株探米国株
英語
エドガーで原本を確認する
489755331955990.50001769759--12-312023Q2false00-00000000004383672925325196738700001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputSharePriceMember2023-06-300001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2023-06-300001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputExpectedTermMember2023-06-300001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-06-300001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputDiscountRateMember2023-06-300001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputSharePriceMember2022-12-310001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2022-12-310001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputExpectedTermMember2022-12-310001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-12-310001769759mgrm:December2018WarrantsMemberus-gaap:MeasurementInputDiscountRateMember2022-12-310001769759mgrm:October2020WarrantsMember2022-12-310001769759us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001769759us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2023-01-012023-06-300001769759us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-04-012022-06-300001769759us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-01-012022-03-310001769759us-gaap:RetainedEarningsMember2023-06-300001769759us-gaap:AdditionalPaidInCapitalMember2023-06-300001769759us-gaap:RetainedEarningsMember2023-03-310001769759us-gaap:AdditionalPaidInCapitalMember2023-03-3100017697592023-03-310001769759us-gaap:RetainedEarningsMember2022-12-310001769759us-gaap:AdditionalPaidInCapitalMember2022-12-310001769759us-gaap:RetainedEarningsMember2022-06-300001769759us-gaap:AdditionalPaidInCapitalMember2022-06-300001769759us-gaap:RetainedEarningsMember2022-03-310001769759us-gaap:AdditionalPaidInCapitalMember2022-03-3100017697592022-03-310001769759us-gaap:RetainedEarningsMember2021-12-310001769759us-gaap:AdditionalPaidInCapitalMember2021-12-3100017697592023-05-160001769759us-gaap:SeriesBPreferredStockMember2021-06-300001769759us-gaap:CommonStockMember2023-06-300001769759us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2023-03-310001769759us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-03-310001769759us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2023-03-310001769759us-gaap:CommonStockMember2023-03-310001769759us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-12-310001769759us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-12-310001769759us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-12-310001769759us-gaap:CommonStockMember2022-12-310001769759us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-06-300001769759us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-06-300001769759us-gaap:CommonStockMember2022-06-300001769759us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-03-310001769759us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2022-03-310001769759us-gaap:CommonStockMember2022-03-310001769759us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-12-310001769759us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2021-12-310001769759us-gaap:CommonStockMember2021-12-3100017697592022-01-012022-12-310001769759us-gaap:SeriesCPreferredStockMember2023-01-012023-06-300001769759us-gaap:SeriesBPreferredStockMember2022-01-012022-06-300001769759us-gaap:SeriesCPreferredStockMember2023-06-300001769759us-gaap:SeriesBPreferredStockMember2023-06-300001769759us-gaap:SeriesAPreferredStockMember2023-06-300001769759us-gaap:SeriesCPreferredStockMember2022-12-310001769759us-gaap:SeriesBPreferredStockMember2022-12-310001769759us-gaap:SeriesAPreferredStockMember2022-12-310001769759us-gaap:SeriesBPreferredStockMember2023-05-170001769759us-gaap:SeriesCPreferredStockMember2022-07-1400017697592023-05-162023-05-160001769759us-gaap:RetainedEarningsMember2023-04-012023-06-300001769759us-gaap:RetainedEarningsMember2023-01-012023-03-310001769759us-gaap:RetainedEarningsMember2022-04-012022-06-300001769759us-gaap:RetainedEarningsMember2022-01-012022-03-310001769759us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2023-04-012023-06-300001769759us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-04-012023-06-300001769759us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2023-04-012023-06-300001769759us-gaap:CommonStockMember2023-04-012023-06-300001769759mgrm:October2020WarrantsMemberus-gaap:SeriesBPreferredStockMember2022-12-310001769759mgrm:December2018WarrantsMember2022-12-310001769759mgrm:February2019WarrantsMemberus-gaap:SeriesAPreferredStockMember2019-02-2800017697592022-06-3000017697592021-12-310001769759us-gaap:WarrantMember2023-01-012023-06-300001769759us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001769759us-gaap:WarrantMember2022-01-012022-06-300001769759us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001769759mgrm:SharesIssuableUponConversionOfSeriesPreferredStockMember2022-01-012022-06-300001769759mgrm:SharesIssuableUponConversionOfSeriesBPreferredStockMember2022-01-012022-06-300001769759us-gaap:RestrictedStockMember2023-01-012023-06-300001769759us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001769759us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001769759us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001769759us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100017697592023-01-012023-03-310001769759us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-3000017697592022-04-012022-06-300001769759us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100017697592022-01-012022-03-3100017697592023-06-3000017697592022-12-3100017697592023-05-012023-05-310001769759mgrm:BRileyPrincipalCapitalIiLlcMemberus-gaap:SubsequentEventMembermgrm:CommonStockPurchaseAgreementMember2023-07-190001769759us-gaap:SeriesCPreferredStockMember2022-07-142022-07-140001769759us-gaap:SeriesBPreferredStockMember2021-01-1500017697592022-01-012022-06-3000017697592023-04-012023-06-300001769759mgrm:BRileyPrincipalCapitalIiLlcMemberus-gaap:SubsequentEventMembermgrm:CommonStockPurchaseAgreementMember2023-07-192023-07-1900017697592023-05-182023-05-180001769759mgrm:February2019WarrantsMember2019-02-280001769759mgrm:February2019WarrantsMember2019-02-012019-02-280001769759mgrm:December2018WarrantsMember2023-06-300001769759mgrm:December2018WarrantsMember2018-12-2000017697592022-11-3000017697592023-08-0900017697592023-01-012023-06-30xbrli:sharesiso4217:USDxbrli:pureiso4217:USDxbrli:sharesmgrm:Y

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

OF 1934

For the quarterly period ended June 30, 2023

Or

☐  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the transition period from ______________ to _____________

Commission file number: 001-41707

Monogram Orthopaedics Inc.

(Exact name of registrant as specified in its charter)

3913 Todd Lane,

Austin, TX

    

78744

(Address of principal executive offices)

(Zip Code)

(512) 399-2656

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol(s)

    

Name of each exchange on which registered

Common Stock, $0.001 par value per share

MGRM

The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

    

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August 9, 2023, there were 29,253,251 shares of Common Stock, par value $0.001 per share, of the registrant issued and outstanding.

Table of Contents

MONOGRAM ORTHOPAEDICS INC.

TABLE OF CONTENTS

 

Page

PART I

FINANCIAL INFORMATION

2

Item 1.

Financial Statements

2

Condensed Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022

2

Condensed Statements of Operations for the three months ended June 30, 2023 and June 30, 2022, as well as the six months ended June 30, 2023 and June 30, 2022 (Unaudited)

3

Condensed Statements of Stockholders’ Equity for the six months ended June 30, 2023 and June 30, 2022 (Unaudited)

4

Condensed Statements of Cash Flows for the six months ended June 30, 2023 and June 30, 2022 (Unaudited)

1

Notes to Financial Statements (Unaudited)

2

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

6

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

11

Item 4.

Controls and Procedures

11

PART II.

OTHER INFORMATION

12

Item 1.

Legal Proceedings

12

Item 1A.

Risk Factors

12

Item 2.

Unregistered Sale of Equity Securities and Use of Proceeds

12

Item 3.

Defaults Upon Senior Securities

13

Item 4.

Mine Safety Disclosures

13

Item 5.

Other Information

13

Item 6.

Exhibits

13

Signatures

15

1

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

MONOGRAM ORTHOPAEDICS INC.

CONDENSED BALANCE SHEETS

    

June 30,

    

December 31,

2023

2022

(unaudited)

 

Assets

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

$

17,097,676

$

10,468,645

Prepaid expenses and other current assets

 

1,409,084

 

788,004

Total current assets

 

18,506,760

 

11,256,650

Equipment, net of accumulated depreciation

 

1,020,664

 

1,082,442

Intangible assets, net

 

653,750

 

758,750

Operating lease right-of-use assets

 

529,994

 

592,221

Total assets

$

20,711,168

$

13,690,063

Liabilities and Stockholders' Equity

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

1,455,232

$

663,170

Accrued liabilities

 

354,828

 

748,460

Warrant liability

 

6,150,632

 

7,519,101

Operating lease liabilities, current

 

122,696

 

118,166

Total current liabilities

 

8,083,389

 

9,048,897

Operating lease liabilities, non-current

 

429,369

 

491,989

Total liabilities

 

8,512,758

 

9,540,886

Commitments and contingencies

 

 

Stockholders' equity:

 

  

 

  

Series A Preferred Stock, $.001 par value; 5,443,717 shares authorized, 0 and 4,897,553 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 

 

4,898

Series B Preferred Stock, $.001 par value; 3,456,286 shares authorized, 0 and 3,195,599 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 

 

3,196

Series C Preferred Stock, $.001 par value; 600,000 shares authorized, 0 and 438,367 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 

 

438

Common stock, $.001 par value; 90,000,000 shares authorized, 29,253,251 and 9,673,870 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 

29,253

 

9,674

Additional paid-in capital

 

59,027,867

 

41,894,417

Accumulated deficit

 

(46,858,710)

 

(37,763,447)

Total stockholders' equity

 

12,198,410

 

4,149,176

Total liabilities and stockholders' equity

$

20,711,168

$

13,690,063

The accompanying notes are an integral part of these financial statements.

2

Table of Contents

MONOGRAM ORTHOPAEDICS INC.

CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)

Three months ended 

Six months ended

June 30,

June 30,

2023

2022

2023

2022

Product revenue

    

$

    

$

    

$

    

$

Cost of goods sold

 

 

 

 

Gross profit

 

 

 

 

Operating expenses:

 

 

 

 

Research and development

 

2,737,656

 

1,181,334

 

4,458,144

 

2,266,833

Marketing and advertising

 

1,674,387

 

67,276

 

2,801,776

 

2,272,255

General and administrative

 

1,326,159

 

582,106

 

2,374,347

 

1,061,581

Total operating expenses

 

5,738,202

 

1,830,716

 

9,634,267

 

5,600,668

Loss from operations

 

(5,738,202)

 

(1,830,716)

 

(9,634,267)

 

(5,600,668)

Other income (expense):

 

 

 

 

Change in fair value of warrant liability

 

439,611

 

(54,285)

 

442,134

 

(793,591)

Interest income and other, net

 

61,710

 

24,556

 

96,530

 

30,163

Other income (expense)

339

8

340

Total other income (expense), net

 

501,660

 

(29,721)

 

539,004

 

(763,428)

Net loss before taxes

 

(5,236,541)

 

(1,860,437)

 

(9,095,263)

 

(6,364,096)

Income taxes

 

 

 

 

Net loss

$

(5,236,541)

$

(1,860,437)

$

(9,095,263)

$

(6,364,096)

Basic and diluted loss per common share

$

(0.27)

$

(0.19)

$

(0.63)

$

(0.66)

Weighted-average number of basic and diluted shares outstanding

 

19,271,521

 

9,673,870

 

14,472,695

 

9,673,870

The accompanying notes are an integral part of these financial statements.

3

Table of Contents

MONOGRAM ORTHOPAEDICS INC.

CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

Series A

Series B

Series C

Total

Preferred Stock

Preferred Stock

Preferred Stock

Common Stock

Additional

Accumulated

Stockholders'

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

Paid-in Capital

    

Deficit

    

Equity

Balance as of December 31, 2022

 

4,897,553

$

4,898

 

3,195,599

$

3,196

 

438,367

$

438

 

9,673,870

$

9,674

$

41,894,417

$

(37,763,447)

$

4,149,176

Issuances of Class C Preferred Stock, net of issuance costs

 

 

 

 

 

21,088

 

21

 

 

 

147,021

 

 

147,042

Stock-based compensation

368,140

368,140

Net loss

(3,858,722)

(3,858,722)

Balance as of March 31, 2023

4,897,553

4,898

3,195,599

3,196

459,455

459

9,673,870

9,674

42,409,578

(41,622,169)

805,636

Conversions of Preferred Stock into Common Stock

(4,897,553)

(4,898)

(3,195,599)

(3,196)

(459,455)

(459)

17,105,214

17,105

(8,522)

Issuance of Common Stock for cash, net of issuance costs

2,374,641

2,375

15,285,486

15,287,860

Exercise of warrants

78,837

79

926,256

926,335

Issuance of restricted Common Stock for services

20,689

21

24,979

25,000

Stock-based compensation

 

 

 

 

 

 

 

 

 

390,120

 

 

390,120

Net loss

 

 

 

 

 

 

 

 

 

 

(5,236,541)

 

(5,236,541)

Balance as of June 30, 2023

 

$

 

$

 

$

 

29,253,251

$

29,253

$

59,027,867

$

(46,858,710)

$

12,198,410

Series A

Series B

Series C

Total

Preferred Stock

Preferred Stock

Preferred Stock

Common Stock

Additional

Accumulated

Stockholders'

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

Shares

    

Amount

    

Paid-in Capital

    

Deficit

    

Equity

Balance as of December 31, 2021

 

4,897,553

$

4,898

 

1,743,481

$

1,743

 

$

 

9,673,870

$

9,674

$

27,559,343

$

(24,072,500)

$

3,503,158

Issuances of Class B Preferred Stock, net of issuance costs

 

 

 

1,356,303

 

1,356

 

 

 

 

 

9,010,822

 

 

9,012,178

Stock-based compensation

76,973

76,973

Net loss

(4,504,659)

(4,504,659)

Balance as of March 31, 2022

4,897,553

$

4,898

3,099,784

$

3,099

$

9,673,870

$

9,674

$

36,647,138

$

(28,577,159)

$

8,087,650

Issuances of Class B Preferred Stock, net of issuance costs

95,883

97

597,803

597,900

Stock-based compensation

 

 

 

 

 

 

 

 

 

184,944

 

 

184,944

Net loss

 

 

 

 

 

 

 

 

 

 

(1,859,437)

 

(1,859,437)

Balance as of June 30, 2022

 

4,897,553

$

4,898

 

3,195,667

$

3,196

 

$

 

9,673,870

$

9,674

$

37,429,885

$

(30,436,596)

$

7,011,057

The accompanying notes are an integral part of these financial statements.

4

Table of Contents

MONOGRAM ORTHOPAEDICS INC.

CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

Six months ended

June 30,

    

2023

    

2022

Operating activities:

  

  

Net loss

$

(9,095,263)

$

(6,364,096)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Stock-based compensation

 

783,260

 

261,917

Depreciation and amortization

 

204,186

 

188,336

Change in fair value of warrant liability

 

(442,134)

 

793,591

Changes in non-cash working capital balances:

 

 

Other current assets

 

(621,080)

 

333,616

Accounts payable

 

792,062

 

(196,534)

Accrued liabilities

 

(393,632)

 

(83,271)

Operating lease assets and liabilities, net

 

4,137

 

(66)

Cash used in operating activities

 

(8,768,464)

 

(5,066,508)

Investing activities:

 

 

Purchase of equipment

 

(37,409)

 

(22,682)

Cash used in investing activities

 

(37,409)

 

(22,682)

Financing activities:

 

 

Proceeds from issuance of Common Stock, net of cost

15,287,860

Proceeds from issuances of Series B Preferred Stock, net

 

 

9,615,077

Proceeds from issuances of Series C Preferred Stock, net

 

147,042

 

Federal Grants

231,000

Cash provided by financing activities

 

15,434,902

 

9,846,077

Increase in cash and cash equivalents during the period

 

6,629,030

 

4,756,887

Cash and cash equivalents, beginning of the period

 

10,468,645

 

5,535,710

Cash and cash equivalents, end of the period

$

17,097,675

$

10,292,599

Cash paid for interest

$

$

Cash paid for income taxes

$

$

Noncash investing and financing activities:

Increase in right of use asset and lease liability from lease extension

$

$

245,120

Conversion of Series A, Series B, and Series C Preferred Stock into Common Stok

$

$

Cashless exercise of warrant

$

926,335

$

The accompanying notes are an integral part of these financial statements.

1

Table of Contents

MONOGRAM ORTHOPAEDICS INC.

UNAUDITED NOTES TO FINANCIAL STATEMENTS

1. Description of Business and Summary of Accounting Principles

Monogram Orthopaedics Inc. (“Monogram” or the “Company”), incorporated in the state of Delaware on April 21, 2016, is working to develop a product solution architecture to eventually enable mass personalized optimization of orthopedic implants by linking 3D printing and robotics via automated digital image analysis algorithms.

The Company has a working navigated robot prototype that can optically track a simulated surgical target and execute optimized auto-generated cut paths for high precision insertion of implants in synthetic bone specimens. These implants and cut-paths are generated with proprietary Monogram software algorithms.

Basis of Presentation

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and are consistent in all material respects with those applied in our December 31, 2022 Form 1-K.

As permitted by SEC requirements for interim reporting, certain footnotes or other financial information have been condensed or omitted. In the opinion of management, all normal and recurring adjustments considered necessary for the fair presentation of the financial statements have been included. Revenues, expenses, assets, and liabilities can vary during each quarter of the year, therefore, the results and trends in these interim financial statements may not be representative of those for the full year.

The information included in this Form 10-Q should be read in conjunction with the financial statements and accompanying notes included in the Company’s 2022 Form 1-K.

Going Concern

The accompanying unaudited financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company is a business that has not yet generated profits, with a loss during the six months ended June 30, 2023 of $9,095,263 and an accumulated deficit of $46,858,710 as of June 30, 2023.

The Company’s ability to continue as a going concern in the next twelve months following the date the unaudited financial statements were available to be issued is dependent upon its ability to produce revenues and/or obtain financing sufficient to meet current and future obligations and deploy such to produce profitable operating results. Management has evaluated these conditions and plans to generate revenue and raise capital as needed to satisfy its capital needs. Although the Company has previously been successful in raising capital as needed, no assurance can be given that the Company will be successful in its capital raising efforts. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period.

Stock Split

On November 30, 2022, the Company effected a two-for-one stock split of its common stock and increased the number of authorized shares of the Company’s capital stock to 150,000,000, with 90,000,000 designated as Common Stock, and 60,000,000 designated as Preferred Stock. All share and loss per share information have been retroactively adjusted for all periods presented to reflect the stock split, the incremental par value of the newly issued shares, and the increased number of authorized shares.

Use of Estimates

In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company’s most significant estimates relate to the fair value of the warrant liability, valuations of stock-based compensation, and the income tax valuation allowance. On a continual basis, management reviews its estimates, utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates.

2

Table of Contents

Earnings (Loss) Per Share

Earnings (loss) per share is computed by dividing net income or loss by the weighted-average number of common stock shares outstanding. To the extent that stock options, warrants, and convertible preferred stock are anti-dilutive, they are excluded from the calculation of diluted earnings (loss) per share. For the three and six months ended June 30, 2023 and 2022, the Company excluded the following shares from the calculation of diluted loss per share because such amounts were antidilutive:

    

2023

    

2022

Shares issuable upon conversion of Series A Preferred Stock

 

 

9,795,106

Shares issuable upon conversion of Series B Preferred Stock

 

 

6,391,334

Shares issuable upon conversion of Series C Preferred

 

 

Shares issuable upon exercise of warrants

 

2,373,348

 

2,231,174

Shares issuable upon exercise of stock options

 

4,881,491

 

3,244,066

Total

 

7,254,839

 

21,661,680

Recent Accounting Pronouncements

Management does not believe that any recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, we will adopt those that are applicable under the circumstances.

2. Other Current Assets

Other current assets consist of the following as of June 30, 2023 and December 31, 2022:

    

June 30,

    

December 31,

    

2023

    

2022

Inventory

$

4,550

$

4,550

Receivable from investment platform vendor

 

900,000

 

157,598

Advance paid to vendor for supply development contract

 

250,000

 

250,000

Other prepaid expenses

 

254,534

 

375,856

Other current assets

$

1,409,084

$

788,004

The receivable from the Company’s investment platform vendor is the result of a timing difference between when investors purchase the Company’s shares and remit payment to the platform vendor and when these funds are released to the Company by the platform vendor.

3. Preferred and Common Stock

Issuances of Common Stock

On May 16, 2023, the Company completed an offering pursuant to Tier 2 of Regulation A, in which it raised $15,287,860, net of issuance costs of $1,928,287, from the sale of 2,374,641 shares of Common Stock at a price of $7.25 per share. Subsequently, on May 17, 2023, the Company filed a Form 8-A in connection with the listing of its Common Stock on Nasdaq, which was declared effective on the same date. At that time, each outstanding share of Series A, Series B, and Series C Preferred Stock was converted into two shares of Common Stock of the Company.

During May 2023, the Company entered into a consulting arrangement with a vendor under which the Company issued 20,689 shares of restricted Common Stock that vest on a monthly basis over a term of 12 months. The estimated fair value of these shares was $150,000 on the date of grant and is being recognized as a component of general and administrative expenses on a straight-line basis over the 12-month vesting term.

Offering of Series B Preferred Stock

On January 15, 2021, the Company received a notice of qualification to issue up to 4,784,689 shares of Series B Preferred Stock, plus up to 478,468 additional shares of Series B Preferred Stock eligible to be issued as Bonus Shares to investors. The initial price of each share sold in the offering was $6.27, but this was increased to $7.52 beginning in June 2021.

3

Table of Contents

In connection with the Company’s filing of a Form 8-A on May 17, 2023, each share of outstanding Series B Preferred Stock was converted into two shares of Common Stock.

Offering of Series C Preferred Stock

On July 14, 2022, the Company initiated a Regulation CF offering with Novation Solutions Inc. (O/A DealMaker) in which the Company planned to raise up to $5,000,000 from the issuance of 499,500 shares of Series C Preferred Stock at a price per share of $10.01 (the “Series C Offering”). In connection with the Company’s filing of a Form 8-A on May 17, 2023, each share of outstanding Series C Preferred Stock was converted into two shares of Common Stock.

During the six months ended June 30, 2023 and 2022, the Company incurred issuance costs of approximately $1,992,336 and $846,625, respectively, related to its preferred stock offerings, and recorded these costs as a reduction of additional paid-in capital.

Anti-Dilution Right of CEO

Benjamin Sexson, the Company’s Chief Executive Officer (“CEO”), is entitled to pre-emptive rights that permit him to preserve his vested equity position in the Company in the event of any additional issuances of Common Stock (or securities convertible into Common Stock), at a per-share price equal to the then current fair value, as reasonably determined by the Board.

4. Stock Warrants

Non-Dilutive Warrant

On December 20, 2018, the Company issued a non-dilutive warrant that expires on December 20, 2025. The warrant has an exercise price of $1,250,000 and is exercisable into (i) shares of common stock equal to five percent (5%), calculated on a post-exercise basis, of the fully diluted capitalization of the Company, as of the date or dates of exercise, plus (ii) shares of preferred stock of each class or series of preferred stock of the Company equal to five percent (5%), calculated on a post-exercise basis, of the total issued and outstanding number of preferred shares of the Company, as of the date or dates of exercise.

At June 30, 2023 and December 31, 2022, this warrant was exercisable into a total of 1,825,404 and 1,697,525 shares, respectively, of the Company’s capital stock. The fair value of this warrant was $6,150,632 and $7,392,041 at June 30, 2023 and December 31, 2022, respectively, and was estimated using a Black-Scholes valuation model with the following assumptions:

    

June 30,

    

December 31,

 

    

2023

    

2022

 

Per-share fair value of common stock

$

3.98

$

5.01

Expected term

 

2.5

years

 

3.0

years

Volatility

 

26.05

%  

 

25.07

%

Dividend rate

 

0.0

%  

 

0.0

%

Discount rate

 

4.69

%  

 

4.24

%

At December 31, 2022, the Company estimated the fair value of its common stock by reference to the price per share at which it was selling shares of preferred stock. Since the Company’s preferred stock was convertible into two shares of common stock, the estimated fair value of common stock was determined to be one-half the price per share of its recent sales of preferred stock.

As the Company issues additional shares of capital stock, and as the fair value of the Company’s capital stock changes, the estimated fair value of the warrant liability may change by a significant amount.

Exercised Warrant

In October 2020, the Company issued a warrant to a vendor in exchange for platform and technology services provided to the Company in connection with its offering of Series B Preferred Stock. At December 31, 2022, the warrant was exercisable into 116,457 shares of Series B Preferred Stock and the estimated value of the warrant liability was $127,059. On May 18, 2023, the holder executed a cashless exercise of the warrant and received 78,837 shares of the Company’s Common Stock, which represented the difference between the total warrant shares issuable at exercise and the 37,619 warrant shares withheld by the Company to satisfy the holder’s exercise price obligation. Immediately prior to the exercise, the Company remeasured the fair value of the warrant and recorded a loss from the change in the fair value of $805,135 during the three months ended June 30, 2023.

4

Table of Contents

Other Warrant

In February 2019, the Company entered into a warrant agreement that provided the holder with the right to acquire $1,000,000 worth of shares of the Company’s capital stock upon the occurrence of the Company raising $5,000,000 in an equity financing. This warrant is exercisable into 547,944 shares of Common Stock at a price of $1.825 per share and expires in February 2024.

5. Stock Options

The Company has adopted a stock option plan covering the issuance of up to 4,000,000 shares of Common Stock to qualified individuals. Options granted under this plan vest over four years and expire ten years from the date of the grant. The following table summarizes stock option activity for the six months ended June 30, 2023:

    

Option

    

Weighted-Average

    

Weighted-Average

Number of

Exercise

Remaining

    

Shares

    

Price Per Share

    

Contractual Term

Options outstanding as of January 1, 2023

 

4,851,666

$

1.91

 

8.4

Granted

 

89,500

 

1.76

 

Exercised

 

 

 

Canceled

 

59,675

 

 

Options outstanding as of June 30, 2023

 

4,881,491

$

1.92

 

8.0

Options exercisable as of June 30, 2023

 

2,018,173

$

1.64

 

6.8

Stock-based compensation expense resulting from granted stock options was $758,260 and $261,917 for the six months ended June 30, 2023 and 2022, respectively. In addition, the Company recognized $25,000 of stock-based compensation related to the restricted shares granted under a consulting agreement (see Note 3) during the six months ended June 30, 2023.

Unrecognized stock-based compensation expense related to stock options of $6,615,189 at June 30, 2023 will be recognized in future periods as the related stock options continue to vest over a weighted-average period of 3.22 years.

6. Subsequent Events

On July 19, 2023, the Company entered into a Common Stock Purchase Agreement (the “Purchase Agreement”) and a Registration Rights Agreement with B. Riley Principal Capital, II  LLC (the “BRPC II”), pursuant to which the registrant has the right to sell to BRPC II up to $20.0 million in shares of Common Stock (the “Committed Equity Shares”), subject to certain limitations and the satisfaction of specified conditions in the Purchase Agreement, from time to time over the 24-month period commencing upon the initial satisfaction of the conditions to the BRPC II’s purchase obligations set forth in the Purchase Agreement, including that the registration statement be declared effective by the SEC and the final form of prospectus included therein is filed with the SEC. Sales of common stock pursuant to the Purchase Agreement, and the timing of any sales, are solely at the Company’s option, and it is under no obligation to sell any securities to BRPC II under the Purchase Agreement.

As consideration for BRPC II’s commitment to purchase shares of common stock at the Company’s direction upon the terms and subject to the conditions set forth in the Purchase Agreement, upon execution of the Purchase Agreement, the Company issued 45,252 shares of common stock to BRPC II (the “Commitment Shares”).   The company also paid a Commitment Fee of $200,000 to BRPC II.

5

Table of Contents

Item 2. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and the accompanying notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements based upon current plans, expectations, and beliefs, involving risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements. Our historical results are not necessarily indicative of the results that may be expected for any period in the future.

Overview

Monogram Orthopaedics, Inc was incorporated under the laws of the State of Delaware on April 21, 2016. Monogram Orthopaedics is working to develop a product solution architecture with the long-term goal to enable patient-optimized orthopaedic implants economically at scale by linking 3D printing and robotics with advanced pre-operative imaging. The Company has a robot prototype that can autonomously execute optimized paths for high precision insertion of implants in synthetic bone specimens. Monogram intends to produce and market robotic surgical equipment and related software, orthopaedic implants, tissue ablation tools, navigation consumables, and other miscellaneous instrumentation necessary for reconstructive joint replacement procedures. The Company has not yet made 510(k) premarket notification submissions or obtained 510(k) premarket clearances for any of its robotic products. FDA 510(k) premarket clearance is required to market our products, and the Company has not obtained FDA 510(k) premarket clearance for any of its robotic products, and it cannot estimate the timing, or assure our ability, to obtain such clearances.

Results of Operations

Revenues

The Company is currently focused on commercialization of its robotic products, including seeking 510(k) clearances from the FDA for those products. Sales of products have not yet commenced, and therefore no revenues are recognized during 2023 or 2022.

Operating Expenses

The following tables set forth our results of operations for the periods indicated:

    

Three Months Ended June 30

    

2023

    

2022

    

$ Change

    

% Change

Research and development

$

2,737,656

$

1,181,334

$

1,556,322

132

%

Marketing and advertising

 

1,674,387

 

67,276

 

1,607,111

2,389

%

General and administrative

 

1,326,159

 

582,106

 

744,053

128

%

Total operating expenses

$

5,738,202

$

1,830,716

$

3,907,486

213

%

    

Six Months Ended June 30

 

    

2023

    

2022

    

$ Change

    

% Change

 

Research and development

$

4,458,144

$

2,266,833

$

2,191,311

 

97

%

Marketing and advertising

 

2,801,776

 

2,272,255

 

529,521

 

23

%

General and administrative

 

2,374,347

 

1,061,581

 

1,312,767

 

124

%

Total operating expenses

$

9,634,267

$

5,600,668

$

4,033,599

 

72

%

The growth in Research and Development (R&D) expense during the second quarter and the first six months of 2023 compared to the same periods in 2022 was driven primarily by to the development of our sagittal cutting systems and related platform software required to operate our active navigated robotic system.  Research and development expenses in both periods were primarily comprised of payroll and related costs and prototype material expenses for the development of its novel robotic system and associated implants. The Company anticipates continued elevated Research and development expenses related to the development of its next-generation markerless tracking technology and through the verification and validation phases of the technology development in the second half of the year.

The growth in Marketing expense during the second quarter of 2023 compared to the same period in 2022 was driven by marketing campaign related to the Regulation A Common Share fund raising campaign that began in Q1 2023 and successfully culminated with a round closing in May of 2023. The total campaign spend in the first half of 2023 was comparable to the marketing campaign spend for the Regulation A Round C fund raise executed in the first half of 2022.

6

Table of Contents

The growth in General and Administrative (G&A) expense during the second quarter and the first six months of 2023 compared to the same periods in 2022 was driven primarily by increases in compensation expenses, insurance and regulatory compliance expenses, facilities expenses (such as rent), and professional fees.

The compensation expenses resulted from an increase in the number of full-time employees of the Company, as well as an increase in bonus and stock-based compensation to help ensure labor retention in a tight labor market.
The insurance and regulatory compliance expenses relate to the additional insurance and regulatory compliance activities required to list as a publicly traded company on NASDAQ.
Facilities expenses increased year over year with slight rent rate increases combined with additional leased space added to support the increase in activities.
The consulting and professional services increases relate primarily to incremental efforts required to support the Regulation A fund raise, the Initial Public Offering (IPO) and continued Intellectual Property protection.

Other Income (Expense)

    

Three Months Ended June 30

    

2023

    

2022

    

$ Change

Change in fair value of warrant liability

$

439,611

$

(54,285)

$

493,896

Interest income and other, net

 

62,049

 

24,564

 

37,485

Total other income (expense)

$

501,660

$

(29,721)

$

531,381

    

Six Months Ended June 30

    

2023

    

2022

    

$ Change

Change in fair value of warrant liability

$

442,134

$

(793,591)

$

1,235,725

Interest income and other, net

 

96,870

 

30,163

 

66,707

Total other income (expense)

$

539,004

$

(763,428)

$

1,302,432

During the three and six months ended June 30, 2023, the change in the fair value of the warrant liability resulted in gains of $439,611 and $442,134, respectively. These gains primarily resulted from a decrease in the value of the Company’s common stock used to estimate the fair value of the warrants. Certain stock purchase warrants issued by the Company in previous years include anti-dilution protections. As a result, when the Company issues shares in connection with its ongoing capital raising efforts, the number of shares issuable upon the exercise of these warrants increases proportionally. Changes in the fair value of the warrant liability primarily result from (i) increases to the number of shares issuable upon exercise of these warrants and (ii) changes in the underlying fair value of the Company’s common stock into which the warrants are exercisable.

During the three and six months ended June 30, 2022, the change in the fair value of the warrant liability resulted in losses of $54,285 and $739,591, respectively. These losses primarily resulted because the Company continued to issue shares in connection with its Series B Offering at a higher price per share than in previous offerings, and therefore the value of shares issuable upon the exercise of these warrants increased proportionally.

Liquidity and Capital Resources

As of June 30, 2023, the Company had approximately $17.1 million in cash on hand, largely resulting from proceeds received from the Company’s Common Stock Offering that ended in May 2023. The Company has recorded losses since inception and, as of June 30, 2023 had working capital of approximately $10.4 million and total stockholders’ equity of $12,198,410. Since inception, the Company has been primarily capitalized through securities offerings. The Company plans to continue to try to raise additional capital through available financing options to the Company, including, but not limited to, registered or exempt equity and/or debt offerings, as well as straight or convertible debt financings, although there can be no assurance that we will be successful in these fundraising efforts. Absent additional capital, the Company may be forced to reduce expenses significantly and could become insolvent.

The Company estimates that the proceeds raised following its most recent Common Stock Offering will be sufficient to fund the Company’s current rate of operations for the 12 months  following the date of this Quarterly Report on Form 10-Q.

7

Table of Contents

To provide additional flexibility to the Company ahead of generating revenues to support operations, the Company entered into a Common Stock Purchase Agreement (the “Purchase Agreement”) and a Registration Rights Agreement with B. Riley Principal Capital, II  LLC (the “BRPC II”) on July 19, 2023. Under the Purchase Agreement and Registration Rights Agreement, the Company has the right to sell to BRPC II up to $20.0 million in shares of Common Stock (the “Committed Equity Shares”), subject to certain limitations and the satisfaction of specified conditions in the Purchase Agreement, from time to time over the 24-month period commencing upon the initial satisfaction of the conditions to the BRPC II’s purchase obligations set forth in the Purchase Agreement, including that the registration statement be declared effective by the SEC and the final form of prospectus included therein is filed with the SEC. Sales of common stock pursuant to the Purchase Agreement, and the timing of any sales, are solely at the Company’s option, and it is under no obligation to sell any securities to BRPC II under the Purchase Agreement. As of the date of this Quarterly Report on Form 10-Q, no shares have been sold pursuant to the Purchase Agreement.

Issuances of Equity

On January 15, 2021, the SEC qualified a Regulation A – Tier 2 offering the Company’s Series B Preferred Stock, in which the Company sought to raise up to $30,000,000 from the issuance of 4,784,689 shares of Series B Preferred Stock (the “Series B Offering”). On June 1, 2021, Monogram filed a supplement on Form 253G2 to increase the price per share in the Series B Offering from $6.27 per share to $7.52 per share, effectively increasing the maximum offering amount to $34,863,105 in the Series B Offering. The Company terminated the Series B Offering on February 18, 2022. In total, Monogram raised $21,129,000 from the sale of 3,195,599 shares of Series B Preferred Stock in the Series B Offering.

On July 14, 2022, Monogram commenced a Regulation Crowdfunding offering, pursuant to which it raised gross proceeds $4,599,145 from the issuance of 459,455 shares of Series C Preferred Stock, for approximately $3,867,000 in net proceeds (after accounting for offering expenses). The Series C Offering is closed as of the date of this report.

On March 1, 2023, the SEC qualified a Regulation A – Tier 2 offering of the Company’s Common Stock, in which the Company sought to raise up to $30 million from investors (the “Common Stock Offering”). The Common Stock Offering closed on May 16, 2023, and a total of 2,374,641 shares of Common Stock were sold in this offering for gross proceeds of $17,216,147, in which the Company received net proceeds of $16,011,017, net of issuance costs of $1,205,130. Subsequently, on May 17, 2023, the Company filed a Form 8-A in connection with the listing our Common Stock on Nasdaq, which was declared effective on the same date. At that time, each outstanding share of Series A, Series B, and Series C Preferred Stock was converted into two shares of Common Stock of the Company.

Indebtedness

As of June 30, 2023 the Company had $8,512,758 in total liabilities. Of this amount, $6,150,632 was represented by the estimated fair value of our warrant liability (almost all of which is attributable to outstanding warrants held by Pro-Dex, Inc. (“Pro-Dex”) under the terms of its warrant agreement filed as an exhibit to this Quarterly Report on Form 10-Q. Other liabilities include trade accounts payable, accrued expenses, and the present value of the Company’s operating lease payment commitments.

During the quarter, the company paid out $279K for the liability to its CEO for bonuses earned in prior periods but not paid.  The remaining accrued payroll liability of $251K is mainly related to bonuses expected to be paid for 2023 performance for all employees.    The Company currently has no material commitments for capital expenditures.

Going Concern

The accompanying unaudited financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company is a business that has not yet generated profits, with a loss during the six months ended June 30, 2023 of $9,095,263 and an accumulated deficit of $46,858,710 as of June 30, 2023.

The Company’s ability to continue as a going concern in the next twelve months following the date the unaudited financial statements were available to be issued is dependent upon its ability to produce revenues and/or obtain financing sufficient to meet current and future obligations and deploy such to produce profitable operating results. Management has evaluated these conditions and plans to generate revenue and raise capital as needed to satisfy its capital needs. Although the Company has previously been successful in raising capital as needed, no assurance can be given that the Company will be successful in its capital raising efforts. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period.

8

Table of Contents

Cash Flows

The following table summarizes our cash flows for the six months ended June 30, 2023 and 2022:

    

For the six months ended

June 30,

    

2023

    

2022

Cash used in operating activities

$

(8,768,464)

$

(5,066,508)

Cash used in investing activities

$

(37,409)

$

(22,682)

Cash provided by financing activities

$

15,434,902

$

9,846,077

Operating Activities

Cash used in operating activities increased by 73% during the six months ended June 30, 2023, compared  the six months ended June 30, 2022. Of the approximately $9.1 million net loss for the three months ended June 30, 2023, there were various cash and non-cash adjustments that were added back to the net loss to arrive at $8,768,464 cash used for operating activities for the six months ended June 30, 2023. Those mostly offsetting adjustments including stock compensation expense of $783,260, depreciation and amortization of $204,186, and an increase in Accounts Payable of $792,062 offset by mark to market warranty income of $442,134, an increase in other current assets of $621,080 and a decrease in other liabilities of $393,632.

Investing Activities

Net cash used in investing activities during the six months ended June 30, 2023, was $37,409, compared to $22,682 used in the six months ended June 30, 2022. Cash used in investing activities for the six months ended June 30, 2023 entirely related to the purchase of equipment related to our robotic product candidates.

Financing Activities

During the six months ended June, 2023, cash from financing activities was $15,434,902, comprised primarily of proceeds from the Company’s Common Stock Offering, compared to $9,846,077 for the six months ended June 30, 2022, comprised primarily of proceeds from the Company’s Series B Offering.

Impact of inflation

While inflation may impact our capital and operating expenditures, we believe the effects of inflation, if any, on our results of operations and financial condition have not been significant. However, there can be no assurance that our results of operations and financial condition will not be materially impacted by inflation in the future, including by heightened levels of inflation experienced globally as a consequence of the COVID-19 pandemic and recent geopolitical conflict.

Funding Requirements

We believe our existing cash and cash equivalents will be sufficient to meet anticipated cash requirements for at least 12 months from the date of this quarterly report on Form 10-Q. However, our forecast of the period of time through which our financial resources will be adequate to support operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary materially. We have based this estimate on assumptions that may prove to be wrong, and we could expend capital resources sooner than we expect.

Future capital requirements will depend on many factors, including:

Establishing and maintaining supply relationships with third parties that can provide adequate, in both amount and quality, products and services to support our development;
Technological or manufacturing difficulties, design issues or other unforeseen matters;
Addressing any competing technological and market developments;
Seeking and obtaining regulatory approvals; and

9

Table of Contents

Attracting, hiring, and retaining qualified personnel.

Until such time, if ever, as we can generate substantial revenues to support our cost structure, we expect to finance cash needs through a combination of equity offerings, debt financings, commercial and other similar arrangements. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of stockholders will be, or could be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of common stockholders. Debt financing and equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise funds through commercial agreements, or other similar arrangements with third parties, we may have to relinquish valuable rights to our technologies and/or future revenue streams, or grant licenses on terms that may not be favorable to us and/or may reduce the value of our Common Stock. Also, our ability to raise necessary financing could be impacted by the COVID-19 pandemic, recent geopolitical events, and inflationary economic conditions and their effects on the market conditions. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our commercialization efforts or grant rights to develop and market other products even if we would otherwise prefer to develop and market these products ourselves or potentially discontinue operations.

Summary of Accounting Principles

Basis of Presentation

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and are consistent in all material respects with those applied in our December 31, 2022 Form 1-K.

As permitted by SEC requirements for interim reporting, certain footnotes or other financial information have been condensed or omitted. In the opinion of management, all normal and recurring adjustments considered necessary for the fair presentation of the financial statements have been included. Revenues, expenses, assets, and liabilities can vary during each quarter of the year, therefore, the results and trends in these interim financial statements may not be representative of those for the full year.

The information included in this Form 10-Q should be read in conjunction with the financial statements and accompanying notes included in the Company’s 2022 Form 1-K.

Stock Split

On November 30, 2022, the Company effected a two-for-one stock split of its Common Stock and increased the number of authorized shares of the Company’s capital stock to 150,000,000, with 90,000,000 designated as Common Stock, and 60,000,000 designated as Preferred Stock. All share and loss per share information have been retroactively adjusted for all periods presented to reflect the stock split, the incremental par value of the newly issued shares, and the increased number of authorized shares.

Use of Estimates

In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company’s most significant estimates relate to the fair value of the warrant liability, valuations of stock-based compensation, and the income tax valuation allowance. On a continual basis, management reviews its estimates, utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Management does not believe that any recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, we will adopt those that are applicable under the circumstances.

10

Table of Contents

Emerging Growth Company

As a Nasdaq listed public reporting company, we are required to publicly report on an ongoing basis as an “emerging growth company” (as defined in the Jumpstart Our Business Startups Act of 2012, which we refer to as the JOBS Act) under the reporting rules set forth under the Exchange Act. For so long as we remain an “emerging growth company”, we may take advantage of certain exemptions from various reporting requirements that are applicable to other Exchange Act reporting companies that are not “emerging growth companies”, including but not limited to:

not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act;
taking advantage of extensions of time to comply with certain new or revised financial accounting standards;
being permitted to comply with reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements; and
being exempt from the requirement to hold a non-binding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

We expect to take advantage of these reporting exemptions until we are no longer an emerging growth company. We may remain an “emerging growth company” for up to five years, beginning January 26, 2022, although if the market value of our Common Stock that is held by non-affiliates exceeds $700 million as of June 30th, before that time, we would cease to be an “emerging growth company” as of the following December 31st.

In summary, we are subject to ongoing public reporting requirements that are less rigorous than Exchange Act rules for companies that are not “emerging growth companies” and therefore, our shareholders could receive less information than they might expect to receive from more mature public companies.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a smaller reporting company, as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide the information required under this item.

ITEM 4. CONTROLS AND PROCEDURES

As required by Rule 13a-15 under the Exchange Act, our management has carried out an evaluation, with the participation and under the supervision of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2023. Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating and implementing possible controls and procedures.

Based upon their evaluation of these disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2023.

Change in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the six months ended June 30, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

11

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time, the Company may be involved in a variety of legal matters that arise in the normal course of business. The Company is not currently involved in any litigation, and its management is not aware of any pending or threatened legal actions relating to its intellectual property, conduct of its business activities, or otherwise.

Item 1A. Risk Factors.

Not applicable.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

1.On March 1, 2023, the Company commenced an offering of Tier 2 of Regulation A under the Securities Act. This offering closed on May 16, 2023, and a total of 2,374,641 shares of Common Stock were sold in this offering for gross proceeds of $17,216,147. . The Company engaged Digital Offering, LLC (“Digital Offering”) to act as lead selling agent for this offering to offer prospective investors in this offering shares of the Company’s Common stock on a “best efforts” basis.
2.Upon the effectiveness of our Form 8-A, 9,795,106 shares of Common Stock were issued in connection with the conversion of all outstanding Series A Preferred Stock, 6,391,198 shares of Common Stock were issued in connection with the conversion of all outstanding Series B Preferred Stock, and 918,910 shares of Common Stock were issued in connection with the conversion of all outstanding Series C Preferred Stock. Each issuance occurred under the terms of our Fifth Amended and Restated Certificate of Incorporation with no action required on the part of the holders of the Series A, Series B, or Series C Preferred Stock.
3.In May 2023, the Company entered into a consulting arrangement with a vendor under which the Company issued 20,689 shares of restricted Common Stock that vests on a monthly basis over a term of 12 months. The estimated fair value of these shares was $150,000 on the date of grant and is being recognized as a component of general and administrative expense on a straight-line basis over the 12-month vesting term.
4.On May 18, 2023, StartEngine Primary LLC exercised its Common Stock Purchase Warrant for 116,456 shares of Common Stock. The exercise was done on a cashless basis.
5.On July 19, 2023, the Company entered into a Common Stock Purchase Agreement (the “Purchase Agreement”) and a Registration Rights Agreement with B. Riley Principal Capital, II  LLC (the “BRPC II”), pursuant to which the registrant has the right to sell to BRPC II up to $20.0 million in shares of Common Stock (the “Committed Equity Shares”), subject to certain limitations and the satisfaction of specified conditions in the Purchase Agreement, from time to time over the 24-month period commencing upon the initial satisfaction of the conditions to the BRPC II’s purchase obligations set forth in the Purchase Agreement, including that the registration statement be declared effective by the SEC and the final form of prospectus included therein is filed with the SEC. Sales of common stock pursuant to the Purchase Agreement, and the timing of any sales, are solely at the Company’s option, and it is under no obligation to sell any securities to BRPC II under the Purchase Agreement.

As consideration for BRPC II’s commitment to purchase shares of common stock at the Company’s direction upon the terms and subject to the conditions set forth in the Purchase Agreement, upon execution of the Purchase Agreement, the Company issued 45,252 shares of common stock to BRPC II (the “Commitment Shares”).

In the Purchase Agreement, BRPC II represented to the Company among other things, that it is an “accredited investor” (as such term is defined in Rule 501(a) of Regulation D under the Securities Act). The Committed Equity Shares and the Commitment Shares are being issued and sold by the Company to BRPC II in reliance upon the exemptions from the registration requirements of the Securities Act afforded by Section 4(a)(2) of the Securities Act.

Except as set forth above, no underwriters were involved in the foregoing sales, conversions, and/or exchanges of securities.

All purchasers of the securities described above issued in reliance upon the exemption from the registration requirements of the Securities Act the as set forth in Section 4(a)(2) of the Securities Act (and Regulation D promulgated thereunder) as transactions by an issuer not involving any public offering represented to the registrant in connection with their respective purchases and/or exchanges that they were accredited investors and were acquiring the shares for their own account for investment purposes only and not with a view to, or for sale in connection with, any distribution thereof and that they could bear the risks of the investment and could hold the securities for an indefinite period of time.

12

Table of Contents

Such purchasers and/or recipients received written disclosures that the securities had not been registered under the Securities Act and that any resale must be made pursuant to a registration statement or an available exemption from such registration.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

On July 18, 2023, the Company announced that it had secured its first conditional purchase order to initiate a pilot program with a global distributor. The Company is currently performing rigorous testing at its Austin facility and expects to ship the first system in the fourth quarter of 2023, provided developments proceed as expected. The conditional purchase order provides for the sale of the Company's surgical robot system to an international healthcare provider and shipment to be made by November 30, 2023. The provider reserves the right to reject or cancel the order.

Item 6. Exhibits.

Exhibit
No.

    

Description

3.1

 

Fifth Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

3.2

 

Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

4.1

 

Warrant Agreement dated December 20, 2018 between Monogram Orthopaedics Inc. and Pro-Dex, Inc. (incorporated by reference to Exhibit 4.1 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

4.2

Warrant to Purchase Capital Stock dated February 7, 2019 between Monogram Orthopaedics, Inc. and ZB Capital Partners, LLC as Holder (incorporated by reference to Exhibit 4.2 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

4.3

Form of Warrant to be issued to StartEngine Primary, LLC (incorporated by reference to Exhibit 4.3 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.1

 

Consulting agreement dated April 5, 2021 between Monogram Orthopaedics, Inc. and Doug Unis (incorporated by reference to Exhibit 10.1 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.2

 

Amended Employment Agreement dated April 29, 2018 between Monogram Orthopaedics, Inc. and Benjamin Sexson (incorporated by reference to Exhibit 10.2 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.3

 

April 30, 2019 Amendment to Employment Agreement dated April 29, 2018 between Monogram Orthopaedics, Inc. and Benjamin Sexson (incorporated by reference to Exhibit 10.3 to the Company’s Form S-1 filed with the SEC on July 27, 2023).

10.4

 

May 31, 2020 Amendment to Employment Agreement dated April 29, 2018 between Monogram Orthopaedics, Inc. and Benjamin Sexson (incorporated by reference to Exhibit 10.4 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.5

 

Exclusive Licensing Agreement dated October 3, 2017 between Monogram Orthopaedics, Inc. as Licensee and Icahn School of Medicine at Mount Sinai as Licensor (incorporated by reference to Exhibit 10.5 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.6

 

Option Agreement dated March 18, 2019 between Monogram Orthopaedics, Inc. and Icahn School of Medicine at Mount Sinai (incorporated by reference to Exhibit 10.6 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.7

 

Amendment No. 2 to the Exclusive Licensing Agreement dated June 28, 2019 between Monogram Orthopaedics, Inc. as Licensee and Icahn School of Medicine at Mount Sinai (incorporated by reference to Exhibit 10.7 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

13

Table of Contents

10.8

Amendment No. 3 to the Exclusive Licensing Agreement dated September 17, 2020 between Monogram Orthopaedics, Inc. as Licensee and Icahn School of Medicine at Mount Sinai (incorporated by reference to Exhibit 10.8 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.9

Amendment No. 4 to the Exclusive Licensing Agreement dated May 17, 2023 between Monogram Orthopaedics, Inc. as Licensee and Icahn School of Medicine at Mount Sinai (incorporated by reference to Exhibit 10.9 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.10

 

Stock Issuance Agreement between Monogram Orthopaedics, Inc. and Icahn School of Medicine at Mount Sinai (incorporated by reference to Exhibit 10.10 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.11

 

Development and Supply Agreement dated December 20, 2018 between Monogram Orthopaedics Inc. and Pro-Dex, Inc. (incorporated by reference to Exhibit 10.11 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.12

 

Amended and Restated 2019 Stock Option and Grant Plan (incorporated by reference to Exhibit 10.12 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.13

 

Noel Knape Offer Letter (incorporated by reference to Exhibit 10.13 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.14

 

Form of Indemnification Agreement with Executive Officers and Directors of the Company (incorporated by reference to Exhibit 10.14 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.15

Common Stock Purchase Agreement, dated July 19, 2023 by and between Monogram Orthopaedics, Inc. and B. Riley Principal Capital II, LLC (incorporated by reference to Exhibit 10.15 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

10.16

Registration Rights Agreement, dated July 19, 2023 by and between Monogram Orthopaedics, Inc. and B. Riley Principal Capital II, LLC (incorporated by reference to Exhibit 10.16 to the Company’s Form S-1 filed with the SEC on July 27, 2023)

31.1*

Certification of the principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of the principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH*

Inline XBRL Taxonomy Extension Schema

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase

104

Cover Page Interactive Data File—the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

* Filed herewith

14

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MONOGRAM ORTHOPAEDICS, INC.

By

/s/ Benjamin Sexson

 

Benjamin Sexson, Chief Executive Officer

 

Monogram Orthopaedics, Inc.

 

 

 

The following persons in the capacities and on the dates indicated have signed this offering statement.

 

 

/s/ Benjamin Sexson

 

Benjamin Sexson, Chief Executive Officer, Director

 

Date: August 9, 2023

 

 

 

/s/ Noel Knape

 

Noel Knape, Chief Financial Officer, Principal Financial Officer, Principal Accounting Officer

 

Date: August 9, 2023

 

15

EX-31.1 2 mgrm-20230630xex31d1.htm EX-31.1

Exhibit 31.1

CERTIFICATIONS

I, Benjamin Sexson, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 of Monogram Orthopaedics Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:

August 9, 2023

/s/Benjamin Sexson

 

Benjamin Sexson

 

Chief Executive Officer

(Principal Executive Officer)

 


EX-31.2 3 mgrm-20230630xex31d2.htm EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, Noel Knape, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 of Monogram Orthopaedics Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:

August 9, 2023

 

/s/Noel Knape

Noel Knape

 

Chief Financial Officer

 

(Principal Financial Officer)

 


EX-32.1 4 mgrm-20230630xex32d1.htm EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Monogram Orthopaedics Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2023 as filed with the Securities and Exchange Commission (the “Report”), I, Benjamin Sexson, Chief Executive Officer of the Company, and I, Noel Knape, Chief Financial Officer of the Company, certify that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

Date:

August 9, 2023

/s/Benjamin Sexson

 

Chief Executive Officer

 

(Principal Executive Officer)

 

 

 

/s/Noel Knape

 

Chief Financial Officer

 

(Principal Financial Officer)