株探米国株
日本語 英語
エドガーで原本を確認する
0001409171false00014091712024-08-292024-08-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 8-K
 
Current Report Pursuant to Section 13 or 15(d)
Of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): August 29, 2024
 
TITAN MACHINERY INC.
(Exact Name of Registrant as Specified in its Charter)
 
Delaware
(State or Other Jurisdiction of Incorporation)
001-33866   45-0357838
(Commission File Number)   (IRS Employer
Identification No.)
 
644 East Beaton Drive
West Fargo, North Dakota 58078
(Address of Principal Executive Offices)  (Zip Code)
 
(701) 356-0130
(Registrant’s Telephone Number, Including Area Code)

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.00001 par value per share TITN The Nasdaq Stock Market LLC
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
☐           Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
☐            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by a check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o Item 2.02 Results of Operations and Financial Condition



 
On August 29, 2024, Titan Machinery Inc. (the “Company”) issued a press release announcing its financial results for the six months ended July 31, 2024.  The Company will be conducting a conference call to discuss its second quarter of fiscal 2025 financial results at 7:30 a.m. Central time on August 29, 2024.  The full text of the press release is set forth in Exhibit 99.1 attached hereto and is incorporated by reference in this Current Report on Form 8-K as if fully set forth herein.

Item 9.01                                           Financial Statements and Exhibits.
 
(a)                                 Financial statements:  None
 
(b)                                 Pro forma financial information:  None
 
(c)                                  Shell Company Transactions:  None
 
(d)           Exhibits:  See “Exhibit Index” on page immediately prior to signatures.






SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
  TITAN MACHINERY INC.
   
Date: August 29, 2024 By /s/ Robert Larsen
  Robert Larsen
  Chief Financial Officer




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549
 
EXHIBIT INDEX
to
FORM 8-K
 
TITAN MACHINERY INC.
 
Date of Report: Commission File No.:
August 29, 2024 001-33866
 
Exhibit No.   ITEM
     
 
Press Release dated August 29, 2024
104 Cover page interactive data file (embedded within the Inline XBRL document)



EX-99.1 2 afy25q2ex991earningsrelease.htm EX-99.1 Document

Titan Machinery Inc. Announces Results for Fiscal Second Quarter Ended July 31, 2024
- Reiterates Recently Updated Fiscal 2025 Modeling Assumptions -
West Fargo, ND – August 29, 2024 – Titan Machinery Inc. (Nasdaq: TITN) ("Titan" or the "Company"), a leading network of full-service agricultural and construction equipment stores, today reported financial results for the fiscal second quarter ended July 31, 2024.
"As previously announced, our second quarter results reflect the challenging market conditions that are impacting farmer sentiment and agriculture equipment sales," commented Bryan Knutson, Titan Machinery's President and Chief Executive Officer. "In response to these market dynamics, we have been executing on the strategies we outlined: actively managing our inventory levels with a focus on used equipment, implementing targeted cost control measures, and further emphasizing our customer care initiatives to drive growth in our higher-margin parts and service businesses. The efficiencies and process improvements we've integrated into our business model since the last industry downturn are enhancing our ability to effectively manage through the current cycle and positioning us well to emerge stronger when market conditions improve. The improvements in our business, in conjunction with healthier industry dynamics, support our expectation that we will experience a more condensed contractionary period versus the previous cycle."
Fiscal 2025 Second Quarter Results
Consolidated Results
For the second quarter of fiscal 2025, revenue was $633.7 million compared to $642.6 million in the second quarter of last year. Equipment revenue was $465.2 million for the second quarter of fiscal 2025, compared to $480.1 million in the second quarter last year. Parts revenue was $109.8 million for the second quarter of fiscal 2025, compared to $108.5 million in the second quarter last year. Revenue generated from service was $47.3 million for the second quarter of fiscal 2025, compared to $42.5 million in the second quarter last year. Revenue from rental and other was $11.4 million for the second quarter of fiscal 2025, compared to $11.5 million in the second quarter last year.
Gross profit for the second quarter of fiscal 2025 was $112.4 million, compared to $133.4 million in the second quarter last year. The Company's gross profit margin was 17.7% in the second quarter of fiscal 2025, compared to 20.8% in the second quarter last year. The year-over-year decrease in gross profit margin was primarily due to lower equipment margins which are being driven by higher levels of inventory and softening demand.
Operating expenses were $95.2 million for the second quarter of fiscal 2025, compared to $88.8 million in the second quarter last year. The year-over-year increase was led by additional operating expenses due to acquisitions that have taken place in the past year. Operating expense as a percentage of revenue was 15.0% for the second quarter of fiscal 2025, compared to 13.8% of revenue in the second quarter last year.
Floorplan interest expense and other interest expense aggregated to $13.0 million in the second quarter of fiscal 2025, compared to $3.7 million for the same period last year, with the increase primarily due to a higher level of interest-bearing inventory, including the usage of existing floorplan capacity to finance the O'Connors acquisition.

1


In the second quarter of fiscal 2025, net loss was $4.3 million, or loss per diluted share of $0.19, compared to net income of $31.3 million, or earnings per diluted share of $1.38, for the second quarter of last year. As previously announced, second quarter of fiscal 2025 results included a one-time, non-cash sale-leaseback financing expense of approximately $8.3 million or $0.36 per diluted share; excluding this impact, adjusted net income was $4.0 million and adjusted earnings per diluted share was $0.17.
The Company generated $9.1 million in EBITDA in the second quarter of fiscal 2025, compared to $50.4 million generated in the second quarter of last year. Excluding the impact from the aforementioned one-time, non-cash sale-leaseback financing expense, adjusted EBITDA was $20.2 million in the second quarter of fiscal 2025.
Segment Results
Agriculture Segment - Revenue for the second quarter of fiscal 2025 was $424.0 million, compared to $469.1 million in the second quarter last year. The decrease was primarily due to a same-store sales decrease of 11.2%, partially offset by contributions from the acquisition of Scott Supply, Co. in January 2024. The revenue decrease resulted from a softening of demand for equipment purchases due to lower farmer sentiment which is being driven by the decline of net farm income and sustained high interest rates. Pre-tax income for the second quarter of fiscal 2025 was $0.6 million, compared to $33.0 million in the second quarter of the prior year. Included in the results for the second quarter of fiscal 2025, was a $6.1 million one-time, non-cash sale-leaseback expense.
Construction Segment - Revenue for the second quarter of fiscal 2025 was $80.2 million, compared to $82.9 million in the second quarter last year. Pre-tax loss for the second quarter of fiscal 2025 was $4.9 million, compared to pre-tax income of $5.2 million in the second quarter last year. Included in the results for the second quarter of fiscal 2025, was a $5.1 million one-time, non-cash sale-leaseback expense.
Europe Segment - Revenue for the second quarter of fiscal 2025 was $68.1 million, compared to $90.6 million in the second quarter last year; which includes a $0.6 million decrease in revenue from foreign currency fluctuations. Net of the effect of these foreign currency fluctuations, revenue decreased $21.9 million, or 24.1%. The year-over-year decrease in revenue was driven by the softening of new equipment demand, which was impacted by a decrease in global commodity prices, sustained high interest rates, and drought conditions in Eastern Europe. Pre-tax loss for the second quarter of fiscal 2025 was $2.3 million, compared to pre-tax income of $5.6 million in the second quarter of the prior year.
Australia Segment - Revenue for the second quarter of fiscal 2025 was $61.3 million and pre-tax income for the second quarter of fiscal 2025 was $1.4 million.
Balance Sheet and Cash Flow
Cash at the end of the second quarter of fiscal 2025 was $31.2 million. Inventories increased to $1.5 billion as of July 31, 2024, compared to $1.3 billion as of January 31, 2024. This change in inventory reflects increases of $194.4 million and $31.9 million in new equipment and used equipment inventories respectively, partially offset by a decrease of $1.9 million in parts inventory. Outstanding floorplan payables were $1.2 billion on $1.5 billion total available floorplan and working capital lines of credit as of July 31, 2024, compared to $893.8 million outstanding floorplan payables as of January 31, 2024.
For the six months ended July 31, 2024, the Company's net cash used for operating activities was $47.4 million, compared to net cash used for operating activities of $122.7 million for the six months ended July 31, 2023. This decrease in the usage of cash for operating activities was primarily driven by an increase in the amount drawn on manufacturing floorplan payables and a favorable collection of outstanding receivables, which was partially offset by the decrease in net income for the first six months of fiscal 2025 compared to the prior year period.
2


For the first six months ended July 31, 2024, net cash provided by financing activities for $62.4 million, representing a year over year decrease of $119.4 million. The decrease was primarily driven by higher floorplan indebtedness incurred during the first six months of fiscal 2024.
Additional Management Commentary
Mr. Knutson continued, "We recently updated our full year fiscal 2025 modeling assumptions in conjunction with the announcement of our preliminary fiscal second quarter results. In response to the softening of retail demand amid a difficult backdrop of significantly lower net farm income, we have implemented a more aggressive strategy to catalyze sales and reduce our inventories. This strategy requires compression of our near-term equipment margins, and we believe these deliberate actions will help shorten the impact of this contractionary cycle on our performance, and accelerate our return to a more normalized margin profile as the industry cycle progresses."
Fiscal 2025 Modeling Assumptions
The Company's current expectations for fiscal 2025 modeling assumptions are unchanged from what was disclosed in our pre-release earlier this month.
Current Assumptions
Segment Revenue
Agriculture Down 5% - Down 10%
Construction Down 2.5% - Up 2.5%
Europe Down 12% - Down 17%
Australia $230M - $250M USD
Diluted Earnings (Loss) Per Share ($0.36) - $0.14
Adjusted Diluted Earnings Per Share $0.00 - $0.50*
*Adjusted for an estimated $0.36 impact for the non-cash, sale-leaseback financing expense in the second quarter of fiscal 2025.
Conference Call and Presentation Information
The Company will host a conference call and audio webcast today at 7:30 a.m. Central time (8:30 a.m. Eastern time). Investors interested in participating in the live call can dial (877) 704-4453 from the U.S. International callers can dial (201) 389-0920. A telephone replay will be available approximately two hours after the call concludes and will be available through Thursday, September 12, 2024, by dialing (844) 512-2921 from the U.S., or (412) 317-6671 from international locations, and entering confirmation code 13747715.
A copy of the presentation that will accompany the prepared remarks on the conference call is available on the Company’s website under Investor Relations at www.titanmachinery.com. An archive of the audio webcast will be available on the Company’s website under Investor Relations at www.titanmachinery.com for 30 days following the audio webcast.
Non-GAAP Financial Measures
Within this release, the Company refers to certain adjusted financial measures, which have directly
comparable GAAP financial measures as identified in this release. The Company believes that these non-
GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide more
information to assist investors in evaluating current period performance and in assessing future performance.
For these reasons, internal management reporting also includes non-GAAP financial measures. The non-GAAP financial measures in this release include GAAP financial measures adjusted for a non-cash sale-leaseback financing expense.
3


These non-GAAP financial measures should be considered in addition to, and not superior to or as a substitute for, the GAAP financial measures presented in this release and the Company's financial statements and other publicly filed reports. Non-GAAP financial measures presented in this release may not be comparable to similarly titled measures used by other companies. Investors are encouraged to review the reconciliations of adjusted financial measures used in this release to their most directly comparable GAAP financial measures. These reconciliations are attached to this release. The tables included in the Non-GAAP Reconciliations section reconcile adjusted net income (loss), adjusted EBITDA, adjusted diluted earnings (loss) per share, and adjusted income (loss) before income taxes (all non-GAAP financial measures) for the periods presented, to their respective most directly comparable GAAP financial measures.
About Titan Machinery Inc.
Titan Machinery Inc., founded in 1980 and headquartered in West Fargo, North Dakota, owns and operates a network of full service agricultural and construction equipment dealer locations in North America, Europe and Australia, servicing farmers, ranchers and commercial applicators. The network consists of US locations in Colorado, Idaho, Iowa, Kansas, Minnesota, Missouri, Montana, Nebraska, North Dakota, South Dakota, Washington, Wisconsin and Wyoming. The international network includes European stores located in Bulgaria, Germany, Romania, and Ukraine and Australian stores located in New South Wales, South Australia, and Victoria in Southeastern Australia. The Titan Machinery locations represent one or more of the CNH Industrial Brands, including Case IH, New Holland Agriculture, Case Construction, New Holland Construction, and CNH Industrial Capital. Additional information about Titan Machinery Inc. can be found at www.titanmachinery.com.
Forward Looking Statements
Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “potential,” “believe,” “estimate,” “expect,” “intend,” “may,” “could,” “will,” “plan,” “anticipate,” and similar words and expressions are intended to identify forward-looking statements. These statements are based upon the current beliefs and expectations of our management. Forward-looking statements made in this release, which include statements regarding modeling assumptions and expected results of operations for the fiscal year ending January 31, 2025, statements regarding the Company's ability to generate improved mid-cycle financial results, as compared to prior cycles, and may include statements regarding Agriculture, Construction, Europe and Australia segment initiatives and improvements, segment revenue realization, growth and profitability expectations, inventory availability and consumer demand expectations, and agricultural and construction equipment industry conditions and trends, involve known and unknown risks and uncertainties that may cause Titan’s actual results in future periods to differ materially from the forecasted assumptions and expected results. The Company’s risks and uncertainties include, among other things, our ability to successfully integrate, and realize growth opportunities and synergies in connection with the O'Connors acquisition and the risk that we have assumed unforeseen or other liabilities in connection with the O'Connors acquisition. In addition, risks and uncertainties also include the impact of the Russia-Ukraine conflict on our Ukrainian subsidiary, our substantial dependence on CNH Industrial including CNH Industrial's ability to design, manufacture and allocate inventory to our stores necessary to satisfy our customers' demands, supply chain disruptions impacting our suppliers, including CNH Industrial, the continued availability of organic growth and acquisition opportunities, potential difficulties integrating acquired stores, industry supply levels, fluctuating agriculture and construction industry economic conditions, the success of recently implemented initiatives within the Company’s operating segments, the uncertainty and fluctuating conditions in the capital and credit markets, difficulties in conducting international operations, foreign currency risks, governmental agriculture policies, seasonal fluctuations, the ability of the Company to manage inventory levels, weather conditions, disruption in receiving ample inventory financing, and increased competition in the geographic areas served.
4


These and other risks are more fully described in Titan’s filings with the Securities and Exchange Commission, including the Company’s most recently filed Annual Report on Form 10-K, as updated in subsequently filed Quarterly Reports on Form 10-Q, as applicable. Titan conducts its business in a highly competitive and rapidly changing environment. Accordingly, new risks and uncertainties may arise. It is not possible for management to predict all such risks and uncertainties, nor to assess the impact of all such risks and uncertainties on Titan’s business or the extent to which any individual risk or uncertainty, or combination of risks and uncertainties, may cause results to differ materially from those contained in any forward-looking statement. Other than as required by law, Titan disclaims any obligation to update such risks and uncertainties or to publicly announce results of revisions to any of the forward-looking statements contained in this release to reflect future events or developments.
Investor Relations Contact:
ICR, Inc.
Jeff Sonnek, jeff.sonnek@icrinc.com
646-277-1263
5


TITAN MACHINERY INC.
Consolidated Condensed Balance Sheets
(in thousands)
(Unaudited)
July 31, 2024 January 31, 2024
Assets
Current Assets
Cash $ 31,219  $ 38,066 
Receivables, net of allowance for expected credit losses 131,776  153,657 
Inventories, net 1,527,758  1,303,030 
Prepaid expenses and other 18,347  24,262 
Total current assets 1,709,100  1,519,015 
Noncurrent Assets
Property and equipment, net of accumulated depreciation 357,346  298,774 
Operating lease assets 37,643  54,699 
Deferred income taxes 512  529 
Goodwill 62,929  64,105 
Intangible assets, net of accumulated amortization 51,367  53,356 
Other 1,652  1,783 
Total noncurrent assets 511,449  473,246 
Total Assets $ 2,220,549  $ 1,992,261 
Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable $ 40,434  $ 43,846 
Floorplan payable 1,168,440  893,846 
Current maturities of long-term debt 9,940  13,706 
Current operating lease liabilities 7,912  10,751 
Deferred revenue 57,802  115,852 
Accrued expenses and other 58,892  74,400 
Total current liabilities 1,343,420  1,152,401 
Long-Term Liabilities
Long-term debt, less current maturities 116,666  106,407 
Operating lease liabilities 35,415  50,964 
Deferred income taxes 21,662  22,607 
Other long-term liabilities 43,820  2,240 
Total long-term liabilities 217,563  182,218 
Stockholders' Equity
Common stock —  — 
Additional paid-in-capital 259,911  258,657 
Retained earnings 402,362  397,225 
Accumulated other comprehensive income (loss) (2,707) 1,760 
Total stockholders' equity 659,566  657,642 
Total Liabilities and Stockholders' Equity $ 2,220,549  $ 1,992,261 

6


TITAN MACHINERY INC.
Consolidated Condensed Statements of Operations
(in thousands, except per share data)
(Unaudited)
Three Months Ended July 31, Six Months Ended July 31,
2024 2023 2024 2023
Revenue
Equipment $ 465,233  $ 480,122  $ 933,322  $ 909,498 
Parts 109,805  108,510  218,032  205,116 
Service 47,268  42,478  92,346  77,411 
Rental and other 11,368  11,458  18,676  20,174 
Total Revenue 633,674  642,568  1,262,376  1,212,199 
Cost of Revenue
Equipment 422,236  414,800  834,476  783,062 
Parts 74,239  73,086  147,390  138,190 
Service 16,144  14,208  32,920  26,617 
Rental and other 8,676  7,075  13,458  12,351 
Total Cost of Revenue 521,295  509,169  1,028,244  960,220 
Gross Profit 112,379  133,399  234,132  251,979 
Operating Expenses 95,156  88,751  194,314  170,066 
Impairment of Goodwill 531  —  531  — 
Impairment of Intangible and Long-Lived Assets 942  —  942  — 
Income from Operations 15,750  44,648  38,345  81,913 
Other (Expense) Income
Interest and other (expense) income (7,048) 641  (7,335) 1,362 
Floorplan interest expense (9,218) (2,457) (16,282) (3,729)
Other interest expense (3,734) (1,241) (6,193) (2,514)
(Loss) Income Before Income Taxes (4,250) 41,591  8,535  77,032 
Provision for Income Taxes 54  10,270  3,399  18,745 
Net (Loss) Income $ (4,304) $ 31,321  $ 5,136  $ 58,287 
Diluted (Loss) Earnings per Share $ (0.19) $ 1.38  $ 0.22  $ 2.56 
Diluted Weighted Average Common Shares 22,617  22,484  22,583  22,480 

7


TITAN MACHINERY INC.
Consolidated Condensed Statements of Cash Flows
(in thousands)
(Unaudited)
Six Months Ended July 31,
2024 2023
Operating Activities
Net income $ 5,136  $ 58,287 
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization 18,413  14,637 
Impairment 1,473  — 
Sale-leaseback financing expense 11,159  — 
Other, net 5,676  2,327 
Changes in assets and liabilities, net of effects of acquisitions
Inventories (242,113) (263,121)
Manufacturer floorplan payable 206,103  150,906 
Receivables 18,499  (20,623)
Other working capital (71,713) (65,108)
Net Cash Used for Operating Activities (47,367) (122,695)
Investing Activities
Property and equipment purchases (22,535) (28,037)
Proceeds from sale of property and equipment 1,198  6,029 
Acquisition consideration, net of cash acquired (260) (27,935)
Other, net 130  (795)
Net Cash Used for Investing Activities (21,467) (50,738)
Financing Activities
Net change in non-manufacturer floorplan payable 78,965  185,026 
Net proceeds/(payments) from long-term debt and finance leases (11,853) (2,198)
Other, net (4,701) (1,018)
Net Cash Provided by Financing Activities 62,411  181,810 
Effect of Exchange Rate Changes on Cash (424) 466 
Net Change in Cash (6,847) 8,843 
Cash at Beginning of Period 38,066  43,913 
Cash at End of Period $ 31,219  $ 52,756 

8


TITAN MACHINERY INC.
Segment Results
(in thousands)
(Unaudited)
Three Months Ended July 31, Six Months Ended July 31,
2024 2023 % Change 2024 2023 % Change
Revenue
Agriculture $ 424,036  $ 469,069  (9.6) % $ 871,721  $ 892,266  (2.3) %
Construction 80,191  82,863  (3.2) % 151,683  154,860  (2.1) %
Europe 68,149  90,636  (24.8) % 133,254  165,073  (19.3) %
Australia $ 61,298  $ —  n/m $ 105,718  $ —  n/m
Total $ 633,674  $ 642,568  (1.4) % $ 1,262,376  $ 1,212,199  4.1  %
Income (Loss) Before Income Taxes
Agriculture (1)
$ 635  $ 33,029  (98.1) % $ 13,680  $ 57,181  (76.1) %
Construction (2)
(4,893) 5,156  n/m (4,625) 9,689  (147.7) %
Europe (2,270) 5,568  (140.8) % (919) 11,952  (107.7) %
Australia 1,362  —  n/m 876  —  n/m
Segment Income (Loss) Before Income Taxes (5,166) 43,753  (111.8) % 9,012  78,822  (88.6) %
Shared Resources 916  (2,162) 142.4  % (477) (1,790) 73.4  %
Total $ (4,250) $ 41,591  (110.2) % $ 8,535  $ 77,032  (88.9) %
(1) Included in the results for the three and six months ended July 31, 2024, was a $6.1 million one-time, non-cash sale-leaseback financing expense.
(2) Included in the results for the three and six months ended July 31, 2024, was a $5.1 million one-time, non-cash sale-leaseback financing expense.
*N/M = Not Meaningful

9


TITAN MACHINERY INC.
Non-GAAP Reconciliations
(in thousands, except per share data)
(Unaudited)
Three Months Ended July 31, Six Months Ended July 31,
2024 2023 2024 2023
Adjusted Net Income (Loss)
Net Income (Loss) $ (4,304) $ 31,321  $ 5,136  $ 58,287 
Adjustments
Impact of sale-leaseback financing expense (1)
11,159  —  11,159  — 
Total Pre-Tax Adjustments 11,159  —  11,159  — 
Less: Tax Effect of Adjustments (2)
(2,845) —  (2,845) — 
Total Adjustments 8,314  —  8,314  — 
Adjusted Net Income $ 4,010  $ 31,321  $ 13,450  $ 58,287 
Adjusted Diluted Earnings (Loss) Per Share
Diluted Earnings (Loss) Per Share $ (0.19) $ 1.38  $ 0.22  $ 2.56 
Adjustments
Impact of sale-leaseback financing expense (1)
0.48  —  0.49  — 
Total Pre-Tax Adjustments 0.48  —  0.49  — 
Less: Tax Effect of Adjustments (2)
(0.12) —  (0.12) — 
Total Adjustments 0.36  —  0.37  — 
Adjusted Diluted Earnings Per Share $ 0.17  $ 1.38  $ 0.59  $ 2.56 
Adjusted Income (Loss) Before Income Taxes
Income (Loss) Before Income Taxes $ (4,250) $ 41,591  $ 8,535  $ 77,032 
Adjustments
Impact of sale-leaseback financing expense (1)
11,159  —  11,159  — 
Total Adjustments 11,159  —  11,159  — 
Adjusted Income Before Income Taxes $ 6,909  $ 41,591  $ 19,694  $ 77,032 
EBITDA
Net Income (Loss) $ (4,304) $ 31,321  $ 5,136  $ 58,287 
Adjustments
Interest expense, net of interest income (3)
3,629  1,110  5,980  2,275 
Provision for income taxes 54  10,270  3,399  18,745 
Depreciation and amortization 9,698  7,689  18,413  14,637 
EBITDA $ 9,077  $ 50,390  $ 32,928  $ 93,944 
Adjustments
Impact of sale-leaseback financing expense (1)
11,159  —  11,159  — 
Total Adjustments 11,159  —  11,159  — 
Adjusted EBITDA $ 20,236  $ 50,390  $ 44,087  $ 93,944 
(1) Accounting impact of a one-time, non-cash, sale-leaseback financing expense related to the Company's umbrella purchase for 13 of its leased facilities.
(2) The tax effect of U.S. related adjustments was calculated using a 25.5% tax rate, determined based on a 21% federal statutory rate and a 4.5% blended state income tax rate.
(3) Net of interest, excluding floorplan interest expense which was $9,218 and $2,457 for the three month ended July 31, 2024 and 2023 respectively, and $16,282 and $3,729 for the six months ended July 31, 2024 and 2023 respectively.


10