| Cayman Islands | 001-34775 | 98-1228572 | ||||||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
||||||
| Title of each class | Trading Symbol(s) |
Name of each exchange on which registered |
||||||||||||
| Ordinary Shares, $0.01 par value | FN | New York Stock Exchange | ||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| FABRINET | ||||||||
| By: | /s/ CSABA SVERHA | |||||||
| Csaba Sverha | ||||||||
| Executive Vice President, Chief Financial Officer | ||||||||
Date: February 3, 2025 |
||||||||
| What: | Fabrinet Second Quarter Fiscal Year 2025 Financial Results Call |
|||||||
| When: | February 3, 2025 |
|||||||
| Time: | 5:00 p.m. ET | |||||||
| Live Call and Replay: | https://investor.fabrinet.com/events-and-presentations/events |
|||||||
| (in thousands of U.S. dollars, except share data and par value) | December 27, 2024 |
June 28, 2024 |
|||||||||
| (unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 403,662 | $ | 409,973 | |||||||
| Short-term investments | 530,969 | 448,630 | |||||||||
| Trade accounts receivable, net of allowance for expected credit losses of $1,245 and $1,629, respectively | 680,094 | 592,452 | |||||||||
| Inventories | 489,159 | 463,206 | |||||||||
| Prepaid expenses | 17,734 | 10,620 | |||||||||
| Other current assets | 77,394 | 87,810 | |||||||||
| Total current assets | 2,199,012 | 2,012,691 | |||||||||
| Non-current assets | |||||||||||
| Property, plant and equipment, net | 323,648 | 307,240 | |||||||||
| Intangibles, net | 2,062 | 2,321 | |||||||||
| Operating right-of-use assets | 6,397 | 5,336 | |||||||||
| Deferred tax assets | 10,694 | 10,446 | |||||||||
| Other non-current assets | 592 | 485 | |||||||||
| Total non-current assets | 343,393 | 325,828 | |||||||||
| Total Assets | $ | 2,542,405 | $ | 2,338,519 | |||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Current liabilities | |||||||||||
| Trade accounts payable | 529,016 | 441,835 | |||||||||
| Fixed assets payable | 20,594 | 14,380 | |||||||||
| Operating lease liabilities, current portion | 1,676 | 1,355 | |||||||||
| Income tax payable | 8,214 | 3,937 | |||||||||
| Accrued payroll, bonus and related expenses | 20,598 | 22,116 | |||||||||
| Accrued expenses | 29,112 | 19,916 | |||||||||
| Other payables | 53,950 | 54,403 | |||||||||
| Total current liabilities | 663,160 | 557,942 | |||||||||
| Non-current liabilities | |||||||||||
| Deferred tax liability | 1,039 | 4,895 | |||||||||
| Operating lease liability, non-current portion | 4,417 | 3,635 | |||||||||
| Severance liabilities | 27,572 | 24,093 | |||||||||
| Other non-current liabilities | 3,246 | 2,209 | |||||||||
| Total non-current liabilities | 36,274 | 34,832 | |||||||||
| Total Liabilities | 699,434 | 592,774 | |||||||||
| Shareholders’ equity | |||||||||||
Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of December 27, 2024 and June 28, 2024) |
— | — | |||||||||
Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,585,188 shares and 39,457,462 shares issued as of December 27, 2024 and June 28, 2024, respectively; and 35,981,188 shares and 36,145,242 shares outstanding as of December 27, 2024 and June 28, 2024, respectively) |
396 | 395 | |||||||||
| Additional paid-in capital | 218,449 | 222,044 | |||||||||
| Less: Treasury shares (3,604,000 shares and 3,312,220 shares as of December 27, 2024 and June 28, 2024, respectively) | (303,023) | (234,323) | |||||||||
| Accumulated other comprehensive income (loss) | 2,349 | (3,141) | |||||||||
| Retained earnings | 1,924,800 | 1,760,770 | |||||||||
| Total Shareholders’ Equity | 1,842,971 | 1,745,745 | |||||||||
| Total Liabilities and Shareholders’ Equity | $ | 2,542,405 | $ | 2,338,519 | |||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| (in thousands of U.S. dollars, except per share data) | December 27, 2024 |
December 29, 2023 |
December 27, 2024 |
December 29, 2023 |
|||||||||||||||||||
| Revenues | $ | 833,608 | $ | 712,694 | $ | 1,637,836 | $ | 1,398,171 | |||||||||||||||
| Cost of revenues | (732,759) | (624,364) | (1,437,961) | (1,225,437) | |||||||||||||||||||
| Gross profit | 100,849 | 88,330 | 199,875 | 172,734 | |||||||||||||||||||
| Selling, general and administrative expenses | (21,206) | (19,316) | (43,237) | (39,745) | |||||||||||||||||||
| Restructuring and other related costs | (46) | — | (103) | — | |||||||||||||||||||
| Operating income | 79,597 | 69,014 | 156,535 | 132,989 | |||||||||||||||||||
| Interest income | 11,314 | 7,748 | 22,247 | 13,646 | |||||||||||||||||||
| Interest expense | — | (36) | — | (81) | |||||||||||||||||||
| Foreign exchange gain (loss), net | 4,042 | (3,788) | (3,053) | (3,373) | |||||||||||||||||||
| Other income (expense), net | (62) | (35) | (81) | (115) | |||||||||||||||||||
| Income before income taxes | 94,891 | 72,903 | 175,648 | 143,066 | |||||||||||||||||||
| Income tax expense | (8,255) | (3,793) | (11,618) | (8,867) | |||||||||||||||||||
| Net income | 86,636 | 69,110 | 164,030 | 134,199 | |||||||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
| Change in net unrealized gain (loss) on available-for-sale securities | (521) | 2,946 | 6,297 | 3,894 | |||||||||||||||||||
| Change in net unrealized gain (loss) on derivative instruments | (9,416) | 8,951 | (883) | 8,390 | |||||||||||||||||||
| Change in net retirement benefits plan – prior service cost | — | 8 | — | 134 | |||||||||||||||||||
| Change in foreign currency translation adjustment | 428 | (206) | 76 | (106) | |||||||||||||||||||
| Total other comprehensive income (loss), net of tax | (9,509) | 11,699 | 5,490 | 12,312 | |||||||||||||||||||
| Net comprehensive income | $ | 77,127 | $ | 80,809 | $ | 169,520 | $ | 146,511 | |||||||||||||||
| Earnings per share | |||||||||||||||||||||||
| Basic | $ | 2.40 | $ | 1.90 | $ | 4.53 | $ | 3.70 | |||||||||||||||
| Diluted | $ | 2.38 | $ | 1.89 | $ | 4.51 | $ | 3.67 | |||||||||||||||
| Weighted-average number of ordinary shares outstanding (in thousands of shares) | |||||||||||||||||||||||
| Basic | 36,163 | 36,328 | 36,183 | 36,292 | |||||||||||||||||||
| Diluted | 36,402 | 36,639 | 36,405 | 36,560 | |||||||||||||||||||
| Six Months Ended | |||||||||||
| (in thousands of U.S. dollars) | December 27, 2024 |
December 29, 2023 |
|||||||||
| Cash flows from operating activities | |||||||||||
| Net income for the period | $ | 164,030 | $ | 134,199 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation and amortization | 25,796 | 24,186 | |||||||||
| (Gain) loss on disposal of property, plant and equipment and intangibles | (37) | (111) | |||||||||
| Amortization of discount (premium) of short-term investments | (2,225) | (1,397) | |||||||||
| (Reversal of) allowance for expected credit losses | (384) | 1,776 | |||||||||
| Unrealized loss (gain) on exchange rate and fair value of foreign currency forward contracts | 1,345 | 3,287 | |||||||||
| Amortization of fair value at hedge inception of interest rate swaps | — | (154) | |||||||||
| Share-based compensation | 17,120 | 14,714 | |||||||||
| Deferred income tax expense (benefit) | (3,493) | 1,117 | |||||||||
| Other non-cash expenses | 30 | 89 | |||||||||
| Changes in operating assets and liabilities | |||||||||||
| Trade accounts receivable | (87,178) | (53,873) | |||||||||
| Inventories | (25,953) | 104,818 | |||||||||
| Other current assets and non-current assets | 9,536 | (16,360) | |||||||||
| Trade accounts payable | 88,272 | (6,980) | |||||||||
| Income tax payable | 4,304 | 1,531 | |||||||||
| Accrued expenses | 8,124 | 4,272 | |||||||||
| Other payables | 186 | 20,700 | |||||||||
| Severance liabilities | 1,565 | 1,395 | |||||||||
| Other current liabilities and non-current liabilities | (1,952) | (3,995) | |||||||||
| Net cash provided by operating activities | 199,086 | 229,214 | |||||||||
| Cash flows from investing activities | |||||||||||
| Purchase of short-term investments | (155,936) | (164,971) | |||||||||
| Proceeds from sales of short-term investments | — | 10,000 | |||||||||
| Proceeds from maturities of short-term investments | 82,129 | 72,824 | |||||||||
| Purchase of property, plant and equipment | (42,150) | (21,236) | |||||||||
| Purchase of intangibles | (227) | (518) | |||||||||
| Proceeds from disposal of property, plant and equipment | 110 | 2,048 | |||||||||
| Net cash used in investing activities | (116,074) | (101,853) | |||||||||
| Cash flows from financing activities | |||||||||||
| Repayment of long-term borrowings | — | (6,094) | |||||||||
| Repurchase of ordinary shares | (68,700) | (6,372) | |||||||||
| Withholding tax related to net share settlement of restricted share units | (20,714) | (12,352) | |||||||||
| Net cash used in financing activities | (89,414) | (24,818) | |||||||||
| Net increase (decrease) in cash and cash equivalents | $ | (6,402) | $ | 102,543 | |||||||
| Movement in cash and cash equivalents | |||||||||||
| Cash and cash equivalents at the beginning of period | $ | 409,973 | $ | 231,368 | |||||||
| Increase (decrease) in cash and cash equivalents | (6,402) | 102,543 | |||||||||
| Effect of exchange rate on cash and cash equivalents | 91 | 142 | |||||||||
| Cash and cash equivalents at the end of period | $ | 403,662 | $ | 334,053 | |||||||
| Non-cash investing and financing activities | |||||||||||
| Construction, software and equipment-related payables | $ | 20,594 | $ | 12,983 | |||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands of U.S. dollars) | December 27, 2024 |
December 29, 2023 |
December 27, 2024 |
December 29, 2023 |
|||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 833,608 | $ | 712,694 | $ | 1,637,836 | $ | 1,398,171 | |||||||||||||||||||||||||||||||||||||||
| Gross profit (GAAP) | $ | 100,849 | 12.1 | % | $ | 88,330 | 12.4 | % | $ | 199,875 | 12.2 | % | $ | 172,734 | 12.4 | % | |||||||||||||||||||||||||||||||
| Share-based compensation expenses | 2,764 | 1,701 | 5,662 | 3,866 | |||||||||||||||||||||||||||||||||||||||||||
| Gross profit (Non-GAAP) | $ | 103,613 | 12.4 | % | $ | 90,031 | 12.6 | % | $ | 205,537 | 12.5 | % | $ | 176,600 | 12.6 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands of U.S. dollars) | December 27, 2024 |
December 29, 2023 |
December 27, 2024 |
December 29, 2023 |
|||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 833,608 | $ | 712,694 | $ | 1,637,836 | $ | 1,398,171 | |||||||||||||||||||||||||||||||||||||||
| Operating profit (GAAP) | $ | 79,597 | 9.5 | % | $ | 69,014 | 9.7 | % | $ | 156,535 | 9.6 | % | $ | 132,989 | 9.5 | % | |||||||||||||||||||||||||||||||
| Share-based compensation expenses | 8,438 | 6,981 | 17,120 | 14,714 | |||||||||||||||||||||||||||||||||||||||||||
| Severance payment and others | 18 | — | 748 | — | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring and other related costs | 46 | — | 103 | — | |||||||||||||||||||||||||||||||||||||||||||
| Operating profit (Non-GAAP) | $ | 88,099 | 10.6 | % | $ | 75,995 | 10.7 | % | $ | 174,506 | 10.7 | % | $ | 147,703 | 10.6 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| December 27, 2024 |
December 29, 2023 |
December 27, 2024 |
December 29, 2023 |
||||||||||||||||||||||||||||||||||||||||||||
| (in thousands of U.S. dollars, except per share data) | Net income | Diluted EPS | Net income | Diluted EPS | Net income | Diluted EPS | Net income | Diluted EPS | |||||||||||||||||||||||||||||||||||||||
| GAAP measures | $ | 86,636 | $ | 2.38 | $ | 69,110 | $ | 1.89 | $ | 164,030 | $ | 4.51 | $ | 134,199 | $ | 3.67 | |||||||||||||||||||||||||||||||
| Items reconciling GAAP net income & EPS to non-GAAP net income & EPS: | |||||||||||||||||||||||||||||||||||||||||||||||
| Related to cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expenses | 2,764 | 0.08 | 1,701 | 0.05 | 5,662 | 0.16 | 3,866 | 0.11 | |||||||||||||||||||||||||||||||||||||||
| Total related to cost of revenues | 2,764 | 0.08 | 1,701 | 0.05 | 5,662 | 0.16 | 3,866 | 0.11 | |||||||||||||||||||||||||||||||||||||||
| Related to selling, general and administrative expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expenses | 5,674 | 0.15 | 5,280 | 0.14 | 11,458 | 0.31 | 10,848 | 0.30 | |||||||||||||||||||||||||||||||||||||||
| Severance payment and others | 18 | 0.00 | — | — | 748 | 0.02 | — | — | |||||||||||||||||||||||||||||||||||||||
| Total related to selling, general and administrative expenses | 5,692 | 0.15 | 5,280 | 0.14 | 12,206 | 0.33 | 10,848 | 0.30 | |||||||||||||||||||||||||||||||||||||||
| Related to other income and expense: | |||||||||||||||||||||||||||||||||||||||||||||||
| Restructuring and other related costs | 46 | 0.00 | — | — | 103 | 0.00 | — | — | |||||||||||||||||||||||||||||||||||||||
| Amortization of deferred debt issuance costs | — | — | 8 | 0.00 | — | — | 16 | 0.00 | |||||||||||||||||||||||||||||||||||||||
| Total related to other income and expense | 46 | 0.00 | 8 | 0.00 | 103 | 0.00 | 16 | 0.00 | |||||||||||||||||||||||||||||||||||||||
| Total related to net income & EPS | 8,502 | 0.23 | 6,989 | 0.19 | 17,971 | 0.49 | 14,730 | 0.41 | |||||||||||||||||||||||||||||||||||||||
| Non-GAAP measures | $ | 95,138 | $ | 2.61 | $ | 76,099 | $ | 2.08 | $ | 182,001 | $ | 5.00 | $ | 148,929 | $ | 4.08 | |||||||||||||||||||||||||||||||
| Shares used in computing diluted net income per share (in thousands of shares) | |||||||||||||||||||||||||||||||||||||||||||||||
| GAAP diluted shares | 36,402 | 36,639 | 36,405 | 36,560 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP diluted shares | 36,402 | 36,639 | 36,405 | 36,560 | |||||||||||||||||||||||||||||||||||||||||||
| (in thousands of U.S. dollars) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
| December 27, 2024 |
December 29, 2023 |
December 27, 2024 |
December 29, 2023 |
|||||||||||||||||||||||
| Net cash provided by operating activities | $ | 115,904 | $ | 84,165 | $ | 199,086 | $ | 229,214 | ||||||||||||||||||
| Less: Purchase of property, plant and equipment | (21,900) | (9,801) | (42,150) | (21,236) | ||||||||||||||||||||||
| Non-GAAP free cash flow | $ | 94,004 | $ | 74,364 | $ | 156,936 | $ | 207,978 | ||||||||||||||||||
|
Diluted
EPS
|
|||||
| GAAP net income per diluted share | $2.32 to $2.40 |
||||
| Related to cost of revenues: | |||||
| Share-based compensation expenses | 0.08 | ||||
| Total related to cost of revenues | 0.08 | ||||
| Related to selling, general and administrative expenses: | |||||
| Share-based compensation expenses | 0.15 | ||||
| Total related to selling, general and administrative expenses | 0.15 | ||||
| Total related to net income & EPS | 0.23 | ||||
| Non-GAAP net income per diluted share | $2.55 to $2.63 |
||||