株探米国株
日本語 英語
エドガーで原本を確認する
0000831001false00008310012025-07-152025-07-150000831001us-gaap:CommonStockMember2025-07-152025-07-150000831001c:SeriesNMediumTermSeniorNotesDueSept2028Member2025-07-152025-07-150000831001c:SeriesNMediumTermSeniorNotesDueSept2026Member2025-07-152025-07-150000831001c:SeriesNMediumTermSeniorNotesDueOct2028Member2025-07-152025-07-150000831001c:SeriesNMediumTermSeniorNotesDueMar2036Member2025-07-152025-07-150000831001c:SeriesNMediumTermSeniorNotesDueMar2029Member2025-07-152025-07-150000831001c:SeriesNMediumTermSeniorNotesDueFeb2036Member2025-07-152025-07-150000831001c:SeriesNMediumTermSeniorNotesDueDec2035Member2025-07-152025-07-150000831001c:Seriesnmediumtermseniornotesdueapr2028Member2025-07-152025-07-150000831001c:CitigroupCapitalXiiiMember2025-07-152025-07-150000831001c:CitigroupCapitalIiiMember2025-07-152025-07-15

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 15, 2025

Citigroup Inc.

(Exact name of registrant as specified in its charter)

Delaware

1-9924

52-1568099

(State or other jurisdiction
of incorporation)

(Commission
File Number)

(IRS Employer
Identification No.)

388 Greenwich Street, New York,
NY

(Address of principal executive offices)

10013
(Zip Code)

(212) 559-1000

(Registrant's telephone number,
including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 formatted in Inline XBRL: See Exhibit 99.3

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company   ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

CITIGROUP INC.

Current Report on Form 8-K

Item 2.02 Results of Operations and Financial Condition.

On July 15, 2025, Citigroup Inc. announced its results for the quarter ended June 30, 2025. A copy of the related press release, filed as Exhibit 99.1 to this Form 8-K, is incorporated herein by reference. The quotation under the heading “CEO Commentary” on page 1 of Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (Act) or otherwise subject to the liabilities under that Section. The information included in Exhibit 99.1, other than in the quotation, shall be deemed “filed” for purposes of the Act.

In addition, a copy of the Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended June 30, 2025 is being furnished as Exhibit 99.2 to this Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Act or otherwise subject to the liabilities of that section.

Item 9.01 Financial Statements and Exhibits.


(d) Exhibits.

Exhibit Number

    

99.1

Citigroup Inc. press release dated July 15, 2025.

99.2

Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended June 30, 2025.

99.3

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 as of the filing date.

104.1

See the cover page of this Current Report on Form 8-K, formatted in Inline XBRL.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CITIGROUP INC.

Dated: July 15, 2025

By:

/s/ Nicole Giles

Nicole Giles

Controller and Chief Accounting Officer

(Principal Accounting Officer)

EX-99.1 2 c-20250715xex99d1.htm EX-99.1

Exhibit 99.1

For Immediate Release

Citigroup Inc. (NYSE: C)

July 15, 2025

  

Graphic

SECOND QUARTER 2025 RESULTS AND KEY METRICS

Graphic

CEO COMMENTARY

Citi CEO Jane Fraser said, “We reported another very good quarter and continue to demonstrate that our strong results are sustainable through different environments. We’re improving the performance of each of our businesses to take share and drive higher returns. With revenue up 8%, Services continues to show why this high-return business is our crown jewel. Markets had its best second quarter performance since 2020 with a record second quarter for Equities. Banking revenues were up 18% and we continue to be at the center of some of the most significant transactions. Wealth revenues were up 20% with solid growth across all three lines of business. In U.S. Personal Banking, we saw good growth in Branded Cards while Retail Banking benefited from higher deposit spreads.

“We returned $3 billion in capital during the quarter, including $2 billion in share repurchases as part of our $20 billion repurchase plan. I’m particularly pleased that the momentum across our franchise includes the Transformation, as we streamline processes, drive automation and deploy AI.

“As I’ve said, next year’s 10-11% ROTCE target is a waypoint, not a destination. The actions we’ve taken have set up Citi to succeed long term, drive returns above that level and continue to create value for shareholders,” Ms. Fraser concluded.

RETURNED ~$3.1 BILLION IN THE FORM OF COMMON DIVIDENDS AND SHARE REPURCHASES

PAYOUT RATIO OF 82%(3)

BOOK VALUE PER SHARE OF $106.94

TANGIBLE BOOK VALUE PER SHARE OF $94.16(4)

New York, July 15, 2025 – Citigroup Inc. today reported net income for the second quarter 2025 of $4.0 billion, or $1.96 per diluted share, on revenues of $21.7 billion. This compares to net income of $3.2 billion, or $1.52 per diluted share, on revenues of $20.0 billion for the second quarter 2024.

Revenues increased 8% from the prior-year period, on a reported basis, driven by growth in each of Citi’s five interconnected businesses, partially offset by a decline in All Other.  Excluding divestiture-related impacts in both periods(5), revenues were up 9%.  

Net income was $4.0 billion, compared to $3.2 billion in the prior-year period, driven by the higher revenues, partially offset by higher cost of credit and higher expenses.

Earnings per share of $1.96 increased from $1.52 per diluted share in the prior-year period, reflecting the higher net income and lower shares outstanding.

Percentage comparisons throughout this press release are calculated for the second quarter 2025 versus the second quarter 2024, unless otherwise specified.

1


Second Quarter Financial Results

Citigroup
($ in millions, except per share amounts and as otherwise noted)

    

2Q'25

    

1Q'25

    

2Q’24

    

QoQ%

    

YoY%

Total revenues, net of interest expense

21,668

21,596

20,032

-

  

8%

Total operating expenses

13,577

13,425

13,246

1%

2%

Net credit losses

2,234

2,459

2,283

(9)%

(2)%

Net ACL build / (release)(a)

224

210

68

7%

229%

Other provisions(b)

414

54

125

NM

231%

Total cost of credit

2,872

2,723

2,476

5%

16%

Income (loss) from continuing operations before taxes

5,219

5,448

4,310

(4)%

21%

Provision for income taxes

1,186

1,340

1,047

(11)%

13%

Income (loss) from continuing operations

4,033

4,108

3,263

(2)%

24%

Income (loss) from discontinued operations, net of taxes

-

(1)

-

100%

-

Net income attributable to non-controlling interest

14

43

46

(67)%

(70)%

Citigroup’s net income (loss)

$

4,019

$

4,064

$

3,217

(1)%

25%

 

 

EOP loans ($B)

725

702

688

3%

5%

EOP assets ($B)

2,623

2,572

2,406

2%

9%

EOP deposits ($B)

1,358

1,316

1,278

3%

6%

 

 

Book value per share

$

106.94

$

103.90

$

99.70

3%

  

7%

Tangible book value per share(4)

$

94.16

$

91.52

$

87.53

3%

  

8%

Common Equity Tier 1 (CET1) Capital ratio(2)

13.5%

13.4%

13.6%

Supplementary Leverage ratio (SLR)(2)

5.5%

5.8%

5.9%

Return on average common equity (ROCE)

7.7%

8.0%

6.3%

Return on average tangible common equity (RoTCE)(1)

8.7%

9.1%

7.2%

(40) bps

150 bps

(a) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(b) Includes provisions on Other Assets, policyholder benefits and claims and HTM debt securities.

Citigroup

Citigroup revenues of $21.7 billion in the second quarter 2025 increased 8%, on a reported basis, driven by growth in each of Citi’s five interconnected businesses, partially offset by a decline in All Other. Excluding the divestiture-related impacts in both periods(5), revenues were up 9%.  Net interest income increased 12%, driven by Markets, Services, U.S. Personal Banking (USPB), Wealth and Banking, partially offset by a decline in All Other. Non-interest revenue decreased 1%, driven by All Other, USPB, Markets and Services, offset by increases in Banking and Wealth.

Citigroup operating expenses of $13.6 billion were up 2% on a reported basis, driven by higher compensation and benefits expenses, largely offset by lower tax-related and deposit insurance costs as well as the absence of the civil money penalties in the prior-year period. The higher compensation and benefits expenses were driven by higher severance of approximately $400 million, primarily related to the realignment of the technology workforce, higher volume and other revenue-related expenses and higher investments in Citi’s transformation and technology, with productivity savings and stranded cost reductions partially offsetting continued investments in the businesses. Excluding divestiture-related impacts in both periods(6), expenses were up 3%.

Citigroup cost of credit of $2.9 billion increased 16%, driven by a higher net build in the allowance for credit losses (ACL) related to deterioration in the macroeconomic outlook in the current quarter relative to the prior-year period and a net ACL build related to transfer risk associated with client activity in Russia, largely offset by a lower net ACL build for volume and lower net credit losses in the card portfolios in USPB.

Citigroup net income was $4.0 billion in the second quarter 2025, compared to net income of $3.2 billion in the prior-year period, driven by the higher revenues, partially offset by the higher expenses and the higher cost of credit. Citigroup’s effective tax rate decreased to approximately 23% in the current quarter from 24% in the second quarter 2024, largely due to the resolution of a tax audit.

Citigroup’s total allowance for credit losses was approximately $23.7 billion at quarter end, compared to $21.8 billion at the end of the prior-year period. Total ACL on loans was approximately $19.1 billion at quarter end, compared to $18.2 billion at the end of the prior-year period, with a reserve-to-funded loans ratio of 2.67%, down from 2.68% in the prior-year period.

2


Total non-accrual loans increased 49% from the prior-year period to $3.4 billion. Corporate non-accrual loans increased 73% from the prior-year period to $1.7 billion, primarily driven by idiosyncratic downgrades, primarily in Markets. Consumer non-accrual loans increased 30% from the prior-year period to $1.6 billion, primarily driven by Wealth, primarily due to residential mortgage loans impacted by the California wildfires.

Citigroup’s end-of-period loans were $725.3 billion at quarter end, up 5% versus the prior-year period, driven by higher loans in Markets, in Retail Banking and Branded Cards in USPB and in Services, partially offset by lower loans in Banking.

Citigroup’s end-of-period deposits were approximately $1.4 trillion at quarter end, up 6% versus the prior-year period, driven by increases in Services and USPB, partially offset by lower deposits in Wealth, Markets, and All Other.

Citigroup’s book value per share of $106.94 at quarter end increased 7% versus the prior-year period, and tangible book value per share of $94.16 at quarter end increased 8% versus the prior-year period. The increases reflected net income, common share repurchases and beneficial net movements in accumulated other comprehensive income (AOCI), partially offset by the payment of common and preferred dividends. At quarter end, Citigroup’s preliminary CET1 Capital ratio was 13.5% versus 13.4% at the end of the prior quarter, driven by net income, beneficial net movements in AOCI and lower deferred tax assets, partially offset by the payment of common and preferred dividends as well as common share repurchases and higher risk-weighted assets. Citigroup’s Supplementary Leverage ratio for the second quarter 2025 was 5.5% versus 5.8% in the prior quarter. During the quarter, Citigroup returned approximately $3.1 billion to common shareholders in the form of dividends and share repurchases.

Services
($ in millions, except as otherwise noted)

    

2Q’25

    

1Q’25

    

2Q’24

    

QoQ%

    

YoY%

Net interest income

2,949

2,865

2,629

3%

12%

Non-interest revenue

725

775

797

(6)%

(9)%

Treasury and Trade Solutions

3,674

3,640

3,426

1%

7%

Net interest income

681

633

596

8%

14%

Non-interest revenue

707

616

653

15%

8%

Securities Services

1,388

1,249

1,249

11%

11%

Total Services revenues(a)

5,062

4,889

4,675

4%

8%

Total operating expenses

2,679

2,584

2,729

4%

(2)%

Net credit losses

20

6

-

233%

NM

Net ACL build / (release)(b)

47

18

(98)

161%

NM

Other provisions(c)

286

27

71

NM

303%

Total cost of credit

353

51

(27)

NM

NM

Net income

$

1,432

$

1,595

$

1,471

(10)%

(3)%

Services Key Statistics and Metrics ($B)

Allocated Average TCE(d)

25

25

25

-

(1)%

RoTCE(d)

23.3%

26.2%

23.8%

(290) bps

(50) bps

Average loans

94

87

82

8%

15%

Average deposits

857

826

804

4%

7%

Cross border transaction value

101

95

93

7%

9%

US dollar clearing volume (#MM)(e)

44

43

42

4%

6%

Commercial card spend volume

18

17

18

4%

(1)%

Assets under custody and/or administration (AUC/AUA) ($T)(f)

28

26

24

8%

17%

(a) Services includes revenues earned by Citigroup that are subject to a revenue sharing arrangement with Banking—Corporate Lending for Investment Banking, Markets, and Services products sold to Corporate Lending clients.

(b) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(c) Includes provisions on Other Assets and for HTM debt securities.

(d) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments’ and components’ average allocated TCE to Citi’s total average TCE, total average stockholders’ equity, and RoTCE by Segment, see Appendices H and I.

(e) U.S. dollar clearing volume is defined as the number of USD clearing payment instructions processed by Citi on behalf of U.S. and foreign-domiciled entities (primarily financial institutions). Amounts in the table are stated in millions of payment instructions processed.

(f) 2Q25 is preliminary.

3


Services

Services revenues of $5.1 billion were up 8%, driven by growth in Treasury and Trade Solutions (TTS), which continued to gain market share, and Securities Services. Net interest income increased 13%, driven by an increase in average deposit and loan balances, as well as higher deposit spreads, partially offset by lower loan spreads. Non-interest revenue declined 1%, driven by higher lending revenue share with Banking, primarily offset by the benefit of continued strength in underlying fee drivers across the businesses, particularly cross-border transaction value, assets under custody and administration and U.S. dollar clearing volume.

Treasury and Trade Solutions revenues of $3.7 billion were up 7%, driven by a 12% increase in net interest income, partially offset by a 9% decrease in non-interest revenue. The increase in net interest income was driven by the higher deposit spreads as well as the increases in deposit and loan balances, partially offset by the lower loan spreads. The decrease in non-interest revenue was driven by the impact of the higher lending revenue share, partially offset by fee growth driven by an increase in cross-border transaction value of 9% and an increase in U.S. dollar clearing volume of 6%.

Securities Services revenues of $1.4 billion were up 11%, driven by a 14% increase in net interest income and an 8% increase in non-interest revenue. The increase in net interest income was driven by higher deposit volumes. The increase in non-interest revenue was driven by fee growth stemming from the increase in assets under custody and administration, as well as higher levels of corporate action activity in Issuer Services.

Services operating expenses of $2.7 billion decreased 2%, driven by the absence of tax- and legal-related expenses in the prior-year period, largely offset by higher compensation and benefits expenses, including severance, as well as technology investments.

Services cost of credit was $353 million, compared to a benefit of $(27) million in the prior-year period, driven by a net ACL build in the current period compared with a net ACL release in the prior-year period. The net ACL build was primarily related to transfer risk associated with client activity in Russia.

Services net income of $1.4 billion decreased 3%, driven by the higher cost of credit, offset by the higher revenues and the lower expenses.

4


Markets
($ in millions, except as otherwise noted)

    

2Q’25

    

1Q’25

    

2Q’24

    

QoQ%

    

YoY%

Rates and currencies

3,134

3,048

2,466

3%

27%

Spread products / other fixed income

1,134

1,429

1,098

(21)%

3%

Fixed Income markets

4,268

4,477

3,564

(5)%

20%

Equity markets

1,611

1,509

1,522

7%

6%

Total Markets revenues(a)

5,879

5,986

5,086

(2)%

16%

Total operating expenses

3,509

3,468

3,305

1%

6%

Net credit losses

8

142

66

(94)%

(88)%

Net ACL build / (release)(b)

45

57

(109)

(21)%

NM

Other provisions(c)

55

2

32

NM

72%

Total cost of credit

108

201

(11)

(46)%

NM

Net income

$

1,728

$

1,782

$

1,443

(3)%

20%

 

 

 

 

Markets Key Statistics and Metrics ($B)

 

Allocated Average TCE(d)

50

50

54

-

(7)%

RoTCE(d)

13.8%

14.3%

10.7%

(50) bps

310 bps

Average trading account assets

549

476

426

15%

29%

Average Loans

136

128

119

6%

14%

Average VaR ($ in MM)(e)

117

118

113

(1)

4%

(a) Markets includes revenues earned by Citigroup that are subject to a revenue sharing arrangement with Banking—Corporate Lending for Investment Banking, Markets, and Services products sold to Corporate Lending clients.

(b) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(c) Includes provisions on Other Assets and HTM debt securities.

(d) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments’ and components’ average allocated TCE to Citi’s total average TCE, total average stockholders’ equity, and RoTCE by Segment, see Appendices H and I.

(e) VaR estimates, at a 99% confidence level, the potential decline in the value of a position or a portfolio under normal market conditions assuming a one-day holding period. VaR statistics, which are based on historical data, can be materially different across firms due to differences in portfolio composition, VaR methodologies and model parameters.

Markets

Markets revenues of $5.9 billion increased 16%, driven by growth in both Fixed Income and Equity markets revenues.

Fixed Income markets revenues of $4.3 billion increased 20%, driven by growth across rates and currencies as well as spread products and other fixed income. Rates and currencies revenues increased 27%, driven by increased client activity and monetization with both corporate and financial institution clients. Spread products and other fixed income revenues increased 3%, driven by higher financing activity and loan growth, partially offset by lower credit trading.

Equity markets revenues of $1.6 billion increased 6%, driven by momentum in prime services, with record prime balances(7) up approximately 27%, as well as higher client activity and volumes in cash equities and monetization of market activity in derivatives, partially offset by the absence of gains related to the Visa B share exchange in the prior-year period.

Markets operating expenses of $3.5 billion increased 6%, largely driven by higher volume and other revenue-related expenses.

Markets cost of credit was $108 million, compared to a benefit of $(11) million in the prior-year period, driven by a net ACL build due to portfolio composition changes, including exposure growth in the current period, compared to an ACL release in the prior-year period, partially offset by lower net credit losses.

Markets net income was $1.7 billion, compared to a net income of $1.4 billion in the prior-year period, driven by the higher revenues, partially offset by the higher expenses and the higher cost of credit.

5


Banking
($ in millions, except as otherwise noted)

    

2Q’25

    

1Q’25

    

2Q’24

    

QoQ%

    

YoY%

Investment Banking

981

1,035

853

(5)%

15%

Corporate Lending(a)

1,002

903

765

11%

31%

Total Banking revenues(a)(b)

1,983

1,938

1,618

2%

23%

Gain / (loss) on loan hedges(a)

(62)

14

9

NM

NM

Total Banking revenues including gain/(loss) on loan hedges(a)

1,921

1,952

1,627

(2)%

18%

Total operating expenses

1,137

1,034

1,131

10%

1%

Net credit losses

16

34

40

(53)%

(60)%

Net ACL build / (release)(c)

139

185

(60)

(25)%

NM

Other provisions(d)

18

(5)

(12)

NM

NM

Total cost of credit

173

214

(32)

(19)%

NM

Net income

$

463

$

543

$

406

(15)%

14%

 

 

Banking Key Statistics and Metrics

Allocated Average TCE(e) ($B)

21

21

22

-

(6)%

RoTCE(e)

9.0%

10.7%

7.5%

(170) bps

150 bps

Average loans ($B)

84

82

89

2%

(6)%

Advisory

408

424

268

(4)%

52%

Equity underwriting

218

127

174

72%

25%

Debt underwriting

432

553

493

(22)%

(12)%

Investment Banking fees

1,058

1,104

935

(4)%

13%

Note: Please refer to the Appendices and Footnotes at the end of this press release for additional information.

(a) Excludes gain / (loss) on credit derivatives as well as the mark-to-market on loans at fair value. For additional information, see Footnote 8.

(b) Banking includes revenues earned by Citigroup that are subject to a revenue sharing arrangement with Banking—Corporate Lending for Investment Banking, Markets, and Services products sold to Corporate Lending clients.

(c) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(d) Includes provisions on Other Assets and HTM debt securities.

(e) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments’ and components’ average allocated TCE to Citi’s total average TCE, total average stockholders’ equity, and RoTCE by Segment, see Appendices H and I.

Banking

Banking revenues of $1.9 billion increased 18%, driven by growth in Corporate Lending, excluding mark-to-market gain/(loss) on loan hedges(8) and Investment Banking, partially offset by the impact of a mark-to-market loss on loan hedges.

Investment Banking revenues of $981 million increased 15%, driven by an increase in Investment Banking fees of 13%, reflecting growth in Advisory and Equity Capital Markets (ECM), partially offset by a decline in Debt Capital Markets (DCM). Advisory fees increased 52%, as the business gained share across a multitude of sectors and with financial sponsors. ECM fees were up 25% driven by strength in convertibles and initial public offerings (IPOs). DCM fees were down 12% as Citi’s investment grade volumes decreased compared to very strong performance in the prior-year period, partially offset by continued share gains in leveraged finance.

Corporate Lending revenues of $1.0 billion, excluding mark-to-market on loan hedges(8), increased 31%, primarily driven by increases in lending revenue share.

Banking operating expenses of $1.1 billion increased 1%, driven by higher volume and other revenue-related expenses and continued business investments, primarily offset by the benefits of prior repositioning actions.

Banking cost of credit was $173 million, compared to a benefit of $(32) million in the prior-year period, driven by a net ACL build related to changes in portfolio composition, compared to an ACL release in the prior-year period, partially offset by lower net credit losses.

Banking net income of $463 million increased 14%, driven by the higher revenue, largely offset by the higher cost of credit.

6


Wealth
($ in millions, except as otherwise noted)

    

2Q’25

    

1Q’25

    

2Q’24

    

QoQ%

    

YoY%

Private Bank

731

664

611

10%

20%

Wealth at Work

221

268

195

(18)%

13%

Citigold

1,214

1,164

1,001

4%

21%

Total revenues, net of interest expense

2,166

2,096

1,807

3%

20%

Total operating expenses

1,558

1,639

1,535

(5)%

1%

 

Net credit losses

40

38

35

5%

14%

Net ACL build / (release)(a)

(66)

60

(43)

NM

(53)%

Other provisions(b)

-

-

(1)

-

100%

Total cost of credit

(26)

98

(9)

NM

(189)%

 

Net income

$

494

$

284

$

210

74%

135%

 

 

 

Wealth Key Statistics and Metrics ($B)

 

Allocated Average TCE(c)

12

12

13

-

(7)%

RoTCE(c)

16.1%

9.4%

6.4%

670 bps

970 bps

 

Loans

151

147

150

2%

-

Deposits

310

309

318

-

(3)%

Client investment assets(d)

635

595

541

7%

17%

EOP client balances

1,096

1,051

1,009

4%

9%

(a) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(b) Includes provisions on Other Assets and policyholder benefits and claims.

(c) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments’ and components’ average allocated TCE to Citi's total average TCE, total average stockholders’ equity, and RoTCE by Segment, see Appendices H and I.

(d) Includes assets under management, and trust and custody assets. 2Q25 Client investment assets are preliminary.

Wealth

Wealth revenues of $2.2 billion increased 20%, driven by growth across Citigold, the Private Bank and Wealth at Work. Net interest income of $1.3 billion increased 22%, driven by higher deposit spreads, partially offset by lower mortgage spreads and lower deposit balances. Non-interest revenue of $888 million increased 17%, driven by a gain on sale of an alternative investments fund platform and higher investment fee revenues, with client investment assets up 17%.

Private Bank revenues of $731 million increased 20%, driven by the sale of the alternative investments fund platform, the higher deposit spreads and the higher investment fee revenues, partially offset by the lower mortgage spreads.

Wealth at Work revenues of $221 million increased 13%, driven by the higher deposit spreads, largely offset by the lower mortgage spreads.

Citigold revenues of $1.2 billion increased 21%, driven by the higher deposit spreads, the higher investment fee revenues and higher lending revenues, partially offset by the lower deposit balances. The decrease in deposit balances reflected higher tax payments and other operating outflows as well as a shift in deposits to higher-yielding investments on Citi’s Wealth platform, partially offset by the deposit impact from client transfers from USPB(9).

Wealth operating expenses of $1.6 billion increased 1% from the prior-year period, driven by higher volume and other revenue-related expenses, episodic items and higher severance, primarily offset by benefits from prior repositioning actions and lower deposit insurance costs.

Wealth cost of credit was a benefit of $(26) million, compared to a benefit of $(9) million in the prior-year period.

Wealth net income was $494 million, compared to $210 million in the prior-year period, driven by the higher revenues, partially offset by the higher expenses.

7


USPB

($ in millions, except as otherwise noted)

    

2Q’25

    

1Q’25

    

2Q’24

    

QoQ%

    

YoY%

Branded Cards

2,822

2,892

2,536

(2)%

11%

Retail Services

1,649

1,675

1,735

(2)%

(5)%

Retail Banking

648

661

561

(2)%

16%

Total revenues, net of interest expense

5,119

5,228

4,832

(2)%

6%

Total operating expenses

2,381

2,442

2,355

(2)%

1%

Net credit losses

1,889

1,983

1,931

(5)%

(2)%

Net ACL build / (release)(a)

(5)

(171)

382

97%

NM

Other provisions(b)

1

(1)

2

NM

(50)%

Total cost of credit

1,885

1,811

2,315

4%

(19)%

Net income

$

649

$

745

$

121

(13)%

436%

 

 

USPB Key Statistics and Metrics ($B)

Allocated average TCE(c)

23

23

25

-

(7)%

RoTCE(c)

11.1%

12.9%

1.9%

(180) bps

920 bps

Average loans

217

216

206

-

5%

Average deposits

90

89

93

1%

(3)%

US credit card average loans

165

164

160

-

3%

US credit card spend volume

159

144

155

10%

3%

New credit cards account acquisitions (in thousands)

3,255

2,840

3,178

15%

2%

(a) Includes credit reserve build / (release) for loans.

(b) Includes provisions on policyholder benefits and claims and Other Assets.

(c) TCE and RoTCE are non-GAAP financial measures. For a reconciliation of the summation of the segments’ and components’ average allocated TCE to Citi’s total average TCE, total average stockholders’ equity, and RoTCE by Segment, see Appendices H and I.

U.S. Personal Banking (USPB)

USPB revenues of $5.1 billion increased 6%, driven by growth in Branded Cards and Retail Banking, partially offset by a decline in Retail Services. Net interest income increased 7%, driven by net interest margin expansion and loan growth in Branded Cards as well as higher deposit spreads in Retail Banking. Non-interest revenue decreased 30%, largely driven by higher partner payment accruals in Retail Services.

Branded Cards revenues of $2.8 billion increased 11%, driven by the net interest margin expansion and the growth of interest-earning balances, which were up 7%.

Retail Services revenues of $1.6 billion decreased 5%, largely driven by the higher partner payment accruals due to lower net credit losses.

Retail Banking revenues of $648 million increased 16%, driven by the impact of higher deposit spreads.

USPB operating expenses of $2.4 billion increased 1% from the prior-year period.

USPB cost of credit was $1.9 billion, compared to $2.3 billion in the prior-year period. The decrease was driven by a net ACL release in the current period, compared to a net ACL build in the prior-year period, and lower net credit losses in the cards portfolios. The net ACL release in the current period reflected improvements in quality, including seasonal mix changes, offset by deterioration in the macroeconomic outlook and loan growth. The decline in net credit losses was driven by Retail Services, partially offset by higher net credit losses in Branded Cards, reflecting loan growth.

USPB net income of $649 million increased 436%, driven by the lower cost of credit and the higher revenues.

8


All Other (Managed Basis) (a) (b)
($ in millions, except as otherwise noted)

    

2Q’25

    

1Q’25

    

2Q’24

    

QoQ%  

    

YoY%

Legacy Franchises (managed basis)

1,691

1,621

1,719

4%

(2)%

Corporate / Other

7

(176)

253

NM

(97)%

Total revenues

1,698

1,445

1,972

18%

(14)%

Total operating expenses

2,276

2,224

2,106

2%

8%

Net credit losses

256

256

214

-

20%

Net ACL build / (release)(c)

64

72

(4)

(11)%

NM

Other provisions(d)

54

31

33

74%

64%

Total cost of credit

374

359

243

4%

54%

Net (loss)

$

(567)

$

(870)

$

(402)

35%

(41)%

All Other Key Statistics and Metrics ($B)

Allocated Average TCE(e)

41

38

27

7%

51%

(a) Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(b) Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi’s divestitures of its Asia consumer banking businesses and the planned divestiture of Banamex within Legacy Franchises. For additional information, please refer to Footnote 10.

(c) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(d) Includes provisions on Other Assets and policyholder benefits and claims.

(e) TCE is a non-GAAP financial measure. For a reconciliation of the summation of the segments’ and components’ average allocated TCE to Citi’s total average TCE, total average stockholders’ equity, and RoTCE by Segment, see Appendices H and I.

All Other (Managed Basis)(10)

All Other (managed basis) revenues of $1.7 billion decreased 14%, driven by lower net interest income as well as lower revenue related to closed exits and wind-downs and the impact of Mexican peso depreciation.

Legacy Franchises (managed basis)(10) revenues of $1.7 billion decreased 2%, driven by lower revenue related to the closed exits and wind-downs and the impact of the Mexican peso depreciation largely offset by higher lending and deposit volumes in Banamex.

Corporate/Other revenues of $7 million decreased from $253 million in the prior-year period, driven by lower net interest income due to a lower benefit from cash and securities reinvestment over the last 12 months to reduce the asset sensitivity of the firm in a declining rate environment.

All Other (managed basis) expenses of $2.3 billion increased 8%, driven by higher severance related to the realignment of the technology workforce and higher investments in Citi’s transformation and technology, primarily offset by the absence of the civil money penalties in the prior-year period, the impact of Mexican peso depreciation, lower deposit insurance costs and a reduction from closed exits and wind-downs.

All Other (managed basis) cost of credit was $374 million, compared to $243 million in the prior-year period, primarily driven by higher net credit losses related to higher lending volumes and portfolio seasoning in Banamex and a net ACL build largely due to changes in portfolio composition in Banamex.

All Other (managed basis) net loss was $(567) million, compared to $(402) million in the prior-year period, driven by the lower revenues, the higher expenses and the higher cost of credit.

9


Citigroup will host a conference call today at 11:00 AM (ET). A live webcast of the presentation, as well as financial results and presentation materials, will be available at https://www.citigroup.com/global/investors. The live webcast of the presentation can also be accessed at https://www.veracast.com/webcasts/citigroup/webinars/CITI2Q25.cfm

Additional financial, statistical and business-related information, as well as business and segment trends, is included in a Quarterly Financial Data Supplement. Both this earnings release and Citigroup’s Second Quarter 2025 Quarterly Financial Data Supplement are available on Citigroup’s website at www.citigroup.com.

Citi is a preeminent banking partner for institutions with cross-border needs, a global leader in wealth management and a valued personal bank in its home market of the United States. Citi does business in more than 180 countries and jurisdictions, providing corporations, governments, investors, institutions and individuals with a broad range of financial products and services.

Additional information may be found at www.citigroup.com | X: @Citi | YouTube: www.youtube.com/citi | Blog: http://blog.citigroup.com | Facebook: www.facebook.com/citi | LinkedIn: www.linkedin.com/company/citi

Certain statements in this presentation are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. These statements are not guarantees of future results or occurrences. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors. These factors include, among others: (i) macroeconomic, geopolitical and other challenges and uncertainties, including those related to policies and announcements of the U.S. administration, such as tariffs and retaliatory actions by U.S. trading partners, significant volatility and disruptions in financial markets, a resurgence of inflation, increases in unemployment rates, increases in interest rates, slowing economic growth or recession in the U.S. and other countries and conflicts in the Middle East; (ii) the execution and efficacy of Citi’s priorities regarding its simplification, transformation and enhanced business performance, including those related to revenues, net interest income, expenses and capital-related expectations; (iii) a deterioration in business and consumer confidence and spending, including lower credit card spend volume and loan growth, as well as lower than expected interest rates; (iv) changes in regulatory capital requirements, interpretations or rules; and (v) the precautionary statements included in this presentation. These factors also consist of those contained in Citigroup's filings with the U.S. Securities and Exchange Commission, including without limitation the “Risk Factors” section of Citigroup’s 2024 Form 10-K. Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

Contacts:

Investors: Jennifer Landis (212) 559-2718

Press: Danielle Romero-Apsilos (212) 816-2264

10


Appendix A

Citigroup

($ in millions)

    

2Q’25

    

1Q’25

    

2Q’24

Net Income

$

4,019

$

4,064

$

3,217

Less:

Preferred Dividends

287

269

242

Net Income (Loss) to Common Shareholders

$

3,732

$

3,795

$

2,975

Average Common Equity

$

195,622

$

191,794

$

189,211

Less:

Average Goodwill and Intangibles

23,482

22,474

23,063

Average Tangible Common Equity (TCE)

$

172,140

$

169,320

$

166,148

ROCE

7.7%

8.0%

6.3%

RoTCE

8.7%

9.1%

7.2%

Appendix B

Citigroup

($ in millions)

    

2Q'25

    

2Q'24

% Δ YoY

Total Citigroup Revenues - As Reported

$

21,668

$

20,032

8%

Less:

Total Divestiture-related Impact on Revenues

(177)

33

Total Citigroup Revenues, Excluding Total Divestiture-related Impact

$

21,845

$

19,999

9%

Total Citigroup Operating Expenses - As Reported

$

13,577

$

13,246

2%

Less:

Total Divestiture-related Impact on Operating Expenses

37

85

Total Citigroup Operating Expenses, Excluding Total Divestiture-related Impact

$

13,540

$

13,161

3%

11


Appendix C (a)

All Other

($ in millions)

    

2Q’25

    

1Q’25

    

2Q’24

    

% Δ QoQ

    

% Δ YoY

All Other Revenues, Managed Basis

$

1,698

$

1,445

$

1,972

18%

  

(14)%

Add:

All Other Divestiture-related Impact on Revenue(b)

(177)

-

33

All Other Revenues (U.S. GAAP)

$

1,521

$

1,445

$

2,005

5%

  

(24)%

All Other Operating Expenses, Managed Basis

$

2,276

$

2,224

$

2,106

2%

8%

Add:

All Other Divestiture-related Impact on Operating Expenses(b)(c)(d)

37

34

85

All Other Operating Expenses (U.S. GAAP)

$

2,313

$

2,258

$

2,191

2%

  

6%

All Other Cost of Credit, Managed Basis

$

374

$

359

$

243

4%

54%

Add:

All Other Divestiture-related Impact on Net credit losses

5

-

(3)

All Other Divestiture-related Impact on Net ACL build / (release)(e)

-

(11)

-

All Other Divestiture-related Impact on Other provisions(f)

-

-

-

All Other Citigroup Cost of Credit (U.S. GAAP)

$

379

$

348

$

240

9%

58%

All Other Net Income (Loss), Managed Basis

$

(567)

$

(870)

$

(402)

35%

(41)%

Add:

All Other Divestiture-related Impact on Revenue(b)

(177)

-

33

All Other Divestiture-related Impact on Operating Expenses(b)(c)(d)

(37)

(34)

(85)

All Other Divestiture-related Impact on Cost of Credit(e)(f)

(5)

11

3

All Other Divestiture-related Impact on Taxes(b)(c)(d)

39

8

17

All Other Net Income (Loss) (U.S. GAAP)

$

(747)

$

(885)

$

(434)

16%

(72)%

(a) Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—Legacy Franchises on a managed basis.

(b) 2Q25 includes (i) an approximately $186 million loss recorded in revenue (approximately $157 million after tax) related to the announced sale of the Poland consumer banking business; and (ii) approximately $37 million in operating expenses (approximately $26 million after tax) primarily related to separation costs in Mexico.

(c) 1Q25 includes approximately $34 million in operating expenses (approximately $23 million after-tax), largely related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025.

(d) 2Q24 includes approximately $85 million in operating expenses (approximately $58 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024.

(e) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(f) Includes provisions for policyholder benefits and claims and other assets.

12


Appendix D

($ in millions)

    

2Q’25(a)

    

1Q’25

    

2Q’24

Citigroup Common Stockholders’ Equity(b)

$

196,931

$

194,125

$

190,283

Add: Qualifying noncontrolling interests

190

192

153

Regulatory Capital Adjustments and Deductions:

Add: CECL transition provision(c)

-

-

757

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

(141)

(213)

(629)

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

(408)

(32)

(760)

Intangible Assets:

Goodwill, net of related deferred tax liabilities (DTLs)(d)

18,524

18,122

18,315

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

3,236

3,291

3,138

Defined benefit pension plan net assets and other

1,610

1,532

1,425

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards(e)

11,163

11,517

11,695

Excess over 10% / 15% limitations for other DTAs, certain common stock investments, and MSRs(e)(f)

4,205

4,261

3,652

Common Equity Tier 1 Capital (CET1)

$

158,932

$

155,839

$

154,357

Risk-Weighted Assets (RWA)(c)

$

1,180,963

$

1,162,306

$

1,135,750

Common Equity Tier 1 Capital Ratio (CET1 / RWA)(c)

13.5%

  

13.4%

13.6%

Note: Citi’s binding CET1 Capital ratios were derived under the Basel III Standardized Approach for all periods reflected.

(a) Preliminary.

(b) Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(c) Please refer to Footnote 2 at the end of this press release for additional information.

(d) Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(e) Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit and general business credit tax carry-forwards and DTAs arising from temporary differences (future deductions) that are deducted from CET1 Capital exceeding the 10% limitation.

(f) Assets subject to 10% / 15% limitations include MSRs, DTAs arising from temporary differences and significant common stock investments in unconsolidated financial institutions. For all periods presented, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

Appendix E

($ in millions)

    

2Q’25(a)

1Q’25

2Q’24

Common Equity Tier 1 Capital (CET1)(b)

$

158,932

$

155,839

$

154,357

Additional Tier 1 Capital (AT1)(c)

17,674

19,675

19,426

Total Tier 1 Capital (T1C) (CET1 + AT1)

$

176,606

$

175,514

$

173,783

Total Leverage Exposure (TLE)(b)

$

3,193,388

$

3,033,450

$

2,949,534

Supplementary Leverage Ratio (T1C / TLE)(b)

5.5%

  

5.8%

  

5.9%

(a) Preliminary.

(b) Please refer to Footnote 2 at the end of this press release for additional information.

(c) Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

13


Appendix F

($ and shares in millions)

    

2Q’25(a)

    

1Q’25

    

2Q’24

Common Stockholders’ Equity

$

196,872

$

194,058

$

190,210

Less:

Goodwill

19,878

19,422

19,704

Intangible Assets (other than MSRs)

3,639

3,679

3,517

Goodwill and Identifiable Intangible Assets (other than MSRs) Related to Businesses Held-for-Sale

16

16

-

Tangible Common Equity (TCE)

$

173,339

$

170,941

$

166,989

Common Shares Outstanding (CSO)

1,840.9

1,867.7

1,907.8

Tangible Book Value Per Share

$

94.16

$

91.52

$

87.53

(a) Preliminary.

Appendix G

Banking
($ in millions)

   

2Q’25

   

1Q’25

   

2Q’24

   

% Δ QoQ

   

% Δ YoY

Corporate Lending Revenues - As Reported

$

940

$

917

$

774

3%

21%

Less:

Gain/(loss) on loan hedges(a)

(62)

14

9

NM

NM

Corporate Lending Revenues - Excluding Gain/(loss) on loan hedges

$

1,002

$

903

$

765

11%

31%

(a) See Footnote 8 at the end of this press release for additional information.

Appendix H

($ in billions)

    

2Q’25

    

1Q’25

    

2Q’24

Average Tangible Common Equity (TCE)

Services

24.7

24.7

24.9

Markets

50.4

50.4

54.0

Banking

20.6

20.6

21.8

Wealth

12.3

12.3

13.2

USPB

23.4

23.4

25.2

All Other

40.7

37.9

27.0

Total Citigroup Average TCE

$

172.1

$

169.3

$

166.1

Plus:

Average Goodwill

19.8

18.8

19.5

Average Intangible Assets (other than MSRs)

3.7

3.7

3.6

Average Goodwill and Identifiable Intangible Assets (other than MSRs) Related to Businesses Held-for-Sale

-

-

-

Total Citigroup Average Common Stockholders’ Equity

$

195.6

$

191.8

$

189.2

14


Appendix I

Net Income

Average Allocated

Return on

Applicable to Common

Tangible

Tangible

($ in billions)

    

Shareholders(a)

    

Common Equity(b)

    

Common Equity(c)

2Q'25

Services

1.4

24.7

23.3%

Markets

1.7

50.4

13.8%

Banking

0.5

20.6

9.0%

Wealth

0.5

12.3

16.1%

USPB

0.6

23.4

11.1%

All Other (managed basis)(a)

(0.9)

40.7

NM

Reconciling Items(d)

(0.2)

-

NM

Total Citigroup(a)

$

3.7

$

172.1

8.7%

1Q'25

Services

1.6

24.7

26.2%

Markets

1.8

50.4

14.3%

Banking

0.5

20.6

10.7%

Wealth

0.3

12.3

9.4%

USPB

0.7

23.4

12.9%

All Other (managed basis)(a)

(1.1)

37.9

NM

Reconciling Items(d)

(0.0)

-

NM

Total Citigroup(a)

$

3.8

$

169.3

9.1%

2Q'24

Services

1.5

24.9

23.8%

Markets

1.4

54.0

10.7%

Banking

0.4

21.8

7.5%

Wealth

0.2

13.2

6.4%

USPB

0.1

25.2

1.9%

All Other (managed basis)(a)

(0.6)

27.0

NM

Reconciling Items(d)

(0.0)

-

NM

Total Citigroup(a)

$

3.0

$

166.1

7.2%

a) Net income to common for All Other (Managed Basis) is reduced by preferred dividends of $287 million in 2Q'25, $269 million in 1Q'25, and $242 million in 2Q'24.
b) Tangible Common Equity is allocated to each segment based on Citi’s allocation methodology which incorporates Basel III standardized risk-weighted assets, the global systemically important banks TCE, are periodically reassessed and as a result the TCE allocated to the segments may change. TCE is a non-GAAP financial measure.
c) Return on Tangible Common Equity (RoTCE) is a non-GAAP financial measure. RoTCE represents annualized net income available to common shareholders as a percentage of average TCE.
d) Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other - Legacy Franchises on a managed basis. For a reconciliation of these results, see Appendix C.

15


(1) Ratios as of June 30, 2025 are preliminary. Citigroup’s allocated average tangible common equity (TCE) and return on average tangible common equity (RoTCE) are non-GAAP financial measures. RoTCE represents annualized net income available to common shareholders as a percentage of average TCE. For the components of these calculations, see Appendix A. For a reconciliation of common equity to TCE, see Appendix F. For a reconciliation of the summation of the segments’ and components’ average allocated TCE to Citigroup’s total average stockholder’s equity, see Appendix H.

As used herein, 2026 RoTCE is a forward-looking non-GAAP financial measure. From time to time, management may discuss forward-looking non-GAAP financial measures, such as forward-looking estimates or targets for revenue, expenses and RoTCE. Citi is unable to provide a reconciliation of forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures because Citi is unable to provide, without unreasonable effort, a meaningful or accurate calculation or estimation of amounts that would be necessary for the reconciliation due to the complexity and inherent difficulty in forecasting and quantifying future amounts or when they may occur. Such unavailable information could be significant for future results.

(2) Ratios as of June 30, 2025 are preliminary. Commencing January 1, 2025, the capital effects resulting from adoption of the Current Expected Credit Losses (CECL) methodology have been fully reflected in Citi's regulatory capital. For additional information, see “Capital Resources—Regulatory Capital Treatment—Modified Transition of the Current Expected Credit Losses Methodology” in Citigroup’s 2024 Annual Report on Form 10-K. For the composition of Citigroup’s CET1 Capital and ratio, see Appendix D. For the composition of Citigroup’s SLR, see Appendix E.

(3) Citigroup’s payout ratio is the sum of common dividends and common share repurchases divided by net income available to common shareholders.

(4) Citigroup’s tangible book value per share is a non-GAAP financial measure. For a reconciliation of common equity to tangible common equity and resulting calculation of tangible book value per share, see Appendix F.

(5) Citigroup’s revenues excluding divestiture-related impacts are non-GAAP financial measures. For a reconciliation to reported results, see Appendices B and C. The reconciling items’ impact on revenue is reflected in non-interest revenue.

(6) Citigroup’s expenses excluding divestiture-related impacts are non-GAAP financial measures. For a reconciliation to reported results, see Appendices B and C. Included in Citi's reported expenses was an immaterial decrease in expenses of $(20) million in the second quarter 2025 related to a lower incremental FDIC special assessment, compared to $34 million in the second quarter 2024.

(7) Prime balances are defined as client’s billable balances where Citigroup provides cash or synthetic prime brokerage services.

(8) Credit derivatives are used to economically hedge a portion of the Corporate Lending portfolio that includes both accrual loans and loans at fair value. Gain/(loss) on loan hedges includes the mark-to-market on the credit derivatives and the mark-to-market on the loans in the portfolio that are at fair value. The fixed premium costs of these hedges are netted against the Corporate Lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain / (loss) on loan hedges are non-GAAP financial measures. For a reconciliation to reported results, see Appendix G.

(9) Reflects the impact of the net deposit balance transfers from USPB to Citigold in Wealth of approximately $17 billion over the last 5 quarters, including approximately $3 billion during the second quarter 2025. These amounts represent the balances at the time client relationships are transferred.

(10) All Other (managed basis) reflects results on a managed basis, which excludes divestiture-related impacts, for all periods, related to Citigroup’s divestitures of its Asia consumer banking businesses and the planned divestiture of Banamex within Legacy Franchises. Certain of the results of operations of All Other (managed basis) and Legacy Franchises (managed basis) that exclude divestiture-related impacts are non-GAAP financial measures. For additional information and a reconciliation of these results, see Appendix C.

16


EX-99.2 3 c-20250715xex99d2.htm EX-99.2

Exhibit 99.2

Graphic

CITIGROUP—QUARTERLY FINANCIAL DATA SUPPLEMENT

2Q25

Page

Citigroup

Financial Summary

1

Consolidated Statement of Income

2

Consolidated Balance Sheet

3

Operating Segments, Reporting Units, and Components—Net Revenues and Income

4

Services

5

Markets

6

Banking

7

Wealth

8

U.S. Personal Banking (USPB)

9

Metrics

10

All Other

11

Legacy Franchises

12

Corporate/Other

13

Reconciling Items—Divestiture-Related Impacts

14

Citigroup Supplemental Detail

Average Balances and Interest Rates

15

EOP (End of period) Loans

16

EOP Deposits

17

Allowance for Credit Losses (ACL) Rollforward

18

Allowance for Credit Losses on Loans (ACLL) and Unfunded Lending Commitments (ACLUC)

19 - 20

Non-Accrual Assets

21

CET1 Capital and Supplementary Leverage Ratios, Tangible Common Equity,

22

Book Value Per Share and Tangible Book Value Per Share


CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts and as otherwise noted)

 

 

 

 

 

 

2Q25 Increase/    

Six

Six

YTD 2025 vs.

 

2Q

3Q

4Q

1Q

2Q

(Decrease) from    

Months

Months

YTD 2024 Increase/

 

  

2024

  

2024

  

2024

  

2025

  

2025

  

1Q25

  

2Q24

2024

2025

(Decrease)

 

 

 

 

 

 

 

 

Total revenues, net of interest expense(1)

$

20,032

$

20,209

$

19,465

$

21,596

$

21,668

-

8%

$

41,048

$

43,264

5%

Total operating expenses

 

13,246

 

13,144

 

13,070

 

13,425

 

13,577

1%

2%

27,353

27,002

(1%)

Net credit losses (NCLs)

 

2,283

 

2,172

 

2,242

 

2,459

 

2,234

(9%)

(2%)

4,586

4,693

2%

Credit reserve build (release) for loans

 

76

 

210

 

321

 

102

 

243

138%

220%

195

345

77%

Provision / (release) for unfunded lending commitments

 

(8)

 

105

 

(118)

 

108

 

(19)

NM

(138%)

(106)

89

NM

Provisions for benefits and claims, other assets and HTM debt securities

 

125

 

188

 

148

 

54

 

414

NM

231%

166

468

182%

Provisions for credit losses and for benefits and claims

 

2,476

 

2,675

 

2,593

 

2,723

 

2,872

5%

16%

4,841

5,595

16%

Income (loss) from continuing operations before income taxes

 

4,310

 

4,390

 

3,802

 

5,448

 

5,219

(4%)

21%

8,854

10,667

20%

Income taxes (benefits)

 

1,047

 

1,116

 

912

 

1,340

 

1,186

(11%)

13%

2,183

2,526

16%

Income (loss) from continuing operations

 

3,263

 

3,274

 

2,890

 

4,108

 

4,033

(2%)

24%

6,671

8,141

22%

Income (loss) from discontinued operations, net of taxes

 

-

 

(1)

 

-

 

(1)

 

-

100%

-

(1)

(1)

-

Net income (loss) before noncontrolling interests

 

3,263

 

3,273

 

2,890

 

4,107

 

4,033

(2%)

24%

6,670

8,140

22%

Net income (loss) attributable to noncontrolling interests

 

46

 

35

 

34

 

43

 

14

(67%)

(70%)

82

57

(30%)

Citigroup's net income (loss)

$

3,217

$

3,238

$

2,856

$

4,064

$

4,019

(1%)

25%

$

6,588

$

8,083

23%

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

1.52

$

1.51

$

1.34

$

1.96

$

1.96

-

29%

$

3.10

$

3.92

26%

Citigroup's net income (loss)

$

1.52

$

1.51

$

1.34

$

1.96

$

1.96

-

29%

$

3.10

$

3.92

26%

 

 

 

 

 

 

 

 

 

 

 

 

Preferred dividends

$

242

$

277

$

256

$

269

$

287

7%

19%

$

521

$

556

7%

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to unrestricted common shareholders—basic

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations (for EPS purposes)

$

2,943

$

2,906

$

2,563

$

3,752

$

3,683

(2%)

25%

$

5,991

$

7,435

24%

Citigroup's net income (loss) (for EPS purposes)

 

2,943

 

2,905

 

2,563

 

3,751

 

3,683

(2%)

25%

5,990

7,434

24%

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to unrestricted common shareholders—diluted

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations (for EPS purposes)

$

2,962

$

2,926

$

2,583

$

3,769

$

3,702

(2%)

25%

$

6,025

$

7,471

24%

Citigroup's net income (loss) (for EPS purposes)

 

2,962

 

2,925

 

2,583

 

3,768

 

3,702

(2%)

25%

6,024

7,470

24%

 

 

 

 

 

 

 

 

 

 

 

 

Shares (in millions):

 

 

 

 

 

 

 

 

 

 

 

Average basic

 

1,907.7

 

1,899.9

 

1,887.6

 

1,879.0

 

1,855.9

(1%)

(3%)

1,909.1

1,867.5

(2%)

Average diluted

 

1,945.7

 

1,940.3

 

1,931.0

 

1,919.6

 

1,893.1

(1%)

(3%)

1,944.4

1,906.4

(2%)

Common shares outstanding, at period end

 

1,907.8

 

1,891.3

 

1,877.1

 

1,867.7

 

1,840.9

(1%)

(4%)

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios and performance metrics:

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (CET1) Capital ratio(2)(3)(4)

 

13.59%

 

13.71%

 

13.63%

 

13.41%

 

13.5%

 

 

Tier 1 Capital ratio(2)(3)(4)

 

15.30%

 

15.24%

 

15.31%

 

15.10%

 

15.0%

 

 

Total Capital ratio(2)(3)(4)

 

15.41%

 

15.21%

 

15.42%

 

15.41%

 

15.3%

 

 

Supplementary Leverage ratio (SLR)(2)(4)(5)

 

5.89%

 

5.85%

 

5.85%

 

5.79%

 

5.5%

 

 

Return on average assets

 

0.53%

 

0.52%

 

0.46%

 

0.65%

 

0.61%

(4) bps

8 bps

0.54%

0.63%

9 bps

Return on average common equity

 

6.3%

 

6.2%

 

5.4%

 

8.0%

 

7.7%

(30) bps

140 bps

6.5%

7.8%

130 bps

Average tangible common equity (TCE) (in billions of dollars)(6)

$

166.1

$

168.3

$

168.6

$

169.3

$

172.1

2%

4%

$

165.4

$

170.7

3%

Return on average tangible common equity (RoTCE)(6)

 

7.2%

 

7.0%

 

6.1%

 

9.1%

 

8.7%

(40) bps

150 bps

7.4%

8.9%

150 bps

Operating leverage(7)

524 bps

281 bps

3,002 bps

759 bps

567 bps

(192) bps

43 bps

(170) bps

668 bps

838 bps

Efficiency ratio (total operating expenses/total revenues, net)

 

66.1%

 

65.0%

 

67.1%

 

62.2%

 

62.7%

50 bps

(340) bps

66.6%

62.4%

(420) bps

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data (in billions of dollars, except per share amounts)(2):

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

2,405.7

$

2,430.7

$

2,352.9

$

2,571.5

$

2,622.8

2%

9%

Total average assets

 

2,456.5

 

2,492.1

 

2,474.8

 

2,517.1

 

2,647.8

5%

8%

2,453.4

2,582.5

5%

Total loans

 

687.7

 

688.9

 

694.5

 

702.1

 

725.3

3%

5%

Total deposits

 

1,278.1

 

1,310.0

 

1,284.5

 

1,316.4

 

1,357.7

3%

6%

Citigroup's stockholders' equity

 

208.3

 

209.1

 

208.6

 

212.4

 

213.2

-

2%

Book value per share

 

99.70

 

101.91

 

101.62

 

103.90

 

106.94

3%

7%

Tangible book value per share(6)

 

87.53

 

89.67

 

89.34

 

91.52

 

94.16

3%

8%

 

 

 

 

 

 

 

 

 

 

Direct staff (in thousands)

 

229

 

229

 

229

 

229

 

230

-

-

(1)

Effective January 1, 2025, certain transaction processing fees paid by Citi, primarily to credit card networks, reported within USPB, Services, Wealth, and All Other—Legacy Franchises (Banamex and Asia Consumer), which were previously presented within Other operating expenses, are presented as contra-revenue within Commissions and fees reported in Non-interest revenue. Prior periods were conformed to reflect this change in presentation.

(2)

2Q25 is preliminary.

(3)

Citi’s binding CET1 Capital and Tier 1 Capital ratios were derived under the Basel III Standardized Approach, whereas Citi's binding Total Capital ratios were derived under the Basel III Advanced Approaches framework for all periods presented. For the composition of Citi's CET1 Capital and ratio, see page 22.

(4)

Commencing January 1, 2025, the capital effects resulting from adoption of the Current Expected Credit Losses (CECL) methodology have been fully reflected in Citi's regulatory capital. For additional information, see "Capital Resources—Regulatory Capital Treatment—Modified Transition of the Current Expected Credit Losses Methodology" in Citigroup's 2024 Annual Report on Form 10-K.

(5)

For the composition of Citi's SLR, see page 22.

(6)

TCE, RoTCE and Tangible book value per share are non-GAAP financial measures. See page 22 for a reconciliation of Tangible book value per share and Citi's average TCE to Citi's total average stockholders' equity.

(7)

Represents the year-over-year growth rate in basis points (bps) of Total revenues, net of interest expense less the year-over-year growth rate of Total operating expenses. Positive operating leverage indicates that the revenue growth rate was greater than the expense growth rate.

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 1


CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

2Q25 Increase/

Six

Six

YTD 2025 vs.

 

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

(Decrease) from

Months

Months

YTD 2024 Increase/

 

    

2024

    

2024

    

2024

    

2025

    

2025

    

1Q25

    

2Q24

2024

2025

(Decrease)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (including dividends)

 

$

35,987

 

$

36,456

 

$

35,047

 

$

33,666

 

$

35,859

 

7%

 

-

$

72,210

$

69,525

(4%)

Interest expense

 

 

22,494

 

 

23,094

 

 

21,314

 

 

19,654

 

 

20,684

 

5%

 

(8%)

45,210

40,338

(11%)

Net interest income (NII)

 

 

13,493

 

 

13,362

 

 

13,733

 

 

14,012

 

 

15,175

 

8%

 

12%

27,000

29,187

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and fees

 

 

2,555

 

 

2,589

 

 

2,456

 

 

2,707

 

 

2,745

 

1%

 

7%

5,191

5,452

5%

Principal transactions

 

 

2,874

 

 

3,219

 

 

2,286

 

 

3,921

 

 

3,406

 

(13%)

 

19%

6,148

7,327

19%

Administrative and other fiduciary fees

 

 

1,046

 

 

1,059

 

 

992

 

 

1,045

 

 

1,123

 

7%

 

7%

2,083

2,168

4%

Realized gains (losses) on sales of investments, net

 

 

23

 

 

72

 

 

118

 

 

121

 

 

138

 

14%

 

500%

138

259

88%

Impairment losses on investments

 

 

(17)

 

(45)

 

(339)

 

(58)

 

(39)

33%

 

(129%)

(47)

(97)

(106%)

Provision for credit losses on available-for-sale (AFS) debt securities(1)

 

 

(4)

 

4

 

1

 

 

-

 

4

 

NM

 

NM

(4)

4

NM

Other revenue (loss)

 

 

62

 

 

(51)

 

218

 

 

(152)

 

 

(884)

(482%)

 

NM

539

(1,036)

NM

Total non-interest revenues (NIR)

 

 

6,539

 

 

6,847

 

 

5,732

 

 

7,584

 

 

6,493

 

(14%)

 

(1%)

14,048

14,077

-

Total revenues, net of interest expense

 

 

20,032

 

 

20,209

 

 

19,465

 

 

21,596

 

 

21,668

 

-

 

8%

41,048

43,264

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for credit losses and for benefits and claims

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net credit losses on loans

 

 

2,283

 

 

2,172

 

 

2,242

 

 

2,459

 

 

2,234

 

(9%)

 

(2%)

4,586

4,693

2%

Credit reserve build / (release) for loans

 

 

76

 

 

210

 

 

321

 

 

102

 

 

243

 

138%

 

220%

195

345

77%

Provision for credit losses on loans

 

 

2,359

 

 

2,382

 

 

2,563

 

 

2,561

 

 

2,477

 

(3%)

 

5%

4,781

5,038

5%

Provision for credit losses on held-to-maturity (HTM) debt securities

 

 

(5)

 

50

 

 

(5)

 

 

(5)

 

7

 

NM

 

NM

5

2

(60%)

Provision for credit losses on other assets

 

 

112

 

 

110

 

 

136

 

 

39

 

 

381

 

NM

 

240%

116

420

262%

Policyholder benefits and claims

 

 

18

 

 

28

 

 

17

 

 

20

 

 

26

 

30%

 

44%

45

46

2%

Provision for credit losses on unfunded lending commitments

 

 

(8)

 

105

 

(118)

 

108

 

(19)

 

NM

 

(138%)

(106)

89

NM

Total provisions for credit losses and for benefits and claims(2)

 

 

2,476

 

 

2,675

 

 

2,593

 

 

2,723

 

 

2,872

 

5%

 

16%

4,841

5,595

16%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

6,888

 

 

7,058

 

 

6,923

 

 

7,464

 

 

7,633

 

2%

 

11%

14,561

15,097

4%

Technology / communication

 

 

2,238

 

 

2,273

 

 

2,278

 

 

2,379

 

 

2,290

 

(4%)

 

2%

4,484

4,669

4%

Premises and equipment

 

 

597

 

 

606

 

 

650

 

 

574

 

 

615

 

7%

 

3%

1,182

1,189

1%

Advertising and marketing

 

 

280

 

 

282

 

 

323

 

 

250

 

 

269

 

8%

 

(4%)

508

519

2%

Restructuring

 

 

36

 

 

9

 

 

(11)

 

 

(3)

 

 

(2)

 

33%

 

NM

261

(5)

NM

Other operating

 

 

3,207

 

 

2,916

 

 

2,907

 

 

2,761

 

 

2,772

 

-

 

(14%)

6,357

5,533

(13%)

Total operating expenses

 

 

13,246

 

 

13,144

 

 

13,070

 

 

13,425

 

 

13,577

 

1%

 

2%

27,353

27,002

(1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

 

4,310

 

 

4,390

 

3,802

 

 

5,448

 

 

5,219

 

(4%)

 

21%

8,854

10,667

20%

Provision (benefit) for income taxes

 

 

1,047

 

 

1,116

 

912

 

 

1,340

 

 

1,186

 

(11%)

 

13%

2,183

2,526

16%

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

3,263

 

 

3,274

 

2,890

 

 

4,108

 

 

4,033

 

(2%)

 

24%

6,671

8,141

22%

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

 

-

 

 

(1)

 

-

 

(1)

 

 

-

100%

 

-

(1)

(1)

-

Provision (benefit) for income taxes

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

-

-

-

Income (loss) from discontinued operations, net of taxes

 

 

-

 

 

(1)

 

-

 

(1)

 

 

-

100%

 

-

(1)

(1)

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before attribution to noncontrolling interests

 

 

3,263

 

 

3,273

 

2,890

 

 

4,107

 

 

4,033

 

(2%)

 

24%

6,670

8,140

22%

Noncontrolling interests

 

 

46

 

 

35

 

 

34

 

 

43

 

 

14

 

(67%)

 

(70%)

82

57

(30%)

Citigroup's net income (loss)

 

$

3,217

 

$

3,238

$

2,856

 

$

4,064

 

$

4,019

 

(1%)

 

25%

$

6,588

$

8,083

23%

(1)

This presentation is in accordance with ASC 326, which requires the provision for credit losses on AFS debt securities to be included in revenue.

(2)

This total excludes the provision for credit losses on AFS debt securities, which is disclosed separately above.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 2


CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)

    

    

    

    

    

    

2Q25 Increase/

June 30,

September 30,

December 31,

March 31,

June 30,

(Decrease) from

 

2024

2024

2024

2025

2025(1)

1Q25

    

2Q24

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks (including segregated cash and other deposits)

$

26,917

$

25,266

$

22,782

$

24,463

$

24,991

2%

(7%)

Deposits with banks, net of allowance

 

219,217

 

277,828

 

253,750

 

283,868

 

312,482

10%

43%

Securities borrowed and purchased under resale agreements, net of allowance

 

317,970

 

285,928

 

274,062

 

390,215

 

323,892

(17%)

2%

Brokerage receivables, net of allowance

 

64,563

 

63,653

 

50,841

 

57,440

 

64,029

11%

(1%)

Trading account assets

 

446,339

 

458,072

 

442,747

 

518,577

 

568,558

10%

27%

Investments

 

 

 

 

 

Available-for-sale debt securities

 

249,362

 

234,444

 

226,876

 

225,180

 

235,802

5%

(5%)

Held-to-maturity debt securities, net of allowance

 

251,125

 

248,274

 

242,382

 

220,385

 

206,094

(6%)

(18%)

Equity securities

 

7,789

 

7,953

 

7,399

 

7,323

 

7,504

2%

(4%)

Total investments

 

508,276

 

490,671

 

476,657

 

452,888

 

449,400

(1%)

(12%)

Loans

 

 

 

 

 

Consumer(2)

 

386,117

 

389,151

 

393,102

 

386,312

 

395,759

2%

2%

Corporate(3)

 

301,605

 

299,771

 

301,386

 

315,744

 

329,586

4%

9%

Loans, net of unearned income

 

687,722

 

688,922

 

694,488

 

702,056

 

725,345

3%

5%

Allowance for credit losses on loans (ACLL)

 

(18,216)

 

(18,356)

 

(18,574)

 

(18,726)

 

(19,123)

(2%)

(5%)

Total loans, net

 

669,506

 

670,566

 

675,914

 

683,330

 

706,222

3%

5%

Goodwill

 

19,704

 

19,691

 

19,300

 

19,422

 

19,878

2%

1%

Intangible assets (including MSRs)

 

4,226

 

4,121

 

4,494

 

4,430

 

4,409

-

4%

Premises and equipment, net of depreciation and amortization

 

29,399

 

30,096

 

30,192

 

30,814

 

32,312

5%

10%

Other assets, net of allowance

 

99,569

 

104,771

 

102,206

 

106,067

 

116,599

10%

17%

Total assets

$

2,405,686

$

2,430,663

$

2,352,945

$

2,571,514

$

2,622,772

2%

9%

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Non-interest-bearing deposits in U.S. offices

$

117,607

$

118,034

$

123,338

$

122,472

$

119,898

(2%)

2%

Interest-bearing deposits in U.S. offices

 

546,772

 

558,461

 

551,547

 

562,628

 

575,709

2%

5%

Total U.S. deposits

 

664,379

 

676,495

 

674,885

 

685,100

 

695,607

2%

5%

Non-interest-bearing deposits in offices outside the U.S.

 

83,150

 

84,913

 

84,349

 

82,215

 

86,458

5%

4%

Interest-bearing deposits in offices outside the U.S.

 

530,608

 

548,591

 

525,224

 

549,095

 

575,668

5%

8%

Total international deposits

 

613,758

 

633,504

 

609,573

 

631,310

 

662,126

5%

8%

 

 

 

 

 

 

Total deposits

 

1,278,137

 

1,309,999

 

1,284,458

 

1,316,410

 

1,357,733

3%

6%

Securities loaned and sold under repurchase agreements

 

305,206

 

278,377

 

254,755

 

403,959

 

347,913

(14%)

14%

Brokerage payables

 

73,621

 

81,186

 

66,601

 

78,302

 

90,949

16%

24%

Trading account liabilities

 

151,259

 

142,534

 

133,846

 

148,688

 

163,952

10%

8%

Short-term borrowings

 

38,694

 

41,340

 

48,505

 

49,139

 

55,560

13%

44%

Long-term debt

 

280,321

 

299,081

 

287,300

 

295,684

 

317,761

7%

13%

Other liabilities, plus allowances(4)

 

69,304

 

68,244

 

68,114

 

66,074

 

74,774

13%

8%

Total liabilities

$

2,196,542

$

2,220,761

$

2,143,579

$

2,358,256

$

2,408,642

2%

10%

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

Preferred stock

$

18,100

$

16,350

$

17,850

$

18,350

$

16,350

(11%)

(10%)

Common stock

 

31

 

31

 

31

 

31

 

31

-

-

Additional paid-in capital

 

108,785

 

108,969

 

109,117

 

108,616

 

108,839

-

-

Retained earnings

 

202,913

 

204,770

 

206,294

 

209,013

 

211,674

1%

4%

Treasury stock, at cost

 

(74,842)

 

(75,840)

 

(76,842)

 

(77,880)

 

(79,886)

(3%)

(7%)

Accumulated other comprehensive income (loss) (AOCI)

 

(46,677)

 

(45,197)

 

(47,852)

 

(45,722)

 

(43,786)

4%

6%

Total common equity

$

190,210

$

192,733

$

190,748

$

194,058

$

196,872

1%

4%

 

 

 

 

 

 

Total Citigroup stockholders' equity

$

208,310

$

209,083

$

208,598

$

212,408

$

213,222

-

2%

Noncontrolling interests

 

834

 

819

 

768

 

850

 

908

7%

9%

Total equity

 

209,144

 

209,902

 

209,366

 

213,258

 

214,130

-

2%

Total liabilities and equity

$

2,405,686

$

2,430,663

$

2,352,945

$

2,571,514

$

2,622,772

2%

9%

(1)

June 30, 2025 is preliminary.

(2)

Consumer loans include loans managed by USPB, Wealth, and All Other—Legacy Franchises (other than Banamex small business and middle-market banking (Banamex SBMM), and the Assets Finance Group (AFG)).

(3)

Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Banamex SBMM, and the AFG.

(4)

Includes allowance for credit losses for unfunded lending commitments. See page 19.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 3


OPERATING SEGMENT, REPORTING UNIT, AND COMPONENT DETAILS

(In millions of dollars)

2Q25 Increase/

Six

Six

YTD 2025 vs.

  

2Q

   

3Q

   

4Q

   

1Q

   

2Q

   

(Decrease) from

  

  

Months

   

Months

   

YTD 2024 Increase/

 

2024

2024

2024

2025

2025

1Q25

    

2Q24

2024

2025

(Decrease)

Revenues, net of interest expense(1)

 

 

 

 

 

 

 

 

 

 

 

 

Services

$

4,675

$

5,015

$

5,165

$

4,889

$

5,062

4%

8%

$

9,438

$

9,951

5%

Markets

 

5,086

4,817

4,576

5,986

5,879

(2%)

16%

10,443

11,865

14%

Banking

 

1,627

1,597

1,241

1,952

1,921

(2%)

18%

3,363

3,873

15%

Wealth

 

1,807

1,995

1,994

2,096

2,166

3%

20%

3,494

4,262

22%

U.S. Personal Banking (USPB)

 

4,832

4,964

5,150

5,228

5,119

(2%)

6%

9,941

10,347

4%

All Other—managed basis(2)(3)

 

1,972

1,820

1,335

1,445

1,698

18%

(14%)

4,348

3,143

(28%)

Reconciling Items—divestiture-related impacts(4)

 

33

1

4

-

(177)

NM

NM

21

(177)

NM

Total net revenues—reported

$

20,032

$

20,209

$

19,465

$

21,596

$

21,668

-

8%

$

41,048

$

43,264

5%

Income (loss) from continuing operations

Services

$

1,498

$

1,683

$

1,888

$

1,610

$

1,448

(10%)

(3%)

$

3,013

$

3,058

1%

Markets

 

1,469

 

1,089

 

1,026

 

1,795

 

1,749

(3%)

19%

2,890

3,544

23%

Banking

 

409

 

236

 

357

 

542

 

461

(15%)

13%

936

1,003

7%

Wealth

 

210

 

283

 

334

 

284

494

74%

135%

385

778

102%

USPB

 

121

 

522

 

392

 

745

 

649

(13%)

436%

468

1,394

198%

All Other—managed basis(2)(3)

 

(412)

 

(494)

 

(1,071)

 

(853)

 

(588)

31%

(43%)

(895)

(1,441)

(61%)

Reconciling Items—divestiture-related impacts(4)

 

(32)

 

(45)

 

(36)

 

(15)

 

(180)

NM

(463%)

(126)

(195)

(55%)

Income (loss) from continuing operations—reported

 

3,263

 

3,274

 

2,890

 

4,108

 

4,033

(2%)

24%

6,671

8,141

22%

 

 

 

 

 

 

Discontinued operations

 

-

 

(1)

 

-

 

(1)

 

-

100%

-

(1)

(1)

-

 

 

 

 

 

 

Net income (loss) attributable to noncontrolling interests

 

46

 

35

 

34

 

43

 

14

(67%)

(70%)

82

57

(30%)

Net income (loss)

$

3,217

$

3,238

$

2,856

$

4,064

$

4,019

(1%)

25%

$

6,588

$

8,083

23%

(1)

See footnote 1 on page 1.

(2)

Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal, and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses, and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(3)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Banamex (consists of Mexico consumer banking (Banamex Consumer) and Small Business and Middle-Market Banking (Banamex SBMM), collectively (Banamex)) within Legacy Franchises. See pages 12 and 14 for additional information.

(4)

Reconciling Items consist of the divestiture-related impacts excluded from All Other on a managed basis. See page 14 for additional information. The Reconciling Items are fully reflected in the various line items in Citi's Consolidated Statement of Income (page 2).

NM Not meaningful.

Reclassified to conform to the current period’s presentation.

Page 4


SERVICES

(In millions of dollars, except as otherwise noted)

2Q25 Increase/

Six

Six

YTD 2025 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2024 Increase/

    

2024

    

2024

    

2024

    

2025

    

2025

    

1Q25

    

2Q24

  

  

2024

    

2025

    

(Decrease)

Net interest income (including dividends)

$

3,225

$

3,435

$

3,446

$

3,498

$

3,630

4%

13%

$

6,542

$

7,128

9%

Fee revenue

Commissions and fees(1)

862

834

806

815

904

11%

5%

1,656

1,719

4%

Fiduciary and administrative, and other

695

701

635

658

752

14%

8%

1,380

1,410

2%

Total fee revenue

1,557

1,535

1,441

1,473

1,656

12%

6%

3,036

3,129

3%

Principal transactions

182

266

263

250

210

(16%)

15%

430

460

7%

All other(2)

(289)

(221)

15

(332)

(434)

(31%)

(50%)

(570)

(766)

(34%)

Total non-interest revenue

1,450

1,580

1,719

1,391

1,432

3%

(1%)

2,896

2,823

(3%)

Total revenues, net of interest expense(1)

4,675

5,015

5,165

4,889

5,062

4%

8%

9,438

9,951

5%

Total operating expenses(1)

2,729

2,575

2,601

2,584

2,679

4%

(2%)

5,392

5,263

(2%)

Net credit losses (recoveries) on loans

-

14

28

6

20

233%

NM

6

26

333%

Credit reserve build (release) for loans

(100)

7

(71)

24

53

121%

NM

(66)

77

NM

Provision (release) for credit losses on unfunded lending commitments

2

7

(4)

(6)

(6)

-

NM

14

(12)

NM

Provisions for credit losses for other assets and HTM debt securities

71

99

159

27

286

NM

303%

83

313

277%

Provision for credit losses

(27)

127

112

51

353

NM

NM

37

404

NM

Income from continuing operations before taxes

1,973

2,313

2,452

2,254

2,030

(10%)

3%

4,009

4,284

7%

Income taxes

475

630

564

644

582

(10%)

23%

996

1,226

23%

Income from continuing operations

1,498

1,683

1,888

1,610

1,448

(10%)

(3%)

3,013

3,058

1%

Noncontrolling interests

27

32

17

15

16

7%

(41%)

52

31

(40%)

Net income

$

1,471

$

1,651

$

1,871

$

1,595

$

1,432

(10%)

(3%)

$

2,961

$

3,027

2%

EOP assets (in billions)

$

569

$

608

$

584

$

589

$

618

5%

9%

Average assets (in billions)

575

591

596

578

593

3%

3%

$

578

$

586

1%

Efficiency ratio

58%

51%

50%

53%

53%

0 bps

(500) bps

57%

53%

(400) bps

Average allocated TCE (in billions)(3)

$

24.9

$

24.9

$

24.9

$

24.7

$

24.7

-

(1%)

$

24.9

$

24.7

(1%)

RoTCE(2)

23.8%

26.4%

29.9%

26.2%

23.3%

(290) bps

(50) bps

23.9%

24.7%

80 bps

Revenue by component

Net interest income

$

2,629

$

2,731

$

2,840

$

2,865

$

2,949

3%

12%

$

5,352

$

5,814

9%

Non-interest revenue

797

896

1,095

775

725

(6%)

(9%)

1,587

1,500

(5%)

Treasury and Trade Solutions (TTS)

3,426

3,627

3,935

3,640

3,674

1%

7%

6,939

7,314

5%

Net interest income

596

704

606

633

681

8%

14%

1,190

1,314

10%

Non-interest revenue

653

684

624

616

707

15%

8%

1,309

1,323

1%

Securities Services

1,249

1,388

1,230

1,249

1,388

11%

11%

2,499

2,637

6%

Total Services

$

4,675

$

5,015

$

5,165

$

4,889

$

5,062

4%

8%

$

9,438

$

9,951

5%

Revenue by geography

North America

$

1,295

$

1,360

$

1,504

$

1,445

$

1,539

7%

19%

$

2,538

$

2,984

18%

International

3,380

3,655

3,661

3,444

3,523

2%

4%

6,900

6,967

1%

Total

$

4,675

$

5,015

$

5,165

$

4,889

$

5,062

4%

8%

$

9,438

$

9,951

5%

Key drivers(4) (in billions of dollars, except as otherwise noted)

Average loans by component

TTS

$

81

$

86

$

85

$

86

$

93

8%

15%

$

81

$

90

11%

Securities Services

1

1

2

1

1

-

-

1

1

-

Total

$

82

$

87

$

87

$

87

$

94

8%

15%

$

82

$

91

11%

ACLL as a % of EOP loans(5)

0.37%

0.38%

0.30%

0.30%

0.36%

6 bps

(1) bps

Average deposits by component

TTS

$

677

$

690

$

704

$

690

$

713

3%

5%

$

680

$

702

3%

Securities Services

127

135

135

136

144

6%

13%

126

140

11%

Total

$

804

$

825

$

839

$

826

$

857

4%

7%

$

806

$

842

4%

AUC/AUA (in trillions of dollars)(6)

$

24.2

$

26.3

$

25.4

$

26.1

$

28.2

8%

17%

Cross-border transaction value(7)

$

92.7

$

95.0

$

101.3

$

95.1

$

101.3

7%

9%

$

183.4

$

196.4

7%

U.S. dollar clearing volume (in millions)(8)

41.6

42.7

44.1

42.7

44.3

4%

6%

81.2

87.0

7%

Commercial card spend volume

$

18.0

$

18.3

$

17.3

$

17.2

$

17.9

4%

(1%)

$

34.8

$

35.1

1%

(1)

See footnote 1 on page 1.

(2)

Services includes revenues earned by Citigroup that are subject to a revenue sharing arrangement with Banking—Corporate Lending for Investment Banking, Markets, and Services products sold to Corporate Lending clients.

(3)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments’ and component's average allocated TCE to Citigroup’s total average TCE and Citi’s total average stockholders’ equity.

(4)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(5)

Excludes loans that are carried at fair value for all periods.

(6)

2Q25 is preliminary.

(7)

Represents the total value of cross-border foreign exchange payments processed through Citi platforms.

(8)

Represents the number of U.S. dollar Clearing Payment instructions processed on behalf of U.S. and foreign-domiciled entities (primarily financial institutions).

NM Not meaningful.

Reclassified to conform to the current period’s presentation.

Page 5


MARKETS

(In millions of dollars, except as otherwise noted)

2Q25 Increase/

Six

Six

YTD 2025 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2024 Increase/

 

  

2024

  

2024

  

2024

  

2025

  

2025

  

1Q25

  

2Q24

 

 

2024

  

2025

  

(Decrease)

 

 

 

 

 

 

 

 

 

Net interest income (including dividends)

$

2,038

$

1,405

$

1,856

$

2,013

$

2,902

44%

 

42%

$

3,744

$

4,915

31%

Fee revenue

 

 

 

 

 

 

 

 

Brokerage and fees

 

346

 

391

 

329

 

400

 

399

-

 

15%

 

682

 

799

17%

Investment banking fees(1)

 

104

 

118

 

104

 

135

 

106

(21%)

 

2%

 

204

 

241

18%

Other(2)

 

62

 

64

 

50

 

52

 

51

(2%)

 

(18%)

 

124

 

103

(17%)

Total fee revenue

 

512

 

573

 

483

 

587

 

556

(5%)

 

9%

 

1,010

 

1,143

13%

Principal transactions

 

2,696

 

2,847

 

2,480

 

3,350

 

2,353

(30%)

 

(13%)

 

5,874

 

5,703

(3%)

All other(3)

 

(160)

 

(8)

 

(243)

 

36

 

68

89%

 

NM

 

(185)

 

104

NM

Total non-interest revenue

 

3,048

 

3,412

 

2,720

 

3,973

 

2,977

(25%)

 

(2%)

 

6,699

 

6,950

4%

Total revenues, net of interest expense

 

5,086

 

4,817

 

4,576

 

5,986

 

5,879

(2%)

 

16%

 

10,443

 

11,865

14%

Total operating expenses

 

3,305

 

3,339

 

3,174

 

3,468

 

3,509

1%

 

6%

 

6,689

 

6,977

4%

Net credit losses (recoveries) on loans

 

66

 

24

 

-

 

142

 

8

(94%)

 

(88%)

 

144

 

150

4%

Credit reserve build (release) for loans

 

(111)

 

37

 

167

 

48

 

53

10%

 

NM

 

9

 

101

NM

Provision (release) for credit losses on unfunded lending commitments

 

2

 

47

 

(31)

 

9

 

(8)

NM

 

NM

 

1

 

1

-

Provisions for credit losses for other assets and HTM debt securities

 

32

 

33

 

(2)

 

2

 

55

NM

 

72%

 

34

 

57

68%

Provision for credit losses

 

(11)

 

141

 

134

 

201

 

108

(46%)

 

NM

 

188

 

309

64%

Income (loss) from continuing operations before taxes

 

1,792

 

1,337

 

1,268

 

2,317

 

2,262

(2%)

 

26%

 

3,566

 

4,579

28%

Income taxes (benefits)

 

323

 

248

 

242

 

522

 

513

(2%)

 

59%

 

676

 

1,035

53%

Income (loss) from continuing operations

 

1,469

 

1,089

 

1,026

 

1,795

 

1,749

(3%)

 

19%

 

2,890

 

3,544

23%

Noncontrolling interests

 

26

 

17

 

17

 

13

 

21

62%

 

(19%)

 

41

 

34

(17%)

Net income (loss)

$

1,443

$

1,072

$

1,009

$

1,782

$

1,728

(3%)

 

20%

$

2,849

$

3,510

23%

EOP assets (in billions)

$

1,023

$

1,002

$

949

$

1,165

$

1,166

-

 

14%

Average assets (in billions)

 

1,064

 

1,082

 

1,058

 

1,121

 

1,222

9%

 

15%

$

1,056

$

1,172

11%

Efficiency ratio

 

65%

 

69%

 

69%

 

58%

 

60%

200 bps

 

(500) bps

 

64%

 

59%

(500) bps

Average allocated TCE (in billions)(4)

$

54.0

$

54.0

$

54.0

$

50.4

$

50.4

-

 

(7%)

$

54.0

$

50.4

(7%)

RoTCE(4)

 

10.7%

 

7.9%

 

7.4%

 

14.3%

 

13.8%

(50) bps

 

310 bps

 

10.6%

 

14.0%

340 bps

 

 

 

 

 

 

 

 

 

Revenue by component

 

 

 

 

 

 

 

 

Fixed Income markets

$

3,564

$

3,578

$

3,478

$

4,477

$

4,268

(5%)

 

20%

$

7,694

$

8,745

14%

Equity markets

 

1,522

 

1,239

 

1,098

 

1,509

 

1,611

7%

 

6%

 

2,749

 

3,120

13%

Total

$

5,086

$

4,817

$

4,576

$

5,986

$

5,879

(2%)

 

16%

$

10,443

$

11,865

14%

 

 

 

 

 

 

 

 

 

Rates and currencies

$

2,466

$

2,465

$

2,421

$

3,048

$

3,134

3%

 

27%

$

5,266

$

6,182

17%

Spread products / other fixed income

 

1,098

 

1,113

 

1,057

 

1,429

 

1,134

(21%)

 

3%

 

2,428

 

2,563

6%

Total Fixed Income markets revenues

$

3,564

$

3,578

$

3,478

$

4,477

$

4,268

(5%)

 

20%

$

7,694

$

8,745

14%

 

 

 

 

 

 

 

 

 

Revenue by geography

 

 

 

 

 

 

 

 

North America

$

2,031

$

1,773

$

1,691

$

2,176

$

2,130

(2%)

 

5%

$

4,098

$

4,306

5%

International

3,055

3,044

2,885

3,810

3,749

(2%)

23%

6,345

7,559

19%

Total

$

5,086

$

4,817

$

4,576

$

5,986

$

5,879

(2%)

16%

   

  

$

10,443

$

11,865

14%

Key drivers(5) (in billions of dollars)

 

 

 

 

 

 

 

 

Average loans

$

119

$

119

$

122

$

128

$

136

6%

 

14%

$

120

$

132

10%

NCLs as a % of average loans

 

0.22%

 

0.08%

 

0.00%

 

0.45%

 

0.02%

(43) bps

 

(20) bps

 

0.24%

 

0.23%

(1) bps

ACLL as a % of EOP loans(6)

 

0.74%

 

0.77%

 

0.88%

 

0.89%

 

0.85%

(4) bps

 

11 bps

 

 

Average trading account assets

$

426

$

462

$

449

$

476

$

549

15%

 

29%

$

417

$

513

23%

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-brokerage and investment banking fees from customer-driven activities.

(3)

Markets includes revenues earned by Citigroup that are subject to a revenue sharing arrangement with Banking—Corporate Lending for Investment Banking, Markets, and Services products sold to Corporate Lending clients.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component’s average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders’ equity.

(5)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(6)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period’s presentation.

Page 6


BANKING

(In millions of dollars, except as otherwise noted)

2Q25 Increase/

Six

Six

YTD 2025 vs.

2Q

3Q

4Q

1Q

2Q

 

(Decrease) from

Months

Months

YTD 2024 Increase/

 

  

2024

  

2024

  

2024

  

2025

  

2025

  

1Q25

  

2Q24

  

  

2024

  

2025

  

(Decrease)

Net interest income (including dividends)

$

527

 

$

527

 

$

521

 

$

491

 

$

530

 

8%

 

1%

$

1,109

$

1,021

(8%)

Fee revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment banking fees(1)

 

935

 

 

999

 

 

951

 

 

1,104

 

 

1,058

 

(4%)

 

13%

 

1,907

 

2,162

13%

Other(2)

 

50

 

 

31

 

 

51

 

 

49

 

 

59

 

20%

 

18%

 

92

 

108

17%

Total fee revenue

 

985

 

 

1,030

 

 

1,002

 

 

1,153

 

 

1,117

 

(3%)

 

13%

 

1,999

 

2,270

14%

Principal transactions

 

(126)

 

(197)

 

(209)

 

(90)

 

(176)

(96%)

 

(40%)

 

(353)

 

(266)

25%

All other(3)

 

241

 

 

237

 

(73)

 

 

398

 

 

450

 

13%

 

87%

 

608

 

848

39%

Total non-interest revenue

 

1,100

 

 

1,070

 

 

720

 

 

1,461

 

 

1,391

 

(5%)

 

26%

 

2,254

 

2,852

27%

Total revenues, net of interest expense

 

1,627

 

 

1,597

 

 

1,241

 

 

1,952

 

 

1,921

 

(2%)

 

18%

 

3,363

 

3,873

15%

Total operating expenses

 

1,131

 

 

1,116

 

 

1,051

 

 

1,034

 

 

1,137

 

10%

 

1%

 

2,310

 

2,171

(6%)

Net credit losses on loans

 

40

 

 

36

 

 

7

 

 

34

 

 

16

 

(53%)

 

(60%)

 

106

 

50

(53%)

Credit reserve build (release) for loans

 

(51)

 

62

 

(122)

 

78

 

137

 

76%

 

NM

 

(140)

 

215

NM

Provision (release) for credit losses on unfunded lending commitments

 

(9)

 

59

 

(82)

 

107

 

2

 

(98%)

 

NM

 

(105)

 

109

NM

Provisions for credit losses for other assets and HTM debt securities

 

(12)

 

 

20

 

 

(43)

 

(5)

 

18

 

NM

 

NM

 

(22)

 

13

NM

Provision for credit losses

 

(32)

 

177

 

(240)

 

214

 

173

 

(19%)

 

NM

 

(161)

 

387

NM

Income (loss) from continuing operations before taxes

 

528

 

 

304

 

430

 

 

704

 

 

611

 

(13%)

 

16%

 

1,214

 

1,315

8%

Income taxes (benefits)

 

119

 

 

68

 

73

 

 

162

 

 

150

 

(7%)

 

26%

 

278

 

312

12%

Income (loss) from continuing operations

 

409

 

 

236

 

357

 

 

542

 

 

461

 

(15%)

 

13%

 

936

 

1,003

7%

Noncontrolling interests

 

3

 

 

(2)

 

 

1

 

 

(1)

 

 

(2)

(100%)

 

NM

 

6

 

(3)

NM

Net income (loss)

$

406

 

$

238

$

356

 

$

543

 

$

463

 

(15%)

 

14%

$

930

$

1,006

8%

EOP assets (in billions)

$

147

 

$

151

 

$

143

 

$

147

 

$

148

 

1%

 

1%

Average assets (in billions)

 

152

 

 

152

 

 

149

 

 

144

 

 

150

 

4%

 

(1%)

$

153

$

147

(4%)

Efficiency ratio

 

70%

 

 

70%

 

 

85%

 

 

53%

 

 

59%

 

600 bps

 

(1,100) bps

 

69%

 

56%

(1,300) bps

Average allocated TCE (in billions)(4)

$

21.8

 

$

21.8

 

$

21.8

 

$

20.6

 

$

20.6

 

-

 

(6%)

$

21.8

$

20.6

(6%)

RoTCE(4)

 

7.5%

 

 

4.3%

 

6.5%

 

 

10.7%

 

 

9.0%

 

(170) bps

 

150 bps

 

8.6%

 

9.8%

120 bps

Revenue by component

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment Banking

$

853

 

$

934

 

$

925

 

$

1,035

 

$

981

 

(5%)

 

15%

$

1,778

$

2,016

13%

Corporate Lending—excluding gain/(loss) on loan hedges(3)(5)

 

765

 

 

742

 

 

322

 

 

903

 

 

1,002

 

11%

 

31%

 

1,680

 

1,905

13%

Total Banking revenues (ex-gain/(loss) on loan hedges)(3)(5) 

 

1,618

 

 

1,676

 

 

1,247

 

 

1,938

 

 

1,983

 

2%

 

23%

 

3,458

 

3,921

13%

Gain/(loss) on loan hedges(3)(5)

 

9

 

(79)

 

(6)

 

14

 

 

(62)

NM

 

NM

 

(95)

 

(48)

49%

Total Banking revenues including gain/(loss) on loan hedges(3)(5)

$

1,627

 

$

1,597

 

$

1,241

 

$

1,952

 

$

1,921

 

(2%)

 

18%

$

3,363

$

3,873

15%

Business metrics—investment banking fees

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory

$

268

 

$

394

 

$

353

 

$

424

 

$

408

 

(4%)

 

52%

$

498

$

832

67%

Equity underwriting (Equity Capital Markets (ECM))

 

174

 

 

129

 

 

214

 

 

127

 

 

218

 

72%

 

25%

 

345

 

345

-

Debt underwriting (Debt Capital Markets (DCM))

 

493

 

 

476

 

 

384

 

 

553

 

 

432

 

(22%)

 

(12%)

 

1,064

 

985

(7%)

Total

$

935

 

$

999

 

$

951

 

$

1,104

 

$

1,058

 

(4%)

 

13%

$

1,907

$

2,162

13%

Revenue by geography

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

749

 

$

837

 

$

738

 

$

989

 

$

781

 

(21%)

 

4%

$

1,522

$

1,770

16%

International

 

878

 

 

760

 

 

503

 

 

963

 

 

1,140

 

18%

 

30%

 

1,841

 

2,103

14%

Total

$

1,627

 

$

1,597

 

$

1,241

 

$

1,952

 

$

1,921

 

(2%)

 

18%

$

3,363

$

3,873

15%

Key drivers(6) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

$

89

 

$

88

 

$

84

 

$

82

 

$

84

 

2%

 

(6%)

$

89

$

83

(7%)

NCLs as a % of average loans

 

0.18%

 

 

0.16%

 

 

0.03%

 

 

0.17%

 

 

0.08%

 

(9) bps

 

(10) bps

 

0.24%

 

0.12%

(12) bps

ACLL as a % of EOP loans(7)

 

1.42%

 

 

1.54%

 

 

1.42%

 

 

1.54%

 

 

1.72%

 

18 bps

 

30 bps

 

 

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-investment banking fees from customer-driven activities.

(3)

Banking includes revenues earned by Citigroup that are subject to a revenue sharing arrangement with Banking—Corporate Lending for Investment Banking, Markets, and Services products sold to Corporate Lending clients.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(5)

Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain (loss) on loan hedges includes the mark-to-market on the credit derivatives, partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain (loss) on loan hedges are non-GAAP financial measures.

(6)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(7)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 7


WEALTH

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

2Q25 Increase/

Six

Six

YTD 2025 vs.

 

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2024 Increase/

 

    

2024

    

2024

    

2024

    

2025

    

2025

    

1Q25

    

2Q24

    

2024

    

2025

    

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

1,047

$

1,233

$

1,247

$

1,274

$

1,278

-

22%

$

2,028

$

2,552

26%

Fee revenue

 

 

 

 

 

 

Commissions and fees(1)

 

342

 

342

 

358

 

399

 

370

(7%)

8%

680

769

13%

Other(2)

 

232

 

241

 

245

 

247

 

245

(1%)

6%

463

492

6%

Total fee revenue

 

574

 

583

 

603

 

646

 

615

(5%)

7%

1,143

1,261

10%

All other(3)

 

186

 

179

 

144

 

176

 

273

55%

47%

323

449

39%

Total non-interest revenue

 

760

 

762

 

747

 

822

 

888

8%

17%

1,466

1,710

17%

Total revenues, net of interest expense(1)

 

1,807

 

1,995

 

1,994

 

2,096

 

2,166

3%

20%

3,494

4,262

22%

Total operating expenses(1)

 

1,535

 

1,594

 

1,561

 

1,639

 

1,558

(5%)

1%

3,171

3,197

1%

Net credit losses on loans

 

35

 

27

 

30

 

38

 

40

5%

14%

64

78

22%

Credit reserve build (release) for loans

 

(43)

 

8

 

(11)

 

61

 

(64)

NM

(49%)

(233)

(3)

99%

Provision (release) for credit losses on unfunded lending commitments

 

-

 

(1)

 

-

 

(1)

 

(2)

(100%)

NM

(8)

(3)

63%

Provisions for benefits and claims (PBC), and other assets

 

(1)

 

(1)

 

1

 

-

 

-

-

100%

(2)

-

100%

Provisions for credit losses and for PBC

 

(9)

 

33

 

20

 

98

 

(26)

NM

(189%)

(179)

72

NM

Income from continuing operations before taxes

 

281

 

368

 

413

 

359

 

634

77%

126%

502

993

98%

Income taxes

 

71

 

85

 

79

 

75

 

140

87%

97%

117

215

84%

Income from continuing operations

 

210

 

283

 

334

 

284

 

494

74%

135%

385

778

102%

Noncontrolling interests

 

-

 

-

 

-

 

-

 

-

-

-

-

-

-

Net income

$

210

$

283

$

334

$

284

$

494

74%

135%

$

385

$

778

102%

EOP assets (in billions)

$

228

$

230

$

224

$

224

$

228

2%

-

Average assets (in billions)

 

230

 

229

 

227

 

223

 

226

1%

(2%)

$

233

$

225

(3%)

Efficiency ratio

 

85%

 

80%

 

78%

 

78%

 

72%

(600) bps

(1,300) bps

91%

75%

(1,600) bps

Average allocated TCE (in billions)(4)

$

13.2

$

13.2

$

13.2

$

12.3

$

12.3

-

(7%)

$

13.2

$

12.3

(7%)

RoTCE(4)

 

6.4%

 

8.5%

 

10.1%

 

9.4%

 

16.1%

670 bps

970 bps

5.9%

12.8%

690 bps

 

 

 

 

 

 

 

 

 

 

Revenue by component

 

 

 

 

 

 

 

 

 

Private Bank

$

611

$

614

$

590

$

664

$

731

10%

20%

$

1,182

$

1,395

18%

Citigold

 

1,001

 

1,137

 

1,148

 

1,164

 

1,214

4%

21%

1,936

2,378

23%

Wealth at Work

 

195

 

244

 

256

 

268

 

221

(18%)

13%

376

489

30%

Total

$

1,807

$

1,995

$

1,994

$

2,096

$

2,166

3%

20%

$

3,494

$

4,262

22%

 

 

 

 

 

 

 

 

 

 

Revenue by geography

 

 

 

 

 

 

 

 

 

North America

$

847

$

1,000

$

1,008

$

1,073

$

1,081

1%

28%

$

1,620

$

2,154

33%

International

 

960

 

995

 

986

 

1,023

 

1,085

6%

13%

1,874

2,108

12%

Total

$

1,807

$

1,995

$

1,994

$

2,096

$

2,166

3%

20%

$

3,494

$

4,262

22%

 

 

 

 

 

 

 

 

 

 

Key drivers(5) (in billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EOP client balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Client investment assets(6)(7)

 

$

541

 

$

580

 

$

587

 

$

595

 

$

635

 

7%

 

17%

Deposits

 

 

318

 

 

316

 

 

313

 

 

309

 

 

310

 

-

 

(3%)

Loans

 

 

150

 

 

151

 

 

148

 

 

147

 

 

151

 

2%

 

-

Total

 

$

1,009

 

$

1,047

 

$

1,048

 

$

1,051

 

$

1,096

 

4%

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

150

 

$

150

 

$

148

 

$

147

 

$

149

 

1%

 

(1%)

$

150

$

148

(1%)

ACLL as a % of EOP loans

 

 

0.35%

 

 

0.36%

 

 

0.36%

 

 

0.40%

 

 

0.36%

 

(4) bps

 

1 bps

(1)

See footnote 1 on page 1.

(2)

Primarily related to fiduciary and administrative fees.

(3)

Primarily related to principal transactions revenue including FX translation.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(5)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(6)

Includes assets under management, and trust and custody assets.

(7)

2Q25 is preliminary.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 8


U.S. PERSONAL BANKING

(In millions of dollars, except as otherwise noted)

2Q25 Increase/

Six

Six

YTD 2025 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2024 Increase/

    

2024

    

2024

    

2024

    

2025

    

2025

    

1Q25

    

2Q24

  

  

2024

    

2025

    

(Decrease)

Net interest income

$

5,103

$

5,293

$

5,481

$

5,541

$

5,471

(1%)

7%

$

10,329

$

11,012

7%

Fee revenue

Interchange fees(1)(2)

2,437

2,388

2,483

2,324

2,499

8%

3%

4,720

4,823

2%

Card rewards and partner payments

(2,847)

(2,839)

(2,960)

(2,821)

(3,008)

(7%)

(6%)

(5,427)

(5,829)

(7%)

Other(2)

114

110

139

143

147

3%

29%

219

290

32%

Total fee revenue

(296)

(341)

(338)

(354)

(362)

(2%)

(22%)

(488)

(716)

(47%)

All other(3)

25

12

7

41

10

(76%)

(60%)

100

51

(49%)

Total non-interest revenue

(271)

(329)

(331)

(313)

(352)

(12%)

(30%)

(388)

(665)

(71%)

Total revenues, net of interest expense

4,832

4,964

5,150

5,228

5,119

(2%)

6%

9,941

10,347

4%

Total operating expenses(1)

2,355

2,376

2,465

2,442

2,381

(2%)

1%

4,805

4,823

-

Net credit losses on loans

1,931

1,864

1,920

1,983

1,889

(5%)

(2%)

3,795

3,872

2%

Credit reserve build (release) for loans

382

41

246

(171)

(6)

96%

NM

719

(177)

NM

Provision (release) for credit losses on unfunded lending commit.

-

-

-

-

1

NM

NM

-

1

NM

Provisions for benefits and claims (PBC), and other assets

2

4

4

(1)

1

NM

(50%)

5

-

(100%)

Provisions for credit losses and for PBC

2,315

1,909

2,170

1,811

1,885

4%

(19%)

4,519

3,696

(18%)

Income from continuing operations before taxes

162

679

515

975

853

(13%)

427%

617

1,828

196%

Income taxes

41

157

123

230

204

(11%)

398%

149

434

191%

Income from continuing operations

121

522

392

745

649

(13%)

436%

468

1,394

198%

Noncontrolling interests

-

-

-

-

-

-

-

-

-

-

Net income

$

121

$

522

$

392

$

745

$

649

(13%)

436%

$

468

$

1,394

198%

EOP assets (in billions)

$

242

$

245

$

252

$

244

$

251

3%

4%

Average assets (in billions)

239

244

249

247

247

-

3%

$

236

$

247

5%

Efficiency ratio

49%

48%

48%

47%

47%

0 bps

(200) bps

48%

47%

(100) bps

Average allocated TCE (in billions)(4)

$

25.2

$

25.2

$

25.2

$

23.4

$

23.4

-

(7%)

$

25.2

$

23.4

(7%)

RoTCE(4)

1.9%

8.2%

6.2%

12.9%

11.1%

(180) bps

920 bps

3.7%

12.0%

830 bps

Revenue by component

Branded Cards(1)(5)

$

2,536

$

2,741

$

2,806

$

2,892

$

2,822

(2%)

11%

$

5,188

$

5,714

10%

Retail Services(1)(5)

1,735

1,704

1,741

1,675

1,649

(2%)

(5%)

3,625

3,324

(8%)

Retail Banking(1)(5)

561

519

603

661

648

(2%)

16%

1,128

1,309

16%

Total

$

4,832

$

4,964

$

5,150

$

5,228

$

5,119

(2%)

6%

$

9,941

$

10,347

4%

Average loans and deposits(6) (in billions)

Average loans

$

206

$

210

$

216

$

216

$

217

-

5%

$

205

$

217

6%

ACLL as a % of EOP loans(7)

6.60%

6.52%

6.38%

6.51%

6.34%

(17) bps

(26) bps

Average deposits

93

85

86

89

90

1%

(3%)

97

90

(7%)

(1)

See footnote 1 on page 1.

(2)

Primarily related to retail banking and credit card-related fees.

(3)

Primarily related to revenue incentives from card networks and partners.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(5)

Effective January 1, 2025, USPB changed its reporting for certain installment lending products that were transferred from Retail Banking to Branded Cards and Retail Services to reflect where these products are managed. Prior periods were conformed to reflect this change.

(6)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(7)

Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 9


U.S. PERSONAL BANKING

Metrics

2Q25 Increase/

2Q

3Q

4Q

1Q

2Q

(Decrease) from

U.S. Personal Banking Key Drivers)(1)(2) (in billions of dollars, except as otherwise noted)

    

2024

    

2024

    

2024

    

2025

    

2025

    

1Q25

    

2Q24

New credit cards account acquisitions (in thousands)

 

Branded Cards

 

1,144

1,224

 

1,129

 

1,300

 

1,194

 

(8%)

4%

Retail Services

 

2,034

1,799

 

2,391

 

1,540

 

2,061

 

34%

1%

Credit card spend volume

 

Branded Cards

$

130.9

$

128.9

$

135.4

$

125.1

$

135.8

 

9%

4%

Retail Services

 

23.7

 

21.7

 

25.2

 

19.0

 

22.9

 

21%

(3%)

Average loans(3)

 

 

 

 

 

Branded Cards

$

112.8

$

114.8

$

116.9

$

116.7

$

118.0

 

1%

5%

Credit cards

109.3

111.1

113.1

112.9

114.3

1%

5%

Personal installment loans (PIL)

3.5

3.7

3.8

3.8

3.7

(3%)

6%

Retail Services

 

51.0

 

51.2

 

51.9

 

51.3

 

50.2

 

(2%)

(2%)

Retail Banking

42.5

44.3

46.8

47.9

48.7

2%

15%

EOP loans(3)

 

 

 

 

 

Branded Cards

$

115.3

$

115.9

$

121.1

$

116.3

$

120.2

 

3%

4%

Credit cards

111.8

112.1

117.3

112.6

116.6

4%

4%

PIL

3.5

3.8

3.8

3.7

3.6

(3%)

3%

Retail Services

 

51.7

 

51.6

 

53.8

 

50.2

 

50.7

 

1%

(2%)

Retail Banking

42.7

45.6

46.8

48.2

49.3

2%

15%

Total revenues, net of interest expenses as a % of average loans

Branded Cards

9.04%

9.50%

9.55%

10.05%

9.59%

(46) bps

55 bps

Retail Services

13.68%

13.24%

13.35%

13.24%

13.18%

(6) bps

(50) bps

NII as a % of average loans(4)

 

 

 

 

 

Branded Cards

 

8.92%

 

9.18%

 

9.36%

 

9.79%

 

9.53%

(26) bps

61 bps

Retail Services

 

16.92%

 

17.12%

 

17.06%

 

17.13%

 

16.89%

(24) bps

(3) bps

NCLs as a % of average loans

 

 

 

 

 

Branded Cards

 

3.88%

 

3.63%

 

3.63%

 

3.97%

 

3.80%

(17) bps

(8) bps

Credit cards

3.82%

3.56%

3.55%

3.89%

3.73%

(16) bps

(9) bps

PIL

5.86%

5.70%

6.18%

6.19%

6.18%

(1) bps

32 bps

Retail Services

 

6.45%

 

6.14%

 

6.21%

 

6.43%

 

5.89%

(54) bps

(56) bps

Retail Banking

0.24%

0.24%

0.36%

0.25%

0.27%

2 bps

3 bps

Loans 90+ days past due as a % of EOP loans

 

 

 

 

 

Branded Cards

 

1.07%

 

1.09%

 

1.16%

 

1.18%

 

1.09%

(9) bps

2 bps

Credit cards

1.09%

1.11%

1.18%

1.20%

1.11%

(9) bps

2 bps

PIL

0.46%

0.50%

0.55%

0.49%

0.58%

9 bps

12 bps

Retail Services

 

2.36%

 

2.45%

 

2.46%

 

2.38%

 

2.15%

(23) bps

(21) bps

Retail Banking(5)

0.35%

0.33%

0.31%

0.33%

0.40%

7 bps

5 bps

Loans 30-89 days past due as a % of EOP loans

 

 

 

 

 

Branded Cards

 

0.95%

 

1.06%

 

1.04%

 

1.03%

 

0.97%

(6) bps

2 bps

Credit cards

0.94%

1.05%

1.03%

1.02%

0.96%

(6) bps

2 bps

PIL

1.23%

1.32%

1.34%

1.38%

1.39%

1 bps

16 bps

Retail Services

 

2.06%

 

2.29%

 

2.09%

 

2.12%

 

1.96%

(16) bps

(10) bps

Retail Banking(5)

0.50%

0.42%

0.48%

0.56%

0.45%

(11) bps

(5) bps

Branches (actual)

 

641

 

641

 

642

 

644

 

650

 

1%

1%

Mortgage originations

$

4.3

$

4.6

$

4.2

$

2.8

$

4.7

 

68%

9%

 

 

(1)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(2)

See footnote 5 on page 9.

(3)

Average loans, EOP loans and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

(4)

Net interest income includes certain fees that are recorded as interest revenue.

(5)

Excludes U.S. government-sponsored agency guaranteed loans.

Reclassified to conform to the current period's presentation.

Page 10


ALL OTHER—MANAGED BASIS(1)(2)(3)

(In millions of dollars, except as otherwise noted)

2Q25 Increase/

Six

Six

YTD 2025 vs.

    

2Q

    

3Q

    

4Q

    

1Q

    

2Q

    

(Decrease) from

Months

Months

YTD 2024 Increase/

2024

2024

2024

2025

2025

1Q25

2Q24

  

  

2024

    

2025

    

(Decrease)

Net interest income

$

1,553

$

1,469

$

1,182

$

1,195

$

1,364

14%

(12%)

$

3,248

$

2,559

(21%)

Non-interest revenue(4)(5)

419

351

153

250

334

34%

(20%)

1,100

584

(47%)

Total revenues, net of interest expense

1,972

1,820

1,335

1,445

1,698

18%

(14%)

4,348

3,143

(28%)

Total operating expenses(4)(5)(6)(7)(8)(9)

2,106

2,077

2,162

2,224

2,276

2%

8%

4,791

4,500

(6%)

Net credit losses on loans

214

208

257

256

256

-

20%

463

512

11%

Credit reserve build (release) for loans

(1)

55

112

73

70

(4%)

NM

(94)

143

NM

Provision (release) for credit losses on unfunded lending commitments

(3)

(7)

(1)

(1)

(6)

(500%)

(100%)

(8)

(7)

13%

Provisions for benefits and claims, other assets and HTM debt securities

33

33

29

31

54

74%

64%

68

85

25%

Provisions for credit losses and for benefits and claims (PBC)

243

289

397

359

374

4%

54%

429

733

71%

Income (loss) from continuing operations before taxes

(377)

(546)

(1,224)

(1,138)

(952)

16%

(153%)

(872)

(2,090)

(140%)

Income taxes (benefits)

35

(52)

(153)

(285)

(364)

(28%)

NM

23

(649)

NM

Income (loss) from continuing operations

(412)

(494)

(1,071)

(853)

(588)

31%

(43%)

(895)

(1,441)

(61%)

Income (loss) from discontinued operations, net of taxes

-

(1)

-

(1)

-

100%

-

(1)

(1)

-

Noncontrolling interests

(10)

(12)

(1)

16

(21)

NM

(110%)

(17)

(5)

71%

Net income (loss)

$

(402)

$

(483)

$

(1,070)

$

(870)

$

(567)

35%

(41%)

$

(879)

$

(1,437)

(63%)

EOP assets (in billions)

$

197

$

195

$

201

$

203

$

212

4%

8%

Average assets (in billions)

 

197

 

194

196

204

210

3%

7%

$

197

$

206

5%

Efficiency ratio

 

107%

 

114%

162%

154%

134%

(2,000) bps

2,700 bps

110%

143%

3,300 bps

Average allocated TCE (in billions)(10)

$

27.0

$

29.2

$

29.5

$

37.9

$

40.7

7%

51%

$

26.3

$

39.3

49%

Revenue by reporting unit and component

Banamex

$

1,633

$

1,523

$

1,422

$

1,467

$

1,536

5%

(6%)

$

3,196

$

3,003

(6%)

Asia Consumer(11)

 

219

 

191

150

 

135

 

155

15%

(29%)

471

290

(38%)

Legacy Holdings Assets (LHA)

 

(133)

 

20

(9)

 

19

 

-

(100%)

100%

(129)

19

NM

Corporate/Other

 

253

 

86

(228)

 

(176)

 

7

NM

(97%)

810

(169)

NM

Total

$

1,972

$

1,820

$

1,335

$

1,445

$

1,698

18%

(14%)

$

4,348

$

3,143

(28%)

Banamex—key indicators (in billions of dollars)

EOP loans

$

24.5

$

23.5

$

23.1

$

24.1

$

26.8

11%

9%

EOP deposits

37.6

34.6

34.1

35.3

38.4

9%

2%

Average loans

25.3

23.9

23.4

23.7

25.5

8%

1%

NCLs as a % of average loans (Banamex Consumer only)

4.30%

4.36%

4.81%

5.51%

5.28%

(23) bps

98 bps

Loans 90+ days past due as a % of EOP loans (Banamex Consumer only)

1.32%

1.37%

1.43%

1.41%

1.58%

17 bps

26 bps

Loans 30-89 days past due as a % of EOP loans (Banamex Consumer only)

1.33%

1.47%

1.41%

1.46%

1.52%

6 bps

19 bps

Asia Consumer—key indicators (in billions of dollars)(12)(13)

EOP loans

$

5.6

$

5.5

$

4.7

$

4.5

$

3.0

(33%)

(46%)

EOP deposits

8.3

8.4

7.5

7.4

1.5

(80%)

(82%)

Average loans

6.1

5.6

5.1

4.7

4.0

(15%)

(34%)

Legacy Holdings Assets—key indicators (in billions of dollars)

EOP loans

$

2.4

$

2.5

$

2.2

$

2.2

$

2.1

(5%)

(13%)

(1)

Includes Legacy Franchises (see page 12 for details) and certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Banamex within Legacy Franchises. See page 14 for additional information.

(3)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(4)

See footnote 1 on page 1.

(5)

See footnote 2 on page 14.

(6)

See footnote 3 on page 14.

(7)

See footnote 4 on page 14.

(8)

See footnote 5 on page 14.

(9)

See footnote 6 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE.

(11)

Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.

(12)

Asia Consumer also includes loans and deposits in Poland (through 1Q25) and Russia.

(13)

The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accounting on Citi’s Consolidated Balance Sheet beginning in 2Q25.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 11


ALL OTHER—MANAGED BASIS(1)(2)

Legacy Franchises(3)

(In millions of dollars, except as otherwise noted)

2Q25 Increase/

Six

Six

YTD 2025 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2024 Increase/

2024

2024

2024

2025

2025

1Q25

2Q24

2024

2025

(Decrease)

Net interest income

    

$

1,196

    

$

1,253

    

$

1,160

    

$

1,167

    

$

1,271

    

9%

    

6%

  

  

$

2,474

    

$

2,438

    

(1%)

Non-interest revenue(4)(5)

523

481

403

454

420

(7%)

(20%)

1,064

874

(18%)

Total revenues, net of interest expense

1,719

1,734

1,563

1,621

1,691

4%

(2%)

3,538

3,312

(6%)

Total operating expenses(4)(5)(6)(7)(8)(9)

1,550

1,475

1,381

1,334

1,287

(4%)

(17%)

3,155

2,621

(17%)

Net credit losses on loans

214

208

257

256

256

20%

463

512

11%

Credit reserve build (release) for loans

(1)

55

112

73

70

(4%)

NM

(94)

143

NM

Provision (release) for credit losses on unfunded lending commitments

(3)

(7)

(1)

(1)

(6)

(500%)

(100%)

(8)

(7)

13%

Provisions for benefits and claims (PBC), other assets and HTM debt securities

28

35

25

30

51

70%

82%

65

81

25%

Provisions for credit losses and for PBC

238

291

393

358

371

4%

56%

426

729

71%

Income (loss) from continuing operations before taxes

(69)

(32)

(211)

(71)

33

NM

NM

(43)

(38)

12%

Income taxes (benefits)

(11)

(1)

(53)

(25)

(5)

80%

55%

12

(30)

NM

Income (loss) from continuing operations

(58)

(31)

(158)

(46)

38

NM

NM

(55)

(8)

85%

Noncontrolling interests

-

-

3

14

(22)

NM

NM

2

(8)

NM

Net income (loss)

$

(58)

$

(31)

$

(161)

$

(60)

$

60

NM

NM

$

(57)

$

-

100%

EOP assets (in billions)

$

72

$

69

$

74

$

77

$

83

8%

15%

Average assets (in billions)

77

70

72

77

81

5%

5%

$

78

$

79

1%

Efficiency ratio

90%

85%

88%

82%

76%

(600) bps

(1,400) bps

89%

79%

(1,000) bps

Allocated TCE (in billions)(10)

$

6.2

$

6.2

$

6.2

$

5.1

$

5.1

-

(18%)

$

6.2

$

5.1

(18%)

Revenue by reporting unit and component

Banamex(3)

$

1,633

$

1,523

$

1,422

$

1,467

$

1,536

5%

(6%)

$

3,196

$

3,003

(6%)

Asia Consumer(11)

219

191

150

135

155

15%

(29%)

471

290

(38%)

Legacy Holdings Assets (LHA)

(133)

20

(9)

19

-

(100%)

100%

(129)

19

NM

Total

$

1,719

$

1,734

$

1,563

$

1,621

$

1,691

4%

(2%)

$

3,538

$

3,312

(6%)

Banamex(3)—key indicators (in billions of dollars)

EOP loans

$

24.5

$

23.5

$

23.1

$

24.1

$

26.8

11%

9%

EOP deposits

37.6

34.6

34.1

35.3

38.4

9%

2%

Average loans

25.3

23.9

23.4

23.7

25.5

8%

1%

NCLs as a % of average loans (Banamex Consumer only)

4.30%

4.36%

4.81%

5.51%

5.28%

(23) bps

98 bps

Loans 90+ days past due as a % of EOP loans (Banamex Consumer only)

1.32%

1.37%

1.43%

1.41%

1.58%

17 bps

26 bps

Loans 30-89 days past due as a % of EOP loans (Banamex Consumer only)

1.33%

1.47%

1.41%

1.46%

1.52%

6 bps

19 bps

Asia Consumer—key indicators (in billions of dollars)(12)(13)

EOP loans

$

5.6

$

5.5

$

4.7

$

4.5

$

3.0

(33%)

(46%)

EOP deposits

8.3

8.4

7.5

7.4

1.5

(80%)

(82%)

Average loans

6.1

5.6

5.1

4.7

4.0

(15%)

(34%)

Legacy Holdings Assets—key indicators (in billions of dollars)

EOP loans

$

2.4

$

2.5

$

2.2

$

2.2

$

2.1

(5%)

(13%)

(1)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and the planned divestiture of Banamex within Legacy Franchises. See page 14 for additional information.

(2)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(3)

Legacy Franchises consists of the consumer franchises in 13 markets across Asia, Poland and Russia that Citi has exited or intends to exit (collectively Asia Consumer); Banamex (consists of Mexico consumer banking (Banamex Consumer) and Small Business and Middle-Market Banking (Banamex SBMM), collectively (Banamex)); and Legacy Holdings Assets (primarily North America consumer mortgage loans, Citigroup's U.K. consumer banking business and other legacy assets).

(4)

See footnote 1 on page 1.

(5)

See footnote 2 on page 14.

(6)

See footnote 3 on page 14.

(7)

See footnote 4 on page 14.

(8)

See footnote 5 on page 14.

(9)

See footnote 6 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE.

(11)

Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.

(12)

Asia Consumer also includes loans and deposits in Poland (through 1Q25) and Russia.

(13)

The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accounting on Citi’s Consolidated Balance Sheet beginning in 2Q25.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 12


ALL OTHER

Corporate/Other(1)

(In millions of dollars, except as otherwise noted)

 

    

 

    

 

    

 

    

 

    

 

    

2Q25 Increase/

   

   

Six

    

Six

    

YTD 2025 vs.

 

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

(Decrease) from

Months

Months

YTD 2024 Increase/

 

 

2024

 

2024

 

2024

 

2025

 

2025

 

1Q25

    

2Q24

2024

2025

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

357

 

$

216

 

$

22

 

$

28

 

$

93

 

232%

 

(74%)

$

774

$

121

(84%)

Non-interest revenue

 

 

(104)

 

(130)

 

(250)

 

 

(204)

 

(86)

58%

 

17%

 

36

 

(290)

NM

Total revenues, net of interest expense

 

 

253

 

 

86

 

 

(228)

 

 

(176)

 

 

7

 

NM

 

(97%)

 

810

 

(169)

NM

Total operating expenses

 

 

556

 

 

602

 

 

781

 

 

890

 

 

989

 

11%

 

78%

 

1,636

 

1,879

15%

Provisions for other assets and HTM debt securities

 

 

5

 

(2)

 

4

 

1

 

 

3

200%

 

(40%)

 

3

 

4

33%

Income (loss) from continuing operations before taxes

 

 

(308)

 

(514)

 

(1,013)

 

(1,067)

 

(985)

8%

 

(220%)

 

(829)

 

(2,052)

(148%)

Income taxes (benefits)

 

 

46

 

(51)

 

(100)

 

(260)

 

 

(359)

(38%)

 

NM

 

11

 

(619)

NM

Income (loss) from continuing operations

 

 

(354)

 

(463)

 

(913)

 

(807)

 

(626)

22%

 

(77%)

 

(840)

 

(1,433)

(71%)

Income (loss) from discontinued operations, net of taxes

 

 

-

 

 

(1)

 

-

 

(1)

 

 

-

100%

 

-

 

(1)

 

(1)

-

Noncontrolling interests

 

 

(10)

 

 

(12)

 

(4)

 

2

 

1

(50%)

 

NM

 

(19)

 

3

NM

Net income (loss)

 

$

(344)

$

(452)

$

(909)

$

(810)

$

(627)

23%

 

(82%)

$

(822)

$

(1,437)

(75%)

EOP assets (in billions)

 

$

125

 

$

126

 

$

127

 

$

126

 

$

129

 

2%

 

3%

Average allocated TCE (in billions)(2)

 

 

20.8

 

 

23.0

 

 

23.3

 

 

32.8

 

 

35.6

 

9%

 

71%

$

20.1

$

34.2

70%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

TCE is a non-GAAP financial measure. See page 22 for a reconciliation of the summation of the segments' and component's average allocated TCE.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 13


ALL OTHER

RECONCILING ITEMS(1)

Divestiture-Related Impacts

(In millions of dollars, except as otherwise noted)

2Q25 Increase/

Six

Six

YTD 2025 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2024 Increase/

   

2024

   

2024

   

2024

   

2025

   

2025

   

1Q25

   

2Q24

   

   

2024

   

2025

   

(Decrease)

Net interest income

$

-

$

-

$

-

$

-

$

-

-

-

$

-

$

-

-

Non-interest revenue(2)

 

33

 

1

 

4

 

-

(177)

 

NM

 

NM

21

(177)

NM

Total revenues, net of interest expense

 

33

 

1

 

4

 

-

(177)

 

NM

 

NM

21

(177)

NM

Total operating expenses(2)(3)(4)(5)(6)

 

85

 

67

 

56

 

34

37

 

9%

 

(56%)

195

71

(64%)

Net credit losses on loans

(3)

(1)

-

-

5

NM

NM

8

5

(38%)

Credit reserve build (release) for loans

-

-

-

(11)

-

100%

-

-

(11)

NM

Provision (release) for credit losses on unfunded lending commitments

 

-

 

-

 

-

 

-

-

 

-

 

-

-

-

-

Provisions for benefits and claims, other assets and HTM debt securities

-

-

-

-

-

-

-

-

-

-

Provisions for credit losses and for benefits and claims (PBC)

 

(3)

 

(1)

 

-

 

(11)

5

 

NM

 

NM

8

(6)

NM

Income (loss) from continuing operations before taxes

 

(49)

 

(65)

 

(52)

 

(23)

(219)

 

NM

(347%)

(182)

(242)

(33%)

Income taxes (benefits)

 

(17)

 

(20)

 

(16)

 

(8)

(39)

 

(388%)

(129%)

(56)

(47)

16%

Income (loss) from continuing operations

(32)

(45)

(36)

(15)

(180)

NM

(463%)

(126)

(195)

(55%)

Income (loss) from discontinued operations, net of taxes

 

-

 

-

 

-

 

-

-

 

-

-

-

-

-

Noncontrolling interests

 

-

 

-

 

-

 

-

-

 

-

-

-

-

-

Net income (loss)

$

(32)

$

(45)

$

(36)

$

(15)

$

(180)

 

NM

(463%)

$

(126)

$

(195)

(55%)

 

 

 

 

 

 

 

 

(1)

Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—Legacy Franchises on a managed basis. The Reconciling Items are fully reflected in Citi's Consolidated Statement of Income on page 2 for each respective line item.

(2)

2Q25 includes (i) an approximately $186 million loss recorded in revenue (approximately $157 million after tax) related to the announced sale of the Poland consumer banking business; and (ii) approximately $37 million in operating expenses (approximately $26 million after tax) primarily related to separation costs in Mexico.

(3)

2Q24 includes approximately $85 million in operating expenses (approximately $58 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024.

(4)

3Q24 includes approximately $67 million in operating expenses (approximately $46 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024.

(5)

4Q24 includes approximately $56 million in operating expenses (approximately $39 million after-tax), primarily related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Annual Report on Form 10-K for the year ended December 31, 2024.

(6)

1Q25 includes approximately $34 million in operating expenses (approximately $23 million after-tax), largely related to separation costs in Mexico and severance costs in the Asia exit markets. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 14


AVERAGE BALANCES AND INTEREST RATES(1)(2)(3)(4)(5)

Taxable Equivalent Basis

 

Average Volumes

Interest

% Average Rate(4)

 

 

(In millions of dollars), except as otherwise noted

    

2Q24

    

1Q25

    

2Q25(5)

    

2Q24

    

1Q25

    

2Q25(5)

    

2Q24

    

1Q25

    

2Q25(5)

Assets

Deposits with banks

$

250,665

$

280,566

$

298,158

$

2,710

$

3,001

$

3,043

4.35%

4.34%

4.09%

Securities borrowed and purchased under resale agreements(6)

356,969

362,140

375,205

7,211

6,291

6,621

8.12%

7.05%

7.08%

Trading account assets(7) 

388,641

437,378

506,877

4,503

4,370

5,821

4.66%

4.05%

4.61%

Investments

510,542

459,354

449,852

4,827

4,175

4,215

3.80%

3.69%

3.76%

Consumer loans

383,211

386,690

390,349

9,780

9,758

9,771

10.26%

10.23%

10.04%

Corporate loans

296,410

304,047

321,827

5,718

4,985

5,212

7.76%

6.65%

6.50%

Total loans (net of unearned income)(8)

679,621

690,737

712,176

15,498

14,743

14,983

9.17%

8.66%

8.44%

Other interest-earning assets

70,486

75,982

83,064

1,260

1,112

1,204

7.19%

5.94%

5.81%

Total average interest-earning assets

$

2,256,924

$

2,306,157

$

2,425,332

$

36,009

$

33,692

$

35,887

6.42%

5.92%

5.93%

 

Liabilities

Deposits

$

1,108,733

$

1,103,768

$

1,138,996

$

10,235

$

8,438

$

8,685

3.71%

3.10%

3.06%

Securities loaned and sold under repurchase agreements(6)

336,367

372,193

421,198

6,962

6,256

6,938

8.32%

6.82%

6.61%

Trading account liabilities(7)

103,548

91,169

104,148

794

757

748

3.08%

3.37%

2.88%

Short-term borrowings and other interest-bearing liabilities

107,277

130,654

140,571

1,908

1,726

1,800

7.15%

5.36%

5.14%

Long-term debt(9)

169,529

175,021

182,803

2,595

2,477

2,513

6.16%

5.74%

5.51%

Total average interest-bearing liabilities

$

1,825,454

$

1,872,805

$

1,987,716

$

22,494

$

19,654

$

20,684

4.96%

4.26%

4.17%

 

 

Net interest income as a % of average interest-earning assets (NIM)(9)

$

13,515

$

14,038

$

15,203

2.41%

2.47%

2.51%

 

2Q25 increase (decrease) from:

10 bps

4 bps

 

(1)

Interest income and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $22 million for 2Q24, $26 million for 1Q25 and $28 million for 2Q25.

(2)

Citigroup average balances and interest rates include both domestic and international operations.

(3)

Monthly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)

Average rate percentage is calculated as annualized interest over average volumes.

(5)

2Q25 is preliminary.

(6)

Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).

(7)

Interest expense on Trading account liabilities of Services, Markets, and Banking is reported as a reduction of Interest income. Interest income and Interest expense on cash collateral positions are reported in Trading account assets and Trading account liabilities, respectively.

(8)

Nonperforming loans are included in the average loan balances.

(9)

Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.

Reclassified to conform to the current period's presentation.

Page 15


EOP LOANS(1)(2)

(In billions of dollars)

    

    

    

    

    

    

2Q25 Increase/

2Q

3Q

4Q

1Q

2Q

(Decrease) from

2024

2024

2024

2025

2025

1Q25

    

2Q24

Corporate loans by region

North America

$

129.6

$

127.5

$

130.8

$

138.7

$

146.5

6%

13%

International

 

172.0

 

172.3

 

170.6

 

177.0

 

183.1

3%

6%

Total corporate loans

$

301.6

$

299.8

$

301.4

$

315.7

$

329.6

4%

9%

Corporate loans by segment and reporting unit

Services

$

88.9

$

88.7

$

87.9

$

98.0

$

96.4

(2%)

8%

Markets

 

119.5

 

120.0

125.3

129.8

144.3

11%

21%

Banking

 

86.7

 

84.7

82.1

81.4

81.9

1%

(6%)

All Other - Legacy Franchises - Banamex SBMM & AFG(3)

 

6.5

 

6.4

6.1

6.5

7.0

8%

8%

Total corporate loans

$

301.6

$

299.8

$

301.4

$

315.7

$

329.6

4%

9%

Wealth by region

North America

$

100.9

$

99.8

$

98.0

$

96.7

$

98.0

1%

(3%)

International

49.5

 

51.2

 

49.5

50.6

52.7

4%

6%

Total

$

150.4

$

151.0

$

147.5

$

147.3

$

150.7

2%

-

USPB(4)

Branded Cards

$

115.3

$

115.9

$

121.1

$

116.3

$

120.2

3%

4%

Credit cards

111.8

112.1

117.3

112.6

116.6

4%

4%

Personal installment loans (PIL)

3.5

3.8

3.8

3.7

3.6

(3%)

3%

Retail Services

51.7

51.6

53.8

50.2

50.7

1%

(2%)

Retail Banking

42.7

45.6

46.8

48.2

49.3

2%

15%

Total

$

209.7

$

213.1

$

221.7

$

214.7

$

220.2

3%

5%

All Other—Consumer

Banamex Consumer

$

18.2

$

17.4

$

17.2

$

17.9

$

20.0

12%

10%

Asia Consumer(5)

5.6

5.5

 

4.7

4.5

3.0

(33%)

(46%)

Legacy Holdings Assets (LHA)

2.2

2.2

2.0

1.9

1.9

-

(14%)

Total

$

26.0

$

25.1

$

23.9

$

24.3

$

24.9

2%

(4%)

Total consumer loans

$

386.1

$

389.2

$

393.1

$

386.3

$

395.8

2%

2%

Total loans—EOP

$

687.7

$

688.9

$

694.5

$

702.1

$

725.3

3%

5%

Total loans—average

$

679.6

$

686.5

$

688.0

$

690.7

$

712.2

3%

5%

NCLs as a % of total average loans

1.35%

1.26%

1.30%

1.44%

1.26%

(18) bps

(9) bps

(1)

Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Banamex SBMM, and the AFG.

(2)

Consumer loans include loans managed by USPB, Wealth, and All Other—Legacy Franchises (other than Banamex SBMM, and the AFG).

(3)

Includes Legacy Franchises corporate loans activity related to Banamex SBMM and AFG (AFG was previously reported in Markets; all periods have been reclassified to reflect this move into Legacy Franchises), as well as other LHA corporate loans.

(4)

See footnote 5 on page 9.

(5)

Asia Consumer also includes loans in Poland (through 1Q25) and Russia.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 16


EOP DEPOSITS

(In billions of dollars)

2Q25 Increase/

2Q

3Q

4Q

1Q

2Q

(Decrease) from

    

2024

    

2024

    

2024

    

2025

    

2025

    

1Q25

    

2Q24

Services, Markets, and Banking by region

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

376.1

$

394.7

$

397.8

$

406.2

$

414.4

2%

10%

International

 

431.0

 

444.9

 

422.5

 

444.4

 

477.2

7%

11%

Total

$

807.1

$

839.6

$

820.3

$

850.6

$

891.6

5%

10%

 

 

 

 

 

 

 

Treasury and Trade Solutions

$

655.1

$

683.7

$

680.7

$

692.1

$

726.4

5%

11%

Securities Services

 

127.8

 

142.0

 

126.3

 

140.9

 

148.1

5%

16%

Services

$

782.9

$

825.7

$

807.0

$

833.0

$

874.5

5%

12%

Markets(1)

 

23.7

 

13.4

 

12.7

 

17.1

 

16.7

(2%)

(30%)

Banking

 

0.5

 

0.5

 

0.6

 

0.5

 

0.4

(20%)

(20%)

Total

$

807.1

$

839.6

$

820.3

$

850.6

$

891.6

5%

10%

Wealth

 

 

 

 

 

 

 

North America

$

194.2

$

191.7

$

189.5

$

186.3

$

186.8

-

(4%)

International

 

123.8

 

124.6

 

123.3

 

122.4

 

123.1

1%

(1%)

Total

$

318.0

$

316.3

$

312.8

$

308.7

$

309.9

-

(3%)

 

 

 

 

 

 

 

USPB

$

86.1

$

85.1

$

89.4

$

92.4

$

90.5

(2%)

5%

 

 

 

 

 

 

 

All Other

 

 

 

 

 

 

 

Legacy Franchises

 

 

 

 

 

 

 

Banamex Consumer

$

28.6

$

26.1

$

26.0

$

25.6

$

28.5

11%

-

Banamex SBMM—corporate

 

9.0

 

8.5

 

8.1

 

9.7

 

9.9

2%

10%

Asia Consumer(2)

 

8.3

 

8.4

 

7.5

 

7.4

 

1.5

(80%)

(82%)

Legacy Holdings Assets (LHA)(3)

 

1.9

 

0.4

 

0.2

 

0.1

 

0.1

-

(95%)

Corporate/Other(1)

 

19.1

 

25.6

 

20.2

 

21.9

 

25.7

17%

35%

Total

$

66.9

$

69.0

$

62.0

$

64.7

$

65.7

2%

(2%)

 

 

 

 

 

 

 

Total deposits—EOP

$

1,278.1

$

1,310.0

$

1,284.5

$

1,316.4

$

1,357.7

3%

6%

 

 

 

 

 

 

 

Total deposits—average

$

1,309.9

$

1,311.1

$

1,320.4

$

1,305.0

$

1,342.8

3%

3%

 

 

 

 

 

 

 

 

 

 

 

 

(1)

During the third quarter of 2024, approximately $9 billion of institutional deposits were moved from Markets to Corporate/Other, as they are managed by Citi Treasury. Prior periods were not impacted.

(2)

Asia Consumer also includes deposits in Poland (through 1Q25) and Russia.

(3)

LHA includes deposits from the U.K. consumer banking business.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 17


ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD

(In millions of dollars, except ratios)

ACLL/EOP

Balance

Builds (Releases)

FY 2024

Balance

Builds (Releases)

2Q25

Balance

Loans

12/31/23

1Q24

2Q24

3Q24

4Q24

FY 2024

FX/Other

12/31/24

1Q25

2Q25

YTD 2025

FX/Other

6/30/25

6/30/25

Allowance for credit losses on loans (ACLL)

Services

$

397

$

34

$

(100)

$

7

$

(71)

$

(130)

$

(3)

$

264

$

24

$

53

$

77

$

6

$

347

Markets

820

120

(111)

37

167

213

(3)

1,030

48

53

101

12

1,143

Banking

1,376

(89)

(51)

62

(122)

(200)

(9)

1,167

78

137

215

28

1,410

Legacy Franchises corporate (Banamex SBMM & AFG(1))

121

(8)

(12)

(3)

10

(13)

(13)

95

4

16

20

8

123

Total corporate ACLL

$

2,714

$

57

$

(274)

$

103

$

(16)

$

(130)

$

(28)

$

2,556

$

154

$

259

$

413

$

54

$

3,023

0.94%

U.S. Cards(2)

$

12,626

$

326

$

357

$

10

$

221

$

914

$

20

$

13,560

$

(169)

$

(12)

$

(181)

$

3

$

13,382

8.00%

Installment loans(3)

319

13

30

30

32

105

1

425

(5)

7

2

(2)

425

Retail Banking(3)

157

(2)

(5)

1

(7)

(13)

-

144

3

(1)

2

1

147

Total USPB

$

13,102

$

337

$

382

$

41

$

246

$

1,006

$

21

$

14,129

$

(171)

$

(6)

$

(177)

$

2

$

13,954

Wealth

767

(190)

(43)

8

(11)

(236)

(2)

529

61

(64)

(3)

9

535

All Other—consumer

1,562

(85)

11

58

102

86

(288)

1,360

58

54

112

139

1,611

Total consumer ACLL

$

15,431

$

62

$

350

$

107

$

337

$

856

$

(269)

$

16,018

$

(52)

$

(16)

$

(68)

$

150

$

16,100

4.07%

Total ACLL

$

18,145

$

119

$

76

$

210

$

321

$

726

$

(297)

$

18,574

$

102

$

243

$

345

$

204

$

19,123

2.67%

Allowance for credit losses on unfunded lending commitments (ACLUC)

$

1,728

$

(98)

$

(8)

$

105

$

(118)

$

(119)

$

(8)

$

1,601

$

108

$

(19)

$

89

$

31

$

1,721

Total ACLL and ACLUC (EOP)

19,873

21

68

315

203

607

(305)

20,175

210

224

434

235

20,844

Other(5)

1,883

14

107

160

131

412

(293)

2,002

34

388

422

411

2,835

Total allowance for credit losses (ACL)

$

21,756

$

35

$

175

$

475

$

334

$

1,019

$

(598)

$

22,177

$

244

$

612

$

856

$

646

$

23,679

(1)

See footnote 3 on page 16.

(2)

The December 31, 2024 ACLL balance includes approximately $20 million related to an acquired portfolio, which is also reflected in the FX/Other column in this table.

(3)

See footnote 5 on page 9.

(4)

Includes ACL activity on HTM securities and Other assets.

Reclassified to conform to the current period's presentation.

Page 18


ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND UNFUNDED LENDING COMMITMENTS (ACLUC)

Page 1

(In millions of dollars)

2Q25 Increase/

Six

Six

YTD 2025 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2024 Increase/

   

2024

    

2024

    

2024

    

2025

    

2025

    

1Q25

    

2Q24

    

2024

    

2025

   

(Decrease)

Total Citigroup

Allowance for credit losses on loans (ACLL) at beginning of period

$

18,296

$

18,216

$

18,356

$

18,574

$

18,726

1%

2%

$

18,145

$

18,574

2%

Gross credit (losses) on loans

(2,715)

(2,609)

(2,680)

(2,926)

(2,723)

7%

-

(5,405)

(5,649)

(5%)

Gross recoveries on loans

432

437

438

467

489

5%

13%

819

956

17%

Net credit (losses) / recoveries on loans (NCLs)

(2,283)

(2,172)

(2,242)

(2,459)

(2,234)

(9%)

(2%)

(4,586)

(4,693)

2%

Replenishment of NCLs

2,283

2,172

2,242

2,459

2,234

(9%)

(2%)

4,586

4,693

2%

Net reserve builds / (releases) for loans

76

210

321

102

243

138%

220%

195

345

77%

Provision for credit losses on loans (PCLL)

2,359

2,382

2,563

2,561

2,477

(3%)

5%

4,781

5,038

5%

Other, net(1)(2)(3)(4)(5)(6)

(156)

(70)

(103)

50

154

208%

NM

(124)

204

NM

ACLL at end of period (a)

$

18,216

$

18,356

$

18,574

$

18,726

$

19,123

2%

5%

$

18,216

$

19,123

5%

Allowance for credit losses on unfunded lending commitments (ACLUC)(7) (a)

$

1,619

$

1,725

$

1,601

$

1,720

$

1,721

-

6%

$

1,619

$

1,721

6%

 

Provision (release) for credit losses on unfunded lending commitments

$

(8)

$

105

$

(118)

$

108

$

(19)

NM

(138%)

$

(106)

$

89

NM

 

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (a)]

$

19,835

$

20,081

$

20,175

$

20,446

$

20,844

2%

5%

$

19,835

$

20,844

5%

 

Total ACLL as a percentage of total loans(8)

2.68%

2.70%

2.71%

2.70%

2.67%

(3) bps

(1) bps

 

Consumer

ACLL at beginning of period

$

15,524

$

15,732

$

15,765

$

16,018

$

16,001

-

3%

$

15,431

$

16,018

4%

Adjustments to opening balance

 

NCLs

(2,175)

(2,098)

(2,191)

(2,277)

(2,185)

(4%)

-

(4,314)

(4,462)

3%

Replenishment of NCLs

2,175

2,098

2,191

2,277

2,185

(4%)

-

4,314

4,462

3%

Net reserve builds / (releases) for loans

350

107

337

(52)

(16)

69%

NM

412

(68)

NM

Provision for credit losses on loans (PCLL)

2,525

2,205

2,528

2,225

2,169

(3%)

(14%)

4,726

4,394

(7%)

Other, net(1)(2)(3)(4)(5)(6)

(142)

(74)

(84)

35

115

229%

NM

(111)

150

NM

ACLL at end of period (b)

$

15,732

$

15,765

$

16,018

$

16,001

$

16,100

1%

2%

$

15,732

$

16,100

2%

 

Consumer ACLUC(7) (b)

$

42

$

39

$

34

$

31

$

24

(23%)

(43%)

$

42

$

24

(43%)

 

Provision (release) for credit losses on unfunded lending commitments

$

(4)

$

(4)

$

(2)

$

(3)

$

(1)

67%

75%

$

(19)

$

(4)

79%

 

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (b)]

$

15,774

$

15,804

$

16,052

$

16,032

$

16,124

1%

2%

$

15,774

$

16,124

2%

 

Consumer ACLL as a percentage of total consumer loans

4.08%

4.05%

4.08%

4.14%

4.07%

(7) bps

(1) bps

 

Corporate

ACLL at beginning of period

$

2,772

$

2,484

$

2,591

$

2,556

$

2,725

7%

(2%)

$

2,714

$

2,556

(6%)

 

NCLs

(108)

(74)

(51)

(182)

(49)

73%

55%

(272)

(231)

15%

Replenishment of NCLs

108

74

51

182

49

(73%)

(55%)

272

231

(15%)

Net reserve builds / (releases) for loans

(274)

103

(16)

154

259

68%

NM

(217)

413

NM

Provision for credit losses on loans (PCLL)

(166)

177

35

336

308

(8%)

NM

55

644

NM

Other, net(1)

(14)

4

(19)

15

39

160%

NM

(13)

54

NM

ACLL at end of period (c)

$

2,484

$

2,591

$

2,556

$

2,725

$

3,023

11%

22%

$

2,484

$

3,023

22%

 

Corporate ACLUC(7) (c)

$

1,577

$

1,686

$

1,567

$

1,689

$

1,697

-

8%

$

1,577

$

1,697

8%

 

Provision (release) for credit losses on unfunded lending commitments

$

(4)

$

109

$

(116)

$

111

$

(18)

NM

(350%)

$

(87)

$

93

NM

 

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (c)]

$

4,061

$

4,277

$

4,123

$

4,414

$

4,720

7%

16%

$

4,061

$

4,720

16%

 

Corporate ACLL as a percentage of total corporate loans(9)

0.85%

0.89%

0.87%

0.89%

0.94%

5 bps

9 bps

Footnotes to this table are on the following page (page 20).

Page 19


ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND UNFUNDED LENDING COMMITMENTS (ACLUC)

Page 2

The following footnotes relate to the table on the preceding page (page 19):

(1)

Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.

(2)

2Q24 primarily relates to FX translation.

(3)

3Q24 primarily relates to FX translation.

(4)

4Q24 primarily relates to FX translation.

(5)

1Q25 primarily relates to FX translation.

(6)

2Q25 includes an approximate $25 million reclass related to Citi's agreement to sell its Poland consumer banking business.

That ACLL was transferred to Other assets beginning June 30, 2025. 2Q25 also includes FX translation.

(7)

Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.

(8)

Excludes loans that are carried at fair value of $8.5 billion, $8.1 billion, $8.0 billion, $8.2 billion, and $9.3 billion at June 30, 2024, September 30, 2024, December 31, 2024, March 31, 2025, and June 30, 2025, respectively.

(9)

Excludes loans that are carried at fair value of $8.2 billion, $7.8 billion, $7.8 billion, $7.9 billion, and $9.2 billion at June 30, 2024, September 30, 2024, December 31, 2024, March 31, 2025, and June 30, 2025, respectively.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 20


NON-ACCRUAL ASSETS

(In millions of dollars)

2Q25 Increase/

2Q

3Q

4Q

1Q

2Q

(Decrease) from

 

  

2024

  

2024

  

2024

  

2025

  

2025

  

1Q25

  

2Q24

Corporate non-accrual loans by region(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

456

 

$

459

 

$

757

 

$

822

 

$

953

 

16%

 

109%

International

 

 

542

 

 

485

 

 

620

 

 

554

 

 

769

 

39%

 

42%

Total

 

$

998

 

$

944

 

$

1,377

 

$

1,376

 

$

1,722

 

25%

 

73%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate non-accrual loans by segment and component(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking

 

$

462

 

$

348

 

$

498

 

$

510

 

$

502

 

(2%)

 

9%

Services

 

 

30

 

 

96

 

 

65

 

 

110

 

 

134

 

22%

 

347%

Markets

 

 

362

 

 

390

 

 

715

 

 

631

 

 

932

 

48%

 

157%

Banamex SBMM & AFG

 

 

144

 

 

110

 

 

99

 

 

125

 

 

154

 

23%

 

7%

Total

 

$

998

 

$

944

 

$

1,377

 

$

1,376

 

$

1,722

 

25%

 

73%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer non-accrual loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth

 

$

303

 

$

284

 

$

404

 

$

415

 

$

637

 

53%

 

110%

USPB

 

 

285

 

 

292

 

 

290

 

 

305

 

 

329

 

8%

 

15%

Banamex Consumer

 

 

425

 

 

415

 

 

411

 

 

416

 

 

485

 

17%

 

14%

Asia Consumer(2)

 

 

22

 

 

21

 

 

19

 

 

20

 

 

16

 

(20%)

 

(27%)

Legacy Holdings Assets—Consumer

 

 

217

 

 

210

 

 

186

 

 

172

 

 

165

 

(4%)

 

(24%)

Total

 

$

1,252

 

$

1,222

 

$

1,310

 

$

1,328

 

$

1,632

 

23%

 

30%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans (NAL)

 

$

2,250

 

$

2,166

 

$

2,687

 

$

2,704

 

$

3,354

 

24%

 

49%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned (OREO)(3)

 

$

27

 

$

25

 

$

18

 

$

21

 

$

26

 

24%

 

(4%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAL as a percentage of total loans

 

 

0.33%

 

 

0.31%

 

 

0.39%

 

 

0.39%

 

 

0.46%

 

7 bps

 

13 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACLL as a percentage of NAL

 

 

810%

 

 

847%

 

 

691%

 

 

693%

 

 

570%

 

 

(1)

Corporate loans are placed on non-accrual status based on a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans. The balances above represent non-accrual loans within Consumer loans and Corporate loans on the Consolidated Balance Sheet.

(2)

Asia Consumer also includes Non-accrual assets in Poland (through 1Q25) and Russia.

(3)

Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 21


COMMON EQUITY TIER 1 (CET1) CAPITAL AND SUPPLEMENTARY LEVERAGE RATIOS,

TANGIBLE COMMON EQUITY, COMMON EQUITY, BOOK VALUE

PER SHARE AND TANGIBLE BOOK VALUE PER SHARE (TBVPS)

(In millions of dollars or shares, except per share amounts and ratios)

Six

Six

June 30,

September 30,

December 31,

March 31,

June 30,

Months

Months

CET1 Capital and Ratio and Components(1)

  

2024

  

2024

  

2024

  

2025

  

2025(2)

  

2024

  

2025

Citigroup common stockholders’ equity(3)

$

190,283

$

192,796

$

190,815

$

194,125

$

196,931

Add: qualifying noncontrolling interests

153

168

186

192

190

Regulatory capital adjustments and deductions:

Add:

CECL transition provision(4)

757

757

757

-

-

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

(629)

(773)

(220)

(213)

(141)

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

(760)

(906)

(910)

(32)

(408)

Intangible assets:

Goodwill, net of related deferred tax liabilities (DTLs)(5)

18,315

18,397

17,994

18,122

18,524

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

3,138

3,061

3,357

3,291

3,236

Defined benefit pension plan net assets and other

1,425

1,447

1,504

1,532

1,610

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards(6)

11,695

11,318

11,628

11,517

11,163

Excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs(6)(8)

3,652

3,071

3,042

4,261

4,205

CET1 Capital

$

154,357

$

158,106

$

155,363

$

155,839

$

158,932

Risk-Weighted Assets (RWA)(4)

$

1,135,750

$

1,153,150

$

1,139,988

$

1,162,306

$

1,180,963

CET1 Capital ratio (CET1/RWA)

13.59%

13.71%

13.63%

13.41%

13.5%

Supplementary Leverage Ratio and Components

CET1(4)

$

154,357

$

158,106

$

155,363

$

155,839

$

158,932

Additional Tier 1 Capital (AT1)(7)

19,426

17,682

19,164

19,675

17,674

Total Tier 1 Capital (T1C) (CET1 + AT1)

$

173,783

$

175,788

$

174,527

$

175,514

$

176,606

Total Leverage Exposure (TLE)(4)

$

2,949,534

$

3,005,709

$

2,985,418

$

3,033,450

$

3,193,388

Supplementary Leverage ratio (T1C/TLE)(4)

5.89%

5.85%

5.85%

5.79%

5.5%

Tangible Common Equity, Book Value and Tangible Book Value Per Share

Common stockholders’ equity

$

190,210

$

192,733

$

190,748

$

194,058

$

196,872

Less:

Goodwill

19,704

19,691

19,300

19,422

19,878

Intangible assets (other than MSRs)

3,517

3,438

3,734

3,679

3,639

Goodwill and identifiable intangible assets (other than MSRs) related to businesses HFS

-

16

16

16

16

Tangible common equity (TCE)(9)

$

166,989

$

169,588

$

167,698

$

170,941

$

173,339

Common shares outstanding (CSO)

1,907.8

1,891.3

1,877.1

1,867.7

1,840.9

Book value per share (common equity/CSO)

$

99.70

$

101.91

$

101.62

$

103.90

$

106.94

Tangible book value per share (TCE/CSO)(9)

$

87.53

$

89.67

$

89.34

$

91.52

$

94.16

Average TCE (in billions of dollars)(9)

Services

$

24.9

$

24.9

$

24.9

$

24.7

$

24.7

$

24.9

$

24.7

Markets

54.0

54.0

54.0

50.4

50.4

54.0

50.4

Banking

21.8

21.8

21.8

20.6

20.6

21.8

20.6

Wealth

13.2

13.2

13.2

12.3

12.3

13.2

12.3

USPB

25.2

25.2

25.2

23.4

23.4

25.2

23.4

All Other

27.0

29.2

29.5

37.9

40.7

26.3

39.3

Total Citi average TCE

$

166.1

$

168.3

$

168.6

$

169.3

$

172.1

$

165.4

$

170.7

Plus:

Average goodwill

$

19.5

$

19.6

$

19.4

$

18.8

$

19.8

$

19.5

$

18.7

Average intangible assets (other than MSRs)

3.6

3.5

3.6

3.7

3.7

3.7

4.3

Average goodwill and identifiable intangible assets (other than MSRs) related to businesses HFS

-

-

-

-

-

-

-

Total Citi average common stockholders’ equity (in billions of dollars)

$

189.2

$

191.4

$

191.6

$

191.8

$

195.6

$

188.6

$

193.7

(1)

See footnote 3 on page 1.

(2)

June 30, 2025 is preliminary.

(3)

Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(4)

See footnote 4 on page 1.

(5)

Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(6)

Represents deferred tax excludable from Basel III CET1 Capital, which includes net DTAs arising from net operating loss, foreign tax credit, and general business credit tax carry-forwards and DTAs arising from temporary differences (future deductions) that are deducted from CET1 Capital exceeding the 10% limitation.

(7)

Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

(8)

Assets subject to 10% / 15% limitations include MSRs, DTAs arising from temporary differences, and significant common stock investments in unconsolidated financial institutions. For all periods presented, the deduction related only to DTAs arising from temporary differences that exceeded the 10% limitation.

(9)

TCE and TBVPS are non-GAAP financial measures.

Reclassified to conform to the current period's presentation.

Page 22


Exhibit 99.3

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class

Ticker
Symbol(s)

Title for iXBRL

Name of each
exchange on
which registered

Common Stock, par value $.01 per share

C

Common Stock, par value $.01 per share

New York Stock Exchange

7.625% Trust Preferred Securities of Citigroup Capital III (and registrant’s guaranty with respect thereto)

C/36Y

7.625% TRUPs of Cap III (and registrant’s guaranty)

New York Stock Exchange

7.875% Fixed Rate / Floating Rate Trust Preferred Securities (TruPS®) of Citigroup Capital XIII (and registrant’s guaranty with respect thereto)

C N

7.875% FXD / FRN TruPS of Cap XIII (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Step- Up Coupon Notes Due March 31, 2036 of CGMHI (and registrant’s guaranty with respect thereto)

C/36A

MTN, Series N, Callable Step-Up Coupon Notes Due Mar 2036 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Step- Up Coupon Notes Due February 26, 2036 of CGMHI (and registrant’s guaranty with respect thereto)

C/36

MTN, Series N, Callable Step-Up Coupon Notes Due Feb 2036 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due December 18, 2035 of CGMHI (and registrant’s guaranty with respect thereto)

C/35

MTN, Series N, Callable Fixed Rate Notes Due Dec 2035 of CGMHI (and registrant's guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due April 26, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28

MTN, Series N, Callable Fixed Rate Notes Due Apr 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 17, 2026 of CGMHI (and registrant’s guaranty with respect thereto)

C/26

MTN, Series N, Floating Rate Notes Due Sept 2026 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 15, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28A

MTN, Series N, Floating Rate Notes Due Sept 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due October 6, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28B

MTN, Series N, Floating Rate Notes Due Oct 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due March 21, 2029 of CGMHI (and registrant’s guaranty with respect thereto)

C/29A

MTN, Series N, Floating Rate Notes Due Mar 2029 of CGMHI (and registrant’s guaranty)

New York Stock Exchange