株探米国株
日本語 英語
エドガーで原本を確認する
0001410384false00014103842024-05-012024-05-01

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): May 1, 2024
Q2 HOLDINGS, INC.
(Exact Name of Registrant as Specified in Charter) 

Delaware   001-36350   20-2706637
(State or Other Jurisdiction
of Incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
                
10355 Pecan Park Boulevard
Austin, Texas 78729
(Address of Principal Executive Offices, and Zip Code)

(833) 444-3469
Registrant's Telephone Number, Including Area Code

Not Applicable
(Former Name or Former Address, if Changed Since Last Report) 
Securities registered pursuant to Section 12(b) of the Act:
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): 
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.0001 par value QTWO New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02. Results of Operations and Financial Condition.
On May 1, 2024, Q2 Holdings, Inc. (the "Company") issued a press release regarding its financial results for the first quarter ended March 31, 2024. A copy of the Company's press release is furnished herewith as Exhibit 99.1.
The information furnished in this Current Report under this Item 2.02 and the exhibit furnished herewith shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
Press release dated May 1, 2024
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Q2 HOLDINGS, INC.
May 1, 2024
/s/ David J. Mehok
David J. Mehok
Chief Financial Officer

EX-99.1 2 a240331q1ex9918k.htm EX-99.1 Document

Exhibit 99.1
FOR IMMEDIATE RELEASE

Q2 Holdings, Inc. Announces First Quarter 2024 Financial Results

AUSTIN, Texas (May 1, 2024)—Q2 Holdings, Inc. (NYSE:QTWO), a leading provider of digital transformation solutions for financial services, today announced results for its first quarter ending March 31, 2024.

GAAP Results for the First Quarter 2024

•Revenue for the first quarter of $165.5 million, up 8 percent year-over-year and up 2 percent from the fourth quarter of 2023.

•GAAP gross margin for the first quarter of 49.7 percent, up from 47.9 percent in the prior-year quarter and down from 50.2 percent in the fourth quarter of 2023.

•GAAP net loss for the first quarter of $13.8 million compared to GAAP net loss of $0.5 million for the prior-year quarter, which included a one-time gain of $19.9 million from the partial repurchase of convertible senior notes, and net loss of $18.1 million for the fourth quarter of 2023.

Non-GAAP Results for the First Quarter 2024

•Non-GAAP revenue for the first quarter of $165.5 million, up 8 percent year-over-year and up 2 percent from the fourth quarter of 2023.

•Non-GAAP gross margin for the first quarter of 54.9 percent, up from 54.0 percent for the prior-year quarter and down from 56.0 percent for the fourth quarter of 2023.

•Adjusted EBITDA for the first quarter of $25.2 million, up from $16.5 million for the prior-year quarter and $23.2 million for the fourth quarter of 2023.

For a reconciliation of our GAAP to non-GAAP results, please see the tables below.

“We had a strong start to the year with highlights across the business,” said Q2 CEO Matt Flake. “We saw continued favorable sales execution with a broad mix of new and expansion wins in the quarter. Our single-platform approach that allows customers to serve both retail and commercial users, paired with the strength and diversity of our customer base, continues to drive meaningful expansion opportunities as a complement to our net new execution. And as we continue to execute on our profitable growth strategy, we believe we're well positioned to drive long-term value creation.”

First Quarter Highlights

•Signed four Tier 1 digital banking contracts including:
◦Two new banks to utilize our retail and SMB solutions, with one also adding commercial in their initial agreement.
◦Two expansion agreements with existing customers, resulting in both customers now utilizing the Q2 digital banking platform for retail, SMB and commercial solutions.

•Signed a greater number of total Tier 2 and 3 digital banking contracts during the quarter, compared to any quarter in 2023.

•Signed two Tier 1 expansion deals with existing customers utilizing our relationship pricing solutions.

•Subscription Annualized Recurring Revenue increased to $615.1 million, up 18 percent year-over-year from $521.3 million at the end of the first quarter of 2023.

•Remaining Performance Obligations total, or Backlog, increased by $83 million sequentially, resulting in a total committed Backlog of approximately $1.9 billion at quarter-end, representing 5 percent sequential growth and 25 percent year-over-year growth.







Q2's Digital Banking Platform servicing Retail, Small-to-Medium Business (SMB) and Commercial Solutions Continues to Drive New Customer Wins and Expansion Opportunities

Q2's single-platform approach, developed over two decades, enables financial institutions to serve retail, small business, and commercial customers with one solution. With Q2, customers can optimize their operations by merging various systems into one cohesive platform. This consolidation enhances the user experience and empowers customers to leverage our comprehensive technology ecosystem to boost operational efficiencies.

Q2’s single platform also enables key elements of Q2’s product strategy, such as Q2 Innovation Studio, which allows customers to swiftly introduce new digital banking solutions to their end users and was included in every net new digital banking win in the quarter. Integration with Q2 Innovation Studio’s growing partner ecosystem provides the opportunity for real financial impact for financial institutions, with several customers reporting they have seen combined revenue share and cost savings from the platform that exceed more than half of the contractual fees they pay for their Q2 solutions.

After a record sales and bookings performance in the fourth quarter of 2023, the benefits of Q2’s single-platform approach continued to drive net new sales momentum in the first quarter of 2024, with a strong concentration of Tier 2 digital banking deals and two net new Tier 1 wins.

In addition to driving net new sales success, Q2’s single platform and broad, diverse customer base create significant expansion opportunities with existing customers. For example, during the first quarter, Q2 closed two significant Tier 1 cross-sales where an existing customer that began with one aspect of the platform (e.g., retail) purchased the other (e.g., commercial). In one of these cases, contracted cross-sale revenue more than doubled the expected revenue contribution of the customer relationship.

Q2 estimates that its customer base, spanning approximately 1,400 customers, presents an expansion opportunity of $3 billion in ARR, with nearly one-third of that from Tier 1 customers alone.

“For the first quarter, we delivered both revenue and adjusted EBITDA results above the high end of our guidance,” said Q2 CFO David Mehok. “Our results were driven from subscription revenue associated with bookings and strong organic growth, complemented by cost efficiencies across the business. We are raising our full-year outlook for both revenue and adjusted EBITDA as we continue to execute on our longer-term financial targets.”

Financial Outlook

As of May 1, 2024, Q2 Holdings is providing guidance for its second quarter of 2024 and updated guidance for its full-year 2024, which represents Q2 Holdings’ current estimates on Q2 Holdings’ operations and financial results. The financial information below represents forward-looking, non-GAAP financial information, including estimates of non-GAAP revenue and adjusted EBITDA. GAAP net loss is the most comparable GAAP measure to adjusted EBITDA. Adjusted EBITDA differs from GAAP net loss in that it excludes items such as depreciation and amortization, stock-based compensation, transaction-related costs, interest and other (income) expense, income taxes, lease and other restructuring charges, gain on extinguishment of debt and the impact to deferred revenue from purchase accounting. Q2 Holdings is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort. Therefore, Q2 Holdings has not provided guidance for GAAP net loss or a reconciliation of the forward-looking adjusted EBITDA guidance to GAAP net loss. However, it is important to note that these excluded items could be material to our results computed in accordance with GAAP in future periods.

Q2 Holdings is providing guidance for its second quarter of 2024 as follows:

•Total non-GAAP revenue of $169.0 million to $172.0 million, which would represent year-over-year growth of 9 percent to 11 percent.

•Adjusted EBITDA of $26.0 million to $28.0 million, representing 15 to 16 percent of non-GAAP revenue for the quarter.

Q2 Holdings is providing updated guidance for the full-year 2024 as follows:

•Total non-GAAP revenue of $686.0 million to $692.0 million, which would represent year-over-year growth of 10 to 11 percent.




•Adjusted EBITDA of $110.0 million to $114.0 million, representing 16 to 17 percent of non-GAAP revenue for the year.


Conference Call Details
Date:
Wednesday, May 1, 2024
Time: 5:00 p.m. EDT
Hosts:
Matt Flake, CEO / David Mehok, CFO / Kirk Coleman, President / Jonathan Price, EVP Strategy and Emerging Businesses
Conference Call Registration: https://registrations.events/direct/Q4I608108
Webcast Registration: https://events.q4inc.com/attendee/788097979
All participants must register using the above links (either the webcast or conference call). A webcast of the conference call and financial results will be accessible from the investor relations section of the Q2 website at http://investors.Q2.com/. In addition, a live conference call dial-in will be available upon registration. Participants should dial in at least 10 minutes before the start of the conference call. An archived replay of the webcast will be available on this website for a limited time after the call. Q2 has used, and intends to continue to use, its investor relations website as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

About Q2 Holdings, Inc.

Q2 is a leading provider of digital transformation solutions for financial services, serving banks, credit unions, alternative finance companies, and fintechs in the U.S. and internationally. Q2 enables its financial institutions and fintech companies to provide comprehensive, data-driven digital engagement solutions for consumers, small businesses and corporate clients. Headquartered in Austin, Texas, Q2 has offices worldwide and is publicly traded on the NYSE under the stock symbol QTWO. To learn more, please visit Q2.com. Follow us on LinkedIn and X to stay up to date.

Use of Non-GAAP Measures

Q2 uses the following non-GAAP financial measures: non-GAAP revenue; adjusted EBITDA; adjusted EBITDA margin; non-GAAP gross margin; non-GAAP gross profit; non-GAAP sales and marketing expense; non-GAAP research and development expense; non-GAAP general and administrative expense; non-GAAP operating expense; non-GAAP operating income (loss); and free cash flow. Management believes that these non-GAAP financial measures are useful measures of operating performance because they exclude items that Q2 does not consider indicative of its core performance.

In the case of non-GAAP revenue, Q2 adjusts revenue to exclude the impact to deferred revenue from purchase accounting adjustments. In the case of adjusted EBITDA, Q2 adjusts net loss for such items as interest and other (income) expense, taxes, depreciation and amortization, stock-based compensation, transaction-related costs, lease and other restructuring charges, gain on extinguishment of debt and the impact to deferred revenue from purchase accounting. In the case of adjusted EBITDA margin, Q2 calculates adjusted EBITDA margin by dividing adjusted EBITDA by non-GAAP revenue. In the case of non-GAAP gross margin and non-GAAP gross profit, Q2 adjusts gross profit and gross margin for stock-based compensation, amortization of acquired technology, transaction-related costs, lease and other restructuring charges and the impact to deferred revenue from purchase accounting. In the case of non-GAAP sales and marketing expense, non-GAAP research and development expense, and non-GAAP general and administrative expense, Q2 adjusts the corresponding GAAP expense to exclude stock-based compensation. Non-GAAP operating expense is calculated by taking the sum of non-GAAP sales and marketing expenses, non-GAAP research and development expense, and non-GAAP general and administrative expense. In the case of non-GAAP operating income (loss), Q2 adjusts operating income (loss), for stock-based compensation, transaction-related costs, amortization of acquired technology, amortization of acquired intangibles, lease and other restructuring charges, and the impact to deferred revenue from purchase accounting. In the case of free cash flow, Q2 adjusts net cash provided by (used in) operating activities for purchases of property and equipment and capitalized software development costs.

There are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures are not prepared in accordance with GAAP, do not reflect a comprehensive system of accounting and may not be completely comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation between companies.



Certain items that are excluded from these non-GAAP financial measures can have a material impact on operating and net income (loss). As a result, these non-GAAP financial measures have limitations and should be considered in addition to, not as a substitute for or superior to, the closest GAAP measures, or other financial measures prepared in accordance with GAAP. A reconciliation to the closest GAAP measures of these non-GAAP measures is contained in tabular form on the attached unaudited condensed consolidated financial statements.

Q2’s management uses these non-GAAP measures as measures of operating performance; to prepare Q2’s annual operating budget; to allocate resources to enhance the financial performance of Q2’s business; to evaluate the effectiveness of Q2’s business strategies; to provide consistency and comparability with past financial performance; to facilitate a comparison of Q2’s results with those of other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and in communication with our board of directors concerning Q2’s financial performance.

Forward-looking Statements

This press release contains forward-looking statements, including statements about: the ability of Q2’s single-platform approach to allow customers to serve both retail and commercial users and drive meaningful expansion opportunities; Q2’s continued net new sales execution; Q2’s ability to deliver on its profitable growth strategy; Q2’s ability to achieve long-term value creation; the benefits and capabilities of Q2's single-platform approach and Q2 Innovation Studio; the expansion opportunity associated with Q2’s customer base; and Q2’s quarterly and annual financial guidance. The forward-looking statements contained in this press release are based upon Q2’s historical performance and its current plans, estimates, and expectations and are not a representation that such plans, estimates or expectations will be achieved. Factors that could cause actual results to differ materially from those described herein include risks related to: (a) global macroeconomic uncertainties and challenges in the financial services industry and credit markets, including as a result of recent bank failures, inflation, higher interest rates and any potential additional monetary policy measures and their potential impacts on Q2's prospects' and customers' operations, the timing of prospect and customer implementations and purchasing decisions, Q2's business sales cycles and on account holder or end user, or End User, usage of Q2's solutions; (b) the risk of increased or new competition in Q2's existing markets and as Q2 enters new markets or new segments of existing markets, or as Q2 offers new solutions; (c) the risks associated with the development of Q2's solutions and changes to the market for Q2's solutions compared to Q2's expectations; (d) quarterly fluctuations in Q2's operating results relative to Q2's expectations and guidance and the accuracy of Q2's forecasts; (e) the risks and increased costs associated with managing growth and global operations, including hiring, training, retaining and motivating employees to support such growth, particularly in light of recent macroeconomic challenges, including increased competition for talent, employee turnover, labor shortages and wage inflation; (f) the risks associated with Q2's transactional business which are typically driven by End-User behavior and can be influenced by external drivers outside of Q2's control; (g) the risks associated with effectively managing Q2's business and cost structure in an uncertain macroeconomic environment, including as a result of challenges in the financial services industry and the effects of seasonality and unexpected trends; (h) the risks associated with geopolitical uncertainties, including the heightened risk of state-sponsored cyberattacks or cyber fraud on financial services and other critical infrastructure, and political uncertainty or discord, including related to the 2024 U.S. presidential election; (i) the risks associated with accurately forecasting and managing the impacts of any macroeconomic downturn or challenges in the financial services industry on Q2's customers and their End Users, including in particular the impacts of any downturn on financial technology companies, or FinTechs, or alternative finance companies, or Alt-FIs, and Q2's arrangements with them, which represent a newer market opportunity for Q2, a more complex revenue model for Q2 and which may be more vulnerable to an economic downturn than Q2's financial institution customers; (j) the challenges and costs associated with selling, implementing and supporting Q2's solutions, particularly for larger customers with more complex requirements and longer implementation processes, including risks related to the timing and predictability of sales of Q2's solutions and the impact that the timing of bookings may have on Q2's revenue and financial performance in a period; (k) the risk that errors, interruptions or delays in Q2's solutions or Web hosting negatively impacts Q2's business and sales; (l) the risks associated with cyberattacks, financial transaction fraud, data and privacy breaches and breaches of security measures within Q2's products, systems and infrastructure or the products, systems and infrastructure of third parties upon which Q2 relies and the resultant costs and liabilities and harm to Q2's business and reputation and Q2's ability to sell Q2's solutions; (m) the difficulties and risks associated with developing and selling complex new solutions and enhancements, including those using artificial intelligence, or AI, with the technical and regulatory specifications and functionality required by Q2's customers and relevant governmental authorities; (n) regulatory risks, including risks related to evolving regulation of AI and machine learning and the receipt, collection, storage, processing and transfer of data; (o) the risks associated with Q2's sales and marketing capabilities, including partner relationships and the length, cost and unpredictability of Q2's sales cycle; (p) the risks inherent in third-party technology and implementation partnerships that could cause harm to Q2's business; (q) the risk that Q2 will not be able to maintain historical contract terms such as pricing and duration; (r) the general risks associated with the complexity of Q2's customer arrangements and Q2's solutions; (s) the risks associated with integrating acquired companies and successfully selling and maintaining their solutions; (t) litigation related to intellectual property and other matters and any related claims, negotiations and settlements; (u) the risks associated with further consolidation in the financial services industry; (v) the risks associated with selling Q2's solutions internationally and with the continued expansion of Q2's international operations; and (w) the risk that Q2's debt repayment obligations may adversely affect Q2's financial condition and that Q2 may not be able to obtain capital when desired or needed on favorable terms.




Additional information relating to the uncertainty affecting the Q2 business is contained in Q2's filings with the Securities and Exchange Commission. These documents are available on the SEC Filings section of the Investor Relations section of Q2's website at http://investors.Q2.com/. These forward-looking statements represent Q2's expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Q2 disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.





Q2 Holdings, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
March 31, 2024 December 31, 2023
Assets
Current assets:
Cash and cash equivalents $ 274,522  $ 229,655 
Restricted cash 4,257  3,977 
Investments 63,939  94,353 
Accounts receivable, net 54,292  42,899 
Contract assets, current portion, net 8,579  9,193 
Prepaid expenses and other current assets 15,542  11,625 
Deferred solution and other costs, current portion 28,355  27,521 
Deferred implementation costs, current portion 9,012  8,741 
Total current assets 458,498  427,964 
Property and equipment, net 37,871  41,178 
Right of use assets 34,957  35,453 
Deferred solution and other costs, net of current portion 31,861  26,090 
Deferred implementation costs, net of current portion 22,172  21,480 
Intangible assets, net 115,249  121,572 
Goodwill 512,869  512,869 
Contract assets, net of current portion and allowance 11,702  12,210 
Other long-term assets 3,208  2,609 
Total assets $ 1,228,387  $ 1,201,425 
Liabilities and stockholders' equity
Current liabilities:
Accounts payable and accrued liabilities $ 49,635  $ 62,404 
Deferred revenues, current portion 132,387  118,723 
Lease liabilities, current portion 10,630  10,436 
Total current liabilities 192,652  191,563 
Convertible notes, net of current portion 490,960  490,464 
Deferred revenues, net of current portion 26,851  17,350 
Lease liabilities, net of current portion 44,429  45,588 
Other long-term liabilities 8,524  7,981 
Total liabilities 763,416  752,946 
Stockholders' equity:
Common stock
Additional paid-in capital 1,105,808  1,075,278 
Accumulated other comprehensive loss (1,306) (1,111)
Accumulated deficit (639,537) (625,694)
Total stockholders' equity 464,971  448,479 
Total liabilities and stockholders' equity $ 1,228,387  $ 1,201,425 



Q2 Holdings, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(in thousands, except per share data)
(unaudited)

Three Months Ended March 31,
2024 2023
Revenues (1)
$ 165,508  $ 153,008 
Cost of revenues (2)
83,256  79,711 
Gross profit 82,252  73,297 
Operating expenses:
Sales and marketing 25,445  28,144 
Research and development 34,862  34,425 
General and administrative 30,176  24,692 
Transaction-related costs —  12 
Amortization of acquired intangibles 4,828  5,262 
Lease and other restructuring charges 1,126  1,961 
Total operating expenses 96,437  94,496 
Loss from operations (14,185) (21,199)
Total other income (expense), net (3)
1,897  20,701 
Loss before income taxes (12,288) (498)
Provision for income taxes (1,555) (18)
Net loss $ (13,843) $ (516)
Other comprehensive income (loss):
Unrealized gain (loss) on available-for-sale investments 126  1,036 
Foreign currency translation adjustment (321) (17)
Comprehensive income (loss) $ (14,038) $ 503 
Net loss per common share:
Net loss per common share, basic and diluted $ (0.23) $ (0.01)
Weighted average common shares outstanding, basic and diluted 59,446  57,885 

(1) Includes deferred revenue reduction from purchase accounting of zero and $0.1 million for the three months ended March 31, 2024 and 2023, respectively.
(2) Includes amortization of acquired technology of $5.5 million and $5.9 million for the three months ended March 31, 2024 and 2023, respectively.
(3) Includes a gain of $19.9 million related to the early extinguishment of a portion of our 2026 Notes and 2025 Notes for the three months ended March 31, 2023.




Q2 Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

Three Months Ended March 31,
2024 2023
Cash flows from operating activities:
Net loss $ (13,843) $ (516)
Adjustments to reconcile net loss to net cash from operating activities:
Amortization of deferred implementation, solution and other costs 6,411  6,069 
Depreciation and amortization 17,523  17,543 
Amortization of debt issuance costs 496  618 
Amortization of premiums and discounts on investments (371) (1,097)
Stock-based compensation expense 20,801  18,086 
Deferred income taxes (269) (526)
Gain on extinguishment of debt —  (19,312)
Other non-cash items 405  1,576 
Changes in operating assets and liabilities (17,717) (18,547)
Net cash provided by operating activities 13,436  3,894 
Cash flows from investing activities:
Net maturities of investments 30,911  85,073 
Purchases of property and equipment (1,405) (1,032)
Capitalized software development costs (6,010) (6,049)
Net cash provided by investing activities 23,496  77,992 
Cash flows from financing activities:
Payment for maturity of 2023 convertible notes —  (10,908)
Payment for repurchases of convertible notes —  (149,640)
Proceeds from capped calls related to convertible notes —  139 
Proceeds from the exercise of stock options and ESPP 8,404  90 
Net cash provided by (used in) financing activities 8,404  (160,319)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (189) 60 
Net increase (decrease) in cash, cash equivalents and restricted cash 45,147  (78,373)
Cash, cash equivalents and restricted cash, beginning of period 233,632  201,902 
Cash, cash equivalents and restricted cash, end of period $ 278,779  $ 123,529 



Q2 Holdings, Inc.
Reconciliation of GAAP to Non-GAAP Measures
(in thousands)
(unaudited)
Three Months Ended March 31,
2024 2023
GAAP revenue $ 165,508  $ 153,008 
Deferred revenue reduction from purchase accounting —  116 
Non-GAAP revenue $ 165,508  $ 153,124 
GAAP gross profit $ 82,252  $ 73,297 
Stock-based compensation 3,165  3,373 
Amortization of acquired technology 5,504  5,880 
Lease and other restructuring charges — 
Deferred revenue reduction from purchase accounting —  116 
Non-GAAP gross profit $ 90,928  $ 82,666 
Non-GAAP gross margin:
Non-GAAP gross profit $ 90,928  $ 82,666 
Non-GAAP revenue 165,508  153,124 
Non-GAAP gross margin 54.9  % 54.0  %
GAAP sales and marketing expense $ 25,445  $ 28,144 
Stock-based compensation (3,871) (4,260)
Non-GAAP sales and marketing expense $ 21,574  $ 23,884 
GAAP research and development expense $ 34,862  $ 34,425 
Stock-based compensation (3,843) (3,776)
Non-GAAP research and development expense $ 31,019  $ 30,649 
GAAP general and administrative expense $ 30,176  $ 24,692 
Stock-based compensation (9,922) (6,677)
Non-GAAP general and administrative expense $ 20,254  $ 18,015 
GAAP operating loss $ (14,185) $ (21,199)
Deferred revenue reduction from purchase accounting —  116 
Stock-based compensation 20,801  18,086 
Transaction-related costs —  12 
Amortization of acquired technology 5,504  5,880 
Amortization of acquired intangibles 4,828  5,262 
Lease and other restructuring charges 1,133  1,961 
Non-GAAP operating income $ 18,081  $ 10,118 
Reconciliation of GAAP net loss to adjusted EBITDA:
GAAP net loss $ (13,843) $ (516)
Deferred revenue reduction from purchase accounting —  116 
Stock-based compensation 20,801  18,086 
Transaction-related costs —  12 
Depreciation and amortization 17,523  17,543 
Lease and other restructuring charges 1,133  1,961 
Provision for income taxes 1,555  18 
Gain on extinguishment of debt —  (19,869)
Interest and other (income) expense, net (1,936) (879)
Adjusted EBITDA $ 25,233  $ 16,472 
Adjusted EBITDA margin 15.2  % 10.8  %



Q2 Holdings, Inc.
Reconciliation of Free Cash Flow
(in thousands)
(unaudited)

Three Months Ended March 31,
2024 2023
Net cash provided by (used in) operating activities $ 13,436  $ 3,894 
Purchases of property and equipment (1,405) (1,032)
Capitalized software development costs (6,010) (6,049)
Free cash flow $ 6,021  $ (3,187)




Q2 Holdings, Inc.
Reconciliation of GAAP to Non-GAAP Revenue Outlook
(in thousands)
(unaudited)

Q2 2024 Outlook Full Year 2024 Outlook
Low High Low High
GAAP revenue $ 169,000  $ 172,000  $ 686,000  $ 692,000 
Deferred revenue reduction from purchase accounting —  —  —  — 
Non-GAAP revenue $ 169,000  $ 172,000  $ 686,000  $ 692,000 




MEDIA CONTACT: INVESTOR CONTACT:
Jean Kondo
Josh Yankovich
Q2 Holdings, Inc. Q2 Holdings, Inc.
M: +1-510-823-4728
O: +1-512-682-4463
jean.kondo@Q2.com
josh.yankovich@Q2.com