mix, mainly due to lower cigarette volume, as well as unfavorable HTU and cigarette mix, partly offset by higher HTU volume and favorable device mix.
Adjusted operating income decreased by 4.0% on an organic basis, primarily reflecting: unfavorable volume/mix, mainly due to the same factors as for net revenues; higher marketing, administration and research costs (mainly due to inflationary impacts and lower commercial investments in the prior year period); and higher manufacturing costs (primarily due to inflationary impacts); partly offset by the favorable pricing variance.
SSEA, CIS & MEA REGION
Total Market, PMI Shipment & Market Share Commentaries
Third-Quarter
The estimated total market for cigarettes and HTUs in the Region decreased by around 3%, primarily reflecting a decline for cigarettes. The decrease in the estimated total market was mainly due to Bangladesh (down by 7.3%), Egypt (down by 29.3%), Indonesia (down by 3.9%), Pakistan (down by 28.5%) and the Philippines (down by 19.4%), partly offset by Turkey (up by 24.3%).
Nine Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region decreased by around 2%, primarily reflecting a decline for cigarettes. The decrease in the estimated total market was mainly due to Egypt (down by 20.6%), Indonesia (down by 5.0%), Pakistan (down by 37.8%) and the Philippines (down by 20.4%), partly offset by Turkey (up by 18.0%).
- 12 -



PMI Shipment Volume Third-Quarter Nine Months Year-to-Date
(million units) 2023 2022 Change 2023 2022 Change
Cigarettes 89,398  86,495  3.4  % 250,344  247,106  1.3  %
Heated Tobacco Units 6,088  5,830  4.4  % 17,388  16,485  5.5  %
Total SSEA, CIS & MEA 95,486  92,325  3.4  % 267,732  263,591  1.6  %
Third-Quarter
PMI's total cigarette and HTU shipment volume in the Region increased by 3.4% to 95.5 billion units, mainly driven by Egypt (up by 28.0%) and Turkey (up by 27.6%), partly offset by the Philippines (down by 26.6%).
Nine Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region increased by 1.6% to 267.7 billion units, mainly driven by Algeria (up by 24.1%), Egypt (up by 19.3%) and Turkey (up by 24.5%), partly offset by Indonesia (down by 3.9%), Pakistan (down by 44.3%) and the Philippines (down by 26.4%).
Financial Summary
Third-Quarter
Quarters Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 2,777 $ 2,822 (1.6) % 12.6  % (45) (401) —  265  118  (27)
Operating Income $ 801 $ 1,086 (26.2) % 1.9  % (285) (306) —  265  (74) (170)
Adjustments (1)
(49) (67) 26.9  % 26.9  % 18  —  —  —  —  18 
Adjusted Operating Income $ 850 $ 1,153 (26.3) % 0.3  % (303) (306) —  265  (74) (188)
Adjusted Operating Income Margin 30.6  % 40.9  % (10.3)pp (4.5)pp
(1) See Schedule 8 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
Net revenues increased by 12.6% on an organic basis, primarily reflecting: a favorable pricing variance, mainly driven by higher combustible tobacco pricing; and favorable volume/mix, primarily driven by favorable cigarette mix.
Adjusted operating income increased by 0.3% on an organic basis, primarily reflecting: the favorable pricing variance, largely offset by higher marketing, administration and research costs; higher manufacturing costs (primarily due to inflationary impacts); and unfavorable volume/mix, mainly due to an unfavorable cigarette volume impact and unfavorable cigarette mix.
- 13 -


Nine Months Year-to-Date
Nine Months Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 7,922 $ 7,781 1.8  % 11.2  % 141  (733) —  751  303  (180)
Adjustment (1)
(80) —  % —  % (80) —  —  —  —  (80)
Adjusted Net Revenues $ 8,002 $ 7,781 2.8  % 12.3  % 221  (733) —  751  303  (100)
Net Revenues $ 7,922 $ 7,781 1.8  % 11.2  % 141  (733) —  751  303  (180)
Operating Income $ 2,371 $ 3,009 (21.2) % (6.3) % (638) (448) —  751  (188) (753)
Adjustments (2)
(173) (94) (84.0) % (84.0) % (79) —  —  —  —  (79)
Adjusted Operating Income $ 2,544 $ 3,103 (18.0) % (3.6) % (559) (448) —  751  (188) (674)
Adjusted Operating Income Margin 31.8  % 39.9  % (8.1)pp (5.6)pp
(1) Termination of distribution arrangement in the Middle East
(2) See Schedule 9 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
Adjusted net revenues increased by 12.3% on an organic basis, primarily reflecting: a favorable pricing variance, mainly driven by higher combustible tobacco pricing, with HTU pricing also higher; and favorable volume/mix, primarily driven by favorable cigarette mix, as well as higher volume for HTUs and devices, partly offset by an unfavorable cigarette volume impact; partially offset by lower fees for certain distribution rights billed to customers in certain markets, shown in "Cost/Other."
Adjusted operating income decreased by 3.6% on an organic basis, primarily reflecting: higher marketing, administration and research costs; higher manufacturing costs (primarily due to inflationary impacts); unfavorable volume/mix, mainly due to an unfavorable cigarette volume impact and unfavorable cigarette mix, partly offset by higher HTU volume; and the impact of lower fees for certain distribution rights, as noted for net revenues; partially offset by the favorable pricing variance.
EA, AU AND PMI DF REGION
Total Market, PMI Shipment & Market Share Commentaries
Third-Quarter
The estimated total market for cigarettes and HTUs in the Region, excluding China, increased by around 1%, reflecting growth for HTUs, largely offset by a decline for cigarettes. The increase in the estimated total market was mainly driven by International Duty Free (up by 35.7%), partly offset by Japan (down by 1.0%) and South Korea (down by 3.0%).
- 14 -


Nine Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region, excluding China, increased by around 2%, reflecting growth for HTUs, partly offset by a decline for cigarettes. The increase in the estimated total market was mainly driven by International Duty Free (up by 40.0%), partly offset by Australia (down by 14.9%), South Korea (down by 1.3%) and Taiwan (down by 4.2%).
PMI Shipment Volume Third-Quarter Nine Months Year-to-Date
(million units) 2023 2022 Change 2023 2022 Change
Cigarettes 12,941  13,501  (4.1) % 39,402  41,916  (6.0) %
Heated Tobacco Units 13,099  9,868  32.7  % 38,561  27,828  38.6  %
Total EA, AU & PMI DF 26,040  23,369  11.4  % 77,963  69,744  11.8  %
Third-Quarter
PMI's total cigarette and HTU shipment volume in the Region increased by 11.4% to 26.0 billion units, mainly driven by Japan (up by 17.6%).
PMI's estimated HTU adjusted in-market sales volume in the Region increased by 14.1% in the quarter, including growth in Japan of 11.7%.
Nine Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region increased by 11.8% to 78.0 billion units, mainly driven by Japan (up by 19.0%) and International Duty Free (up by 12.0%).
PMI's estimated HTU adjusted in-market sales volume in the Region increased by 16.0% in the first nine months, including growth in Japan of 14.9%.
Financial Summary
Third-Quarter
Quarters Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 1,571 $ 1,407 11.7  % 15.3  % 164  (51) —  36  179  — 
Operating Income $ 753 $ 533 41.3  % 54.0  % 220  (68) —  36  170  82 
Adjustments (1)
(28) (46) 39.1  % 39.1  % 18  —  —  —  —  18 
Adjusted Operating Income $ 781 $ 579 34.9  % 46.6  % 202  (68) —  36  170  64 
Adjusted Operating Income Margin 49.7  % 41.2  % 8.5pp 11.1pp
(1) See Schedule 8 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
Net revenues increased by 15.3% on an organic basis, reflecting: favorable volume/mix, mainly driven by higher HTU volume, partly offset by lower cigarette volume; and a favorable pricing variance, driven by higher combustible tobacco pricing.
- 15 -


Adjusted operating income increased by 46.6% on an organic basis, mainly reflecting: favorable volume/mix, primarily driven by the same factors as for net revenues; and lower supply chain costs (primarily related to Japan).
Nine Months Year-to-Date
Nine Months Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 4,771 $ 4,458 7.0  % 15.0  % 313  (354) —  73  594  — 
Operating Income $ 1,920 $ 1,746 10.0  % 27.9  % 174  (313) —  73  459  (45)
Adjustments (1)
(254) (59) -(100)% -(100)% (195) —  —  —  —  (195)
Adjusted Operating Income $ 2,174 $ 1,805 20.4  % 37.8  % 369  (313) —  73  459  150 
Adjusted Operating Income Margin 45.6  % 40.5  % 5.1pp 8.0pp
(1) See Schedule 9 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
Net revenues increased by 15.0% on an organic basis, reflecting: favorable volume/mix, mainly driven by higher HTU volume, partly offset by lower cigarette volume and unfavorable smoke-free product mix (for HTUs and devices); and a favorable pricing variance, driven by higher combustible tobacco and device pricing, partly offset by lower HTU (net) pricing (primarily related to Japan).
Adjusted operating income increased by 37.8% on an organic basis, mainly reflecting favorable volume/mix, primarily driven by higher HTU volume and the favorable impact on profitability of lower device volume, partly offset by lower cigarette volume and unfavorable HTU mix; the favorable pricing variance; and lower supply chain costs (primarily related to Japan).
AMERICAS REGION
Total Market, PMI Shipment & Market Share Commentaries
Third-Quarter
The estimated total market for cigarettes and HTUs in the Region, excluding the U.S., decreased by around 2%, primarily reflecting a decline for cigarettes. The decrease in the estimated total market was mainly due to Argentina (down by 13.1%), Canada (down by 13.9%) and Mexico (down by 4.7%), partly offset by Brazil (up by 11.3%).
Nine Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region, excluding the U.S., decreased by around 1%, primarily reflecting a decline for cigarettes. The decrease in the estimated total market was mainly due to Argentina (down by 3.9%), Canada (down by 12.9%) and Mexico (down by 6.0%), partly offset by Brazil (up by 9.6%).
- 16 -


PMI Shipment Volume Third-Quarter Nine Months Year-to-Date
(million units) 2023 2022 Change 2023 2022 Change
Cigarettes 15,433  16,666  (7.4) % 45,846  47,541  (3.6) %
Heated Tobacco Units 129  125  3.2  % 383  339  13.0  %
Total Americas 15,562  16,791  (7.3) % 46,229  47,880  (3.4) %
Third-Quarter
PMI's total cigarette and HTU shipment volume in the Region decreased by 7.3% to 15.6 billion units, mainly due to Argentina (down by 15.8%) and Mexico (down by 7.8%), partly offset by Brazil (up by 7.5%).
Nine Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region decreased by 3.4% to 46.2 billion units, mainly due to Argentina (down by 6.9%) and Mexico (down by 9.1%), partly offset by Brazil (up by 12.7%).
Financial Summary
Third-Quarter
Quarters Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 478 $ 474 0.8  % (7.2) % 38  —  21  (54) (1)
Operating Income $ 5 $ 85 (94.1) % (49.4) % (80) (38) —  21  (41) (22)
Adjustments (1)
(9) (13) 30.8  % 30.8  % —  —  —  — 
Adjusted Operating Income $ 14 $ 98 (85.7) % (46.9) % (84) (38) —  21  (41) (26)
Adjusted Operating Income Margin 2.9  % 20.7  % (17.8)pp (8.9)pp
(1) See Schedule 8 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.

Net revenues decreased by 7.2% on an organic basis, primarily reflecting: unfavorable volume/mix, mainly due to lower cigarette volume and unfavorable cigarette mix; partly offset by a favorable pricing variance, driven by higher combustible tobacco pricing.
Adjusted operating income decreased by 46.9% on an organic basis, mainly reflecting: unfavorable volume/mix, mainly due to the same factors as for net revenues; and higher marketing, administration and research costs (including incremental investments in the U.S. in preparation for smoke-free product commercialization); partly offset by the favorable pricing variance.
- 17 -


Nine Months Year-to-Date
Nine Months Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 1,399 $ 1,367 2.3  % (2.1) % 32  61  —  94  (115) (8)
Operating Income $ 141 $ 336 (58.0) % (36.0) % (195) (74) —  94  (84) (131)
Adjustments (1)
(18) (19) 5.3  % 5.3  % —  —  —  — 
Adjusted Operating Income $ 159 $ 355 (55.2) % (34.4) % (196) (74) —  94  (84) (132)
Adjusted Operating Income Margin 11.4  % 26.0  % (14.6)pp (8.6)pp
(1) See Schedule 9 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
Net revenues decreased by 2.1% on an organic basis, primarily reflecting: unfavorable volume/mix, mainly due to lower cigarette volume and unfavorable cigarette mix; partly offset by a favorable pricing variance, driven by higher combustible tobacco pricing.
Adjusted operating income decreased by 34.4% on an organic basis, mainly reflecting: higher marketing, administration and research costs (notably reflecting the same factors as in the quarter); unfavorable volume/mix, mainly due to the same factors as for net revenues; and higher manufacturing costs; partly offset by the favorable pricing variance.
SWEDISH MATCH
PMI Shipment Commentary
Swedish Match Oral Product Shipment Volume (1)
Third-Quarter Nine Months Year-to-Date
(million cans) 2023 2022 Change 2023 2022 Change
Nicotine Pouches
U.S. 105.4  —  —  % 268.5  —  —  %
Scandinavia 7.5  —  —  % 21.6  —  —  %
Other 1.3  —  —  % 3.6  —  —  %
Total Nicotine Pouches 114.2  —  —  % 293.8  —  —  %
Snus
Scandinavia 55.2  —  —  % 162.6  —  —  %
Other 1.4  —  —  % 5.2  —  —  %
Total Snus 56.6  —  —  % 167.8  —  —  %
Moist Snuff 33.2  —  —  % 102.5  —  —  %
Other 0.9  —  —  % 3.3  —  —  %
Total Oral Products 204.9  —  —  % 567.4  —  —  %
(1) Excluding U.S. chew
- 18 -


Volume comparisons versus Swedish Match's 2022 results reflect data
sourced from its disclosures, available at www.swedishmatch.com/investors.
Third-Quarter
Swedish Match's total shipment volume for oral products increased by 20.5% versus its corresponding shipments of 170.0 million cans in the third quarter of 2022.
Nicotine pouch shipment volume increased by 58.8% compared to Swedish Match's third-quarter 2022 shipment volume of 71.9 million cans, mainly driven by 65.7% growth for ZYN in the U.S. -- an outstanding performance that reflected continued broad strength across the country. In Scandinavia, shipment volume for nicotine pouches grew by 2.8%.
Shipment volume for snus declined by 11.6% compared to Swedish Match's third-quarter 2022 shipment volume of 64.0 million cans. The decrease was primarily due to Scandinavia, mainly reflecting the comparison versus a strong total market in the prior year period.
Nine Months Year-to-Date
Swedish Match's total shipment volume for oral products increased by 15.4% versus its corresponding shipments of 491.9 million cans in the first nine months of 2022.
Nicotine pouch shipment volume increased by 50.3% compared to Swedish Match's September year-to-date 2022 shipment volume of 195.4 million cans, reflecting 55.9% growth for ZYN in the U.S. In Scandinavia, shipment volume for nicotine pouches grew by 7.1%.
Shipment volume for snus declined by 12.4% compared to Swedish Match's September year-to-date 2022 shipment volume of 191.7 million cans.
Swedish Match's performance in the September year-to-date period primarily reflected the same factors as in the quarter, coupled with the impact of excise tax and price increases on snus in Scandinavia in the first quarter (including related inventory movements).
Swedish Match Combustible Product Shipment Volume Third-Quarter Nine Months Year-to-Date
(million units) 2023 2022 Change 2023 2022 Change
Cigars 334.3  —  —  % 1,241.4  —  —  %
Third-Quarter
Cigar shipment volume declined by 21.3% compared to Swedish Match's third-quarter 2022 cigar shipment volume of 424.6 million units, primarily due to the impact of industry pricing effects.
Nine Months Year-to-Date
Cigar shipment volume declined by 7.3% compared to Swedish Match's September year-to-date 2022 cigar shipment volume of 1,339.7 million units, mainly due to the same factor as in the quarter.
- 19 -


Financial Summary
The segment's third-quarter results include the impact of financial statement presentation reclassifications recorded on a year-to-date basis primarily associated with the alignment of accounting policies related to the company's post-acquisition evaluation of sales incentives, excise taxes and acquired contracts. Net revenues were unfavorably impacted by these reclassifications, some of which are associated with the first and second quarter of 2023. These reclassifications are not material to the condensed consolidated results of the current period or the period in which they relate.
Third-Quarter
Quarters Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 568 $ — —  % —  % 568  —  568  —  —  — 
Operating Income $ 140 $ — —  % —  % 140  —  140  —  —  — 
Adjustments (1)
(175) —  % —  % (175) —  (175) —  —  — 
Adjusted Operating Income $ 315 $ — —  % —  % 315  —  315  —  —  — 
Adjusted Operating Income Margin 55.5  % n/a —pp —pp
(1) See Schedule 8 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
PMI recorded net revenues of $568 million in the Swedish Match segment for the quarter. Compared to Swedish Match's third-quarter 2022 results, net revenues increased by 21.6%, excluding currency and the impact of accounting reclassifications. This was mainly driven by the strong growth of smoke-free products, led by nicotine pouch volume growth in the U.S.
PMI recorded adjusted operating income of $315 million in the segment, reflecting an adjusted operating income margin of 55.5%.
- 20 -


Nine Months Year-to-Date
Nine Months Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 1,814 $ — —  % —  % 1,814  —  1,814  —  —  — 
Operating Income $ 597 $ — —  % —  % 597  —  597  —  —  — 
Adjustments (1)
(292) —  % —  % (292) —  (292) —  —  — 
Adjusted Operating Income $ 889 $ — —  % —  % 889  —  889  —  —  — 
Adjusted Operating Income Margin 49.0  % n/a —pp —pp
(1) See Schedule 9 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
PMI recorded net revenues of $1.8 billion in the Swedish Match segment in the September year-to-date period, with smoke-free products accounting for over 80% of the segment's total net revenues. Compared to Swedish Match's 2022 results for the same period, net revenues increased by 18.1%, excluding currency and the impact of accounting reclassifications. This was mainly driven by the strong growth of smoke-free products, led by nicotine pouch volume growth in the U.S., as well as higher pricing for cigars.
PMI recorded adjusted operating income of $889 million in the segment, reflecting an adjusted operating income margin of 49.0%.
WELLNESS AND HEALTHCARE
The operating results of PMI’s Vectura Fertin Pharma business are reported in the Wellness and Healthcare segment.
Financial Summary
Third-Quarter
Quarters Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 75 $ 57 31.6  % 26.3  % 18  —  15  —  — 
Operating Income / (Loss) $ (37) $ (151) 75.5  % 74.8  % 114  —  15  —  98 
Adjustments (1)
(14) (121) 88.4  % 88.4  % 107  —  —  —  —  107 
Adjusted Operating Income / (Loss) $ (23) $ (30) 23.3  % 20.0  % —  15  —  (9)
Adjusted Operating Income / (Loss) Margin (30.7) % (52.6) % 21.9pp 19.3pp
(1) See Schedule 8 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.

- 21 -


Net revenues increased by 26.3% on an organic basis, notably reflecting higher net revenues for smoking cessation products and select inhalation products.
The adjusted operating loss of $23 million was primarily due to investments in research and development.
Nine Months Year-to-Date
Nine Months Ended September 30, Change
Fav./(Unfav.)
Variance
Fav./(Unfav.)
2023 2022 Total Excl.
Curr. & Acquis.
Total Cur-
rency
Acqui-sitions Price Vol/
Mix
Cost/
Other
(in millions)
Net Revenues $ 237 $ 199 19.1  % 20.1  % 38  (2) —  38  — 
Operating Income / (Loss) $ (808) $ (216) -(100)% -(100)% (592) (1) —  38  —  (629)
Adjustments (1)
(723) (158) -(100)% -(100)% (565) —  —  —  —  (565)
Adjusted Operating Income / (Loss) $ (85) $ (58) (46.6) % (44.8) % (27) (1) —  38  —  (64)
Adjusted Operating Income / (Loss) Margin (35.9) % (29.1) % (6.8)pp (6.0)pp
(1) See Schedule 9 in Exhibit 99.2 to the Form 8-K dated October 19, 2023, for additional detail.
Net revenues increased by 20.1% on an organic basis, notably reflecting the same factors as in the quarter.
The adjusted operating loss of $85 million was primarily due to investments in research and development.
Philip Morris International: Delivering a Smoke-Free Future
Philip Morris International (PMI) is a leading international tobacco company working to deliver a smoke-free future and evolving its portfolio for the long term to include products outside of the tobacco and nicotine sector. The company’s current product portfolio primarily consists of cigarettes and smoke-free products. Since 2008, PMI has invested more than USD 10.5 billion to develop, scientifically substantiate and commercialize innovative smoke-free products for adults who would otherwise continue to smoke, with the goal of completely ending the sale of cigarettes. This includes the building of world-class scientific assessment capabilities, notably in the areas of pre-clinical systems toxicology, clinical and behavioral research, as well as post-market studies. In November 2022, PMI acquired Swedish Match – a leader in oral nicotine delivery – creating a global smoke-free champion led by the companies’ IQOS and ZYN brands. The U.S. Food and Drug Administration has authorized versions of PMI’s IQOS Platform 1 devices and consumables and Swedish Match’s General snus as Modified Risk Tobacco Products. As of September 30, 2023, PMI's smoke-free products were available for sale in 82 markets, and PMI estimates that approximately 19.7 million adults around the world had already switched to IQOS and stopped smoking. Smoke-free products accounted for approximately 36.2% of PMI’s total third-quarter 2023 net revenues. With a strong foundation and significant expertise in life sciences, PMI announced in February 2021 its ambition to expand into wellness and healthcare areas and, through its Vectura Fertin Pharma business, aims to enhance life through the delivery of seamless health experiences. For more information, please visit www.pmi.com and www.pmiscience.com.
Forward-Looking and Cautionary Statements
This press release contains projections of future results and goals and other forward-looking statements, including statements regarding expected financial or operational performance; capital allocation plans; investment strategies; regulatory outcomes; market expectations; and business plans and strategies.
- 22 -


Achievement of future results is subject to risks, uncertainties and inaccurate assumptions. In the event that risks or uncertainties materialize, or underlying assumptions prove inaccurate, actual results could vary materially from those contained in such forward-looking statements. Pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, PMI is identifying important factors that, individually or in the aggregate, could cause actual results and outcomes to differ materially from those contained in any forward-looking statements made by PMI.
PMI's business risks include: excise tax increases and discriminatory tax structures; increasing marketing and regulatory restrictions that could reduce our competitiveness, eliminate our ability to communicate with adult consumers, or ban certain of our products in certain markets or countries; health concerns relating to the use of tobacco and other nicotine-containing products and exposure to environmental tobacco smoke; litigation related to tobacco use and intellectual property; intense competition; the effects of global and individual country economic, regulatory and political developments, natural disasters and conflicts; the impact and consequences of Russia's invasion of Ukraine; changes in adult smoker behavior; the impact of COVID-19 on PMI's business; lost revenues as a result of counterfeiting, contraband and cross-border purchases; governmental investigations; unfavorable currency exchange rates and currency devaluations, and limitations on the ability to repatriate funds; adverse changes in applicable corporate tax laws; adverse changes in the cost, availability, and quality of tobacco and other agricultural products and raw materials, as well as components and materials for our electronic devices; and the integrity of its information systems and effectiveness of its data privacy policies. PMI's future profitability may also be adversely affected should it be unsuccessful in its attempts to produce and commercialize reduced-risk products or if regulation or taxation do not differentiate between such products and cigarettes; if it is unable to successfully introduce new products, promote brand equity, enter new markets or improve its margins through increased prices and productivity gains; if it is unable to expand its brand portfolio internally or through acquisitions and the development of strategic business relationships; if it is unable to attract and retain the best global talent, including women or diverse candidates; or if it is unable to successfully integrate and realize the expected benefits from recent transactions and acquisitions. Future results are also subject to the lower predictability of our reduced-risk product category's performance.
PMI is further subject to other risks detailed from time to time in its publicly filed documents, including PMI's Annual Report on Form 10-K for the fourth quarter and year ended December 31, 2022, Quarterly Report on Form 10-Q for the second quarter ended June 30, 2023, and Quarterly Report on Form 10-Q for the third quarter ended September 30, 2023, which will be filed in the coming days. PMI cautions that the foregoing list of important factors is not a complete discussion of all potential risks and uncertainties. PMI does not undertake to update any forward-looking statement that it may make from time to time, except in the normal course of its public disclosure obligations.
Non-GAAP Measures, Glossary and Explanatory Notes
Reconciliations of non-GAAP measures in this release to the most directly comparable U.S. GAAP measures can be found in Exhibit 99.2 to the Form 8-K dated October 19, 2023, and at www.pmi.com/2023Q3earnings. A glossary of key terms, definitions and explanatory notes is available in the aforementioned Exhibit 99.2 and on the same webpage, where additional financial schedules, as well as adjustments and other calculations have also been made available.
Management reviews net revenues, operating income, operating income margin, operating cash flow and earnings per share, or "EPS," on an adjusted basis, which may exclude the impact of currency and other items such as acquisitions, asset impairment and exit costs, tax items and other special items.
- 23 -


Additionally, starting in 2022 and on a comparative basis, for these measures other than net revenues and operating cash flow, PMI includes adjustments to add back amortization expense on acquisition related intangible assets that are recorded as part of purchase accounting and contribute to PMI’s revenue generation, as well as impairment of intangible assets, if any. While amortization expense on acquisition related intangible assets is excluded in these adjusted measures, the net revenues generated from these acquired intangible assets are included in the company's adjusted measures, unless otherwise stated. Currency-neutral and organic growth rates reflect the way management views underlying performance for these measures. PMI believes that such measures provide useful insight into underlying business trends and results. Management reviews these measures because they exclude changes in currency exchange rates and other factors that may distort underlying business trends, thereby improving the comparability of PMI’s business performance between reporting periods. Furthermore, PMI uses several of these measures in its management compensation program to promote internal fairness and a disciplined assessment of performance against company targets. PMI discloses these measures to enable investors to view the business through the eyes of management.
Non-GAAP measures used in this release should neither be considered in isolation nor as a substitute for the financial measures prepared in accordance with U.S. GAAP.
- 24 -


Appendix 1
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Key Market Data
Quarters Ended September 30,
Market
Total Market,
bio units
PMI Shipments, bio units PMI Market Share, % (2)
Total Cigarette HTU Total HTU
2023 2022 % Change 2023 2022 % Change 2023 2022 % Change 2023 2022 % Change 2023 2022 pp Change 2023 2022 pp Change
Total (1) (2) 668.3  684.2  (2.3) 193.6  189.5  2.2  161.1  162.0  (0.5) 32.5  27.5  18.0  28.9  28.0  0.9  4.6  4.1  0.5 
Europe
France 7.6  8.5  (10.6) 2.7  3.5  (22.5) 2.6  3.4  (22.3) —  0.1  (34.7) 42.2  43.3  (1.1) 0.7  0.7  — 
Germany (3) 19.3  20.2  (4.7) 6.9  7.3  (5.4) 6.0  6.6  (8.2) 0.9  0.7  19.2  38.4  38.3  0.1  4.9  3.7  1.2 
Italy 19.5  19.4  0.3  10.4  10.0  4.0  6.8  7.2  (5.5) 3.6  2.8  28.8  53.4  53.9  (0.5) 16.0  13.7  2.3 
Poland 15.2  15.4  (1.3) 6.5  6.2  4.3  5.2  4.7  9.1  1.3  1.5  (10.7) 42.7  40.4  2.3  8.7  9.7  (1.0)
Spain 11.9  12.4  (4.3) 3.5  3.6  (2.5) 3.1  3.3  (4.4) 0.3  0.3  21.4  29.8  30.6  (0.8) 2.3  1.7  0.6 
SSEA, CIS & MEA
Egypt 16.2  23.0  (29.3) 6.4  5.0  28.0  6.1  4.8  28.4  0.2  0.2  20.6  40.2  21.7  18.5  2.0  0.9  1.1 
Indonesia 77.9  81.1  (3.9) 22.5  23.3  (3.5) 22.5  23.3  (3.5) —  —  —  28.9  28.8  0.1  —  —  — 
Philippines 10.5  13.0  (19.4) 5.7  7.8  (26.6) 5.6  7.7  (26.8) 0.1  0.1  (10.1) 54.5  59.9  (5.4) 0.5  0.5  — 
Russia 55.2  56.4  (2.2) 17.1  17.7  (3.5) 12.9  13.7  (5.7) 4.2  4.0  3.9  31.2  31.7  (0.5) 7.5  7.3  0.2 
Turkey 37.5  30.2  24.3  18.9  14.9  27.6  18.9  14.9  27.6  —  —  —  50.5  49.1  1.4  —  —  — 
EA, AU & PMI DF
Australia 1.8  2.1  (14.8) 0.7  0.7  (7.5) 0.7  0.7  (7.5) —  —  —  38.1  35.1  3.0  —  —  — 
Japan (2) 38.2  38.6  (1.0) 15.5  13.2  17.6  4.3  4.9  (11.7) 11.2  8.3  35.0  39.5  37.9  1.6  26.5  24.1  2.4 
South Korea 18.8  19.4  (3.0) 3.7  3.7  (1.1) 2.4  2.6  (8.4) 1.3  1.2  14.9  19.6  19.0  0.6  7.1  5.9  1.2 
Americas
Argentina 6.6  7.6  (13.1) 4.0  4.8  (15.8) 4.0  4.8  (15.8) —  —  —  61.2  63.2  (2.0) —  —  — 
Mexico 7.7  8.1  (4.7) 4.9  5.3  (7.8) 4.8  5.2  (8.0) —  —  —  62.9  65.1  (2.2) 0.5  0.4  0.1 
(1) Market share estimates are calculated using IMS data, unless otherwise stated
(2) Total market and market share estimates include cigarillos in Japan
(3) PMI market share reflects estimated adjusted in-market sales volume share. Historical HTU adjusted in-market sales volume share: Q4, 2022 (4.7%); Q1, 2023 (5.4%); Q2, 2023 (5.4%). Historical total adjusted in-market sales volume share: Q4, 2022 (39.7%); Q1, 2023 (39.4%); Q2, 2023 (39.2%)
Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below 0.1%



Appendix 2
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Key Market Data
Nine Months Ended September 30,
Market Total Market,
bio units
PMI Shipments, bio units PMI Market Share, % (2)
Total Cigarette HTU Total HTU
2023 2022 % Change 2023 2022 % Change 2023 2022 % Change 2023 2022 % Change 2023 2022 pp Change 2023 2022 pp Change
Total (1) (2) 1,929.9  1,961.1  (1.6) 553.1  545.0  1.5  461.9  467.9  (1.3) 91.3  77.1  18.3  28.3  27.6  0.7  4.6  4.0  0.6 
Europe
France 22.7  24.8  (8.4) 10.2  10.8  (5.3) 10.0  10.6  (5.4) 0.2  0.2  (1.2) 42.3  43.7  (1.4) 0.7  0.7  — 
Germany (3) 53.0  54.2  (2.3) 19.8  21.1  (6.0) 17.7  19.0  (6.8) 2.2  2.1  1.2  39.0  38.7  0.3  5.2  3.8  1.4 
Italy 55.1  55.0  0.1  29.1  30.7  (5.1) 20.8  22.2  (6.4) 8.4  8.5  (1.7) 53.7  54.0  (0.3) 16.8  14.3  2.5 
Poland 43.7  42.9  1.7  18.1  16.6  9.0  14.3  13.0  9.8  3.8  3.6  6.1  41.4  38.7  2.7  8.7  8.3  0.4 
Spain 33.0  34.0  (2.9) 9.9  10.6  (6.3) 9.2  9.9  (7.7) 0.8  0.7  13.6  29.4  30.3  (0.9) 2.2  1.6  0.6 
SSEA, CIS & MEA
Egypt 54.8  69.0  (20.6) 18.1  15.2  19.3  17.4  14.6  18.8  0.7  0.5  31.4  33.3  22.2  11.1  1.6  0.8  0.8 
Indonesia 219.1  230.6  (5.0) 63.1  65.6  (3.9) 63.1  65.6  (3.9) —  —  —  28.8  28.5  0.3  —  —  — 
Philippines 32.2  40.4  (20.4) 18.0  24.5  (26.4) 17.8  24.3  (26.6) 0.2  0.2  6.3  56.0  60.6  (4.6) 0.5  0.4  0.1 
Russia 152.0  156.7  (3.0) 48.3  48.6  (0.7) 36.5  37.3  (2.3) 11.8  11.3  4.9  31.7  30.9  0.8  7.9  7.6  0.3 
Turkey 101.1  85.6  18.0  50.3  40.4  24.5  50.3  40.4  24.5  —  —  —  49.8  47.2  2.6  —  —  — 
EA, AU & PMI DF
Australia 5.6  6.6  (14.9) 2.0  2.2  (10.2) 2.0  2.2  (10.2) —  —  —  35.4  33.6  1.8  —  —  — 
Japan (2) 111.1  110.5  0.6  47.0  39.5  19.0  13.9  16.1  (13.6) 33.0  23.3  41.6  39.5  37.5  2.0  26.4  23.4  3.0 
South Korea 54.3  55.0  (1.3) 10.6  10.6  0.3  6.8  7.2  (5.8) 3.8  3.4  13.4  19.5  19.2  0.3  7.0  6.1  0.9 
Americas
Argentina 21.6  22.5  (3.9) 13.4  14.4  (6.9) 13.4  14.4  (6.9) —  —  —  61.9  63.9  (2.0) —  —  — 
Mexico 21.2  22.6  (6.0) 13.2  14.5  (9.1) 13.1  14.4  (9.2) 0.1  0.1  10.6  62.2  64.3  (2.1) 0.5  0.4  0.1 
(1) Market share estimates are calculated using IMS data, unless otherwise stated
(2) Total market and market share estimates include cigarillos in Japan
(3) PMI market share reflects estimated adjusted in-market sales volume share
Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below 0.1%

EX-99.2 3 glossaryselectfininfoandno.htm EX-99.2 Document

Exhibit 99.2








Philip Morris International Inc.

Glossary of Key Terms, Definitions
and Explanatory Notes; and

Select Financial Information and Reconciliations of
Non-GAAP Financial Measures

2023 Third-Quarter Results
October 19, 2023



1









Glossary of Key Terms, Definitions
and Explanatory Notes
2



General
•"PMI" refers to Philip Morris International Inc. and its subsidiaries. Trademarks and service marks that are the registered property of, or licensed by, the subsidiaries of PMI, are italicized.
•Comparisons are made to the same prior-year period unless otherwise stated.
•References to total industry, total market, PMI shipment volume and PMI market share performance reflect cigarettes and heated tobacco units, unless otherwise stated.
•As of the first quarter of 2022, total industry volume, PMI in-market sales volume and PMI market share for the following geographies include the cigarillo category in Japan: the total international market, EA, AU & PMI DF Region, and Japanese domestic market.
•References to total international market, defined as worldwide cigarette and heated tobacco unit volume excluding the U.S., total industry, total market and market shares are PMI estimates for tax-paid products based on the latest available data from a number of internal and external sources and may, in defined instances, exclude the People's Republic of China and/or PMI's duty free business.
•2022 estimates for total industry volume and market share in certain geographies reflect limitations on the availability and accuracy of industry data during pandemic-related restrictions.
•"Combustible tobacco products" is the term PMI uses to refer to cigarettes and other tobacco products that are combusted.
•In-market sales, or "IMS," is defined as sales to the retail channel, depending on the market and distribution model.
•"Total shipment volume" is defined as the combined total of cigarette shipment volume and heated tobacco unit shipment volume.
•"SSEA, CIS & MEA" stands for South & Southeast Asia, Commonwealth of Independent States, and Middle East & Africa.
•"EA, AU & PMI DF" stands for East Asia, Australia and PMI Duty Free.
•"Americas" refers to the former Latin America & Canada segment, which was renamed as the Americas segment as of the third quarter of 2021. References to "Americas" may, in defined instances, exclude the U.S.
•In the third quarter of 2021, PMI acquired Fertin Pharma A/S, Vectura Group plc. and OtiTopic, Inc. On March 31, 2022, PMI launched a new Wellness and Healthcare business consolidating these entities, Vectura Fertin Pharma. The operating results of this new business are reported in the Wellness and Healthcare segment. The business operations of PMI's Wellness and Healthcare segment are managed and evaluated separately from the geographical segments.
•As of December 31, 2022, Philip Morris Holland Holdings B.V. (“PMHH”), a wholly owned subsidiary of PMI, had acquired 94.81% of the outstanding shares of Swedish Match. On February 17, 2023, PMHH obtained "advanced title" under the Swedish Companies Act to the remaining issued and outstanding shares in Swedish Match, following the exercise of its right to compulsory redemption of all remaining shares. The operating results of Swedish Match are disclosed as a separate segment. The business operations of the Swedish Match segment are evaluated separately from the geographical segments.
•Following the deconsolidation of PMI's Canadian subsidiary, Rothmans, Benson & Hedges, Inc. (RBH) on March 22, 2019, PMI continues to report the volume and corresponding royalty revenues of brands sold by RBH for which other PMI subsidiaries are the trademark owner. These include HEETS, Next, Philip Morris and Rooftop. The volume and corresponding royalty revenues for these brands sold by RBH were not material to PMI for all periods presented.
3


•From time to time, PMI’s shipment volumes are subject to the impact of distributor inventory movements (or wholesaler inventory movements in certain markets where PMI does not sell to distributors), and estimated total industry/market volumes are subject to the impact of inventory movements in various trade channels that include estimated trade inventory movements of PMI’s competitors arising from market-specific factors that significantly distort reported volume disclosures. Such factors may include changes to the manufacturing supply chain, shipment methods, consumer demand, timing of excise tax increases or other influences that may affect the timing of sales to customers. In such instances, in addition to reviewing PMI shipment volumes and certain estimated total industry/market volumes on a reported basis, management reviews these measures on an adjusted basis that excludes the impact of distributor and/or estimated trade inventory movements. Management also believes that disclosing PMI shipment volumes and estimated total industry/market volumes in such circumstances on a basis that excludes the impact of distributor and/or estimated trade inventory movements, such as on an IMS basis, improves the comparability of performance and trends for these measures over different reporting periods.
•Volume comparisons versus Swedish Match's 2022 third-quarter and September year-to-date results reflect data sourced from its disclosures, available at www.swedishmatch.com/investors.
Financial
•Adjusted net revenues exclude the impact related to the termination of a distribution arrangement in the Middle East.
•"Cost of sales" consists principally of: tobacco leaf, non-tobacco raw materials, labor and manufacturing costs; shipping and handling costs; and the cost of devices produced by third-party electronics manufacturing service providers. Estimated costs associated with device warranty programs are generally provided for in cost of sales in the period the related revenues are recognized.
•"Marketing, administration and research costs" include the costs of marketing and selling our products, other costs generally not related to the manufacture of our products (including general corporate expenses), and costs incurred to develop new products. The most significant components of our marketing, administration and research costs are marketing and sales expenses and general and administrative expenses.
•"Cost/Other" in the Consolidated Financial Summary table of total PMI and the six segments of this release reflects the currency-neutral variances of: cost of sales (excluding the volume/mix cost component); marketing, administration and research costs (including asset impairment and exit costs); and amortization and impairment of intangibles. “Cost/Other” also includes the currency-neutral net revenue variance, unrelated to volume/mix and price components, attributable to: fees for certain distribution rights billed to customers in certain markets in the SSEA, CIS & MEA Region and the revenue adjustment for the termination of a distribution arrangement in the Middle East.
•"Adjusted Operating Income Margin" is calculated as adjusted operating income, divided by adjusted net revenues.
•"Adjusted EBITDA" is defined as earnings before interest, taxes, depreciation, amortization and equity (income)/loss in unconsolidated subsidiaries, excluding asset impairment and exit costs, impairment of intangibles, and unusual items.
•"Net debt" is defined as total debt, less cash and cash equivalents.
•Growth rates presented on an organic basis reflect adjusted results, excluding currency, acquisitions and disposals.
•Management reviews net revenues, operating income, operating income margin, operating cash flow and earnings per share, or "EPS," on an adjusted basis, which may exclude the impact of currency and other items such as acquisitions, asset impairment and exit costs, tax items and other special items. Additionally, starting in 2022 and on a comparative basis, for these measures other than net revenues and operating cash flow, PMI includes adjustments to add back amortization expense on acquisition related intangible assets that are recorded as part of purchase accounting and contribute to PMI’s revenue generation, as well as impairment of intangible assets, if any. While amortization expense on acquisition related intangible assets is excluded in these adjusted measures, the net revenues generated from these acquired intangible assets are included in the company's adjusted measures, unless otherwise stated. Currency-neutral and organic growth rates reflect the way management views underlying performance for these measures. PMI believes that such measures provide useful insight into underlying business trends and results. Management reviews these measures because they exclude changes in currency exchange rates and other factors that may distort underlying business trends, thereby improving the comparability of PMI’s business performance between reporting periods. Furthermore, PMI uses several of these measures in its management compensation program to promote internal fairness and a disciplined assessment of performance against company targets. PMI discloses these measures to enable investors to view the business through the eyes of management.
4


•Non-GAAP measures used by PMI should neither be considered in isolation nor as a substitute for the financial measures prepared in accordance with U.S. GAAP. For a reconciliation of non-GAAP measures to the most directly comparable U.S. GAAP measures, see the "Select Financial Information and Reconciliations of Non-GAAP Financial Measures" section of this document.
•U.S. GAAP Treatment of a country as a Highly Inflationary Economy. Following the categorization of a country by the International Practices Task Force of the Center for Audit Quality as having a three-year cumulative inflation rate greater than 100%, the country is considered highly inflationary in accordance with U.S. GAAP. For such countries, PMI accounts for the operations of its local affiliates as highly inflationary, and to treat the U.S. dollar as the functional currency of the affiliates. Such treatment was effective July 1, 2018, for Argentina, and April 1, 2022, for Turkey.
•"Fair value adjustment for equity security investments" reflects the adjustment resulting from share price movements in passive investments for publicly traded entities that are not controlled or influenced by PMI. Under U.S. GAAP, such adjustments are required, since January 1, 2018, to be reflected directly in the income statement. 2022 adjustments reflect share price movements in PMI's investments in India and Sri Lanka.
•"Swedish Match AB acquisition accounting related item" refers to expenses associated with fair-value adjustments on Swedish Match inventories. In the fourth quarter of 2022, PMI recorded a total fair value step-up adjustment for inventories of $146 million related to the acquisition, of which $125 million was recognized in cost of sales in the fourth quarter of 2022, with the remaining amount recognized in the first quarter of 2023.
•"Income tax impact associated with Swedish Match AB financing" reflects a deferred tax benefit (cost) for unrealized foreign currency losses (gains) on intercompany loans related to the Swedish Match acquisition financing reflected in PMI's consolidated statements of earnings. The underlying pre-tax foreign currency movements fully offset in the consolidated statements of earnings and were reflected as currency translation adjustments in PMI's consolidated statements of stockholders' (deficit) equity.
•Termination of agreement with Foundation for a Smoke-Free World: On September 29, 2023, PMI and the Foundation for a Smoke-Free World (the "Foundation") entered into the Final Grant Agreement and Termination of the Second Amended and Restated Pledge Agreement ("Agreement"). Under the terms of the Agreement, PMI paid $140 million in the third quarter of 2023 in return for the termination of the pledge agreement between the parties. As a result, PMI recorded a pre-tax charge of $140 million in the quarter, commensurate with the early termination of this pledge agreement.
•Russia tax item: In the third quarter of 2023, PMI recorded a tax charge associated with an increase in deferred tax liabilities related to the unremitted earnings of PMI’s Russian subsidiaries ($173 million) due to the unilateral suspension of certain Russian double tax treaties by the Russian government on August 8, 2023, with respect to certain payments including dividends.
•The Swedish Match segment's 2023 third-quarter results include the impact of financial statement presentation reclassifications recorded on a year-to-date basis primarily associated with the alignment of accounting policies related to the company's post-acquisition evaluation of sales incentives, excise taxes and acquired contracts. These reclassifications are not material to the condensed consolidated results of the current period or the period in which they relate.
Smoke-Free Products
•Smoke-free products ("SFPs") is the term PMI primarily uses to refer to all of its products that are not combustible tobacco products, such as heat-not-burn, e-vapor, and oral nicotine. In addition, SFPs include wellness and healthcare products, as well as consumer accessories such as lighters and matches.
•Reduced-risk products (“RRPs”) is the term PMI uses to refer to products that present, are likely to present, or have the potential to present less risk of harm to smokers who switch to these products versus continuing smoking. PMI has a range of RRPs in various stages of development, scientific assessment and commercialization. PMI's RRPs are smoke-free products that contain and/or generate far lower quantities of harmful and potentially harmful constituents than found in cigarette smoke.
5


•Wellness and Healthcare products primarily refer to products associated with inhaled therapeutics and oral and intra-oral delivery systems that are included in the operating results of PMI's new Wellness and Healthcare business, Vectura Fertin Pharma.
•"Heated tobacco units," or "HTUs," is the term PMI uses to refer to heated tobacco consumables, which include the company's BLENDS, DELIA, HEETS, HEETS Creations, HEETS Dimensions, HEETS Marlboro and HEETS FROM MARLBORO (defined collectively as HEETS), Marlboro Dimensions, Marlboro HeatSticks, Parliament HeatSticks, SENTIA, TEREA and TEREA CRAFTED, as well as the KT&G-licensed brands, Fiit and Miix (outside of South Korea). HTU's also include zero tobacco heat-not-burn consumables (LEVIA)
•Unless otherwise stated, market share for HTUs is defined as the in-market sales volume for HTUs as a percentage of the total estimated industry sales volume for cigarettes and HTUs. For Japan, total estimated industry sales volume also includes cigarillos.
•Unless otherwise stated, all references to IQOS are to PMI's Platform 1 IQOS devices and heated tobacco consumables.
•IQOS heat-not-burn devices are precisely controlled heating devices into which a specially designed and proprietary tobacco units are inserted and heated to generate an aerosol.
•"PMI heat-not-burn products" include licensed KT&G heat-not-burn products.
•"PMI HTUs" include licensed KT&G HTUs.
•“Total IQOS users” is defined as the estimated number of Legal Age (minimum 18 years) users of PMI heat-not-burn products, for which PMI HTUs represented at least a portion of their daily tobacco consumption over the past seven days.
The estimated number of adults who have "switched to IQOS and stopped smoking" reflects:
•for markets where there are no heat-not-burn products other than PMI heat-not-burn products: daily individual consumption of PMI HTUs represents the totality of their daily tobacco consumption in the past seven days;
•for markets where PMI heat-not-burn products are among other heat-not-burn products: daily individual consumption of HTUs represents the totality of their daily tobacco consumption in the past seven days, of which at least 70% is PMI HTUs.
Note: The above IQOS user metrics reflect PMI estimates, which are based on consumer claims and sample-based statistical assessments with an average margin of error of +/-5% at a 95% Confidence Interval in key volume markets. The accuracy and reliability of IQOS user metrics may vary based on individual market maturity and availability of information.
As of December 2020, PMI heat-not-burn products and HTUs include licensed KT&G heat-not-burn products and HTUs, respectively.
•Swedish Match nicotine pouch products reflect 15 pouches per can in the U.S. and 21 pouches per can outside the U.S.
6









Select Financial Information and Reconciliations of Non-GAAP Financial Measures
7


Schedule 1
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Diluted Earnings Per Share (EPS)
($ in millions, except per share data) / (Unaudited)
Quarters Ended Diluted EPS Nine Months Ended
September 30, September 30,
$ 1.32 2023 Diluted Earnings Per Share (1) $ 3.61
$ 1.34 2022 Diluted Earnings Per Share (1) $ 4.27
$ (0.02) Change $ (0.66)
(1.5) % % Change (15.5)%
Reconciliation:
$ 1.34 2022 Diluted Earnings Per Share (1) $ 4.27
0.02 2022 Amortization of intangibles 0.06
0.06 2022 Impairment of goodwill and other intangibles 0.06
2022 Charges related to the war in Ukraine 0.07
0.11 2022 Costs associated with Swedish Match AB offer 0.13
2022 Tax Items (0.03)
2022 Fair value adjustment for equity security investments 0.03
2023 Asset impairment and exit costs (0.06)
2023 Impairment of goodwill and other intangibles (0.44)
(0.10) 2023 Amortization of intangibles (0.18)
2023 Swedish Match AB acquisition accounting related item (0.01)
(0.09) 2023 Income tax impact associated with Swedish Match AB financing (0.03)
2023 Termination of distribution arrangement in the Middle East (0.04)
2023 South Korea indirect tax charge (0.11)
(0.07) 2023 Termination of agreement with Foundation for a Smoke-Free World (0.07)
(0.01) 2023 Charges related to the war in Ukraine (0.01)
0.03 2023 Fair value adjustment for equity security investments 0.02
(0.11) 2023 Tax Items (0.11)
(0.17) Currency (0.43)
(0.06) Interest (0.18)
(0.02) Change in tax rate 0.02
0.39 Operations (2) 0.65
$ 1.32 2023 Diluted Earnings Per Share (1) $ 3.61
(1) Basic and diluted EPS were calculated using the following (in millions):
Quarters Ended Nine Months Ended
September 30, September 30,
2023 2022 2023 2022
$ 2,054 $ 2,087 Net Earnings attributable to PMI $ 5,617 $ 6,651
6 5 Less: Distributed and undistributed earnings
attributable to share-based payment awards
17 18
$ 2,048 $ 2,082 Net Earnings for basic and diluted EPS $ 5,600 $ 6,633
1,552 1,550 Weighted-average shares for basic EPS 1,552 1,550
2 2 Plus Contingently Issuable Performance Stock Units 1 2
1,554 1,552 Weighted-average shares for diluted EPS 1,553 1,552
(2) Includes the impact of shares outstanding and share-based payments
8


Schedule 2
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Reported Diluted EPS to Reported Diluted EPS, excluding Currency,
 and Reconciliation of Reported Diluted EPS to Adjusted Diluted EPS, excluding Currency
(Unaudited)
Quarters Ended September 30, Nine Months Ended September 30,
2023 2022 % Change 2023 2022 % Change
$ 1.32 $ 1.34 (1.5) % Reported Diluted EPS $ 3.61 $ 4.27 (15.5) %
(0.17) Less: Currency (0.43)
$ 1.49 $ 1.34 11.2  % Reported Diluted EPS, excluding Currency $ 4.04 $ 4.27 (5.4) %
Quarters Ended September 30, Nine Months Ended September 30, Year Ended
2023 2022 % Change 2023 2022 % Change 2022
$ 1.32 $ 1.34 (1.5) % Reported Diluted EPS $ 3.61 $ 4.27 (15.5) % $ 5.81
—  —  Asset impairment and exit costs 0.06  — 
—  —  Termination of distribution arrangement in the Middle East 0.04  — 
0.10  0.02  Amortization of intangibles 0.18  0.06  0.09
—  0.06  Impairment of goodwill and other intangibles 0.44  0.06  0.06
0.01  —  Charges related to the war in Ukraine 0.01  0.07  0.08
—  0.11  Costs associated with Swedish Match AB offer —  0.13  0.06
—  —  Swedish Match AB acquisition accounting related item 0.01  —  0.06
0.09  —  Income tax impact associated with Swedish Match AB financing 0.03  —  (0.13)
—  —  South Korea indirect tax charge 0.11  — 
0.07  —  Termination of agreement with Foundation for a Smoke-Free World 0.07  — 
(0.03) —  Fair value adjustment for equity security investments (0.02) 0.03  (0.02)
0.11  —  Tax items 0.11  (0.03) (0.03)
$ 1.67 $ 1.53 9.2  % Adjusted Diluted EPS $ 4.65 $ 4.59 1.3  % $ 5.98
(0.17) Less: Currency (0.43)
$ 1.84 $ 1.53 20.3  % Adjusted Diluted EPS, excluding Currency $ 5.08 $ 4.59 10.7  %
9


Schedule 3
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Net Revenues by Product Category and Adjustments of Net Revenues for the Impact of Currency and Acquisitions
($ in millions) / (Unaudited)
Net
Revenues
Currency Net
Revenues
excluding Currency
Acqui-
sitions
Net
Revenues excl. Currency &
Acquisitions
Quarters Ended
September 30,
Net
Revenues
Total Excluding Currency Excluding Currency & Acquisitions
2023 Combustible Tobacco 2022 % Change
$ 2,160 $ 112 $ 2,048 $ — $ 2,048 Europe $ 1,996 8.2  % 2.6  % 2.6  %
2,485  (291) 2,775  —  2,775  SSEA, CIS & MEA 2,454  1.3  % 13.1  % 13.1  %
678  (14) 692  —  692  EA, AU & PMI DF 692  (1.9) % 0.1  % 0.1  %
460  37  423  —  423  Americas 450  2.4  % (5.9) % (5.9) %
49  —  49  49  —  Swedish Match —  —  % —  % —  %
$ 5,832 $ (155) $ 5,988 $ 49 $ 5,939 Total Combustible Tobacco $ 5,591 4.3  % 7.1  % 6.2  %
2023 Smoke-free excl. W&H 2022 % Change
$ 1,512 $ 90 $ 1,422 $ — $ 1,422 Europe $ 1,276 18.5  % 11.5  % 11.5  %
292  (110) 403  —  403  SSEA, CIS & MEA 368  (20.6) % 9.3  % 9.3  %
893  (37) 930  —  930  EA, AU & PMI DF 715  24.8  % 29.9  % 29.9  %
18  17  —  17  Americas 24  (27.9) % (30.1) % (30.1) %
519  —  519  519  —  Swedish Match —  —  % —  % —  %
$ 3,234 $ (57) $ 3,290 $ 519 $ 2,771 Total Smoke-free excl. W&H $ 2,384 35.7  % 38.0  % 16.2  %
2023 Wellness and Healthcare 2022 % Change
$ 75 $ 3 $ 72 $ — $ 72 Wellness and Healthcare $ 57 31.6  % 26.3  % 26.3  %
2023 Smoke-free incl. W&H 2022 % Change
$ 3,309 $ (54) $ 3,362 $ 519 $ 2,843 Smoke-free incl. W&H $ 2,441 35.6  % 37.8  % 16.5  %
2023 PMI 2022 % Change
$ 3,672 $ 202 $ 3,470 $ — $ 3,470 Europe $ 3,272 12.2  % 6.1  % 6.1  %
2,777  (401) 3,178  —  3,178  SSEA, CIS & MEA 2,822  (1.6) % 12.6  % 12.6  %
1,571  (51) 1,622  —  1,622  EA, AU & PMI DF 1,407  11.7  % 15.3  % 15.3  %
478  38  440  —  440  Americas 474  0.8  % (7.2) % (7.2) %
568  —  568  568  —  Swedish Match —  —  % —  % —  %
75  72  72  Wellness and Healthcare 57  31.6  % 26.3  % 26.3  %
$ 9,141 $ (209) $ 9,350 $568 $ 8,782 Total PMI $ 8,032 13.8  % 16.4  % 9.3  %
Note: Sum of product categories or Regions might not foot to Total PMI due to roundings. "-" indicates amounts between -$0.5 million and +$0.5 million
10


Schedule 4
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Net Revenues by Product Category and Adjustments of Net Revenues for the Impact of Currency and Acquisitions
($ in millions) / (Unaudited)
Net
Revenues
Currency Net
Revenues
excluding Currency
Acqui-
sitions
Net
Revenues excl. Currency &
Acquisitions
Nine Months Ended
September 30,
Net
Revenues
Total Excluding Currency Excluding Currency & Acquisitions
2023 Combustible Tobacco 2022 % Change
$ 6,084 $ (21) $ 6,105 $ — $ 6,105 Europe $ 5,996 1.5  % 1.8  % 1.8  %
6,988  (1) (608) 7,596  —  7,596  SSEA, CIS & MEA 6,852  2.0  % 10.9  % 10.9  %
2,091  (107) 2,197  —  2,197  EA, AU & PMI DF 2,214  (5.6) % (0.8) % (0.8) %
1,349  61  1,288  —  1,288  Americas 1,296  4.1  % (0.6) % (0.6) %
333  —  333  333  —  Swedish Match —  —  % —  % —  %
$ 16,845 $ (675) $ 17,520 $333 $ 17,187 Total Combustible Tobacco $ 16,358 3.0  % 7.1  % 5.1  %
2023 Smoke-free excl. W&H 2022 % Change
$ 3,900 $ 15 $ 3,885 $ — $ 3,885 Europe $ 3,809 2.4  % 2.0  % 2.0  %
934  (125) 1,059  —  1,059  SSEA, CIS & MEA 929  0.5  % 13.9  % 13.9  %
2,680  (247) 2,928  —  2,928  EA, AU & PMI DF 2,244  19.5  % 30.5  % 30.5  %
50  —  50  —  50  Americas 71  (29.7) % (29.3) % (29.3) %
1,481  —  1,481  1,481  —  Swedish Match —  —  % —  % —  %
$ 9,045 $ (357) $ 9,402 $1,481 $ 7,921 Total Smoke-free excl. W&H $ 7,053 28.2  % 33.3  % 12.3  %
2023 Wellness and Healthcare 2022 % Change
$ 237 $ (2) $239 $— $ 239 Wellness and Healthcare $ 199 19.1  % 20.1  % 20.1  %
2023 Smoke-free incl. W&H 2022 % Change
$ 9,282 $ (359) $ 9,641 $ 1,481 $ 8,160 Smoke-free incl. W&H $ 7,252 28.0  % 32.9  % 12.5  %
2023 PMI 2022 % Change
$ 9,984 $ (6) $ 9,990 $ — $ 9,990 Europe $ 9,805 1.8  % 1.9  % 1.9  %
7,922  (1) (733) 8,655 —  8,655 SSEA, CIS & MEA 7,781 1.8  % 11.2  % 11.2  %
4,771  (354) 5,125 —  5,125 EA, AU & PMI DF 4,458 7.0  % 15.0  % 15.0  %
1,399  61  1,338 —  1,338 Americas 1,367 2.3  % (2.1) % (2.1) %
1,814  —  1,814 1,814  Swedish Match —  % —  % —  %
237  (2) 239 239 Wellness and Healthcare 199 19.1  % 20.1  % 20.1  %
$ 26,127 $ (1,034) $ 27,161 $1,814 $ 25,347 Total PMI $ 23,610 10.7  % 15.0  % 7.4  %
(1) Includes a reduction in net revenues of $80 million related to the termination of distribution arrangement in the Middle East
Note: Sum of product categories or Regions might not foot to Total PMI due to roundings. "-" indicates amounts between -$0.5 million and +$0.5 million
11


Schedule 5
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Net Revenues to Adjusted Net Revenues, excluding Currency and Acquisitions
($ in millions) / (Unaudited)
Net
Revenues
Special Items Adjusted Net
Revenues
Currency Adjusted Net
Revenues excluding Currency
Acqui-
sitions
Adjusted
Net
Revenues excluding Currency
& Acqui-
sitions
Net
Revenues
Special Items Adjusted Net
Revenues
Total Excluding Currency Excluding Currency
& Acqui-
sitions
2023 Quarters Ended
September 30,
2022 % Change
$ 3,672 $ — $ 3,672 $ 202 $ 3,470 $ — $ 3,470 Europe $ 3,272 $ — $ 3,272 12.2  % 6.1  % 6.1  %
2,777  —  2,777  (401) 3,178  —  3,178  SSEA, CIS & MEA 2,822  —  2,822  (1.6) % 12.6  % 12.6  %
1,571  —  1,571  (51) 1,622  —  1,622  EA, AU & PMI DF 1,407  —  1,407  11.7  % 15.3  % 15.3  %
478  —  478  38  440  —  440  Americas 474  —  474  0.8  % (7.2) % (7.2) %
568  —  568  —  568  568  —  Swedish Match —  —  —  —  % —  % —  %
75  —  75  72  —  72  Wellness and Healthcare 57  —  57  31.6  % 26.3  % 26.3  %
$ 9,141 $ — $ 9,141 $ (209) $ 9,350 $ 568 $ 8,782 Total PMI $ 8,032 $ — $ 8,032 13.8  % 16.4  % 9.3  %
2023 Nine Months Ended
September 30,
2022 % Change
$ 9,984 $ — $ 9,984 $ (6) $ 9,990 $ — $ 9,990 Europe $ 9,805 $ — $ 9,805 1.8  % 1.9  % 1.9  %
7,922  (80) (1) 8,002  (733) 8,735  —  8,735  SSEA, CIS & MEA 7,781  —  7,781  2.8  % 12.3  % 12.3  %
4,771  —  4,771  (354) 5,125  —  5,125  EA, AU & PMI DF 4,458  —  4,458  7.0  % 15.0  % 15.0  %
1,399  —  1,399  61  1,338  —  1,338  Americas 1,367  —  1,367  2.3  % (2.1) % (2.1) %
1,814  —  1,814  —  1,814  1,814  —  Swedish Match —  —  —  —  % —  % —  %
237  —  237  (2) 239  —  239  Wellness and Healthcare 199  —  199  19.1  % 20.1  % 20.1  %
$ 26,127 $ (80) $ 26,207 $ (1,034) $ 27,241 $ 1,814 $ 25,427 Total PMI $ 23,610 $ — $ 23,610 11.0  % 15.4  % 7.7  %
(1) Reflects a reduction in net revenues of $80 million related to the termination of distribution arrangement in the Middle East
12


Schedule 6
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Adjustments of Operating Income for the Impact of Currency and Acquisitions
($ in millions) / (Unaudited)
Operating Income Currency Operating Income excluding Currency Acqui-sitions Operating Income excluding Currency &
Acquisitions
Operating Income Total Excluding Currency Excluding Currency &
Acquisitions
2023 Quarters Ended
September 30,
2022 % Change
$ 1,708 $ 124 $ 1,584 $ — $ 1,584 Europe $ 1,415 20.7  % 11.9  % 11.9  %
801  (306) 1,107  —  1,107  SSEA, CIS & MEA 1,086  (26.2) % 1.9  % 1.9  %
753  (68) 821  —  821  EA, AU & PMI DF 533  41.3  % 54.0  % 54.0  %
(38) 43  —  43  Americas 85  (94.1) % (49.4) % (49.4) %
140  —  140  140  —  Swedish Match —  —  % —  % —  %
(37) (38) —  (38) Wellness and Healthcare (151) 75.5  % 74.8  % 74.8  %
$ 3,370 $ (287) $ 3,657 $ 140 $ 3,517 Total PMI $ 2,968 13.5  % 23.2  % 18.5  %
2023 Nine Months Ended
September 30,
2022 % Change
$ 4,446 $ 64 $ 4,382 $ — $ 4,382 Europe $ 4,447 —  % (1.5) % (1.5) %
2,371  (448) 2,819  —  2,819  SSEA, CIS & MEA 3,009  (21.2) % (6.3) % (6.3) %
1,920  (313) 2,233  —  2,233  EA, AU & PMI DF 1,746  10.0  % 27.9  % 27.9  %
141  (74) 215  —  215  Americas 336  (58.0) % (36.0) % (36.0) %
597  —  597  597  —  Swedish Match —  —  % —  % —  %
(808) (1) (807) —  (807) Wellness and Healthcare (216) -(100)% -(100)% -(100)%
$ 8,667 $ (772) $ 9,439 $ 597 $ 8,842 Total PMI $ 9,322 (7.0) % 1.3  % (5.1) %

13


Schedule 7
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Operating Income to Adjusted Operating Income, excluding Currency and Acquisitions
($ in millions) / (Unaudited)
Operating Income Special
Items (1)
Adjusted Operating Income Currency Adjusted Operating Income excluding Currency Acqui-
sitions
Adjusted Operating Income excluding Currency
& Acqui-
sitions
Operating Income Special
Items (1)
Adjusted Operating Income Total Excluding Currency Excluding Currency
& Acqui-
sitions
2023 Quarters Ended
September 30,
2022 % Change
$ 1,708 $ (89) $ 1,797 $ 124 $ 1,673 $ — $ 1,673 Europe $ 1,415 $ (115) $ 1,530 17.5  % 9.3  % 9.3  %
801  (49) 850  (306) 1,156  —  1,156  SSEA, CIS & MEA 1,086  (67) 1,153  (26.3) % 0.3  % 0.3  %
753  (28) 781  (68) 849  —  849  EA, AU & PMI DF 533  (46) 579  34.9  % 46.6  % 46.6  %
(9) 14  (38) 52  —  52  Americas 85  (13) 98  (85.7) % (46.9) % (46.9) %
140  (175) 315  —  315  315  —  Swedish Match —  —  —  —  % —  % —  %
(37) (14) (23) (24) —  (24) Wellness and Healthcare (151) (121) (30) 23.3  % 20.0  % 20.0  %
$ 3,370 $ (364) $ 3,734 $ (287) $ 4,021 $ 315 $ 3,706 Total PMI $ 2,968 $ (362) $ 3,330 12.1  % 20.8  % 11.3  %
2023 Nine Months Ended
September 30,
2022 % Change
$ 4,446 $ (158) $ 4,604 $ 64 $ 4,540 $ — $ 4,540 Europe $ 4,447 $ (280) $ 4,727 (2.6) % (4.0) % (4.0) %
2,371  (173) 2,544  (448) 2,992  —  2,992  SSEA, CIS & MEA 3,009  (94) 3,103  (18.0) % (3.6) % (3.6) %
1,920  (254) 2,174  (313) 2,487  —  2,487  EA, AU & PMI DF 1,746  (59) 1,805  20.4  % 37.8  % 37.8  %
141  (18) 159  (74) 233  —  233  Americas 336  (19) 355  (55.2) % (34.4) % (34.4) %
597  (292) 889  —  889  889  —  Swedish Match —  —  —  —  % —  % —  %
(808) (723) (85) (1) (84) —  (84) Wellness and Healthcare (216) (158) (58) (46.6) % (44.8) % (44.8) %
$ 8,667 $ (1,618) $ 10,285 $ (772) $ 11,057 $ 889 $ 10,168 Total PMI $ 9,322 $ (610) $ 9,932 3.6  % 11.3  % 2.4  %
(1) See Schedule 8 and 9 for Special Items details
14


Schedule 8 (1/2)
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Reported Operating Income to Adjusted Operating Income
($ in millions) / (Unaudited)
Quarters Ended September 30, Change Fav./(Unfav.) Variance Fav./(Unfav.)
PMI 2023 2022 Total Excl. Curr. & Acquisitions Total Currency Acquisitions Price Vol/Mix Cost/Other
Reported Operating Income $ 3,370 $ 2,968 13.5  % 18.5  % $ 402 $ (287) $ 140 $ 513 $ 66 $ (30)
Impairment of goodwill and other intangibles —  (112) +100% +100% 112  —  —  —  —  112 
Amortization of intangibles (205) (27) -(100)% (11.1) % (178) —  (175) —  —  (3)
Charges related to the war in Ukraine (19) (6) -(100)% -(100)% (13) —  —  —  —  (13)
Costs associated with Swedish Match AB offer —  (217) +100% +100% 217  —  —  —  —  217 
Termination of agreement with Foundation for a Smoke-Free World (140) —  —  % —  % (140) —  —  —  —  (140)
Adjusted Operating Income $ 3,734 $ 3,330 12.1  % 11.3  % $ 404 $ (287) $ 315 $ 513 $ 66 $ (203)
Europe
Reported Operating Income $ 1,708 $ 1,415 20.7  % 11.9  % $ 293 $ 124 $ — $ 176 $ 11 $ (18)
Amortization of intangibles (8) (9) 11.1  % 11.1  % —  —  —  — 
Charges related to the war in Ukraine (19) (6) -(100)% -(100)% (13) —  —  —  —  (13)
Costs associated with Swedish Match AB offer —  (100) +100% +100% 100  —  —  —  —  100 
Termination of agreement with Foundation for a Smoke-Free World (62) —  —  % —  % (62) —  —  —  —  (62)
Adjusted Operating Income $ 1,797 $ 1,530 17.5  % 9.3  % $ 267 $ 124 $ — $ 176 $ 11 $ (44)
SSEA, CIS & MEA
Reported Operating Income $ 801 $ 1,086 (26.2) % 1.9  % $ (285) $ (306) $ — $ 265 $ (74) $ (170)
Amortization of intangibles (5) (6) 16.7  % 16.7  % —  —  —  — 
Costs associated with Swedish Match AB offer —  (61) +100% +100% 61  —  —  —  —  61 
Termination of agreement with Foundation for a Smoke-Free World (44) —  —  % —  % (44) —  —  —  —  (44)
Adjusted Operating Income $ 850 $ 1,153 (26.3) % 0.3  % $ (303) $ (306) $ — $ 265 $ (74) $ (188)
15


Schedule 8 (2/2)
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Reported Operating Income to Adjusted Operating Income
($ in millions) / (Unaudited)
Quarters Ended September 30, Change Fav./(Unfav.) Variance Fav./(Unfav.)
EA, AU & PMI DF 2023 2022 Total Excl. Curr. & Acquisitions Total Currency Acqui-sitions Price Vol/Mix Cost/Other
Reported Operating Income $ 753 $ 533 41.3  % 54.0  % $ 220 $ (68) $ — $ 36 $ 170 $ 82
Amortization of intangibles (1) (1) —  % —  % —  —  —  —  —  — 
Costs associated with Swedish Match AB offer —  (45) +100% +100% 45  —  —  —  —  45 
Termination of agreement with Foundation for a Smoke-Free World (27) —  —  % —  % (27) —  —  —  —  (27)
Adjusted Operating Income $ 781 $ 579 34.9  % 46.6  % $ 202 $ (68) $ — $ 36 $ 170 $ 64
Americas
Reported Operating Income $ 5 $ 85 (94.1) % (49.4) % $ (80) $ (38) $ — $ 21 $ (41) $ (22)
Amortization of intangibles (2) (2) —  % —  % —  —  —  —  —  — 
Costs associated with Swedish Match AB offer —  (11) +100% +100% 11  —  —  —  —  11 
Termination of agreement with Foundation for a Smoke-Free World (7) —  —  % —  % (7) —  —  —  —  (7)
Adjusted Operating Income $ 14 $ 98 (85.7) % (46.9) % $ (84) $ (38) $ — $ 21 $ (41) $ (26)
Swedish Match
Reported Operating Income $ 140 $ — —  % —  % $ 140 $ — $ 140 $ — $ — $ —
Amortization of intangibles (175) —  —  % —  % (175) —  (175) —  —  — 
Adjusted Operating Income $ 315 $ — —  % —  % $ 315 $ — $ 315 $ — $ — $ —
Wellness & Healthcare
Reported Operating Income / (Loss) $ (37) $ (151) 75.5  % 74.8  % $ 114 $ 1 $ — $ 15 $ — $ 98
Amortization of intangibles (14) (9) (55.6) % (55.6) % (5) —  —  —  —  (5)
Impairment of goodwill and other intangibles —  (112) +100% +100% 112  —  —  —  —  112 
Adjusted Operating Income / (Loss) $ (23) $ (30) 23.3  % 20.0  % $ 7 $ 1 $ — $ 15 $ — $ (9)
16


Schedule 9 (1/2)
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Reported Operating Income to Adjusted Operating Income
($ in millions) / (Unaudited)
Nine Months Ended September 30, Change Fav./(Unfav.) Variance Fav./(Unfav.)
PMI 2023 2022 Total Excl. Curr. & Acquisitions Total Currency Acquisitions Price Vol/Mix Cost/Other
Reported Operating Income $ 8,667 $ 9,322 (7.0) % (5.1) % $ (655) $ (772) $ 597 $ 1,309 $ (38) $ (1,751)
Asset Impairment & Exit Costs (109) —  —  % —  % (109) —  —  —  —  (109)
Termination of distribution arrangement in the Middle East (80) —  —  % —  % (80) —  —  —  —  (80)
Impairment of goodwill and other intangibles (680) (112) -(100)% -(100)% (568) —  —  —  —  (568)
Amortization of intangibles (368) (101) -(100)% 6.9  % (267) —  (274) —  — 
Charges related to the war in Ukraine (19) (128) 85.2  % 85.2  % 109  —  —  —  —  109 
Costs associated with Swedish Match AB offer —  (269) +100% +100% 269  —  —  —  —  269 
Swedish Match AB acquisition accounting related items (18) —  —  % —  % (18) —  (18) —  —  — 
South Korea Indirect Tax Charge (204) —  —  % —  % (204) —  —  —  —  (204)
Termination of agreement with Foundation for a Smoke-Free World (140) —  —  % —  % (140) —  —  —  —  (140)
Adjusted Operating Income $ 10,285 $ 9,932 3.6  % 2.4  % $ 353 $ (772) $ 889 $ 1,309 $ (38) $ (1,035)
Europe
Reported Operating Income $ 4,446 $ 4,447 —  % (1.5) % $ (1) $ 64 $ — $ 353 $ (225) $ (193)
Asset Impairment & Exit Costs (49) —  —  % —  % (49) —  —  —  —  (49)
Amortization of intangibles (28) (28) —  % —  % —  —  —  —  —  — 
Charges related to the war in Ukraine (19) (128) 85.2  % 85.2  % 109  —  —  —  —  109 
Costs associated with Swedish Match AB offer —  (124) +100% +100% 124  —  —  —  —  124 
Termination of agreement with Foundation for a Smoke-Free World (62) —  —  % —  % (62) —  —  —  —  (62)
Adjusted Operating Income $ 4,604 $ 4,727 (2.6) % (4.0) % $ (123) $ 64 $ — $ 353 $ (225) $ (315)
SSEA, CIS & MEA
Reported Operating Income $ 2,371 $ 3,009 (21.2) % (6.3) % $ (638) $ (448) $ — $ 751 $ (188) $ (753)
Asset Impairment & Exit Costs (34) —  —  % —  % (34) —  —  —  —  (34)
Termination of distribution arrangement in the Middle East (80) —  —  % —  % (80) —  —  —  —  (80)
Amortization of intangibles (15) (18) 16.7  % 16.7  % —  —  —  — 
Costs associated with Swedish Match AB offer —  (76) +100% +100% 76  —  —  —  —  76 
Termination of agreement with Foundation for a Smoke-Free World (44) —  —  % —  % (44) —  —  —  —  (44)
Adjusted Operating Income $ 2,544 $ 3,103 (18.0) % (3.6) % $ (559) $ (448) $ — $ 751 $ (188) $ (674)
17


Schedule 9 (2/2)
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Reported Operating Income to Adjusted Operating Income
($ in millions) / (Unaudited)
Nine Months Ended September 30, Change Fav./(Unfav.) Variance Fav./(Unfav.)
EA, AU & PMI DF 2023 2022 Total Excl. Curr. & Acquisitions Total Currency Acquisitions Price Vol/Mix Cost/Other
Reported Operating Income $ 1,920 $ 1,746 10.0  % 27.9  % $ 174 $ (313) $ — $ 73 $ 459 $ (45)
Asset Impairment & Exit Costs (21) —  —  % —  % (21) —  —  —  —  (21)
Amortization of intangibles (2) (3) 33.3  % 33.3  % —  —  —  — 
Costs associated with Swedish Match AB offer —  (56) +100% +100% 56  —  —  —  —  56 
South Korea Indirect Tax Charge (204) —  —  % —  % (204) —  —  —  —  (204)
Termination of agreement with Foundation for a Smoke-Free World (27) —  —  % —  % (27) —  —  —  —  (27)
Adjusted Operating Income $ 2,174 $ 1,805 20.4  % 37.8  % $ 369 $ (313) $ — $ 73 $ 459 $ 150
Americas
Reported Operating Income $ 141 $ 336 (58.0) % (36.0) % $ (195) $ (74) $ — $ 94 $ (84) $ (131)
Asset Impairment & Exit Costs (5) —  —  % —  % (5) —  —  —  —  (5)
Amortization of intangibles (6) (6) —  % —  % —  —  —  —  —  — 
Costs associated with Swedish Match AB offer —  (13) +100% +100% 13  —  —  —  —  13 
Termination of agreement with Foundation for a Smoke-Free World (7) —  —  % —  % (7) —  —  —  —  (7)
Adjusted Operating Income $ 159 $ 355 (55.2) % (34.4) % $ (196) $ (74) $ — $ 94 $ (84) $ (132)
Swedish Match
Reported Operating Income $ 597 $ — —  % —  % $ 597 $ — $ 597 $ — $ — $ —
Amortization of intangibles (274) —  —  % —  % (274) —  (274) —  —  — 
Swedish Match AB acquisition accounting related items (18) —  —  % —  % (18) —  (18) —  —  — 
Adjusted Operating Income $ 889 $ — —  % —  % $ 889 $ — $ 889 $ — $ — $ —
Wellness & Healthcare
Reported Operating Income / (Loss) $ (808) $ (216) -(100)% -(100)% $ (592) $ (1) $ — $ 38 $ — $ (629)
Amortization of Intangibles (43) (46) 6.5  % 6.5  % —  —  —  — 
Impairment of goodwill and other intangibles (680) (112) -(100)% -(100)% (568) —  —  —  —  (568)
Adjusted Operating Income / (Loss) $ (85) $ (58) (46.6) % (44.8) % $ (27) $ (1) $ — $ 38 $ — $ (64)
18


Schedule 10
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Adjusted Operating Income Margin, excluding Currency and Acquisitions
($ in millions) / (Unaudited)
Adjusted Operating Income
(1)
Adjusted
Net Revenues
(2)
Adjusted Operating Income
Margin
Adjusted Operating Income
excluding Currency
(1)
Adjusted
Net Revenues excluding Currency
(2)
Adjusted Operating Income Margin excluding Currency Adjusted Operating Income excluding Currency
& Acqui-
sitions
(1)
Adjusted
Net Revenues excluding Currency
& Acqui-
sitions
(2)
Adjusted Operating Income Margin excluding Currency
& Acqui-
sitions
Adjusted Operating Income
(1)
Adjusted
Net Revenues
(2)
Adjusted Operating Income
Margin
Adjusted Operating Income
Margin
Adjusted Operating Income Margin excluding Currency Adjusted Operating Income Margin excluding Currency
& Acqui-
sitions
2023 Quarters Ended
September 30,
2022 % Points Change
$ 1,797 $ 3,672 48.9  % $ 1,673 $ 3,470 48.2  % $ 1,673 $ 3,470 48.2  % Europe $ 1,530 $ 3,272 46.8  % 2.1  1.4  1.4 
850 2,777 30.6  % 1,156 3,178 36.4  % 1,156 3,178 36.4  % SSEA, CIS & MEA 1,153 2,822 40.9  % (10.3) (4.5) (4.5)
781 1,571 49.7  % 849 1,622 52.3  % 849 1,622 52.3  % EA, AU & PMI DF 579 1,407 41.2  % 8.5  11.1  11.1 
14 478 2.9  % 52 440 11.8  % 52 440 11.8  % Americas 98 474 20.7  % (17.8) (8.9) (8.9)
315 568 55.5  % 315 568 55.5  % —  % Swedish Match —  % —  —  — 
(23) 75 (30.7) % (24) 72 (33.3) % (24) 72 (33.3) % Wellness and Healthcare (30) 57 (52.6) % 21.9  19.3  19.3 
$ 3,734 $ 9,141 40.8  % $ 4,021 $ 9,350 43.0  % $ 3,706 $ 8,782 42.2  % Total PMI $ 3,330 $ 8,032 41.5  % (0.7) 1.5  0.7 
2023 Nine Months Ended
September 30,
2022 % Points Change
$ 4,604 $ 9,984 46.1  % $ 4,540 $ 9,990 45.4  % $ 4,540 $ 9,990 45.4  % Europe $ 4,727 $ 9,805 48.2  % (2.1) (2.8) (2.8)
2,544 8,002 31.8  % 2,992 8,735 34.3  % 2,992 8,735 34.3  % SSEA, CIS & MEA 3,103 7,781 39.9  % (8.1) (5.6) (5.6)
2,174 4,771 45.6  % 2,487 5,125 48.5  % 2,487 5,125 48.5  % EA, AU & PMI DF 1,805 4,458 40.5  % 5.1  8.0  8.0 
159 1,399 11.4  % 233 1,338 17.4  % 233 1,338 17.4  % Americas 355 1,367 26.0  % (14.6) (8.6) (8.6)
889 1,814 49.0  % 889 1,814 49.0  % —  % Swedish Match —  % —  —  — 
(85) 237 (35.9) % (84) 239 (35.1) % (84) 239 (35.1) % Wellness and Healthcare (58) 199 (29.1) % (6.8) (6.0) (6.0)
$ 10,285 $ 26,207 39.2  % $ 11,057 $ 27,241 40.6  % $ 10,168 $ 25,427 40.0  % Total PMI $ 9,932 $ 23,610 42.1  % (2.9) (1.5) (2.1)
(1) For the calculation of Adjusted Operating Income and Adjusted Operating Income excluding currency and acquisitions refer to Schedule 8 and 9
(2) For the calculation of Adjusted Net Revenues excluding currency and acquisitions refer to Schedule 5

19


Schedule 11
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Condensed Statements of Earnings
($ in millions, except per share data) / (Unaudited)
Quarters Ended September 30, Nine Months Ended September 30,
2023 2022 Change
Fav./(Unfav.)
2023 2022 Change
Fav./(Unfav.)
9,141  8,032  13.8  % Net Revenues 26,127  23,610  10.7  %
3,165  2,935  (7.8) % Cost of sales 9,431  8,191  (15.1) %
5,976  5,097  17.2  % Gross profit 16,696  15,419  8.3  %
2,606  2,129  (22.4) % Marketing, administration and research costs 8,029  6,097  (31.7) %
3,370  2,968  13.5  % Operating Income 8,667  9,322  (7.0) %
261  138  (89.1) % Interest expense, net 788  418  (88.5) %
(14.3) % Pension and other employee benefit costs 36  16  -(100)%
3,101  2,823  9.8  % Earnings before income taxes 7,843  8,888  (11.8) %
1,031  622  (65.8) % Provision for income taxes 2,019  1,835  (10.0) %
(101) (21) +100% Equity investments and securities (income)/loss, net (131) 20  +100%
2,171  2,222  (2.3) % Net Earnings 5,955  7,033  (15.3) %
117  135  (13.3) % Net Earnings attributable to noncontrolling interests 338  382  (11.5) %
$ 2,054 $ 2,087 (1.6) % Net Earnings attributable to PMI $ 5,617 $ 6,651 (15.5) %
Per share data: (1)
$ 1.32 $ 1.34 (1.5) % Basic Earnings Per Share $ 3.61 $ 4.28 (15.7) %
$ 1.32 $ 1.34 (1.5) % Diluted Earnings Per Share $ 3.61 $ 4.27 (15.5) %
(1) Net Earnings and weighted-average shares used in the basic and diluted Earnings Per Share computations for the quarters and for the nine months ended September 30, 2023 and 2022 are shown on Schedule 1, Footnote 1
20


Schedule 12
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Condensed Balance Sheets
($ in millions) / (Unaudited)
September 30, December 31,
2023 2022
Assets
Cash and cash equivalents $ 3,017  $ 3,207 
All other current assets 16,176  16,412 
Property, plant and equipment, net 6,883  6,710 
Goodwill 16,509  19,655 
Other intangible assets, net 9,579  6,732 
Equity investments 4,691  4,431 
Other assets 6,072  4,534 
Total assets $ 62,927  $ 61,681 
Liabilities and Stockholders' (Deficit) Equity
Short-term borrowings $ 2,149  $ 5,637 
Current portion of long-term debt 2,652  2,611 
All other current liabilities 16,746  19,088 
Long-term debt 42,914  34,875 
Deferred income taxes 2,903  1,956 
Other long-term liabilities 3,269  3,825 
Total liabilities 70,633  67,992 
Total PMI stockholders' deficit (9,433) (8,957)
Noncontrolling interests 1,727  2,646 
Total stockholders' (deficit) equity (7,706) (6,311)
Total liabilities and stockholders' (deficit) equity $ 62,927  $ 61,681 
21


Schedule 13
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Calculation of Total Debt to Adjusted EBITDA and Net Debt to Adjusted EBITDA Ratios
($ in millions, except ratios) / (Unaudited)
Year Ended September 30, 2023 Year Ended December 31, 2022
October ~ December January ~ September 12 months
2022 2023 rolling
Net Earnings $ 2,494  $ 5,955  $ 8,449  $ 9,527 
Equity investments and securities (income)/loss, net (157) (131) (288) (137)
Provision for income taxes 409  2,019  2,428  2,244 
Interest expense, net 170  788  958  588 
Depreciation, amortization and impairment of goodwill and other intangibles 291  1,709  2,000  1,189 
Asset impairment and exit costs and Others (1) (6) 570  564  391 
Adjusted EBITDA $ 3,201  $ 10,910  $ 14,111  $ 13,802 
September 30, December 31,
2023 2022
Short-term borrowings $ 2,149  $ 5,637 
Current portion of long-term debt 2,652  2,611 
Long-term debt 42,914  34,875 
Total Debt $ 47,715  $ 43,123 
Cash and cash equivalents 3,017  3,207 
Net Debt $ 44,698  $ 39,916 
Ratios:
Total Debt to Adjusted EBITDA 3.38  3.12 
Net Debt to Adjusted EBITDA 3.17  2.89 
(1) For the period January 2023 to Sep 2023 "Others" includes South Korea indirect tax charge $204 million, $140 million related to Termination of agreement with Foundation for a Smoke-Free World, a reduction in revenues of $80 million related to the termination of distribution arrangement in the Middle East, $19 million of charges related to the war in Ukraine and $18 million of Swedish Match AB acquisition accounting related items. For the period October 2022 to December 2022 "Others" includes $154 million reduction of costs associated with Swedish Match AB offer, $125 million for Swedish Match AB acquisition accounting related item and $23 million of charges related to the war in Ukraine.
22


Schedule 14
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Reconciliation of Non-GAAP Measures
Reconciliation of Operating Cash Flow to Operating Cash Flow, excluding Currency
($ in millions) / (Unaudited)
Quarters Ended September 30, Nine Months Ended September 30,
2023 2022 % Change 2023 2022 % Change
$ 3,415 $ 3,068 11.3  % Net cash provided by operating activities (1) $ 5,902 $ 7,710 (23.5) %
—  Less: Currency (652)
$ 3,415 $ 3,068 11.3  % Net cash provided by operating activities,
excluding currency
$ 6,554 $ 7,710 (15.0) %
(1) Operating cash flow

23


Schedule 15
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries
Restatement and Reconciliation of Adjusted Net Revenues – PMI and Swedish Match Combined
($ in millions) / (Unaudited)
Quarters Ended September 30, Nine Months Ended September 30,
2023 2022 Total Var. Currency Var. excl. currency 2023 2022 Total Var. Currency Var. excl. currency
Total PMI
$ 9,141 $ 8,032 $ 1,109 13.8  % $ (209) 16.4  % Net Revenues $ 26,127 $ 23,610 $ 2,517 10.7  % $ (1,034) 15.0  %
—  —  —  —  —  —  Adjustments (1) (80) —  (80) —  —  — 
$ 9,141 $ 8,032 $ 1,109 13.8  % $ (209) 16.4  % Adjusted Net Revenues $ 26,207 $ 23,610 $ 2,597 11.0  % $ (1,034) 15.4  %
Swedish Match
$ 568 $ — $ 568 —  $ — —  Net Revenues $ 1,814 $ — $ 1,814 —  $ — — 
Total PMI excl. Swedish Match
$ 8,573 $ 8,032 $ 541 6.7  % $ (209) 9.3  % Adjusted Net Revenues $ 24,393 $ 23,610 $ 783 3.3  % $ (1,034) 7.7  %
Pro Forma Swedish Match Financial Information
$ 568 $ 579 $ (11) (1.9) % $ (29) 3.2  % Net Revenues $ 1,814 $ 1,625 $ 189 11.6  % $ (9) 12.2  %
$ 28 Less 2022 accounting reclassification impacts $ 82
$ 568 $ 550 $ 18 3.2  % $ (30) 8.7  % Restated Net Revenues $ 1,814 $ 1,543 $ 271 17.5  % $ (9) 18.1  %
$ 9,141 $ 8,582 $ 559 6.5  % $ (239) 9.3  % Combined Restated Net Revenues $ 26,207 $ 25,153 $ 1,054 4.2  % $ (1,043) 8.3  %
$ (67) Less Q1 & Q2 2023 accounting reclassification impact booked in Q3 $ —
$ 635 $ 550 $ 85 15.4  % $ (34) 21.6  % Swedish Match Adjusted Net Revenues $ 1,814 $ 1,543 $ 271 17.5  % $ (9) 18.1  %
Pro Forma Combined Financial Information
$ 9,208 $ 8,582 $ 626 7.3  % $ (243) 10.1  % Adjusted Net Revenues $ 26,207 $ 25,153 $ 1,054 4.2  % $ (1,043) 8.3  %
(1) Reflects a reduction in net revenues related to the termination of distribution arrangement in the Middle East
The unaudited pro forma combined financial information was prepared using the acquisition method of accounting and was based on the historical financial information of PMI and Swedish Match as disclosed in Form 10-K for the year ended December 31, 2022, Item 8, Note 3. Acquisitions and has been restated for the impact of the accounting reclassifications as shown in the table above

The unaudited quarterly pro forma 2022 Swedish Match net revenues are prepared on the same basis as the pro forma Swedish Match financial information for the year ended December 31, 2022 as disclosed in Form 10-K for the year ended December 31, 2022, Item 8, Note 3. Acquisitions, utilizing the full year average exchange rates. The information presented in the 10-K has been restated for the impact of the accounting reclassifications as shown in the table above. The currency variance includes adjustments to the 2022 quarterly average exchange rates

The unaudited pro forma financial information is not necessarily indicative of what the consolidated results of operations would have been had the acquisition been completed on January 1, 2021. In addition, the unaudited pro forma financial information is not a projection of future results of operations of the combined company, nor does it reflect the expected realization of any synergies or cost savings associated with the acquisition

The segment's third-quarter 2023 results include the impact of financial statement presentation reclassifications recorded on a year-to-date basis primarily associated with the alignment of accounting policies related to the company's post-acquisition evaluation of sales incentives, excise taxes and acquired contracts. Net revenues were unfavorably impacted by these reclassifications, some of which are associated with the first and second quarter of 2023. These reclassifications were not material to the condensed consolidated results of the current period or the period in which they relate

Note: Totals may not foot due to roundings
24